7Baggers

Steel Dynamics Quarterly Cash Flow Statements Chart

Quarterly
 | 
Annual
 
 Operating Cash Flow  
 Investing Cash Flow  
 Financing Cash Flow  
 Free Cash Flow  
 Capital Expenditure  
20160331 20160630 20160930 20161231 20170331 20170630 20170930 20171231 20180331 20180630 20180930 20181231 20190331 20190630 20190930 20191231 20200331 20200630 20200930 20201231 -870.41-603.92-337.43-70.94195.56462.05728.54995.03Milllion

Steel Dynamics Quarterly Cash Flow Statements Table

Quarterly
 | 
Annual
 
Unit: USD2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-09-30 2015-06-30 2015-03-31 2014-06-30 2014-03-31 2013-09-30 2013-06-30 2013-03-31 2012-09-30 2012-06-30 2012-03-31 2011-09-30 2011-06-30 2011-03-31 2010-09-30 2010-06-30 2010-03-31 2009-06-30 2009-03-31 2008-09-30 2008-06-30 2008-03-31 2007-09-30 2007-06-30 2007-03-31 2006-06-30 2006-03-31 
                                                 
  ​                                               
  operating activities:                                               
  net income466,551,000 25,512,000 -112,071,000 190,836,000 525,292,000 -44,138,000 -8,081,000 204,827,000 857,899,000 35,334,000 137,097,000 225,475,000 654,784,000 -1,935,000 -45,719,000 198,666,000 205,593,000 13,970,000 79,125,000 61,318,000 33,542,000 -1,629,000 26,954,000 32,643,000 33,698,000 27,817,000 -17,979,000 41,252,000 -33,200,000 -2,472,000 41,777,000 -55,969,000 -8,404,000 104,230,000 -31,442,000 -18,172,000 64,969,000   -17,486,000 67,937,000 142,557,000 6,649,000 -8,222,000 102,164,000 20,820,000 76,049,000 
  adjustments to reconcile net income to net cash provided by                                               
  depreciation and amortization244,037,000 3,031,000 -1,538,000 80,259,000 241,612,000 -1,441,000 737,000 80,174,000 235,815,000 2,263,000 2,985,000 76,135,000 223,789,000 1,409,000 -1,256,000 75,057,000 221,919,000 -605,000 810,000 73,985,000 -62,000 1,451,000 72,822,000 873,000 57,568,000 1,376,000 -235,000 57,061,000 3,451,000 -70,000 55,572,000 -295,000 1,511,000 54,746,000 1,880,000 -874,000 56,272,000 802,000 56,963,000 7,777,000 -5,630,000 53,212,000 875,000 3,713,000 29,265,000 5,521,000 24,917,000 
  equity-based compensation46,112,000 -34,000 -8,324,000 17,844,000 38,790,000 -239,000 -6,228,000 15,308,000 35,339,000 -63,000 -4,800,000 12,841,000 29,322,000 495,000 -4,923,000 11,303,000 25,732,000 -1,312,000 -1,169,000 8,405,000 -1,025,000 -2,186,000 8,543,000 -1,068,000 5,768,000 171,000 -2,409,000 4,753,000 -1,864,000 -3,521,000 6,123,000 21,000 102,000 3,710,000 297,000 560,000 2,769,000 -5,266,000 8,579,000 539,000 -1,175,000 3,929,000 -315,000 -137,000 2,269,000   
  deferred income taxes37,420,000 -4,246,000 8,707,000 5,927,000 40,410,000 -239,000 -541,000 12,091,000 37,928,000 11,906,000 2,448,000 9,545,000 -139,183,000 -3,565,000 -867,000 7,716,000 35,368,000 164,000 1,227,000 17,087,000 -3,237,000 -350,000 16,717,000   -951,000 -123,000 10,935,000 23,999,000 1,437,000 9,197,000 -1,910,000 -3,907,000 12,935,000 -7,682,000 1,949,000 8,468,000 -1,898,000 7,695,000        128,000 
  other adjustments13,737,000 12,509,000 4,992,000 -264,000 2,529,000 -552,000 -1,292,000 728,000 -1,557,000 457,000 -175,000 30,000 5,866,000 8,245,000 61,000 -104,000                                
  changes in certain assets and liabilities:                                               
  accounts receivable-53,649,000 -212,623,000 308,424,000 -154,072,000 152,172,000 15,009,000 131,686,000 -61,062,000 -97,849,000 115,441,000 -44,647,000 -118,818,000 -102,931,000 -32,377,000 149,618,000 -153,364,000 -136,001,000      133,084,000      -71,044,000   -1,003,000       141,093,000         
  inventories-112,360,000 -115,757,000 33,016,000 44,505,000 182,387,000 -29,462,000 25,472,000 39,469,000 -176,328,000 20,427,000 -9,601,000 -80,711,000 -175,598,000 -9,663,000 29,197,000 -86,819,000 -39,562,000   82,567,000  -3,825,000 164,999,000    -30,688,000 32,348,000 24,218,000         -97,801,000 193,097,000   9,575,000     17,179,000 
  other assets2,347,000 -15,031,000 12,678,000 -1,541,000 13,696,000 -7,253,000 6,991,000 301,000 2,954,000 -5,799,000 -525,000 -105,000 13,422,000 -14,652,000 3,305,000 2,113,000 11,359,000 -9,919,000 9,867,000 746,000  2,878,000 4,508,000 -7,014,000 7,359,000  3,425,000 3,358,000   2,963,000 -683,000 -1,067,000 3,382,000   940,000  17,825,000   2,633,000     3,020,000 
  accounts payable181,864,000 -68,878,000 17,927,000 51,596,000 -87,556,000 59,595,000 -61,690,000 3,206,000 52,787,000 -63,802,000 -17,413,000 66,332,000 51,175,000 90,332,000 -179,254,000 133,809,000 155,692,000 -102,903,000 -58,927,000 112,659,000    8,344,000 5,041,000   38,988,000   34,902,000  -91,425,000 94,175,000   118,217,000    135,150,000 114,515,000   77,341,000  60,079,000 
  income taxes receivable/payable59,678,000 -35,120,000 -44,392,000 52,385,000 -18,388,000 42,721,000 -86,278,000 49,850,000 57,598,000 -53,706,000 -41,383,000 63,962,000 -20,960,000 64,658,000 -173,906,000 96,319,000 -6,500,000 -41,809,000 20,395,000 13,993,000   16,265,000  19,393,000      17,392,000   45,439,000 -51,587,000 23,283,000 37,133,000           
  accrued expenses-69,904,000 76,417,000 55,310,000 -76,194,000 -138,856,000 48,728,000 179,144,000 -163,339,000 -9,557,000 31,949,000 124,112,000 -76,751,000 -26,228,000 42,193,000 64,303,000 -44,247,000 29,475,000 15,794,000                19,218,000   55,796,000   36,180,000 39,397,000 844,000 9,301,000     
  net cash from operating activities835,242,000 -334,220,000 274,729,000 211,281,000 952,088,000 82,729,000 179,920,000 181,553,000 995,029,000 94,407,000 148,098,000 177,935,000 513,458,000 145,140,000 -159,441,000 240,449,000 656,429,000 38,368,000 -130,927,000 288,899,000 -144,834,000 74,505,000 234,707,000   150,551,000 3,005,000 29,710,000 16,764,000 79,181,000 21,421,000 56,466,000 162,060,000 3,937,000 70,069,000 -53,391,000 72,742,000 -143,029,000 214,695,000 21,944,000 -158,305,000 213,596,000   148,435,000 -113,928,000 136,032,000 
  capex-870,408,000 -17,931,000 -92,181,000 -217,535,000 -297,814,000 -69,011,000 -30,684,000 -54,436,000 -168,722,000 -15,465,000 -4,597,000 -50,606,000 -122,140,000 479,000 -1,597,000 -41,677,000 -138,386,000     
  free cash flows-35,166,000 -352,151,000 182,548,000 -6,254,000 654,274,000 13,718,000 149,236,000 127,117,000 826,307,000 78,942,000 143,501,000 127,329,000 391,318,000 145,619,000 -161,038,000 198,772,000 518,043,000 38,368,000 -130,927,000 288,899,000 -144,834,000 74,505,000 234,707,000   150,551,000 3,005,000 29,710,000 16,764,000 79,181,000 21,421,000 56,466,000 162,060,000 3,937,000 70,069,000 -53,391,000 72,742,000 -143,029,000 214,695,000 21,944,000 -158,305,000 213,596,000   148,435,000 -113,928,000 136,032,000 
  investing activities:                                               
  purchases of property, plant and equipment-870,408,000 -17,931,000 -92,181,000 -217,535,000 -297,814,000 -69,011,000 -30,684,000 -54,436,000 -168,722,000 -15,465,000 -4,597,000 -50,606,000 -122,140,000 479,000 -1,597,000 -41,677,000 -138,386,000                               
  purchases of short-term investments   -149,359,000 -361,275,000 14,581,000 212,000 -49,677,000                                        
  proceeds from maturities of short-term investments -80,103,000 -42,692,000 192,340,000  -29,526,000 4,297,000 104,737,000                                        
  other investing activities2,254,000 -423,000 285,000 518,000 3,010,000 1,833,000 549,000 364,000 6,331,000 -81,000 428,000 229,000 30,941,000 -1,306,000 -24,531,000 26,918,000 7,111,000 301,000 -1,848,000 3,054,000 2,909,000 -857,000 1,663,000 -26,570,000 28,884,000 -19,000 -33,071,000 33,934,000 -23,000   -1,195,000   -41,000 473,000 504,000    1,495,000 1,329,000 108,000     
  net cash from investing activities-676,525,000 -157,469,000 14,771,000 -174,036,000 -466,231,000 -85,817,000 67,786,000 -92,424,000 -762,583,000 368,274,000 -410,578,000 -90,377,000 -91,873,000 -6,345,000 -26,128,000 -14,759,000 -145,561,000        4,043,000                       
  financing activities:                                               
  issuance of current and long-term debt2,227,542,000 -803,960,000 883,513,000 216,261,000 1,445,732,000 3,008,000 3,988,000 121,234,000 335,566,000 -14,530,000 31,513,000 93,058,000 169,826,000 398,982,000   460,992,000 -50,744,000 43,203,000 20,452,000 7,058,000 10,848,000 50,093,000 20,492,000 43,453,000 9,494,000 -409,229,000 409,261,000   289,969,000   5,126,000 23,426,000 -542,548,000 544,550,000 234,626,000 237,059,000 399,100,000 568,900,000 218,000,000      
  repayment of current and long-term debt-1,871,616,000 797,903,000 -868,057,000 -235,757,000 -1,144,164,000 13,887,000 -18,604,000 -115,271,000 -340,452,000 3,050,000 -5,055,000 -113,034,000 -315,001,000 -259,916,000 -33,568,000 -1,429,000 -718,994,000                               
  dividends paid-156,656,000 -8,000 -1,103,000 -51,481,000 -147,520,000 752,000 -11,264,000 -42,239,000 -124,832,000 187,000 -7,471,000 -36,797,000 -108,385,000 347,000 -3,397,000 -34,130,000 -101,643,000                               
  purchases of treasury stock   -106,529,000 -233,658,000 -21,814,000 -8,828,000 -84,308,000 -448,604,000 -25,820,000 20,124,000 -69,269,000 -153,157,000 -22,272,000 -15,557,000 -61,256,000                                
  other financing activities-35,513,000 7,176,000 -2,611,000 -6,152,000 -26,034,000 -1,515,000 5,708,000 -5,720,000   2,036,000 -5,180,000 -20,823,000   -3,532,000                                
  net cash from financing activities57,228,000 1,111,000 118,271,000 -183,658,000 -105,644,000 -5,682,000 -29,000,000 -126,304,000 -596,823,000 -33,969,000 41,147,000 -131,222,000  112,309,000 2,243,000 -100,347,000 -395,240,000           83,646,000         173,936,000      47,287,000    13,440,000 
  decrease in cash, cash equivalents, and restricted cash   -146,413,000    -37,175,000                                        
  cash, cash equivalents, and restricted cash at beginning of period 261,358,000 -146,413,000 1,387,397,000  181,531,000 -37,175,000 834,423,000  -264,997,000 -43,664,000 1,035,085,000                                    
  cash, cash equivalents, and restricted cash at end of period -229,220,000 261,358,000 1,240,984,000  172,761,000 181,531,000 797,248,000  163,715,000 -264,997,000 991,421,000                                    
  supplemental disclosure information:                                               
  cash paid for interest102,994,000 -51,071,000 50,883,000 8,785,000 125,435,000 -44,866,000 45,375,000 8,606,000 115,391,000 -44,583,000 44,597,000 8,629,000 121,851,000 -40,446,000 41,327,000 12,649,000 124,454,000 -18,869,000 18,808,000 26,286,000 -21,849,000 8,456,000 40,094,000 -18,825,000 39,663,000 22,492,000 -32,149,000 49,732,000 -20,394,000 44,054,000 18,753,000 -56,116,000 55,937,000 15,110,000 -56,977,000 68,224,000 3,769,000 55,466,000 11,984,000 -49,352,000 45,949,000 11,385,000 2,544,000 -14,320,000 16,339,000 -12,097,000 14,268,000 
  cash paid for income taxes6,517,000 42,470,000 912,000 518,000 125,731,000 -54,722,000   168,627,000 39,807,000    -58,993,000 150,562,000 1,554,000                                
  increase in cash, cash equivalents, and restricted cash -490,578,000    -8,770,000    428,712,000                                      
  business combinations, net of cash acquired                                               
  investments in unconsolidated affiliates                                               
  increase in cash and equivalents, and restricted cash                                               
  cash and equivalents, and restricted cash at beginning of period                                               
  cash and equivalents, and restricted cash at end of period                                               
  asset impairment charges                                               
  business combination                                               
  acquisition of business, net of cash acquired            -674,000    -14,286,000                               
  acquisition of business, net of cash and restricted cash acquired-1,000,000       -93,412,000  358,820,000                                      
  proceeds from maturities of short term investments        30,000,000                                       
  cash paid (received) for income taxes       1,839,000    -1,045,000                                    
  asset impairment charge                                               
  purchases of short term investments         15,000,000 -10,000,000 -40,000,000                                    
  increase in cash and equivalents           -43,664,000 -5,955,000 251,104,000 -183,326,000 125,343,000 115,628,000 -76,892,000 -174,204,000 249,919,000 -204,030,000       101,944,000    62,122,000     216,498,000    26,113,000 30,403,000     130,187,000 
  proceeds from exercise of stock options, including related tax effect                  791,000 2,892,000   1,753,000 5,611,000 2,905,000 4,948,000 -4,637,000 7,614,000 242,000 -756,000 1,097,000 -4,167,000     3,454,000           
  net cash provided used in financing activities                                               
  cash and equivalents at beginning of period            -67,360,000 -57,983,000 125,343,000 841,483,000 -325,634,000 75,715,000 249,919,000 727,032,000 258,419,000 -200,381,000 361,363,000 -52,237,000 395,156,000 -234,108,000 101,944,000 375,917,000 63,129,000 -32,952,000 390,761,000 116,881,000 -25,703,000 186,513,000 -33,913,000 216,498,000 9,008,000 -166,000 16,233,000 56,516,000 30,403,000 28,486,000 -16,120,000 -1,041,000 29,373,000 130,187,000 65,518,000 
  cash and equivalents at end of period            -73,315,000 193,121,000 -57,983,000 966,826,000 -210,006,000 -1,177,000 75,715,000 976,951,000 54,389,000 258,419,000 160,982,000 14,571,000 342,919,000 126,303,000 -234,108,000 477,861,000 -133,818,000 63,129,000 357,809,000 179,003,000 116,881,000 160,810,000 78,525,000 -33,913,000 225,506,000 2,150,000 16,067,000 -93,270,000 56,516,000 58,889,000 -1,401,000 -16,120,000 28,332,000 -141,757,000 195,705,000 
  cash paid (refunded) for income taxes                                               
  loss on disposal of assets                 -874,000                              
  stock option exercise proceeds, including related tax effect                                               
  cash paid (received) for federal and state income taxes                 48,295,000 26,866,000 699,000 -5,874,000 25,585,000 -18,539,000     11,165,000   -955,000 -48,052,000 58,935,000 1,520,000 41,985,000 -28,987,000 -13,010,000           
  metals recycling segment:                                               
  steel segment:                   142,783,000                            
  fabrication segment:                   1,925,000                            
  adjustments to reconcile net income to net cash from operating activities:                                               
  debt issuance cost                                               
  distributions to noncontrolling investors                                               
  (gain) loss on disposal of assets                      4,985,000                         
  debt issuance costs                                               
  contributions from noncontrolling investors                        5,370,000 -11,000 4,875,000 411,000 11,203,000 -4,389,000 9,506,000 9,850,000 1,053,000 417,000              
  butler flat roll division, structural and rail division, and engineered bar division                   95,000,000                            
  roanoke bar division                   29,041,000                            
  columbus flat roll division                   19,682,000                            
  (gain) loss on disposal of property, plant and equipment                       815,000 2,641,000 1,151,000          -406,000 956,000     14,000 13,000     
  accrued expenses and liabilities                    21,964,000     -10,796,000                      
  exercise of stock options proceeds, including related tax effect                    -4,904,000                           
  loss on disposal of property, plant and equipment                                              46,000 
  omnisource — metals recycling/ferrous resources segment                     -1,630,000 455,097,000  556,611,000 -1,631,000 -1,631,000 563,163,000 -1,625,000 -1,624,000 569,692,000 -1,646,000                
  the techs — steel segment                     142,783,000  142,783,000 142,783,000 142,783,000 142,783,000              
  butler flat roll division, structural and rail division, and engineered bar division — metals recycling and ferrous resources segment                                               
  roanoke bar division — steel segment                     29,041,000  29,041,000 29,041,000 29,041,000 29,041,000              
  columbus flat roll division — steel segment                     19,682,000                         
  new millennium building systems — fabrication segment                     1,925,000  1,925,000 1,925,000 1,925,000 1,925,000              
  decrease in cash and equivalents                                               
  butler flat roll division, structural and rail division, and engineered bar division — metals recycling/ferrous resources segment                      95,000,000                         
  impairment charges                                               
  proceeds from maturity of short-term commercial paper                            -44,986,000                   
  cash paid for federal and state income taxes                       40,865,000 2,143,000 -24,338,000   -37,673,000           -6,584,000 159,135,000 1,387,000 -80,581,000 131,349,000 468,000 93,189,000 1,176,000 
  omnisource – metals recycling/ferrous resources segment                                               
  the techs – steel segment                                               
  roanoke bar division – steel segment                                               
  new millennium building systems – fabrication segment                                               
  gain on disposal of property, plant and equipment                                               
  (gain)loss on disposal of property, plant and equipment                                               
  issuance of common stock (net of expenses) and proceeds from exercise of stock options, including related tax effect                                 8,296,000 -1,418,000     -8,248,000 3,100,000 7,177,000      
  omnisource — metal recycling/ferrous resources segment                                 576,280,000              
  adjustments to reconcile net income to net cash from operating activities                                               
  investment in direct financing lease                                               
  contribution from noncontrolling investors                                  -806,000             
  net income attributable to steel dynamics, inc.                                  -30,466,000 -15,762,000 64,969,000 71,871,000 -87,862,000         
  unrealized gain on interest rate swap, net of tax                                     -95,000 338,000         
  reversal of unrealized loss on interest rate swap, net of tax                                               
  comprehensive income attributable to steel dynamics, inc.                                  -30,466,000    -87,524,000         
  adjustments to reconcile net income attributable to steel dynamics, inc. to net cash from operating activities:                                               
  noncontrolling interests                                               
  contribution from noncontrolling investor                                      5,000,000         
  comprehensive income                                    64,969,000   -29,269,000 76,470,000 140,796,000      
  adjustments to reconcile net income attributable to steel dynamics, inc. to net cash from operating activities                                               
  income taxes payable                                         72,608,000   54,850,000   
  acquisition of businesses, net of cash acquired                                               
  purchase of securities                                               
  purchase of treasury stock                                               
  cash paid for federal and state income taxes, net of refunds                                     57,086,000 -55,430,000         
  unrealized gain on available-for-sale securities, net of tax                                               
  operating activities                                               
  changes in certain assets and liabilities                                               
  investing activities                                               
  purchases of securities                                               
  financing activities                                               
  unrealized loss on available-for-sale securities, net of tax                                               
  unamortized bond premium                                               
  minority interest                                        317,000 475,000    150,000 239,000 
  sales of securities                                               
  reversal of unrealized gain upon sale of available-for-sale securities, net of tax                                               
  debt issue costs                                               
  purchase of property, plant and equipment                                               
  purchase of short-term investments                                               
  maturities of short-term investments                                             -4,675,000 9,375,000 
  issuance of long-term debt                                          -54,000,000     
  repayment of long-term debt                                               
  issuance of common stock (net of expenses) and proceeds and tax benefits from exercise of stock options                                          -4,847,000 1,773,000 7,187,000 -7,219,000 15,753,000 
  net sales                                          1,726,972,000 6,137,000 815,110,000   
  basic earnings per share                                          2,010 180 850   
  diluted earnings per share                                          1,800 160 750   
  issuance (purchase) of treasury stock                                             -8,471,000 8,664,000 
  issuance of debt                                            145,000,000   
  repayment of debt                                               
  repayments of long-term debt                                               
  cash and equivalents at beginning of year                                               
  cash and equivalents at end of year                                               
  raw materials                                               
  supplies                                               
  work in progress                                               
  finished goods                                               
  intangible asset amortization                                               
  customer relationships                                               
  trademarks                                               
  backlogs                                               
  total intangibles                                               
  share-based compensation expense                                              1,413,000 
  net share-based compensation expense, per common share:                                               
  basic                                              3,000 
  diluted                                              30 

We provide you with 20 years of cash flow statements for Steel Dynamics stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Steel Dynamics stock. Explore the full financial landscape of Steel Dynamics stock with our expertly curated income statements.

The information provided in this report about Steel Dynamics stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.