Quarterly
Annual
| Unit: USD | |
|---|---|
operating activities | |
net income / | |
depreciation - owned or sale and leaseback vessels | |
depreciation - right of use assets | |
equity settled share based compensation expense | |
reversal of previously recorded impairment | |
amortization of deferred financing fees | |
non-cash debt extinguishment costs | |
accretion of convertible notes | |
net (gain) / loss on sales of vessels | |
write-off of deposits on scrubbers | |
gain on sale and leaseback amendment | |
accretion of fair value measurement on debt assumed in business combinations | |
(gain) / loss on repurchase / exchange of convertible notes | |
share of income from dual fuel tanker joint venture | |
changes in assets and liabilities: | |
decrease / (increase) in inventories | |
decrease / (increase) in accounts receivable | |
decrease / (increase) in prepaid expenses and other current assets | |
decrease / (increase) in other assets | |
(decrease) / increase in accounts payable | |
(decrease) / increase in accrued expenses and other current liabilities | |
net cash inflow from operating activities | |
investing activities | |
net proceeds from disposal of vessels | |
investment in dual fuel tanker joint venture | |
distributions from dual fuel tanker joint venture | |
drydock, scrubber, ballast water treatment system and other vessel related payments | |
net cash inflow / (outflow) from investing activities | |
financing activities | |
debt repayments | |
issuance of debt | |
debt issuance costs | |
principal repayments on ifrs 16 lease liabilities | |
issuance of convertible notes | |
decrease in restricted cash | |
repurchase / repayment of convertible notes | |
equity issuance costs | |
dividends paid | |
repurchase of common stock | |
net cash (outflow) / inflow from financing activities | |
(decrease) / increase in cash and cash equivalents | |
cash and cash equivalents at january 1, | |
cash and cash equivalents at december 31, | |
supplemental information: | |
interest paid | |
net income | |
depreciation - right of use assets for vessels | |
amortization of restricted stock | |
write-off of deferred financing fees and unamortized discounts on sale and leaseback facilities | |
loss on sales of vessels and write-down of vessels held for sale | |
accretion of fair value measurement on debt assumed from historical acquisitions | |
gain on convertible notes exchange | |
decrease in inventories | |
decrease in accounts payable | |
(decrease) / increase in accrued expenses | |
net proceeds from sales of vessels | |
net cash (outflow) / inflow from investing activities | |
principal repayments on debt and sale and leaseback obligations | |
net cash outflow from financing activities | |
cash and cash equivalents at june 30, | |
(reversal of previously recorded impairment) / impairment of goodwill and vessels | |
net income on sales of vessels | |
(increase) / decrease in inventories | |
(increase) / decrease in accounts receivable | |
(increase) / decrease in prepaid expenses and other current assets | |
increase / (decrease) in accrued expenses | |
gross proceeds from issuance of common stock | |
increase / (decrease) in cash and cash equivalents | |
(gain) / loss on convertible notes exchange | |
increase in prepaid expenses and other current assets | |
increase in other assets | |
increase in cash and cash equivalents | |
net (loss) / income | |
impairment of goodwill and vessels | |
loss / (gain) on repurchase / exchange of convertible notes | |
decrease in prepaid expenses and other current assets | |
(increase) / decrease in other assets | |
increase / (decrease) in accounts payable | |
acquisition of vessels and payments for vessels under construction | |
net cash outflow from investing activities | |
decrease / (increase) in restricted cash | |
net cash inflow / (outflow) from financing activities | |
loss on convertible notes exchange | |
decrease in accrued expenses | |
net cash inflow / ( outflow) from financing activities | |
refund of debt issuance costs due to early debt repayment | |
income from sales of vessels | |
depreciation - owned or finance leased vessels | |
write-off of deferred financing fees | |
bargain purchase gain | |
share based transaction costs | |
accretion of fair market measurement on debt assumed from merger with npti | |
loss on exchange of convertible notes | |
(increase) in accounts receivable | |
(increase) in other assets | |
proceeds from disposal of vessels | |
net cash paid for the merger with npti | |
drydock, scrubber and bwts payments | |
increase in restricted cash | |
repayment of convertible notes | |
redemption of npti redeemable preferred shares | |
depreciation | |
unrealized gain on derivative financial instruments | |
amortization of acquired time charter contracts | |
gain on repurchase of convertible notes | |
gain on sale of dorian shares | |
write-off of vessel purchase options | |
share based merger transaction costs | |
unrealized (gain) / loss on derivative financial instruments | |
interest rate swap termination payment | |
drydock payments | |
proceeds from sale of dorian shares | |
deposit returned for vessel purchases | |
gain on sale of vlccs | |
re-measurement of investment in dorian | |
straight-line adjustment for charterhire expense | |
share of profit from associate | |
deposit (returned)/received for vessel purchases | |
(repayment) / proceeds of convertible notes | |
convertible notes issuance costs | |
gain on sale of vlgcs | |
write down of vessels held for sale and net income from sales of vessels | |
unrealized loss / (gain) on derivative financial instruments | |
increase in inventories | |
increase/(decrease) in accounts payable | |
increase in accrued expenses | |
net cash inflow / (outflow) from operating activities | |
vlgc installment payments | |
investment in associate | |
net cash inflow from financing activities | |
write down of vessels held for sale and income from sales of vessels | |
(increase)/decrease in inventories | |
increase in accounts receivable | |
(increase)/decrease in prepaid expenses and other current assets | |
(increase)/decrease in other assets | |
net cash inflow/(outflow) from operating activities | |
deposit received for vessel purchases | |
proceeds from issuance of convertible notes | |
increase/(decrease) in cash and cash equivalents | |
share of income from associate | |
accretion of convertible senior notes | |
increase in accounts payable | |
proceeds from issuance of convertible senior notes | |
convertible senior notes issuance costs | |
impairment | |
write off of vessel purchase options | |
(decrease)/increase in accounts payable | |
net cash outflow from operating activities | |
bank loan repayment | |
bank loan drawdown | |
purchase of treasury shares | |
(decrease)/increase in cash and cash equivalents | |
net (loss)/income | |
(increase)/decrease in accounts receivable | |
decrease/(increase) in prepaid expenses | |
increase/(decrease) in accrued expenses | |
decrease/(increase) in the value of derivative financial instruments | |
decrease/(increase) in shareholder receivable | |
(decrease)/increase in shareholder payable | |
acquisition of vessels | |
purchases of other assets | |
acquisition of time charter contracts | |
proceeds of long term debt | |
debt issuance fees | |
net proceeds from issuance of common stock | |
acquisition of treasury shares | |
net cash inflow/(outflow) from financing activities | |
cash and cash equivalents at december 31 |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
