7Baggers
Quarterly
Annual
    Unit: USD2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 
      
    		                          
      revenue:
    		                          
      subscription
    		89,259,000 76,463,000 70,033,000 68,757,000 67,726,000 58,764,000 53,389,000 54,357,000 49,701,000 42,248,000 36,980,000 38,747,000 34,383,000 32,293,000 112,429,000 108,988,000 106,457,000 100,564,000 95,840,000 93,635,000 87,280,000 83,122,000 78,780,000 71,565,000 69,587,000 67,713,000 
      maintenance
    		107,934,000 110,632,000 110,306,000 111,720,000 115,123,000 116,415,000 116,056,000 114,478,000 115,053,000 114,381,000 113,972,000 115,495,000 118,506,000 119,742,000 122,867,000 123,040,000 124,303,000 121,134,000 116,498,000 116,349,000 115,610,000 113,755,000 110,793,000 106,292,000 105,354,000 101,817,000 
      total recurring revenue
    		197,193,000 187,095,000 180,339,000 180,477,000 182,849,000 175,179,000 169,445,000 168,835,000 164,754,000 156,629,000 150,952,000 154,242,000 152,889,000 152,035,000 235,296,000 232,028,000 230,760,000 221,698,000 212,338,000 209,984,000 202,890,000 196,877,000 189,573,000 177,857,000 174,941,000 169,530,000 
      license
    		13,116,000 12,930,000 12,911,000 12,834,000 15,290,000 14,412,000 15,589,000 17,141,000 22,315,000 22,767,000 25,082,000 22,626,000 33,828,000 29,236,000 26,678,000 24,874,000 34,534,000 39,284,000 33,677,000 36,966,000 44,605,000 43,613,000 39,175,000 37,935,000 46,240,000 43,747,000 
      total revenue
    		210,309,000 200,025,000 193,250,000 193,311,000 198,139,000 189,591,000 185,034,000 185,976,000 187,069,000 179,396,000 176,034,000 176,868,000 186,717,000 181,271,000 261,974,000 256,902,000 265,294,000 260,982,000 246,015,000 246,950,000 247,495,000 240,490,000 228,748,000 215,792,000 221,181,000 213,277,000 
      yoy
    		6.14% 5.50% 4.44% 3.94% 5.92% 5.68% 5.11% 5.15% 0.19% -1.03% -32.80% -31.15% -29.62% -30.54% 6.49% 4.03% 7.19% 8.52% 7.55% 14.44% 11.90% 12.76%     
      qoq
    		5.14% 3.51% -0.03% -2.44% 4.51% 2.46% -0.51% -0.58% 4.28% 1.91% -0.47% -5.27% 3.00% -30.81% 1.97% -3.16% 1.65% 6.08% -0.38% -0.22% 2.91% 5.13% 6.00% -2.44% 3.71%  
      cost of revenue:
    		                          
      cost of recurring revenue
    		19,893,000 19,692,000 18,481,000 18,172,000 18,752,000 17,957,000 18,533,000 18,394,000 17,994,000 16,563,000 15,460,000 17,831,000 17,712,000 17,949,000 27,516,000 26,958,000 25,448,000 23,484,000 21,822,000 22,501,000 21,412,000 20,614,000 19,386,000 18,159,000 18,127,000 18,022,000 
      amortization of acquired technologies
    		1,317,000 1,321,000 1,767,000 2,664,000 3,096,000 3,412,000 3,425,000 3,436,000 3,632,000 3,628,000 3,648,000 17,227,000 39,576,000 39,882,000 41,135,000 43,121,000 46,572,000 45,463,000 44,834,000 44,492,000 43,922,000 44,172,000 43,972,000 43,817,000 43,870,000 43,835,000 
      total cost of revenue
    		21,210,000 21,013,000 20,248,000 20,836,000 21,848,000 21,369,000 21,958,000 21,830,000 21,626,000 20,191,000 19,108,000 35,058,000 57,288,000 57,831,000 68,651,000 70,079,000 72,020,000 68,947,000 66,656,000 66,993,000 65,334,000 64,786,000 63,358,000 61,976,000 61,997,000 61,857,000 
      gross profit
    		189,099,000 179,012,000 173,002,000 172,475,000 176,291,000 168,222,000 163,076,000 164,146,000 165,443,000 159,205,000 156,926,000 141,810,000 129,429,000 123,440,000 193,323,000 186,823,000 193,274,000 192,035,000 179,359,000 179,957,000 182,161,000 175,704,000 165,390,000 153,816,000 159,184,000 151,420,000 
      yoy
    		7.27% 6.41% 6.09% 5.07% 6.56% 5.66% 3.92% 15.75% 27.83% 28.97% -18.83% -24.09% -33.03% -35.72% 7.79% 3.82% 6.10% 9.29% 8.45% 16.99% 14.43% 16.04%     
      qoq
    		5.63% 3.47% 0.31% -2.16% 4.80% 3.16% -0.65% -0.78% 3.92% 1.45% 10.66% 9.57% 4.85% -36.15% 3.48% -3.34% 0.65% 7.07% -0.33% -1.21% 3.67% 6.24% 7.52% -3.37% 5.13%  
      gross margin %
    		89.91% 89.49% 89.52% 89.22% 88.97% 88.73% 88.13% 88.26% 88.44% 88.75% 89.15% 80.18% 69.32% 68.10% 73.79% 72.72% 72.85% 73.58% 72.91% 72.87% 73.60% 73.06% 72.30% 71.28% 71.97% 71.00% 
      operating expenses:
    		                          
      sales and marketing
    		57,697,000 56,954,000 55,304,000 54,921,000 63,836,000 59,675,000 59,838,000 65,916,000 67,274,000 64,813,000 64,615,000 61,044,000 61,999,000 58,642,000 82,371,000 83,297,000 81,902,000 73,460,000 70,712,000 72,378,000 70,501,000 68,290,000 64,813,000 60,595,000 61,446,000 56,926,000 
      research and development
    		28,018,000 26,354,000 26,399,000 27,828,000 24,993,000 27,308,000 24,081,000 23,791,000 24,238,000 22,562,000 22,108,000 23,422,000 23,339,000 26,285,000 39,106,000 37,761,000 32,338,000 31,288,000 30,745,000 31,845,000 27,894,000 29,575,000 27,705,000 25,188,000 24,472,000 23,274,000 
      general and administrative
    		31,656,000 32,563,000 30,321,000 31,308,000 32,596,000 31,101,000 34,418,000 25,601,000 32,956,000 42,558,000 41,283,000 32,664,000 40,842,000 28,551,000 50,397,000 47,710,000 49,761,000 33,558,000 24,467,000 29,755,000 25,143,000 25,405,000 25,241,000 21,736,000 20,792,000 19,597,000 
      amortization of acquired intangibles
    		11,378,000 11,457,000 11,492,000 11,519,000 11,496,000 11,613,000 12,094,000 13,005,000 12,938,000 13,045,000 13,103,000 13,239,000 13,610,000 13,784,000 18,158,000 20,057,000 19,759,000 18,624,000 18,294,000 18,296,000 17,994,000 18,015,000 17,301,000 16,502,000 16,500,000 16,507,000 
      total operating expenses
    		128,749,000 127,328,000 123,516,000 125,576,000 132,921,000 129,697,000 130,431,000 128,313,000 137,406,000 421,684,000 753,504,000 130,369,000 139,790,000 127,262,000 190,032,000 188,825,000 183,760,000 156,930,000 144,218,000 152,274,000 141,532,000 141,285,000 135,060,000 124,021,000 123,210,000 116,304,000 
      operating income
    		60,350,000 51,684,000 49,486,000 46,899,000 43,370,000 38,525,000 32,645,000 35,833,000 28,037,000 -262,479,000 -596,578,000 11,441,000 -10,361,000 -3,822,000 3,291,000 -2,002,000 9,514,000 35,105,000 35,141,000 27,683,000 40,629,000 34,419,000 30,330,000 29,795,000 35,974,000 35,116,000 
      yoy
    		39.15% 34.16% 51.59% 30.88% 54.69% -114.68% -105.47% 213.20% -370.60% 6767.58% -18227.56% -671.48% -208.90% -110.89% -90.63% -107.23% -76.58% 1.99% 15.86% -7.09% 12.94% -1.98%     
      qoq
    		16.77% 4.44% 5.52% 8.14% 12.58% 18.01% -8.90% 27.81% -110.68% -56.00% -5314.39% -210.42% 171.09% -216.13% -264.39% -121.04% -72.90% -0.10% 26.94% -31.86% 18.04% 13.48% 1.80% -17.18% 2.44%  
      operating margin %
    		28.70% 25.84% 25.61% 24.26% 21.89% 20.32% 17.64% 19.27% 14.99% -146.31% -338.90% 6.47% -5.55% -2.11% 1.26% -0.78% 3.59% 13.45% 14.28% 11.21% 16.42% 14.31% 13.26% 13.81% 16.26% 16.46% 
      other income:
    		                          
      interest expense
    		-22,954,000 -25,970,000 -28,047,000 -26,830,000 -28,510,000 -29,314,000 -29,443,000 -28,581,000 -25,705,000 -23,181,000 -18,401,000 -16,087,000 -16,260,000 -15,897,000 -16,191,000 -16,174,000 -16,684,000 -16,792,000 -18,313,000 -24,095,000 -25,094,000 -27,418,000 -28,177,000 -27,382,000 -29,905,000 -35,627,000 
      other income
    		-103,000 -704,000 -61,000 51,000 -189,000 -121,000 13,000 -89,000 -3,213,000 -2,418,000 726,000 -169,000 -1,411,000 1,478,000 -321,000 127,000 -298,000 -547,000 363,000 -758,000 -104,000 287,000 -1,078,000 1,297,000 -20,411,000 -13,000 
      total other income
    		-23,057,000 -26,674,000 -28,108,000 -26,779,000 -28,699,000 -29,435,000 -29,430,000 -28,670,000 -28,918,000 -25,599,000 -17,675,000 -16,256,000 -17,671,000 -14,419,000 -16,512,000 -16,047,000 -16,982,000 -17,339,000 -17,950,000 -24,853,000 -25,198,000 -27,131,000 -29,255,000 -26,085,000 -50,316,000 -35,640,000 
      income before income taxes
    		37,293,000 25,010,000 21,378,000 20,120,000 14,671,000 9,090,000 3,215,000 7,163,000 -881,000 -288,078,000 -614,253,000 -4,815,000 -28,032,000 -18,241,000 -13,221,000 -18,049,000 -7,468,000 17,766,000 17,191,000 2,830,000 15,431,000 7,288,000 1,075,000 3,710,000 -14,342,000 -524,000 
      income tax expense
    		6,818,750 12,440,000 10,274,000 4,561,000 7,000,250 12,262,000 2,955,000          3,006,250 5,264,000 4,346,000 2,415,000       
      net income
    		72,670,000 12,570,000 11,104,000 15,559,000 -576,000 -3,172,000 260,000 -5,621,000 -10,411,000 -292,219,000 -622,124,000 -4,659,000 -23,645,000 -8,979,000 -11,624,000 -7,160,000 132,713,000 12,502,000 12,845,000 415,000 13,223,000 4,393,000 -2,119,000 3,145,000 -14,743,000 -398,000 
      yoy
    		-12716.32% -496.28% 4170.77% -376.80% -94.47% -98.91% -100.04% 20.65% -55.97% 3154.47% 5252.06% -34.93% -117.82% -171.82% -190.49% -1825.30% 903.65% 184.59% -706.18% -86.80% -189.69% -1203.77%     
      qoq
    		478.12% 13.20% -28.63% -2801.22% -81.84% -1320.00% -104.63% -46.01% -96.44% -53.03% 13253.17% -80.30% 163.34% -22.75% 62.35% -105.40% 961.53% -2.67% 2995.18% -96.86% 201.00% -307.31% -167.38% -121.33% 3604.27%  
      net income margin %
    		34.55% 6.28% 5.75% 8.05% -0.29% -1.67% 0.14% -3.02% -5.57% -162.89% -353.41% -2.63% -12.66% -4.95% -4.44% -2.79% 50.02% 4.79% 5.22% 0.17% 5.34% 1.83% -0.93% 1.46% -6.67% -0.19% 
      net income available to common stockholders
    		72,670,000 12,570,000 11,104,000 15,559,000 -2,133,250 -3,172,000 260,000 -5,621,000       -11,624,000 -7,160,000 131,911,000 12,433,000 12,772,000 412,000 13,082,000 4,350,000 -2,119,000 3,103,000 668,579,000 -75,006,000 
      net income available to common stockholders per share:
    		                          
      basic income per share
    		0.43 0.07 0.07 0.09                       
      diluted income per share
    		0.41 0.07 0.06 0.09                       
      weighted-average shares used for eps calculation
    		                          
      shares used in computation of basic income per share
    		589 169,971 168,768 167,419   164,193                    
      shares used in computation of diluted income per share
    		1,420 173,900 172,562 171,169   165,386                    
      goodwill impairment
    		         278,706,000 612,395,000                
      basic loss per share
    		    -0.01 -0.02  -0.03 -1.43 -1.81 -3.87 -0.03             -0.745 -0.73 
      diluted loss per share
    		    -0.01 -0.02  -0.03 -1.43 -1.81 -3.87 -0.03             -0.745 -0.73 
      shares used in computation of basic loss per share
    		    41,022.25 165,275  162,773                 25,478.75 102,078 
      shares used in computation of diluted loss per share
    		    41,022.25 165,275  162,773                 25,478.75 102,078 
      income tax benefit
    		       12,784,000 9,530,000 4,141,000 7,871,000 -156,000 -6,147,000 -19,321,000 -1,597,000 -10,889,000     2,208,000 2,895,000 3,194,000 565,000 401,000 -126,000 
      net income from continuing operations
    		        -10,411,000 -292,219,000 -622,124,000 -4,659,000 -21,885,000 1,080,000             
      net income from discontinued operations, net of tax
    		            -1,760,000 -10,059,000             
      net income from continuing operations available to common stockholders
    		        -10,411,000 -292,219,000 -622,124,000 -4,659,000 -21,885,000 920,000             
      net income from discontinued operations available to common stockholders
    		            -1,760,000 -10,059,000             
      basic earnings from continuing operations per share
    		        -0.06 -1.81   -0.14 0.01             
      basic earnings from discontinued operations per share
    		            -0.01 -0.06             
      diluted earnings from continuing operations per share
    		        -0.06 -1.81   -0.14 0.01             
      diluted earnings from discontinued operations per share
    		            -0.01 -0.06             
      shares used in computation of basic earnings per share
    		        296 161,111 160,663 159,847 310 158,202 157,854 314,246 526 310,894 310,244 308,937 387 306,890 306,587 305,653   
      shares used in computation of diluted earnings per share
    		        296 161,111 160,663 159,847 310 160,328 157,854 314,246 749 316,721 314,898 312,865 561 311,102 306,587 309,783   
      basic income from continuing operations per share
    		          -3.87 -0.03               
      diluted income from continuing operations per share
    		          -3.87 -0.03               
      net basic earnings per share
    		            -0.045 -0.06             
      net diluted earnings per share
    		            -0.045 -0.06             
      basic earnings per share
    		              -0.07 -0.02 0.43 0.04 0.04  0.04 0.01 -0.01 0.01   
      diluted earnings per share
    		              -0.07 -0.02 0.42 0.04 0.04  0.04 0.01 -0.01 0.01   
      net income per share
    		                          
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.