7Baggers
Quarterly
Annual
    Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2014-06-30 2014-03-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31 2008-03-31 2007-12-31 2007-09-30 2007-06-30 2007-03-31 2006-03-31 2005-12-31 
      
                                                                    
      cash flows from operating activities:
                                                                    
      net income
    26,630,000 32,331,000 29,744,000 25,336,000 27,748,000 29,898,000 29,702,000 39,129,000 18,459,000 14,231,000 -2,028,000 18,329,000 6,092,000 15,220,000 7,029,000 21,680,000 3,854,000 19,976,000 9,577,000 5,917,000 10,960,000 34,152,000 35,239,000 28,537,000 16,692,000 24,409,000 11,500,000 22,455,000 -52,781,000 5,188,000 9,467,000 -6,495,000 6,227,000 10,302,000 10,578,000 11,718,000 2,878,000 7,786,000 12,420,000 13,677,000 14,783,000 3,149,000 15,002,000 17,231,000 16,627,000 4,102,000 21,212,000 23,989,000 26,671,000 13,935,000 29,647,000 35,791,000 36,379,000 31,859,000 16,666,000 27,500,000 29,053,000 23,522,000 19,496,000 9,275,000   15,956,000 15,011 
      adjustments to reconcile net income to net cash from operating activities:
                                                                    
      gain on early termination of operating leases
       -6,166,000                                                          
      amortization of deferred financing costs
    106,000 106,000 106,000 253,000 141,000 140,000 140,000 141,000 140,000 138,000 138,000 138,000 138,000 138,000 138,000 138,000 138,000 138,000 138,000 216,000 83,000 84,000 83,000 83,000 83,000 84,000 83,000 83,000 78,000 65,000 66,000 65,000 66,000 65,000 66,000 65,000 66,000 65,000 66,000 195,000 195,000 195,000 195,000 195,000 196,000 200,000 199,000 200,000 200,000 199,000 199,000 65,000             
      amortization of investment discount/premium
    -273,000 -54,000 -86,000 -243,000 -7,000 -13,000 -27,000 -25,000 -33,000 -10,000 3,000 3,000 1,000 13,000 15,000 15,000 15,000 16,000 24,000 38,000 40,000 3,000 65,000 10,000 66,000 93,000 127,000 166,000                                     
      depreciation and amortization
    11,962,000 12,003,000 11,195,000 11,345,000 10,806,000 11,158,000 11,069,000 12,432,000 14,685,000 15,545,000 14,651,000 13,931,000 15,757,000 17,164,000 16,272,000 15,228,000 21,564,000 32,053,000 34,571,000 30,965,000 26,208,000 26,248,000 25,733,000 25,999,000 26,365,000 26,514,000 25,983,000 25,436,000 19,192,000 4,880,000 5,035,000 5,015,000 4,743,000 4,605,000 4,370,000 4,541,000 4,403,000 4,448,000 4,425,000 5,024,000 5,803,000 6,127,000 6,244,000 6,190,000 6,116,000 6,108,000 5,932,000 5,817,000 5,746,000 5,614,000 5,261,000 4,904,000 4,198,000 3,818,000 3,519,000 3,400,000 3,200,000 2,420,000 2,288,000 2,139,000   1,704,000 1,675 
      deferred income taxes
    2,921,000 -3,080,000 3,076,000 2,122,000 -1,679,000 -2,999,000 2,406,000 -375,000 -2,911,000 -4,908,000 1,872,000 546,000 -4,304,000 46,000 -4,955,000 4,487,000 -1,698,000 -1,601,000 -8,898,000 -564,000 -6,131,000 -4,628,000 -2,108,000 -9,008,000 -8,938,000 -925,000 10,834,000 -11,879,000 -2,862,000 261,000 -1,842,000 10,157,000 -2,168,000 -2,322,000 762,000 -3,154,000 -3,385,000 -1,525,000 -633,000 244,000 -602,000 -2,056,000 -786,000 -661,000 2,789,000 -1,296,000 -1,214,000 -317,000 2,781,000 1,197,000 -1,074,000 818,000 -740,000 518,000 -909,000 -1,175,000 -998,000 -1,318,000 -1,177,000 -1,205,000   -838,000 -18 
      stock-based compensation
    5,868,000 5,856,000 5,471,000 6,782,000 6,887,000 6,573,000 5,329,000 4,570,000 4,077,000 5,493,000 5,632,000 5,583,000 5,612,000 5,529,000 5,068,000 5,435,000 4,646,000 4,168,000 3,900,000 3,851,000 3,875,000 3,859,000 3,025,000 3,085,000 2,499,000 3,566,000 3,010,000 3,751,000 5,844,000 3,249,000 2,688,000 3,058,000 2,915,000 3,227,000 2,427,000 3,437,000 2,404,000 2,035,000 2,891,000 2,546,000 1,961,000 3,166,000 2,982,000 2,250,000 -3,894,000 3,528,000 3,440,000 2,390,000 3,436,000 3,470,000 3,436,000 2,892,000 3,059,000 2,895,000 2,841,000 2,850,000 2,368,000 2,683,000 2,494,000 2,502,000   1,160,000 29 
      impairment of right-of-use lease assets
    3,883,000 723,000 79,000     1,486,000 3,649,000 64,000   -38,000 1,899,000 2,627,000 14,388,000 395,000 453,000                                          
      changes in assets and liabilities:
                                                                    
      tuition receivable
    -16,542,000 -7,013,000 -13,385,000 28,070,000 -14,602,000 -6,064,000 -7,183,000 22,239,000 -15,487,000 -10,734,000 -8,892,000 20,762,000 -8,158,000 -12,493,000 -12,669,000 38,294,000 -9,543,000 -15,530,000 -13,417,000 20,883,000 -5,044,000 267,000 3,553,000 -488,000 -3,519,000 930,000 4,847,000 -347,000 11,143,000 -667,000 -2,249,000 -2,796,000 -317,000 -156,000 19,000 -1,878,000 180,000 -472,000 717,000 681,000 1,338,000 3,650,000 -1,155,000 1,081,000 847,000 109,000 -898,000 1,686,000 -3,806,000 1,149,000 3,362,000 -3,700,000 -15,744,000 -7,265,000 -26,965,000 3,373,000 -2,827,000 -2,815,000 -2,831,000 -13,973,000   -4,962,000 2,288 
      other assets
    329,000 -1,573,000 -11,434,000 4,255,000 -3,214,000 -4,713,000 -7,950,000 4,825,000 -291,000 -1,274,000 -10,891,000 3,167,000 2,771,000 4,020,000 -6,374,000 -858,000 3,202,000 589,000 -9,897,000 -23,642,000 -2,346,000 -6,569,000 231,000 187,000 -791,000 -261,000 325,000 446,000 243,000 -939,000 115,000 382,000 371,000 432,000 397,000 399,000 375,000 344,000 -2,983,000   1,000 1,000 -4,000 -1,000 -1,000 21,000 -154,000 22,000 44,000 19,000 17,000 62,000 -55,000   25,000 -78,000 -1,000 -40,000   -3,000 -2 
      accounts payable and accrued expenses
    12,810,000 -4,135,000 492,000 -1,301,000 12,119,000 -5,459,000 6,218,000 -10,567,000 13,463,000 -4,175,000 1,831,000 -11,107,000 14,881,000 -11,085,000 2,972,000 -6,447,000 7,582,000 2,441,000 -10,276,000 -23,366,000 22,861,000 -15,152,000 -7,028,000 2,267,000 -2,251,000 3,766,000 -3,537,000 10,089,000 -10,312,000 2,230,000 -867,000 -5,243,000 9,152,000 3,395,000 -2,836,000 -3,087,000 3,551,000 3,609,000 -4,335,000 -5,040,000 -336,000 7,724,000 684,000 -8,220,000 366,000 13,059,000 -10,121,000 2,369,000                 
      income taxes payable and income taxes receivable
    -1,703,000 -11,019,000 7,234,000 1,713,000 -720,000 -8,512,000 8,586,000 9,981,000 2,030,000 -12,086,000 -4,613,000 3,082,000 -415,000 -4,747,000 9,660,000 -2,854,000 -1,394,000 -7,333,000 12,777,000   2,989,000 12,314,000 8,323,000 3,548,000 -16,704,000 6,031,000 7,352,000 -4,421,000 -7,442,000 3,995,000 3,772,000 -1,248,000 -10,242,000 7,089,000 4,446,000 -1,540,000 -7,934,000 4,620,000 -2,893,000 9,224,000 -1,618,000 -3,638,000 11,847,000 3,324,000 -7,494,000 -15,579,000 15,443,000                 
      contract liabilities
    15,350,000 7,046,000 37,815,000 -60,524,000 16,223,000 5,318,000 36,035,000 -48,341,000 13,930,000 4,871,000 34,035,000 -46,477,000 13,536,000 10,889,000 41,012,000 -52,027,000 7,085,000 12,065,000 46,872,000 -14,635,000 2,487,000 152,000 1,901,000 -2,595,000 5,533,000 3,076,000 1,702,000 2,617,000 -24,714,000 1,576,000 1,192,000                                  
      other liabilities
    -1,203,000 17,000 -2,651,000 -2,580,000 -2,211,000 -1,022,000 -529,000 -4,063,000 -1,626,000 -946,000 -145,000 -3,751,000 -1,919,000 -1,734,000 -1,573,000 -1,714,000 -2,118,000 -2,559,000 -978,000                                              
      net cash from operating activities
    60,138,000 31,208,000 67,656,000 15,905,000 51,491,000 24,305,000 77,630,000 29,946,000 46,436,000 5,495,000 35,242,000 1,320,000 44,056,000 24,081,000 56,595,000 19,364,000 35,332,000 47,050,000 78,781,000 -15,881,000 46,845,000 43,246,000 68,695,000 60,739,000 38,344,000 44,405,000 58,658,000 61,514,000 -44,673,000 12,977,000 17,049,000 11,783,000 11,608,000 7,705,000 25,059,000 14,403,000 7,682,000 7,745,000 14,680,000 11,980,000 33,217,000 20,583,000 20,185,000 31,393,000 24,816,000 14,585,000 6,179,000 36,482,000 31,614,000 35,316,000 20,261,000 67,172,000 63,107,000 51,923,000 17,964,000 24,820,000 47,065,000 34,222,000 31,984,000 4,188,000   24,939,000 20,273 
      capex
    -10,858,000 -10,833,000 -10,318,000 -11,234,000 -9,418,000 -10,740,000 -9,188,000 -9,625,000 -9,524,000 -9,524,000 -8,270,000 -10,662,000 -9,820,000 -13,002,000 -9,686,000 -15,801,000 -10,494,000 -10,488,000 -12,650,000 -12,025,000 -9,322,000 -11,207,000 -14,258,000 -9,335,000 -7,929,000 -9,897,000 -8,122,000 -13,465,000 -5,709,000 -5,496,000 -1,848,000 -2,493,000 -5,858,000 -4,696,000 -3,270,000 -5,423,000 -3,811,000 -1,638,000 -1,940,000 -1,136,000 -974,000 -2,404,000 -2,775,000 -1,662,000 -8,171,000 -6,747,000 -6,461,000 -2,825,000 -6,076,000 -7,005,000 -6,305,000 -9,490,000 -10,923,000 -6,227,000 -11,554,000 -3,486,000 -6,247,000 -4,336,000 -958,000 -5,224,000   -3,108,000 -2,209 
      free cash flows
    49,280,000 20,375,000 57,338,000 4,671,000 42,073,000 13,565,000 68,442,000 20,321,000 36,912,000 -4,029,000 26,972,000 -9,342,000 34,236,000 11,079,000 46,909,000 3,563,000 24,838,000 36,562,000 66,131,000 -27,906,000 37,523,000 32,039,000 54,437,000 51,404,000 30,415,000 34,508,000 50,536,000 48,049,000 -50,382,000 7,481,000 15,201,000 9,290,000 5,750,000 3,009,000 21,789,000 8,980,000 3,871,000 6,107,000 12,740,000 10,844,000 32,243,000 18,179,000 17,410,000 29,731,000 16,645,000 7,838,000 -282,000 33,657,000 25,538,000 28,311,000 13,956,000 57,682,000 52,184,000 45,696,000 6,410,000 21,334,000 40,818,000 29,886,000 31,026,000 -1,036,000   21,831,000 18,064 
      cash flows from investing activities:
                                                                    
      purchases of property and equipment
    -10,858,000 -10,833,000 -10,318,000 -11,234,000 -9,418,000 -10,740,000 -9,188,000 -9,625,000 -9,524,000 -9,524,000 -8,270,000 -10,662,000 -9,820,000 -13,002,000 -9,686,000 -15,801,000 -10,494,000 -10,488,000 -12,650,000 -12,025,000 -9,322,000 -11,207,000 -14,258,000 -10,920,000 -8,910,000 -10,103,000 -8,756,000 -11,519,000 -7,432,000 -4,363,000 -4,233,000 -3,478,000 -6,138,000 -4,594,000 -3,841,000 -5,660,000 -3,649,000 -1,821,000 -2,031,000 -1,323,000 -996,000 -2,121,000 -2,626,000 -2,368,000 -6,568,000 -8,294,000 -5,821,000 -4,050,000 -5,104,000 -6,825,000 -6,678,000 -11,384,000 -12,170,000 -8,331,000 -9,077,000 -6,439,000 -6,584,000 -5,128,000 -2,964,000 -4,548,000   -3,344,000 -2,536 
      purchases of marketable securities
    -169,000 -25,635,000 -39,397,000 -6,129,000   -10,001,000 199,000 -17,103,000         -1,863,000 -22,712,000 -5,326,000 -6,194,000 -6,249,000 -13,958,000                     -2,000 -191,000 -211,000 -242,000 -295,000 -337,000      -30,000,000  
      proceeds from marketable securities
    15,000,000 8,233,000 34,342,000 1,500,000 7,000,000 14,305,000 8,220,000 1,625,000 3,215,000 3,000,000 1,960,000 3,820,000 500,000 1,000,000 1,100,000 3,705,000 3,665,000 1,930,000 13,324,000 3,999,000                                            
      proceeds from other investments
         457,000                                                      
      other investments
    -34,000 -141,000 -90,000 -41,000 -394,000 -62,000 -34,000 -162,000 -34,000 -118,000 -112,000 -48,000 -175,000 -703,000 -327,000 -190,000 -72,000 -182,000 -75,000 -575,000 -118,000 -1,780,000 -138,000 -366,000 -374,000                                      
      cash paid for acquisition, net of cash acquired
    -20,000   -14,000 -20,000   -82,000 -237,000 -211,000 -607,000                                                     
      net cash from investing activities
    4,088,000 -2,926,000 -1,701,000 -49,186,000 -8,961,000 -5,211,000 -1,002,000 -18,083,000 -6,708,000 -469,000 -23,285,000 -1,036,000 -9,513,000 -12,050,000 -8,761,000 -12,501,000 -2,788,000 -7,013,000 -10,792,000 -627,642,000 -5,398,000 -2,818,000 -6,334,000 -24,510,000 -4,074,000 -7,013,000 -2,469,000 -16,551,000 155,284,000 -4,363,000 -4,233,000 -3,478,000 -6,138,000 -4,594,000 -3,841,000 -5,660,000 -3,649,000 -7,821,000 -3,666,000 -1,323,000 -996,000 -2,121,000 -2,626,000 -2,368,000 -6,568,000 -8,294,000 -5,821,000 -4,050,000 -12,104,000 -6,825,000 -6,678,000 1,002,000 -12,361,000 -8,542,000 -9,319,000 -6,734,000 -6,921,000 71,657,000 -2,964,000 -4,548,000   -33,344,000 -22,536 
      cash flows from financing activities:
                                                                    
      common dividends paid
    -14,172,000 -14,418,000 -14,797,000 -14,709,000 -14,755,000 -14,773,000 -14,734,000 -14,641,000 -14,671,000 -14,713,000 -14,755,000 -14,640,000 -14,714,000 -14,868,000 -15,018,000 -14,756,000 -14,740,000 -14,771,000 -14,778,000 -14,651,000 -14,643,000 -13,335,000 -13,327,000 -13,328,000 -11,103,000 -11,103,000 -11,091,000 -11,040,000 -11,024,000 -2,889,000 -2,889,000 -2,855,000 -2,854,000 -2,854,000 -2,853,000          -11,719,000 -11,872,000 -11,872,000 -11,865,000 -11,944,000 -11,978,000 -12,009,000 -13,174,000 -10,470,000      -5,410,000 -4,535,000   -3,612,000  
      payments on long-term debt
                                                                  
      net payments for stock awards
    -538,000 91,000 -9,273,000 196,000 172,000 -3,686,000 97,000 39,000 -4,964,000 -31,000 -92,000 -32,000 -2,849,000 -655,000 43,000 -2,326,000 37,000 -20,000 331,000 -25,089,000                                         
      repurchase of common stock
    -34,284,000 -28,007,000 -32,025,000 -6,510,000      -3,200,000 -11,944,000 -21,011,000 -3,961,000 -3,001,000   -247,000                   -24,999,000     -20,000,000 -55,427,000 -127,237,000 -15,001,000 -10,004,000 -4,958,000 -5,058,000 -60,068,000 -56,267,000 -18,098,000 -3,998,000   -13,972,000 -7,975 
      net cash from financing activities
    -48,994,000 -42,334,000 -56,095,000 -22,721,000 -81,030,000 -14,601,000 -18,420,000 -14,544,000 -54,632,000 -24,712,000 -19,719,000 -57,871,000 -26,750,000 -35,911,000 -21,828,000 -15,411,000 -17,741,000 -17,632,000 -17,104,000 125,269,000 205,585,000 -13,004,000 -38,663,000 -13,328,000 -12,691,000 -14,267,000 -15,534,000 -9,623,000 -5,814,000 -2,889,000 -2,889,000 -2,855,000 -2,854,000 -2,343,000 -3,364,000 -953,000 -405,000 -781,000 -781,000 -782,000 -781,000 -25,780,000 -16,340,000 -9,372,000 -4,372,000 -36,865,000 -19,444,000 -21,978,000 -34,119,000 -61,187,000 -23,438,000 -20,459,000 -6,207,000 -11,985,000 -64,026,000 -82,049,000 -20,446,000 -5,990,000   -15,065,000 -10,223 
      effect of exchange rate changes on cash, cash equivalents, and restricted cash
    296,000 2,451,000 68,000 -4,963,000 2,029,000 1,771,000 -2,305,000 3,161,000 -1,733,000 -1,037,000 -887,000 6,639,000 -5,748,000 -7,078,000 2,097,000 927,000 -1,884,000 -530,000 -866,000                                              
      net increase in cash, cash equivalents, and restricted cash
    15,528,000 -11,601,000 9,928,000  -36,471,000 6,264,000 55,903,000    -8,649,000 -50,948,000 2,045,000 -30,958,000 28,103,000 -7,621,000 12,919,000 21,875,000 50,019,000 -516,631,000 247,032,000 27,424,000 23,698,000 22,901,000 21,579,000 23,125,000 40,655,000 35,340,000 104,797,000 5,725,000 9,927,000                                  
      cash, cash equivalents, and restricted cash — beginning of period
    146,656,000 181,925,000 227,454,000 279,212,000 202,020,000 420,497,000 312,237,000 156,448,000                                  
      cash, cash equivalents, and restricted cash — end of period
    15,528,000 -11,601,000 156,584,000 -60,965,000 -36,471,000 6,264,000 237,828,000 480,000 -16,637,000 -20,723,000 218,805,000 -50,948,000 2,045,000 -30,958,000 307,315,000 -7,621,000 12,919,000 21,875,000 252,039,000 -516,631,000 247,032,000 27,424,000 444,195,000 22,901,000 21,579,000 23,125,000 352,892,000 35,340,000 104,797,000 5,725,000 166,375,000                                  
      non-cash transactions:
                                                                    
      non-cash additions to property and equipment
    -235,000 710,000 2,087,000 -346,000 426,000 -594,000 3,002,000 956,000 20,000 643,000 1,447,000 -192,000 671,000 -3,872,000 5,111,000 2,459,000 249,000 -926,000 7,526,000 1,583,000 267,000 837,000 1,392,000                                          
      right-of-use lease assets obtained in exchange for operating lease liabilities
    3,852,000 1,542,000 677,000  5,924,000 665,000 3,616,000  1,099,000 2,106,000 5,124,000  2,760,000 1,100,000 418,000  -1,930,000 1,996,000 46,147,000  4,557,000 4,366,000 3,504,000                                          
      gain on sale of property and equipment
                 -1,975,000                                                 
      proceeds from sale of property and equipment
                 4,003,000                                                
      payments of deferred financing costs
                                                                    
      net decrease in cash, cash equivalents, and restricted cash
            -16,637,000                                                        
      loss on sale of marketable securities
                                                                   
      noncash transactions:
                                                                    
      net proceeds from issuance of common stock
                                                                   
      proceeds from long-term debt
                                                                    
      payment of deferred financing costs
                                                   -1,683,000 -776,000             
      impairment of intangible assets
                                                                    
      other long-term liabilities
                       -1,245,000 -1,519,000 -1,480,000 -1,445,000 -1,039,000 -1,326,000 101,000 -1,187,000 -451,000 -1,008,000 -282,000 -1,065,000 -153,000 -6,111,000 -2,852,000 -335,000 -2,516,000 -904,000 -2,000,000 -2,380,000 -4,451,000 -3,505,000 209,000 18,000 147,000 -826,000 662,000                   
      income taxes payable
                                                     -2,848,000 -17,034,000 21,467,000      11,259,000 8,683,000 -9,797,000   7,539,000 6,969 
      other current assets
                          -3,321,000 -668,000 383,000 -244,000 -1,060,000 1,545,000 2,127,000 -835,000 931,000 1,624,000 -2,560,000 -220,000 629,000 -54,000 -2,429,000 -26,000 -1,440,000 116,000 926,000 -828,000 851,000 1,645,000 -138,000 -2,349,000 1,314,000 -957,000 1,812,000 -1,706,000 1,115,000 -1,989,000 -1,043,000 -1,302,000 4,000 49,000 1,017,000 -943,000 4,398,000 -3,492,000   -1,305,000 497 
      maturities of marketable securities
                          9,905,000 10,902,000 10,300,000 9,650,000 12,910,000 10,525,000                                     
      amortization of gain on sale of assets
                                   -62,000 -71,000 -70,000 -71,000 -69,000 -71,000 -70,000 -70,000 -70,000 -70,000 -70,000 -71,000 -70,000 -70,000 -70,000 -70,000 -71,000 -70,000 -70,000 -70,000 -70,000 -70,000 -70,000 -71,000   -22,000     
      fair value adjustments and impairment of intangible assets
                               605,000                                     
      net cash acquired in acquisition
                                                                    
      purchases of property and equipment included in accounts payable
                           1,585,000 981,000 206,000 634,000 -1,946,000 1,723,000 -1,133,000 2,385,000 985,000 280,000 -102,000 571,000 237,000 -162,000 183,000 91,000 187,000 22,000 -283,000 -149,000 706,000 -1,603,000 1,547,000 -640,000 1,225,000 -972,000 -180,000 373,000 1,894,000 1,247,000 2,104,000 -2,477,000 2,953,000 337,000 792,000 2,006,000 -676,000   236,000 327 
      taxes paid for stock awards
                             -3,164,000 -4,443,000                                      
      amortization of deferred rent
                               -354,000 -453,000 -492,000 -417,000 -429,000 -492,000 -382,000 -477,000 -522,000 -473,000 -394,000 -52,000 -272,000 -199,000 -102,000 -141,000 27,000 150,000 25,000 1,000 147,000 292,000 286,000 221,000 378,000 -105,000 13,000 -30,000 2,000 -93,000 -87,000 -87,000 33,000   -2,000 103 
      net cash (used) acquired in acquisition
                                                                    
      net proceeds from exercise of stock options
                               1,817,000                                     
      taxes paid for restricted stock units
                               -400,000                                     
      payments of contingent consideration
                                      -511,000 -953,000                            
      investments in partnership interests
                                                                    
      fair value adjustments
                                                                    
      deferred revenue
                                   2,826,000 1,030,000 1,915,000 2,441,000 1,078,000 2,627,000 1,878,000 1,435,000 2,223,000 3,699,000                        
      cash from acquisition, net of cash acquired
                                       -6,000,000 -1,635,000                          
      payments on term loan
                                           -781,000 -781,000 -782,000 -781,000 -781,000 -7,500,000 -7,500,000 -5,000,000                 
      net increase in cash and cash equivalents
                                   5,450,000 2,616,000 768,000 17,854,000 8,743,000 3,080,000 -76,000 10,609,000 9,876,000 31,440,000 17,680,000 16,778,000 3,245,000    -4,433,000 66,000 6,513,000 -20,536,000 6,987,000 27,308,000    -23,882,000 23,830,000 8,574,000    -23,470,000 -12,486 
      cash and cash equivalents — beginning of period
                                   129,245,000 106,889,000         57,137,000    64,107,000             
      cash and cash equivalents — end of period
                                   5,450,000 2,616,000 768,000 147,099,000 8,743,000 3,080,000 -76,000 117,498,000         52,704,000    71,094,000             
      contingent consideration recorded in connection with an acquisition
                                        -500,000                            
      payment of contingent consideration
                                          -405,000                          
      changes in contingent consideration related to acquisitions
                                          14,625,000                          
      cash and cash equivalents – beginning of period
                                           94,760,000 47,517,000       63,958,000    56,379,000 95,036,000    74,212,000  
      cash and cash equivalents – end of period
                                           9,876,000 126,200,000 17,680,000 16,778,000 50,762,000  -3,081,000    6,513,000   91,266,000    32,497,000 118,866,000  -6,350,000   50,742,000  
      unearned tuition
                                             1,036,000 -2,000 -265,000 -669,000 -1,998,000 1,858,000 -14,061,000 752,000 6,586,000 -7,305,000 11,808,000 16,464,000 7,165,000 29,065,000 -1,754,000 456,000 2,668,000 -1,646,000 16,187,000   5,203,000 -7,004 
      payments on revolving credit facility
                                                -35,000,000 -15,000,000 -13,000,000 -20,000,000 -5,000,000 -15,000,000               
      proceeds from revolving credit facility
                                                10,000,000 25,000,000   20,000,000 5,000,000 15,000,000 80,000,000             
      gain on sale of marketable securities
                                                    -66,000      -785,000       
      excess tax benefits from stock-based payment arrangements
                                                        -1,581,000 -25,000 -1,432,000 -83,000 -1,471,000  -1,574,000 -1,141,000   -982,000  
      proceeds from the sale of marketable securities
                                                           76,785,000       
      acquisition of assets
                                                                    
      proceeds from exercise of stock options
                                                        452,000 4,336,000 1,691,000 3,378,000 1,488,000 1,402,000   1,537,000  
      proceeds from term loan
                                                                  
      cash and cash equivalents – beginning of year
                                                                    
      cash and cash equivalents – end of year
                                                                    
      net decrease in cash and cash equivalents
                                                 -3,081,000                   
      loss on disposal of assets
                                                         93,000          
      accounts payable
                                                     6,211,000 4,503,000 -559,000 2,246,000 2,625,000 20,000 3,275,000 -3,864,000 3,483,000 1,328,000 2,194,000   1,838,000 -432 
      accrued expenses
                                                     1,230,000 -2,100,000 -4,780,000 -1,039,000 -391,000 3,062,000 179,000 377,000 -683,000 469,000 772,000   -344,000 333 
      deferred lease incentives
                                                     20,000 81,000 196,000 603,000 95,000 223,000    212,000     811 
      sale of marketable securities
                                                       12,388,000             
      income taxes payable/receivable
                                                        20,418,000  -7,189,000 -13,009,000 19,893,000        
      regular common dividends paid
                                                         -10,480,000 -7,017,000 -7,010,000 -7,120,000 -5,339,000       
      proceeds from the sale of property and equipment
                                                                    
      special common dividends paid
                                                             -28,854,000       
      cash and cash equivalents — beginning of year
                                                                    
      cash and cash equivalents — end of year
                                                                    
      net (decrease) in cash and cash equivalents
                                                                    
      benefit from student loan losses
                                                                  -45,000  
      student loans originated or acquired
                                                                    
      collections on student loans receivable
                                                                    
      net cash (used in) financing activities
                                                                    
      gain on marketable securities
                                                                    
      amortization of gain on sale of property & equipment
                                                             -71,000       
      excess tax benefits from stock-based payment arrangements1
                                                             -5,033,000       
      amortization of gain on sale
                                                                    
      student loans originated
                                                                  -3,000  
      collections on student loans receivable and held for sale
                                                                  23,000  
      collections on student loans receivable and held for sale.
                                                                    
      net increase in cash and equivalents
                                                                    
      repurchase of common stock included in accounts payable
                                                                    
      cash flows from operating activities:
                                                                    
      net income
                                                                 18,806,000   
      adjustments to reconcile net income to net cash provided by operating activities:
                                                                    
      amortization of deferred rent
                                                                 -22,000   
      depreciation and amortization
                                                                 2,018,000   
      provision for student loan losses
                                                                    
      deferred income taxes
                                                                 -1,273,000   
      stock-based compensation
                                                                 2,401,000   
      changes in assets and liabilities:
                                                                    
      tuition receivable
                                                                 -5,918,000   
      other current assets
                                                                 -1,237,000   
      other assets
                                                                 -2,000   
      accounts payable
                                                                 224,000   
      accrued expenses
                                                                 -211,000   
      income taxes payable
                                                                 7,970,000   
      excess tax benefits from stock-based payment arrangements1
                                                                 -9,057,000   
      unearned tuition
                                                                 5,707,000   
      student loans originated
                                                                    
      collections on student loans receivable and held for sale
                                                                    
      net cash provided by operating activities
                                                                 19,406,000   
      cash flows from investing activities:
                                                                    
      purchases of property and equipment
                                                                 -3,885,000   
      purchases of marketable securities
                                                                    
      net cash used in investing activities
                                                                 -3,885,000   
      cash flows from financing activities:
                                                                    
      common dividends paid
                                                                 -4,551,000   
      proceeds from exercise of stock options
                                                                 10,923,000   
      repurchase of common stock
                                                                 -7,984,000   
      net cash provided by financing activities
                                                                 7,445,000   
      net increase in cash and cash equivalents
                                                                 22,966,000   
      cash and cash equivalents - beginning of period
                                                                 52,663,000   
      cash and cash equivalents - end of period
                                                                 75,629,000   
      non-cash transactions:
                                                                    
      purchases of property and equipment included in accounts payable
                                                                 197,000   
      preferred dividends paid
                                                                    
      restricted cash
                                                                    
      proceeds from sale of marketable securities
                                                                    
      benefit from student loan losses and indemnification
                                                                    
      common stock dividends paid..
                                                                    
      preferred stock dividends paid
                                                                    
      issuance of series a convertible redeemable preferred stock
                                                                    
      cash flow from operating activities:
                                                                    
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.