Steel Dynamics Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Steel Dynamics Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-06-30 | 2014-03-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-06-30 | 2009-03-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-06-30 | 2006-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |||||||||||||||||||||||||||||||||||||||||||||||
operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||
net income | 466,551,000 | 25,512,000 | -112,071,000 | 190,836,000 | 525,292,000 | -44,138,000 | -8,081,000 | 204,827,000 | 857,899,000 | 35,334,000 | 137,097,000 | 225,475,000 | 654,784,000 | -1,935,000 | -45,719,000 | 198,666,000 | 205,593,000 | 13,970,000 | 79,125,000 | 61,318,000 | 33,542,000 | -1,629,000 | 26,954,000 | 32,643,000 | 33,698,000 | 27,817,000 | -17,979,000 | 41,252,000 | -33,200,000 | -2,472,000 | 41,777,000 | -55,969,000 | -8,404,000 | 104,230,000 | -31,442,000 | -18,172,000 | 64,969,000 | -17,486,000 | 67,937,000 | 142,557,000 | 6,649,000 | -8,222,000 | 102,164,000 | 20,820,000 | 76,049,000 | ||
adjustments to reconcile net income to net cash provided by | |||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 244,037,000 | 3,031,000 | -1,538,000 | 80,259,000 | 241,612,000 | -1,441,000 | 737,000 | 80,174,000 | 235,815,000 | 2,263,000 | 2,985,000 | 76,135,000 | 223,789,000 | 1,409,000 | -1,256,000 | 75,057,000 | 221,919,000 | -605,000 | 810,000 | 73,985,000 | -62,000 | 1,451,000 | 72,822,000 | 873,000 | 57,568,000 | 1,376,000 | -235,000 | 57,061,000 | 3,451,000 | -70,000 | 55,572,000 | -295,000 | 1,511,000 | 54,746,000 | 1,880,000 | -874,000 | 56,272,000 | 802,000 | 56,963,000 | 7,777,000 | -5,630,000 | 53,212,000 | 875,000 | 3,713,000 | 29,265,000 | 5,521,000 | 24,917,000 |
equity-based compensation | 46,112,000 | -34,000 | -8,324,000 | 17,844,000 | 38,790,000 | -239,000 | -6,228,000 | 15,308,000 | 35,339,000 | -63,000 | -4,800,000 | 12,841,000 | 29,322,000 | 495,000 | -4,923,000 | 11,303,000 | 25,732,000 | -1,312,000 | -1,169,000 | 8,405,000 | -1,025,000 | -2,186,000 | 8,543,000 | -1,068,000 | 5,768,000 | 171,000 | -2,409,000 | 4,753,000 | -1,864,000 | -3,521,000 | 6,123,000 | 21,000 | 102,000 | 3,710,000 | 297,000 | 560,000 | 2,769,000 | -5,266,000 | 8,579,000 | 539,000 | -1,175,000 | 3,929,000 | -315,000 | -137,000 | 2,269,000 | ||
deferred income taxes | 37,420,000 | -4,246,000 | 8,707,000 | 5,927,000 | 40,410,000 | -239,000 | -541,000 | 12,091,000 | 37,928,000 | 11,906,000 | 2,448,000 | 9,545,000 | -139,183,000 | -3,565,000 | -867,000 | 7,716,000 | 35,368,000 | 164,000 | 1,227,000 | 17,087,000 | -3,237,000 | -350,000 | 16,717,000 | -951,000 | -123,000 | 10,935,000 | 23,999,000 | 1,437,000 | 9,197,000 | -1,910,000 | -3,907,000 | 12,935,000 | -7,682,000 | 1,949,000 | 8,468,000 | -1,898,000 | 7,695,000 | 128,000 | |||||||||
other adjustments | 13,737,000 | 12,509,000 | 4,992,000 | -264,000 | 2,529,000 | -552,000 | -1,292,000 | 728,000 | -1,557,000 | 457,000 | -175,000 | 30,000 | 5,866,000 | 8,245,000 | 61,000 | -104,000 | |||||||||||||||||||||||||||||||
changes in certain assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | -53,649,000 | -212,623,000 | 308,424,000 | -154,072,000 | 152,172,000 | 15,009,000 | 131,686,000 | -61,062,000 | -97,849,000 | 115,441,000 | -44,647,000 | -118,818,000 | -102,931,000 | -32,377,000 | 149,618,000 | -153,364,000 | -136,001,000 | 133,084,000 | -71,044,000 | -1,003,000 | 141,093,000 | ||||||||||||||||||||||||||
inventories | -112,360,000 | -115,757,000 | 33,016,000 | 44,505,000 | 182,387,000 | -29,462,000 | 25,472,000 | 39,469,000 | -176,328,000 | 20,427,000 | -9,601,000 | -80,711,000 | -175,598,000 | -9,663,000 | 29,197,000 | -86,819,000 | -39,562,000 | 82,567,000 | -3,825,000 | 164,999,000 | -30,688,000 | 32,348,000 | 24,218,000 | -97,801,000 | 193,097,000 | 9,575,000 | 17,179,000 | ||||||||||||||||||||
other assets | 2,347,000 | -15,031,000 | 12,678,000 | -1,541,000 | 13,696,000 | -7,253,000 | 6,991,000 | 301,000 | 2,954,000 | -5,799,000 | -525,000 | -105,000 | 13,422,000 | -14,652,000 | 3,305,000 | 2,113,000 | 11,359,000 | -9,919,000 | 9,867,000 | 746,000 | 2,878,000 | 4,508,000 | -7,014,000 | 7,359,000 | 3,425,000 | 3,358,000 | 2,963,000 | -683,000 | -1,067,000 | 3,382,000 | 940,000 | 17,825,000 | 2,633,000 | 3,020,000 | |||||||||||||
accounts payable | 181,864,000 | -68,878,000 | 17,927,000 | 51,596,000 | -87,556,000 | 59,595,000 | -61,690,000 | 3,206,000 | 52,787,000 | -63,802,000 | -17,413,000 | 66,332,000 | 51,175,000 | 90,332,000 | -179,254,000 | 133,809,000 | 155,692,000 | -102,903,000 | -58,927,000 | 112,659,000 | 8,344,000 | 5,041,000 | 38,988,000 | 34,902,000 | -91,425,000 | 94,175,000 | 118,217,000 | 135,150,000 | 114,515,000 | 77,341,000 | 60,079,000 | ||||||||||||||||
income taxes receivable/payable | 59,678,000 | -35,120,000 | -44,392,000 | 52,385,000 | -18,388,000 | 42,721,000 | -86,278,000 | 49,850,000 | 57,598,000 | -53,706,000 | -41,383,000 | 63,962,000 | -20,960,000 | 64,658,000 | -173,906,000 | 96,319,000 | -6,500,000 | -41,809,000 | 20,395,000 | 13,993,000 | 16,265,000 | 19,393,000 | 17,392,000 | 45,439,000 | -51,587,000 | 23,283,000 | 37,133,000 | ||||||||||||||||||||
accrued expenses | -69,904,000 | 76,417,000 | 55,310,000 | -76,194,000 | -138,856,000 | 48,728,000 | 179,144,000 | -163,339,000 | -9,557,000 | 31,949,000 | 124,112,000 | -76,751,000 | -26,228,000 | 42,193,000 | 64,303,000 | -44,247,000 | 29,475,000 | 15,794,000 | 19,218,000 | 55,796,000 | 36,180,000 | 39,397,000 | 844,000 | 9,301,000 | |||||||||||||||||||||||
net cash from operating activities | 835,242,000 | -334,220,000 | 274,729,000 | 211,281,000 | 952,088,000 | 82,729,000 | 179,920,000 | 181,553,000 | 995,029,000 | 94,407,000 | 148,098,000 | 177,935,000 | 513,458,000 | 145,140,000 | -159,441,000 | 240,449,000 | 656,429,000 | 38,368,000 | -130,927,000 | 288,899,000 | -144,834,000 | 74,505,000 | 234,707,000 | 150,551,000 | 3,005,000 | 29,710,000 | 16,764,000 | 79,181,000 | 21,421,000 | 56,466,000 | 162,060,000 | 3,937,000 | 70,069,000 | -53,391,000 | 72,742,000 | -143,029,000 | 214,695,000 | 21,944,000 | -158,305,000 | 213,596,000 | 148,435,000 | -113,928,000 | 136,032,000 | ||||
capex | -870,408,000 | -17,931,000 | -92,181,000 | -217,535,000 | -297,814,000 | -69,011,000 | -30,684,000 | -54,436,000 | -168,722,000 | -15,465,000 | -4,597,000 | -50,606,000 | -122,140,000 | 479,000 | -1,597,000 | -41,677,000 | -138,386,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
free cash flows | -35,166,000 | -352,151,000 | 182,548,000 | -6,254,000 | 654,274,000 | 13,718,000 | 149,236,000 | 127,117,000 | 826,307,000 | 78,942,000 | 143,501,000 | 127,329,000 | 391,318,000 | 145,619,000 | -161,038,000 | 198,772,000 | 518,043,000 | 38,368,000 | -130,927,000 | 288,899,000 | -144,834,000 | 74,505,000 | 234,707,000 | 150,551,000 | 3,005,000 | 29,710,000 | 16,764,000 | 79,181,000 | 21,421,000 | 56,466,000 | 162,060,000 | 3,937,000 | 70,069,000 | -53,391,000 | 72,742,000 | -143,029,000 | 214,695,000 | 21,944,000 | -158,305,000 | 213,596,000 | 148,435,000 | -113,928,000 | 136,032,000 | ||||
investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||
purchases of property, plant and equipment | -870,408,000 | -17,931,000 | -92,181,000 | -217,535,000 | -297,814,000 | -69,011,000 | -30,684,000 | -54,436,000 | -168,722,000 | -15,465,000 | -4,597,000 | -50,606,000 | -122,140,000 | 479,000 | -1,597,000 | -41,677,000 | -138,386,000 | ||||||||||||||||||||||||||||||
purchases of short-term investments | -149,359,000 | -361,275,000 | 14,581,000 | 212,000 | -49,677,000 | ||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities of short-term investments | -80,103,000 | -42,692,000 | 192,340,000 | -29,526,000 | 4,297,000 | 104,737,000 | |||||||||||||||||||||||||||||||||||||||||
other investing activities | 2,254,000 | -423,000 | 285,000 | 518,000 | 3,010,000 | 1,833,000 | 549,000 | 364,000 | 6,331,000 | -81,000 | 428,000 | 229,000 | 30,941,000 | -1,306,000 | -24,531,000 | 26,918,000 | 7,111,000 | 301,000 | -1,848,000 | 3,054,000 | 2,909,000 | -857,000 | 1,663,000 | -26,570,000 | 28,884,000 | -19,000 | -33,071,000 | 33,934,000 | -23,000 | -1,195,000 | -41,000 | 473,000 | 504,000 | 1,495,000 | 1,329,000 | 108,000 | |||||||||||
net cash from investing activities | -676,525,000 | -157,469,000 | 14,771,000 | -174,036,000 | -466,231,000 | -85,817,000 | 67,786,000 | -92,424,000 | -762,583,000 | 368,274,000 | -410,578,000 | -90,377,000 | -91,873,000 | -6,345,000 | -26,128,000 | -14,759,000 | -145,561,000 | 4,043,000 | |||||||||||||||||||||||||||||
financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||
issuance of current and long-term debt | 2,227,542,000 | -803,960,000 | 883,513,000 | 216,261,000 | 1,445,732,000 | 3,008,000 | 3,988,000 | 121,234,000 | 335,566,000 | -14,530,000 | 31,513,000 | 93,058,000 | 169,826,000 | 398,982,000 | 460,992,000 | -50,744,000 | 43,203,000 | 20,452,000 | 7,058,000 | 10,848,000 | 50,093,000 | 20,492,000 | 43,453,000 | 9,494,000 | -409,229,000 | 409,261,000 | 289,969,000 | 5,126,000 | 23,426,000 | -542,548,000 | 544,550,000 | 234,626,000 | 237,059,000 | 399,100,000 | 568,900,000 | 218,000,000 | |||||||||||
repayment of current and long-term debt | -1,871,616,000 | 797,903,000 | -868,057,000 | -235,757,000 | -1,144,164,000 | 13,887,000 | -18,604,000 | -115,271,000 | -340,452,000 | 3,050,000 | -5,055,000 | -113,034,000 | -315,001,000 | -259,916,000 | -33,568,000 | -1,429,000 | -718,994,000 | ||||||||||||||||||||||||||||||
dividends paid | -156,656,000 | -8,000 | -1,103,000 | -51,481,000 | -147,520,000 | 752,000 | -11,264,000 | -42,239,000 | -124,832,000 | 187,000 | -7,471,000 | -36,797,000 | -108,385,000 | 347,000 | -3,397,000 | -34,130,000 | -101,643,000 | ||||||||||||||||||||||||||||||
purchases of treasury stock | -106,529,000 | -233,658,000 | -21,814,000 | -8,828,000 | -84,308,000 | -448,604,000 | -25,820,000 | 20,124,000 | -69,269,000 | -153,157,000 | -22,272,000 | -15,557,000 | -61,256,000 | ||||||||||||||||||||||||||||||||||
other financing activities | -35,513,000 | 7,176,000 | -2,611,000 | -6,152,000 | -26,034,000 | -1,515,000 | 5,708,000 | -5,720,000 | 2,036,000 | -5,180,000 | -20,823,000 | -3,532,000 | |||||||||||||||||||||||||||||||||||
net cash from financing activities | 57,228,000 | 1,111,000 | 118,271,000 | -183,658,000 | -105,644,000 | -5,682,000 | -29,000,000 | -126,304,000 | -596,823,000 | -33,969,000 | 41,147,000 | -131,222,000 | 112,309,000 | 2,243,000 | -100,347,000 | -395,240,000 | 83,646,000 | 173,936,000 | 47,287,000 | 13,440,000 | |||||||||||||||||||||||||||
decrease in cash, cash equivalents, and restricted cash | -146,413,000 | -37,175,000 | |||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at beginning of period | 261,358,000 | -146,413,000 | 1,387,397,000 | 181,531,000 | -37,175,000 | 834,423,000 | -264,997,000 | -43,664,000 | 1,035,085,000 | ||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at end of period | -229,220,000 | 261,358,000 | 1,240,984,000 | 172,761,000 | 181,531,000 | 797,248,000 | 163,715,000 | -264,997,000 | 991,421,000 | ||||||||||||||||||||||||||||||||||||||
supplemental disclosure information: | |||||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest | 102,994,000 | -51,071,000 | 50,883,000 | 8,785,000 | 125,435,000 | -44,866,000 | 45,375,000 | 8,606,000 | 115,391,000 | -44,583,000 | 44,597,000 | 8,629,000 | 121,851,000 | -40,446,000 | 41,327,000 | 12,649,000 | 124,454,000 | -18,869,000 | 18,808,000 | 26,286,000 | -21,849,000 | 8,456,000 | 40,094,000 | -18,825,000 | 39,663,000 | 22,492,000 | -32,149,000 | 49,732,000 | -20,394,000 | 44,054,000 | 18,753,000 | -56,116,000 | 55,937,000 | 15,110,000 | -56,977,000 | 68,224,000 | 3,769,000 | 55,466,000 | 11,984,000 | -49,352,000 | 45,949,000 | 11,385,000 | 2,544,000 | -14,320,000 | 16,339,000 | -12,097,000 | 14,268,000 |
cash paid for income taxes | 6,517,000 | 42,470,000 | 912,000 | 518,000 | 125,731,000 | -54,722,000 | 168,627,000 | 39,807,000 | -58,993,000 | 150,562,000 | 1,554,000 | ||||||||||||||||||||||||||||||||||||
increase in cash, cash equivalents, and restricted cash | -490,578,000 | -8,770,000 | 428,712,000 | ||||||||||||||||||||||||||||||||||||||||||||
business combinations, net of cash acquired | |||||||||||||||||||||||||||||||||||||||||||||||
investments in unconsolidated affiliates | |||||||||||||||||||||||||||||||||||||||||||||||
increase in cash and equivalents, and restricted cash | |||||||||||||||||||||||||||||||||||||||||||||||
cash and equivalents, and restricted cash at beginning of period | |||||||||||||||||||||||||||||||||||||||||||||||
cash and equivalents, and restricted cash at end of period | |||||||||||||||||||||||||||||||||||||||||||||||
asset impairment charges | |||||||||||||||||||||||||||||||||||||||||||||||
business combination | |||||||||||||||||||||||||||||||||||||||||||||||
acquisition of business, net of cash acquired | -674,000 | -14,286,000 | |||||||||||||||||||||||||||||||||||||||||||||
acquisition of business, net of cash and restricted cash acquired | -1,000,000 | -93,412,000 | 358,820,000 | ||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities of short term investments | 30,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
cash paid (received) for income taxes | 1,839,000 | -1,045,000 | |||||||||||||||||||||||||||||||||||||||||||||
asset impairment charge | |||||||||||||||||||||||||||||||||||||||||||||||
purchases of short term investments | 15,000,000 | -10,000,000 | -40,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
increase in cash and equivalents | -43,664,000 | -5,955,000 | 251,104,000 | -183,326,000 | 125,343,000 | 115,628,000 | -76,892,000 | -174,204,000 | 249,919,000 | -204,030,000 | 101,944,000 | 62,122,000 | 216,498,000 | 26,113,000 | 30,403,000 | 130,187,000 | |||||||||||||||||||||||||||||||
proceeds from exercise of stock options, including related tax effect | 791,000 | 2,892,000 | 1,753,000 | 5,611,000 | 2,905,000 | 4,948,000 | -4,637,000 | 7,614,000 | 242,000 | -756,000 | 1,097,000 | -4,167,000 | 3,454,000 | ||||||||||||||||||||||||||||||||||
net cash provided used in financing activities | |||||||||||||||||||||||||||||||||||||||||||||||
cash and equivalents at beginning of period | -67,360,000 | -57,983,000 | 125,343,000 | 841,483,000 | -325,634,000 | 75,715,000 | 249,919,000 | 727,032,000 | 258,419,000 | -200,381,000 | 361,363,000 | -52,237,000 | 395,156,000 | -234,108,000 | 101,944,000 | 375,917,000 | 63,129,000 | -32,952,000 | 390,761,000 | 116,881,000 | -25,703,000 | 186,513,000 | -33,913,000 | 216,498,000 | 9,008,000 | -166,000 | 16,233,000 | 56,516,000 | 30,403,000 | 28,486,000 | -16,120,000 | -1,041,000 | 29,373,000 | 130,187,000 | 65,518,000 | ||||||||||||
cash and equivalents at end of period | -73,315,000 | 193,121,000 | -57,983,000 | 966,826,000 | -210,006,000 | -1,177,000 | 75,715,000 | 976,951,000 | 54,389,000 | 258,419,000 | 160,982,000 | 14,571,000 | 342,919,000 | 126,303,000 | -234,108,000 | 477,861,000 | -133,818,000 | 63,129,000 | 357,809,000 | 179,003,000 | 116,881,000 | 160,810,000 | 78,525,000 | -33,913,000 | 225,506,000 | 2,150,000 | 16,067,000 | -93,270,000 | 56,516,000 | 58,889,000 | -1,401,000 | -16,120,000 | 28,332,000 | -141,757,000 | 195,705,000 | ||||||||||||
cash paid (refunded) for income taxes | |||||||||||||||||||||||||||||||||||||||||||||||
loss on disposal of assets | -874,000 | ||||||||||||||||||||||||||||||||||||||||||||||
stock option exercise proceeds, including related tax effect | |||||||||||||||||||||||||||||||||||||||||||||||
cash paid (received) for federal and state income taxes | 48,295,000 | 26,866,000 | 699,000 | -5,874,000 | 25,585,000 | -18,539,000 | 11,165,000 | -955,000 | -48,052,000 | 58,935,000 | 1,520,000 | 41,985,000 | -28,987,000 | -13,010,000 | |||||||||||||||||||||||||||||||||
metals recycling segment: | |||||||||||||||||||||||||||||||||||||||||||||||
steel segment: | 142,783,000 | ||||||||||||||||||||||||||||||||||||||||||||||
fabrication segment: | 1,925,000 | ||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||
debt issuance cost | |||||||||||||||||||||||||||||||||||||||||||||||
distributions to noncontrolling investors | |||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on disposal of assets | 4,985,000 | ||||||||||||||||||||||||||||||||||||||||||||||
debt issuance costs | |||||||||||||||||||||||||||||||||||||||||||||||
contributions from noncontrolling investors | 5,370,000 | -11,000 | 4,875,000 | 411,000 | 11,203,000 | -4,389,000 | 9,506,000 | 9,850,000 | 1,053,000 | 417,000 | |||||||||||||||||||||||||||||||||||||
butler flat roll division, structural and rail division, and engineered bar division | 95,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
roanoke bar division | 29,041,000 | ||||||||||||||||||||||||||||||||||||||||||||||
columbus flat roll division | 19,682,000 | ||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on disposal of property, plant and equipment | 815,000 | 2,641,000 | 1,151,000 | -406,000 | 956,000 | 14,000 | 13,000 | ||||||||||||||||||||||||||||||||||||||||
accrued expenses and liabilities | 21,964,000 | -10,796,000 | |||||||||||||||||||||||||||||||||||||||||||||
exercise of stock options proceeds, including related tax effect | -4,904,000 | ||||||||||||||||||||||||||||||||||||||||||||||
loss on disposal of property, plant and equipment | 46,000 | ||||||||||||||||||||||||||||||||||||||||||||||
omnisource — metals recycling/ferrous resources segment | -1,630,000 | 455,097,000 | 556,611,000 | -1,631,000 | -1,631,000 | 563,163,000 | -1,625,000 | -1,624,000 | 569,692,000 | -1,646,000 | |||||||||||||||||||||||||||||||||||||
the techs — steel segment | 0 | 142,783,000 | 142,783,000 | 0 | 0 | 142,783,000 | 0 | 0 | 142,783,000 | 0 | 0 | 142,783,000 | |||||||||||||||||||||||||||||||||||
butler flat roll division, structural and rail division, and engineered bar division — metals recycling and ferrous resources segment | |||||||||||||||||||||||||||||||||||||||||||||||
roanoke bar division — steel segment | 0 | 29,041,000 | 29,041,000 | 0 | 0 | 29,041,000 | 0 | 0 | 29,041,000 | 0 | 0 | 29,041,000 | |||||||||||||||||||||||||||||||||||
columbus flat roll division — steel segment | 0 | 19,682,000 | |||||||||||||||||||||||||||||||||||||||||||||
new millennium building systems — fabrication segment | 0 | 1,925,000 | 1,925,000 | 0 | 0 | 1,925,000 | 0 | 0 | 1,925,000 | 0 | 0 | 1,925,000 | |||||||||||||||||||||||||||||||||||
decrease in cash and equivalents | |||||||||||||||||||||||||||||||||||||||||||||||
butler flat roll division, structural and rail division, and engineered bar division — metals recycling/ferrous resources segment | 95,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
impairment charges | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturity of short-term commercial paper | -44,986,000 | ||||||||||||||||||||||||||||||||||||||||||||||
cash paid for federal and state income taxes | 40,865,000 | 2,143,000 | -24,338,000 | -37,673,000 | -6,584,000 | 159,135,000 | 1,387,000 | -80,581,000 | 131,349,000 | 468,000 | 93,189,000 | 1,176,000 | |||||||||||||||||||||||||||||||||||
omnisource – metals recycling/ferrous resources segment | |||||||||||||||||||||||||||||||||||||||||||||||
the techs – steel segment | |||||||||||||||||||||||||||||||||||||||||||||||
roanoke bar division – steel segment | |||||||||||||||||||||||||||||||||||||||||||||||
new millennium building systems – fabrication segment | |||||||||||||||||||||||||||||||||||||||||||||||
gain on disposal of property, plant and equipment | |||||||||||||||||||||||||||||||||||||||||||||||
(gain)loss on disposal of property, plant and equipment | |||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock (net of expenses) and proceeds from exercise of stock options, including related tax effect | 8,296,000 | -1,418,000 | -8,248,000 | 3,100,000 | 7,177,000 | ||||||||||||||||||||||||||||||||||||||||||
omnisource — metal recycling/ferrous resources segment | 576,280,000 | ||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities | |||||||||||||||||||||||||||||||||||||||||||||||
investment in direct financing lease | |||||||||||||||||||||||||||||||||||||||||||||||
contribution from noncontrolling investors | -806,000 | ||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to steel dynamics, inc. | -30,466,000 | -15,762,000 | 64,969,000 | 71,871,000 | -87,862,000 | ||||||||||||||||||||||||||||||||||||||||||
unrealized gain on interest rate swap, net of tax | -95,000 | 338,000 | |||||||||||||||||||||||||||||||||||||||||||||
reversal of unrealized loss on interest rate swap, net of tax | |||||||||||||||||||||||||||||||||||||||||||||||
comprehensive income attributable to steel dynamics, inc. | -30,466,000 | -87,524,000 | |||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income attributable to steel dynamics, inc. to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interests | |||||||||||||||||||||||||||||||||||||||||||||||
contribution from noncontrolling investor | 5,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
comprehensive income | 64,969,000 | -29,269,000 | 76,470,000 | 140,796,000 | |||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income attributable to steel dynamics, inc. to net cash from operating activities | |||||||||||||||||||||||||||||||||||||||||||||||
income taxes payable | 72,608,000 | 54,850,000 | |||||||||||||||||||||||||||||||||||||||||||||
acquisition of businesses, net of cash acquired | |||||||||||||||||||||||||||||||||||||||||||||||
purchase of securities | |||||||||||||||||||||||||||||||||||||||||||||||
purchase of treasury stock | |||||||||||||||||||||||||||||||||||||||||||||||
cash paid for federal and state income taxes, net of refunds | 57,086,000 | -55,430,000 | |||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on available-for-sale securities, net of tax | |||||||||||||||||||||||||||||||||||||||||||||||
operating activities | |||||||||||||||||||||||||||||||||||||||||||||||
changes in certain assets and liabilities | |||||||||||||||||||||||||||||||||||||||||||||||
investing activities | |||||||||||||||||||||||||||||||||||||||||||||||
purchases of securities | |||||||||||||||||||||||||||||||||||||||||||||||
financing activities | |||||||||||||||||||||||||||||||||||||||||||||||
unrealized loss on available-for-sale securities, net of tax | |||||||||||||||||||||||||||||||||||||||||||||||
unamortized bond premium | |||||||||||||||||||||||||||||||||||||||||||||||
minority interest | 317,000 | 475,000 | 150,000 | 239,000 | |||||||||||||||||||||||||||||||||||||||||||
sales of securities | |||||||||||||||||||||||||||||||||||||||||||||||
reversal of unrealized gain upon sale of available-for-sale securities, net of tax | |||||||||||||||||||||||||||||||||||||||||||||||
debt issue costs | |||||||||||||||||||||||||||||||||||||||||||||||
purchase of property, plant and equipment | |||||||||||||||||||||||||||||||||||||||||||||||
purchase of short-term investments | |||||||||||||||||||||||||||||||||||||||||||||||
maturities of short-term investments | -4,675,000 | 9,375,000 | |||||||||||||||||||||||||||||||||||||||||||||
issuance of long-term debt | -54,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
repayment of long-term debt | |||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock (net of expenses) and proceeds and tax benefits from exercise of stock options | -4,847,000 | 1,773,000 | 7,187,000 | -7,219,000 | 15,753,000 | ||||||||||||||||||||||||||||||||||||||||||
net sales | 1,726,972,000 | 6,137,000 | 815,110,000 | ||||||||||||||||||||||||||||||||||||||||||||
basic earnings per share | 2,010 | 180 | 850 | ||||||||||||||||||||||||||||||||||||||||||||
diluted earnings per share | 1,800 | 160 | 750 | ||||||||||||||||||||||||||||||||||||||||||||
issuance (purchase) of treasury stock | -8,471,000 | 8,664,000 | |||||||||||||||||||||||||||||||||||||||||||||
issuance of debt | 145,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
repayment of debt | |||||||||||||||||||||||||||||||||||||||||||||||
repayments of long-term debt | |||||||||||||||||||||||||||||||||||||||||||||||
cash and equivalents at beginning of year | |||||||||||||||||||||||||||||||||||||||||||||||
cash and equivalents at end of year | |||||||||||||||||||||||||||||||||||||||||||||||
raw materials | |||||||||||||||||||||||||||||||||||||||||||||||
supplies | |||||||||||||||||||||||||||||||||||||||||||||||
work in progress | |||||||||||||||||||||||||||||||||||||||||||||||
finished goods | |||||||||||||||||||||||||||||||||||||||||||||||
intangible asset amortization | |||||||||||||||||||||||||||||||||||||||||||||||
customer relationships | |||||||||||||||||||||||||||||||||||||||||||||||
trademarks | |||||||||||||||||||||||||||||||||||||||||||||||
backlogs | |||||||||||||||||||||||||||||||||||||||||||||||
total intangibles | |||||||||||||||||||||||||||||||||||||||||||||||
share-based compensation expense | 1,413,000 | ||||||||||||||||||||||||||||||||||||||||||||||
net share-based compensation expense, per common share: | |||||||||||||||||||||||||||||||||||||||||||||||
basic | 3,000 | ||||||||||||||||||||||||||||||||||||||||||||||
diluted | 30 |
We provide you with 20 years of cash flow statements for Steel Dynamics stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Steel Dynamics stock. Explore the full financial landscape of Steel Dynamics stock with our expertly curated income statements.
The information provided in this report about Steel Dynamics stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.