7Baggers
Quarterly
Annual
    Unit: USD 
      
     
      operating activities
     
      net income /
     
      depreciation - owned or sale and leaseback vessels
     
      depreciation - right of use assets
     
      equity settled share based compensation expense
     
      reversal of previously recorded impairment
     
      amortization of deferred financing fees
     
      non-cash debt extinguishment costs
     
      accretion of convertible notes
     
      net (gain) / loss on sales of vessels
     
      write-off of deposits on scrubbers
     
      gain on sale and leaseback amendment
     
      accretion of fair value measurement on debt assumed in business combinations
     
      (gain) / loss on repurchase / exchange of convertible notes
     
      share of income from dual fuel tanker joint venture
     
      changes in assets and liabilities:
     
      decrease / (increase) in inventories
     
      decrease / (increase) in accounts receivable
     
      decrease / (increase) in prepaid expenses and other current assets
     
      decrease / (increase) in other assets
     
      (decrease) / increase in accounts payable
     
      (decrease) / increase in accrued expenses and other current liabilities
     
      net cash inflow from operating activities
     
      investing activities
     
      net proceeds from disposal of vessels
     
      investment in dual fuel tanker joint venture
     
      distributions from dual fuel tanker joint venture
     
      drydock, scrubber, ballast water treatment system and other vessel related payments
     
      net cash inflow / (outflow) from investing activities
     
      financing activities
     
      debt repayments
     
      issuance of debt
     
      debt issuance costs
     
      principal repayments on ifrs 16 lease liabilities
     
      issuance of convertible notes
     
      decrease in restricted cash
     
      repurchase / repayment of convertible notes
     
      equity issuance costs
     
      dividends paid
     
      repurchase of common stock
     
      net cash (outflow) / inflow from financing activities
     
      (decrease) / increase in cash and cash equivalents
     
      cash and cash equivalents at january 1,
     
      cash and cash equivalents at december 31,
     
      supplemental information:
     
      interest paid
     
      net income
     
      depreciation - right of use assets for vessels
     
      amortization of restricted stock
     
      write-off of deferred financing fees and unamortized discounts on sale and leaseback facilities
     
      loss on sales of vessels and write-down of vessels held for sale
     
      accretion of fair value measurement on debt assumed from historical acquisitions
     
      gain on convertible notes exchange
     
      decrease in inventories
     
      decrease in accounts payable
     
      (decrease) / increase in accrued expenses
     
      net proceeds from sales of vessels
     
      net cash (outflow) / inflow from investing activities
     
      principal repayments on debt and sale and leaseback obligations
     
      net cash outflow from financing activities
     
      cash and cash equivalents at june 30,
     
      (reversal of previously recorded impairment) / impairment of goodwill and vessels
     
      net income on sales of vessels
     
      (increase) / decrease in inventories
     
      (increase) / decrease in accounts receivable
     
      (increase) / decrease in prepaid expenses and other current assets
     
      increase / (decrease) in accrued expenses
     
      gross proceeds from issuance of common stock
     
      increase / (decrease) in cash and cash equivalents
     
      (gain) / loss on convertible notes exchange
     
      increase in prepaid expenses and other current assets
     
      increase in other assets
     
      increase in cash and cash equivalents
     
      net (loss) / income
     
      impairment of goodwill and vessels
     
      loss / (gain) on repurchase / exchange of convertible notes
     
      decrease in prepaid expenses and other current assets
     
      (increase) / decrease in other assets
     
      increase / (decrease) in accounts payable
     
      acquisition of vessels and payments for vessels under construction
     
      net cash outflow from investing activities
     
      decrease / (increase) in restricted cash
     
      net cash inflow / (outflow) from financing activities
     
      loss on convertible notes exchange
     
      decrease in accrued expenses
     
      net cash inflow / ( outflow) from financing activities
     
      refund of debt issuance costs due to early debt repayment
     
      income from sales of vessels
     
      depreciation - owned or finance leased vessels
     
      write-off of deferred financing fees
     
      bargain purchase gain
     
      share based transaction costs
     
      accretion of fair market measurement on debt assumed from merger with npti
     
      loss on exchange of convertible notes
     
      (increase) in accounts receivable
     
      (increase) in other assets
     
      proceeds from disposal of vessels
     
      net cash paid for the merger with npti
     
      drydock, scrubber and bwts payments
     
      increase in restricted cash
     
      repayment of convertible notes
     
      redemption of npti redeemable preferred shares
     
      depreciation
     
      unrealized gain on derivative financial instruments
     
      amortization of acquired time charter contracts
     
      gain on repurchase of convertible notes
     
      gain on sale of dorian shares
     
      write-off of vessel purchase options
     
      share based merger transaction costs
     
      unrealized (gain) / loss on derivative financial instruments
     
      interest rate swap termination payment
     
      drydock payments
     
      proceeds from sale of dorian shares
     
      deposit returned for vessel purchases
     
      gain on sale of vlccs
     
      re-measurement of investment in dorian
     
      straight-line adjustment for charterhire expense
     
      share of profit from associate
     
      deposit (returned)/received for vessel purchases
     
      (repayment) / proceeds of convertible notes
     
      convertible notes issuance costs
     
      gain on sale of vlgcs
     
      write down of vessels held for sale and net income from sales of vessels
     
      unrealized loss / (gain) on derivative financial instruments
     
      increase in inventories
     
      increase/(decrease) in accounts payable
     
      increase in accrued expenses
     
      net cash inflow / (outflow) from operating activities
     
      vlgc installment payments
     
      investment in associate
     
      net cash inflow from financing activities
     
      write down of vessels held for sale and income from sales of vessels
     
      (increase)/decrease in inventories
     
      increase in accounts receivable
     
      (increase)/decrease in prepaid expenses and other current assets
     
      (increase)/decrease in other assets
     
      net cash inflow/(outflow) from operating activities
     
      deposit received for vessel purchases
     
      proceeds from issuance of convertible notes
     
      increase/(decrease) in cash and cash equivalents
     
      share of income from associate
     
      accretion of convertible senior notes
     
      increase in accounts payable
     
      proceeds from issuance of convertible senior notes
     
      convertible senior notes issuance costs
     
      impairment
     
      write off of vessel purchase options
     
      (decrease)/increase in accounts payable
     
      net cash outflow from operating activities
     
      bank loan repayment
     
      bank loan drawdown
     
      purchase of treasury shares
     
      (decrease)/increase in cash and cash equivalents
     
      net (loss)/income
     
      (increase)/decrease in accounts receivable
     
      decrease/(increase) in prepaid expenses
     
      increase/(decrease) in accrued expenses
     
      decrease/(increase) in the value of derivative financial instruments
     
      decrease/(increase) in shareholder receivable
     
      (decrease)/increase in shareholder payable
     
      acquisition of vessels
     
      purchases of other assets
     
      acquisition of time charter contracts
     
      proceeds of long term debt
     
      debt issuance fees
     
      net proceeds from issuance of common stock
     
      acquisition of treasury shares
     
      net cash inflow/(outflow) from financing activities
     
      cash and cash equivalents at december 31
     
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.