7Baggers
Quarterly
Annual
    Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-09-30 2015-06-30 2015-03-31 2014-09-30 2014-06-30 2014-03-31 2013-09-30 2013-06-30 2013-03-31 2012-09-30 2012-06-30 2012-03-31 2011-09-30 2011-06-30 2011-03-31 2010-09-30 2010-06-30 2010-03-31 2009-06-30 2009-03-31 2008-09-30 2008-06-30 2008-03-31 2007-09-30 2007-06-30 2007-03-31 2006-12-31 2006-06-30 2006-03-31 2005-12-31 
      
    		                                                                     
      assets
    		                                                                     
      current assets
    		                                                                     
      cash and equivalents
    		770,356,000 458,048,000 1,186,917,000 589,464,000 1,015,210,000 829,980,000 1,039,421,000 1,400,887,000 1,765,467,000 1,475,356,000 1,604,943,000 1,628,417,000 1,420,497,000 1,007,085,000 1,189,528,000 1,243,868,000 1,095,701,000 1,113,744,000 1,245,165,000 1,368,618,000 1,267,618,000 1,496,458,000 1,235,478,000 1,381,460,000 1,146,007,000 972,561,000 791,444,000 828,220,000 884,315,000 720,445,000 985,824,000 1,028,649,000 1,101,964,000 908,843,000 966,826,000 841,483,000 1,051,489,000 1,052,666,000 976,951,000 473,790,000 419,401,000 160,982,000 159,591,000 357,490,000 342,919,000 370,056,000 243,753,000 477,861,000 287,120,000 420,938,000 357,809,000 456,694,000 277,691,000 160,810,000 270,118,000 191,593,000 225,506,000 18,217,000 16,067,000 22,135,000 115,405,000 58,889,000 10,811,000 12,212,000 28,332,000 29,373,000 53,948,000 195,705,000 65,518 
      short-term investments
    		 39,577,000 19,636,000 147,811,000 645,343,000 418,367,000 653,255,000 721,210,000 500,844,000 611,701,000 714,769,000 628,215,000 583,211,000 351,005,000        69,546,000 219,193,000 262,174,000 69,529,000 114,154,000 173,723,000 228,783,000                                          
      accounts receivable
    		1,697,298,000 1,606,114,000 1,647,704,000  1,500,685,000 1,695,840,000 1,665,424,000  1,807,313,000 2,079,949,000 2,072,619,000  2,255,206,000 2,573,539,000 2,285,245,000  1,886,759,000 1,565,317,000 1,360,535,000  915,223,000 841,593,000 995,324,000  983,515,000 1,069,061,000 1,141,038,000  1,224,477,000 1,175,795,000 983,457,000  897,838,000 866,716,000 860,676,000  752,232,000 758,145,000 654,177,000 757,110,000 772,309,000 741,309,000 1,013,503,000 852,440,000 760,654,000 722,867,000 725,105,000 703,896,000 656,517,000 660,351,000 737,531,000 764,715,000 797,577,000 828,514,000 599,108,000 577,380,000 615,624,000 340,426,000 335,715,000 1,032,734,000 1,147,277,000 817,799,000 446,131,000 399,699,000 383,632,000  322,478,000 229,124,000 202,878 
      accounts receivable-related parties
    		64,663,000 94,861,000 73,097,000 54,230,000 64,272,000 79,552,000 73,636,000 73,245,000 74,736,000 63,015,000 54,355,000 79,769,000 78,788,000 87,176,000 78,423,000 5,049,000 6,036,000 5,707,000 5,928,000 3,937,000 3,619,000 2,463,000 3,084,000 2,958,000 3,431,000 3,818,000 2,357,000 3,536,000 3,713,000 4,388,000 4,198,000 22,422,000 25,179,000 20,178,000 22,471,000 26,219,000 27,227,000 35,858,000 35,024,000 41,915,000 44,213,000 28,432,000 45,165,000 58,356,000 50,446,000 50,006,000 48,022,000 49,405,000 56,233,000 55,089,000 51,643,000 51,153,000 51,824,000 55,423,000 55,837,000 50,928,000 34,108,000 24,310,000 26,124,000 89,914,000 87,333,000 82,117,000 45,326,000 42,425,000 38,346,000  31,813,000 31,771,000 38,830 
      inventories
    		3,195,660,000 3,260,899,000 3,099,054,000 3,113,733,000 3,044,887,000 3,073,637,000 3,027,143,000 2,894,632,000 2,941,634,000 3,044,009,000 2,988,852,000 3,129,964,000 3,376,532,000 3,647,061,000 3,516,815,000 3,531,130,000 2,894,970,000 2,481,832,000 2,217,534,000 1,843,548,000 1,609,216,000 1,567,017,000 1,644,538,000 1,689,043,000 1,767,020,000 1,802,759,000 1,867,700,000 1,859,168,000 1,853,862,000 1,787,109,000 1,600,058,000 1,519,347,000 1,487,516,000 1,418,732,000 1,361,550,000 1,275,211,000 1,275,575,000 1,175,716,000 1,066,823,000 1,321,397,000 1,292,069,000 1,453,242,000 1,664,212,000 1,320,871,000 1,332,101,000 1,192,032,000 1,168,499,000 1,170,159,000 1,209,079,000 1,252,153,000 1,270,941,000 1,158,848,000 1,195,194,000 1,186,168,000 1,008,309,000 1,017,874,000 900,889,000 738,470,000 833,074,000 1,356,992,000 1,201,640,000 894,759,000 744,534,000 726,236,000 626,218,000 569,317,000 528,683,000 381,505,000 398,684 
      other current assets
    		351,428,000 231,100,000 190,297,000 163,131,000 173,179,000 141,635,000 138,557,000 162,790,000 138,605,000 122,025,000 127,022,000 195,371,000 99,210,000 90,144,000 79,624,000 209,591,000 104,106,000 98,509,000 67,744,000 74,363,000 59,219,000 39,043,000 45,351,000 76,012,000 50,818,000 61,248,000 52,628,000 72,730,000 50,110,000 39,927,000 38,705,000 91,509,000 59,648,000 37,188,000 33,442,000 83,197,000 30,121,000 28,072,000 41,258,000 28,744,000 32,004,000 34,846,000 29,263,000 23,216,000 24,363,000 25,126,000 33,028,000 24,056,000 24,107,000 15,816,000 15,029,000 18,646,000 15,164,000 18,913,000 21,451,000 14,844,000 12,091,000 22,017,000 35,725,000 61,977,000 67,566,000 62,522,000 27,264,000 31,493,000 10,593,000 15,167,000 21,853,000 13,300,000 13,307 
      total current assets
    		6,079,405,000 5,690,599,000 6,216,705,000 5,431,338,000 6,443,576,000 6,239,011,000 6,597,436,000 6,787,826,000 7,228,599,000 7,396,055,000 7,562,560,000 7,638,018,000 7,813,444,000 7,756,010,000 7,149,635,000 6,901,023,000 5,987,572,000 5,265,109,000 4,896,906,000 4,258,447,000 3,854,895,000 4,016,120,000 4,142,968,000 4,253,025,000 4,020,320,000 4,023,601,000 4,028,890,000 4,032,657,000 4,131,477,000 3,817,664,000 3,652,242,000 3,508,342,000 3,572,145,000 3,251,657,000 3,244,965,000 2,929,675,000 3,136,644,000 3,050,457,000 2,774,233,000 2,651,795,000 2,591,392,000 2,452,225,000 2,930,136,000 2,630,186,000 2,528,354,000 2,385,315,000 2,242,089,000 2,448,941,000 2,262,224,000 2,458,344,000 2,526,857,000 2,496,227,000 2,373,859,000 2,277,120,000 2,010,022,000 1,910,116,000 1,934,753,000 1,301,531,000 1,366,811,000 2,575,775,000 2,627,538,000 1,927,542,000 1,290,146,000 1,226,553,000 1,100,732,000 1,036,197,000 976,121,000 858,355,000 725,733 
      ​
    		                                                                     
      property, plant and equipment
    		8,493,550,000 8,465,478,000 8,322,652,000 8,117,988,000 7,825,869,000 7,433,564,000 7,063,990,000 6,734,218,000 6,313,366,000 5,783,622,000 5,491,201,000 5,373,665,000 5,146,606,000 4,886,555,000 4,827,962,000 4,751,430,000 4,654,192,000 4,526,892,000 4,340,411,000 4,105,569,000 3,862,375,000 3,587,450,000 3,327,605,000 3,135,886,000 3,031,731,000 2,947,243,000 2,936,893,000 2,945,767,000 2,901,658,000 2,909,033,000 2,657,937,000 2,675,904,000 2,708,777,000 2,729,721,000 2,760,544,000 2,787,215,000 2,928,226,000 2,885,844,000 2,914,186,000 3,013,659,000 3,047,401,000 3,085,587,000 3,420,654,000 2,177,007,000 2,197,503,000 2,241,067,000 2,232,852,000 2,232,413,000 2,213,703,000 2,208,660,000 2,199,509,000 2,168,444,000 2,176,314,000 2,187,698,000 2,214,105,000 2,237,927,000 2,240,375,000 2,144,360,000 2,108,657,000 1,997,495,000 1,916,403,000 1,720,276,000 1,358,204,000 1,249,178,000 1,161,914,000 1,136,703,000 1,113,709,000 990,506,000 999,969 
      intangible assets
    		206,549,000 213,439,000 220,336,000 227,234,000 234,806,000 242,450,000 250,095,000 257,759,000 265,845,000 274,005,000 260,629,000 267,507,000 276,586,000 281,022,000 288,183,000 295,345,000 302,522,000 309,700,000 317,139,000 324,577,000 306,574,000 313,520,000 320,711,000  249,598,000 256,302,000 263,315,000  236,563,000 243,154,000 249,983,000  263,357,000 269,129,000 276,553,000  291,814,000 265,476,000 272,528,000 353,561,000 358,402,000 364,620,000 406,318,000 372,819,000 379,488,000 393,531,000 401,104,000 408,832,000 425,034,000 433,559,000 442,277,000 460,206,000 469,719,000 479,480,000 500,021,000 511,002,000 522,245,000 557,194,000 551,489,000 625,537,000 636,649,000 488,436,000 198,678,000 14,110,000 11,973,000  12,335,000   
      goodwill
    		477,471,000 477,471,000 477,471,000 477,471,000 477,471,000 477,471,000 477,471,000 477,471,000 477,471,000 477,471,000 502,067,000 502,067,000 451,594,000 452,341,000 453,088,000 453,835,000 454,683,000 455,530,000 456,378,000 457,226,000 474,520,000 451,220,000 452,068,000 452,915,000 540,913,000 526,462,000 530,716,000 429,645,000 502,900,000 508,275,000 386,045,000 386,893,000 388,518,000 390,129,000 391,740,000 393,351,000 399,867,000 394,275,000 395,872,000 740,243,000 741,898,000 743,528,000 727,128,000 728,751,000 730,360,000 733,650,000 735,281,000 736,912,000 740,192,000 741,817,000 743,441,000 746,737,000 748,383,000 750,029,000 753,355,000 753,355,000 756,624,000 780,321,000 812,161,000 781,555,000 789,580,000 518,759,000 200,637,000 48,490,000 30,966,000 30,966,000 30,720,000   
      other assets
    		708,055,000 701,651,000 693,264,000 681,202,000 678,099,000 668,761,000 637,758,000 651,146,000 643,675,000 620,244,000 403,303,000 378,727,000 359,468,000 335,286,000 337,769,000 129,601,000 137,016,000 130,100,000 117,062,000 119,743,000 119,192,000 100,031,000 101,571,000 106,038,000 100,685,000 104,306,000 97,419,000 25,166,000 25,770,000 26,395,000 26,606,000 10,745,000 10,848,000 12,121,000 12,387,000 11,454,000 11,440,000 14,069,000 15,220,000 63,662,000 68,099,000 70,636,000 75,790,000 57,979,000 59,564,000 97,726,000 101,353,000 106,076,000 106,927,000 101,194,000 104,549,000 111,104,000 110,461,000 111,830,000 112,386,000 112,813,000 117,578,000 84,474,000 70,744,000 66,838,000 65,763,000 154,732,000 40,993,000 30,963,000 29,785,000 25,223,000 27,053,000 30,619,000 30,397 
      total assets
    		15,965,030,000 15,548,638,000 15,930,428,000 14,935,233,000 15,659,821,000 15,061,257,000 15,026,750,000 14,908,420,000 14,928,956,000 14,551,397,000 14,219,760,000 14,159,984,000 14,047,698,000 13,711,214,000 13,056,637,000 12,531,234,000 11,535,985,000 10,687,331,000 10,127,896,000 9,265,562,000 8,617,556,000 8,468,341,000 8,344,923,000 8,275,765,000 7,943,247,000 7,857,914,000 7,857,233,000 7,703,563,000 7,798,368,000 7,504,521,000 6,972,813,000 6,855,732,000 6,960,737,000 6,670,130,000 6,704,035,000 6,423,732,000 6,787,562,000 6,629,676,000 6,391,642,000 6,842,541,000 6,826,763,000 6,735,838,000 7,578,283,000 5,985,202,000 5,913,857,000 5,874,305,000 5,735,910,000 5,956,574,000 5,775,516,000 5,971,380,000 6,043,627,000 6,003,481,000 5,900,453,000 5,827,605,000 5,610,459,000 5,545,805,000 5,582,122,000 4,881,812,000 4,926,079,000 6,054,879,000 6,043,589,000 4,821,612,000 3,095,301,000 2,575,886,000 2,341,392,000 2,247,017,000 2,164,473,000 1,881,619,000 1,757,687 
      liabilities and equity
    		                                                                     
      current liabilities
    		                                                                     
      accounts payable
    		1,201,459,000 1,216,907,000 1,252,529,000 972,645,000 1,074,501,000 1,205,679,000 1,174,060,000 1,078,645,000 1,049,317,000 1,039,149,000 1,126,795,000 1,007,304,000 1,153,299,000 1,365,608,000 1,202,033,000 1,266,833,000 1,208,499,000 1,167,102,000 1,113,250,000 760,536,000 702,991,000 696,845,000 602,875,000 509,687,000 518,909,000 516,109,000 582,284,000 536,743,000 595,286,000 657,496,000 544,419,000 473,765,000 512,290,000 467,611,000 514,788,000 382,126,000 427,790,000 450,945,000 407,405,000 378,594,000 438,363,000 367,267,000 621,579,000 422,761,000 401,539,000 411,201,000 355,678,000 401,407,000 364,380,000 381,250,000 462,492,000 453,232,000 443,693,000 437,531,000 356,042,000 354,550,000 380,284,000 225,753,000 239,355,000 644,263,000 757,590,000 473,150,000 320,276,000 212,239,000 218,156,000 145,938,000 167,920,000 178,501,000 111,067 
      accounts payable-related parties
    		13,306,000 10,276,000 5,157,000 7,267,000 5,315,000 7,729,000 9,533,000 9,685,000 10,858,000 9,435,000 12,171,000 9,934,000 11,848,000 15,206,000 11,525,000 13,722,000 11,938,000 16,502,000 21,422,000 8,919,000 12,690,000 5,087,000 9,285,000 3,657,000 9,720,000 9,047,000 9,183,000 14,011,000 15,742,000 18,305,000 18,199,000 15,683,000 16,393,000 16,392,000 16,170,000 13,070,000 10,046,000 10,322,000 6,170,000 7,776,000 8,335,000 9,695,000 18,542,000 17,930,000 15,629,000 15,205,000 8,652,000 9,225,000 12,833,000 11,924,000 9,765,000 9,107,000 12,166,000 15,883,000 10,289,000 8,786,000 10,028,000 1,693,000 4,559,000 8,532,000 14,682,000 21,551,000 5,288,000 6,079,000 7,316,000  1,766,000 1,614,000 4,475 
      income taxes payable
    		3,088,000 2,069,000 43,249,000 3,783,000 6,248,000 6,070,000 150,103,000 5,524,000 30,343,000 39,177,000 129,082,000 6,520,000 41,121,000 36,976,000 229,360,000 13,746,000 80,167,000 80,520,000 52,969,000 2,386,000 827,000 25,411,000 17,806,000 2,014,000 2,074,000 3,032,000 26,896,000 7,468,000 10,872,000 38,273,000 14,564,000 3,696,000 5,596,000 5,589,000 80,741,000 5,593,000 35,733,000 43,367,000 9,960,000 14,246,000 2,411,000 5,116,000 26,949,000 19,448,000 23,531,000 7,649,000 2,862,000 13,438,000 12,014,000 2,164,000 14,383,000 14,844,000 11,531,000 19,640,000 5,431,000 2,008,000 30,723,000   31,614,000 63,728,000 98,479,000 31,739,000 26,365,000 85,347,000 30,497,000    
      accrued payroll and benefits
    		302,245,000 233,395,000 173,318,000 373,216,000 334,859,000 277,307,000 209,782,000 469,143,000 405,556,000 321,303,000 209,522,000 610,558,000 545,311,000 428,758,000 275,621,000 539,812,000 406,538,000 276,232,000 182,044,000 201,778,000 177,935,000 148,055,000 124,181,000 208,287,000 181,785,000 148,747,000 114,575,000 264,542,000 228,911,000 170,470,000 113,001,000 195,909,000 171,508,000 138,360,000 106,733,000 164,543,000 143,986,000 112,625,000 81,246,000 95,150,000 78,201,000 66,427,000 107,484,000 74,155,000 57,384,000 79,589,000 65,698,000 59,488,000          37,157,000 39,492,000           
      accrued expenses
    		435,199,000 354,974,000 373,258,000 366,682,000 389,360,000 343,525,000 329,490,000 309,312,000 336,242,000 293,102,000 296,524,000 340,646,000 323,331,000 300,663,000 270,178,000 278,549,000 258,551,000 200,849,000 176,422,000 178,618,000 171,307,000 154,243,000 167,718,000 175,405,000 162,692,000 151,161,000 141,239,000 146,613,000 136,111,000 130,234,000 112,975,000 125,138,000 128,701,000 118,337,000 109,400,000 113,556,000 112,521,000 105,378,000 97,567,000 102,510,000 97,215,000 87,302,000 113,851,000 86,486,000 87,715,000 82,157,000 80,209,000 80,257,000 166,845,000 168,928,000 186,247,000 203,191,000 173,440,000 199,211,000 193,919,000 165,842,000 202,961,000 81,025,000 91,547,000 274,886,000 247,934,000 184,329,000  92,401,000 79,114,000 94,024,000    
      current maturities of long-term debt
    		1,429,000 1,460,000 418,947,000 426,990,000 882,013,000 815,642,000 425,696,000 459,987,000 86,061,000 56,869,000 46,452,000 57,334,000 22,951,000 37,130,000 68,390,000 97,174,000 55,056,000 93,505,000 81,226,000 86,894,000 82,229,000 73,926,000 70,106,000 89,356,000 82,150,000 72,131,000 80,958,000 24,234,000 14,776,000 18,266,000 9,646,000 28,795,000 182,661,000 19,971,000 2,965,000 3,632,000 16,155,000 18,047,000 22,770,000 31,584,000 35,075,000 30,727,000 131,858,000 61,761,000 343,722,000 335,341,000 324,241,000 231,582,000 30,114,000 439,912,000 439,633,000 1,210,000 1,552,000 1,216,000 8,438,000 6,341,000 6,333,000 1,049,000 65,450,000 65,203,000   55,683,000 699,000 95,693,000 80,686,000 649,000 1,072,000 2,156 
      total current liabilities
    		1,956,726,000 1,819,081,000 2,266,458,000 2,150,583,000 2,692,296,000 2,655,952,000 2,298,664,000 2,332,296,000 1,918,377,000 1,759,035,000 1,820,546,000 2,032,296,000 2,131,396,000 2,201,872,000 2,090,646,000 2,227,369,000 2,054,289,000 1,852,245,000 1,661,189,000 1,258,787,000 1,175,628,000 1,115,426,000 1,031,720,000 1,006,698,000 1,005,275,000 925,736,000 1,003,090,000 1,019,137,000 1,049,665,000 1,058,586,000 860,740,000 868,519,000 1,066,529,000 795,892,000 881,447,000 712,815,000 794,113,000 779,224,000 673,046,000 677,858,000 698,588,000 618,334,000 1,041,540,000 713,223,000 951,431,000 954,202,000 869,849,000 814,687,000 605,399,000 1,019,449,000 1,121,868,000 717,467,000 670,846,000 689,644,000 595,452,000 554,298,000 640,011,000 488,389,000 729,650,000 1,674,710,000 1,395,509,000 1,009,980,000 672,778,000 580,402,000 501,429,000 399,490,000 273,246,000 244,228,000 207,177 
      long-term debt
    		3,781,026,000 3,779,559,000 3,777,132,000 2,804,017,000 2,801,871,000 2,212,802,000 2,612,246,000 2,611,069,000 3,009,010,000 3,010,829,000 3,014,358,000 3,013,241,000 3,012,120,000 3,011,116,000 3,010,109,000 3,008,702,000 3,019,175,000 3,016,486,000 3,016,200,000 3,015,782,000 2,636,615,000 2,636,722,000 2,646,012,000 2,644,988,000 2,355,243,000 2,355,917,000 2,354,427,000 2,352,489,000 2,351,979,000 2,352,127,000 2,353,703,000 2,353,145,000 2,351,483,000 2,354,337,000 2,353,744,000 2,353,194,000 2,570,837,000 2,573,186,000 2,575,528,000                               
      deferred income taxes
    		1,105,134,000 957,564,000 918,435,000 902,186,000 943,154,000 928,321,000 923,745,000 944,768,000 961,117,000 941,491,000 898,112,000 889,103,000 856,650,000 853,407,000 856,790,000 854,905,000 722,220,000 652,059,000 602,185,000 536,288,000 512,503,000 503,034,000 489,248,000 484,169,000 468,248,000 457,784,000 447,087,000 435,838,000 398,814,000 375,719,000 314,736,000 305,949,000 461,399,000 459,639,000 454,426,000 448,375,000 450,159,000 433,116,000 416,260,000 28,839,000 31,396,000 33,414,000 18,402,000 17,813,000 17,871,000 25,228,000 23,682,000 23,564,000 28,229,000 26,917,000 26,089,000 21,652,000 21,114,000 21,007,000 24,786,000 21,678,000 21,585,000 32,179,000 26,631,000 12,023,000 8,317,000 11,456,000    13,964,000   6,516 
      other liabilities
    		151,819,000 148,384,000 134,509,000 133,201,000 143,200,000 143,968,000 144,336,000 180,760,000 182,161,000 175,073,000 180,321,000 129,539,000 112,327,000 95,929,000 120,918,000 120,087,000 117,367,000 136,189,000 113,125,000 106,479,000 94,011,000 73,237,000 72,004,000 75,055,000 70,126,000 70,196,000 63,171,000 8,870,000 11,833,000 18,330,000 20,257,000 21,811,000 20,305,000 20,781,000 19,711,000 20,649,000 20,751,000 19,544,000 19,302,000 16,405,000 16,147,000 15,936,000 24,922,000 22,356,000 22,843,000 22,898,000 20,324,000 19,947,000 18,564,000 81,795,000 82,613,000 77,391,000 63,794,000 62,944,000 62,145,000 61,594,000 60,957,000 67,095,000 65,759,000 63,027,000 44,003,000 39,705,000        
      total liabilities
    		6,994,705,000 6,704,588,000 7,096,534,000 5,989,987,000 6,580,521,000 5,941,043,000 5,978,991,000 6,068,893,000 6,070,665,000 5,886,428,000 5,913,337,000 6,064,179,000 6,112,493,000 6,162,324,000 6,078,463,000 6,211,063,000 5,913,051,000 5,656,979,000 5,392,699,000 4,917,336,000 4,418,757,000 4,328,419,000 4,238,984,000 4,210,910,000 3,898,892,000 3,809,633,000 3,867,775,000 3,816,334,000 3,812,291,000 3,804,762,000 3,549,436,000 3,549,424,000 3,899,716,000 3,630,649,000 3,709,328,000 3,535,033,000                                  
      commitments and contingencies
    		                                                                     
      redeemable noncontrolling interests
    		141,226,000 141,226,000 171,212,000 171,212,000 171,212,000 171,212,000 171,212,000 171,212,000 171,212,000 171,212,000 186,205,000 181,503,000 172,403,000 168,303,000 227,914,000 211,414,000 186,814,000 176,414,000 163,614,000 158,614,000 155,414,000 152,414,000 151,014,000 143,614,000 143,614,000 139,930,000 139,930,000 111,240,000 111,240,000 111,240,000 111,240,000 111,240,000 111,240,000 111,240,000 111,240,000 111,240,000 126,340,000 126,340,000 126,340,000 126,340,000 125,972,000 126,340,000 126,340,000 124,180,000 121,834,000 110,054,000 104,734,000                       
      equity
    		                                                                     
      common stock voting, 0.0025 par value; 900,000,000 shares authorized;
    		                                                                     
      268,417,974 and 268,377,165 shares issued; and 146,156,096 and 151,117,153
    		                                                                     
      shares outstanding, as of september 30, 2025 and december 31, 2024, respectively
    		652,000                                                                     
      treasury stock
    		                                                                     
      as of september 30, 2025 and december 31, 2024, respectively
    		-7,743,046,000                                                                     
      additional paid-in capital
    		1,243,261,000 1,229,809,000 1,218,235,000 1,229,819,000 1,220,089,000 1,207,771,000 1,197,176,000 1,217,610,000 1,214,894,000 1,204,134,000 1,194,079,000 1,212,566,000 1,219,947,000 1,213,481,000 1,204,023,000 1,218,933,000 1,219,438,000 1,210,833,000 1,202,945,000 1,207,392,000 1,200,228,000 1,191,614,000 1,183,776,000 1,181,012,000 1,175,512,000 1,167,505,000 1,160,139,000 1,160,048,000 1,156,556,000 1,149,367,000 1,142,871,000 1,141,534,000 1,147,463,000 1,141,050,000 1,135,892,000 1,132,749,000 1,132,365,000 1,125,519,000 1,115,008,000 1,104,832,000 1,099,669,000 1,088,605,000 1,075,593,000 1,058,921,000 1,092,281,000 1,060,780,000 1,050,470,000 1,045,973,000 1,033,857,000 1,033,086,000 1,031,043,000 1,023,295,000 1,019,061,000 1,010,698,000 988,972,000 983,780,000 978,090,000 958,558,000 544,971,000 538,445,000 583,756,000 562,847,000 392,269,000 386,935,000 375,887,000 367,772,000 414,792,000 421,648,000 405,900 
      retained earnings
    		15,495,603,000 15,165,119,000 14,940,418,000 14,798,082,000 14,660,426,000 14,413,148,000 14,056,868,000 13,545,590,000 13,189,468,000 12,681,894,000 11,940,621,000 11,375,765,000 10,799,863,000 9,945,710,000 8,800,883,000 7,761,417,000 6,721,734,000 5,783,184,000 5,134,398,000 4,758,969,000 4,624,019,000 4,576,629,000 4,553,882,000 4,419,296,000 4,349,523,000 4,250,419,000 4,109,034,000 3,958,320,000 3,730,662,000 3,376,163,000 3,057,904,000 2,874,693,000 2,606,831,000 2,490,373,000 2,373,718,000 2,210,459,000 2,224,963,000 2,101,729,000 1,993,910,000 2,250,901,000 2,223,599,000 2,225,354,000 2,300,660,000 2,237,147,000 2,192,413,000 2,149,389,000 2,116,262,000 2,111,597,000 2,049,011,000 2,058,108,000 2,035,569,000 2,003,486,000 1,982,051,000 1,905,207,000 1,829,659,000 1,827,194,000 1,794,247,000 1,682,208,000 1,714,310,000 1,921,240,000 1,746,544,000 1,555,860,000 1,348,576,000 1,261,085,000 1,180,700,000 1,093,271,000 898,522,000 811,581,000 744,344 
      accumulated other comprehensive loss
    		-1,328,000                            -42,000 -105,000                                        
      total steel dynamics, inc. equity
    		8,995,142,000 8,864,052,000 8,824,710,000 8,934,287,000 9,081,502,000 9,130,773,000 9,072,408,000 8,866,666,000 8,893,535,000 8,707,983,000 8,336,637,000 8,130,357,000 7,971,156,000 7,588,348,000 6,964,354,000 6,304,641,000 5,607,926,000 5,020,114,000 4,728,792,000 4,345,164,000 4,201,183,000 4,145,250,000 4,113,526,000 4,075,834,000 4,056,641,000 4,064,490,000 4,008,111,000 3,935,071,000 4,033,768,000 3,746,981,000 3,470,719,000 3,351,574,000 3,104,725,000 3,080,939,000 3,035,179,000 2,927,020,000 2,965,917,000 2,835,837,000 2,717,209,000 2,959,896,000 2,927,413,000 2,918,077,000 2,978,084,000 2,897,897,000 2,568,795,000 2,492,437,000 2,448,999,000 2,439,133,000 2,363,025,000 2,371,349,000 2,346,224,000 2,301,568,000 2,275,899,000 2,190,691,000                
      noncontrolling interests
    		-166,043,000 -161,228,000 -162,028,000 -160,253,000 -173,414,000 -181,771,000 -195,861,000 -198,351,000 -206,456,000 -214,226,000 -216,419,000 -216,055,000 -208,354,000 -207,761,000 -214,094,000 -195,884,000 -171,806,000 -166,176,000 -157,209,000 -155,552,000 -157,798,000 -157,742,000 -158,601,000 -154,593,000 -155,900,000 -156,139,000 -158,583,000 -159,082,000 -158,931,000 -158,462,000 -158,582,000 -156,506,000 -154,944,000 -152,698,000 -151,712,000 -149,561,000 -140,555,000                  12,037,000 13,618,000 13,417,000 13,953,000 14,274,000           
      total equity
    		8,829,099,000 8,702,824,000 8,662,682,000 8,774,034,000 8,908,088,000 8,949,002,000 8,876,547,000 8,668,315,000 8,687,079,000 8,493,757,000 8,120,218,000 7,914,302,000 7,762,802,000 7,380,587,000 6,750,260,000 6,108,757,000 5,436,120,000 4,853,938,000 4,571,583,000 4,189,612,000 4,043,385,000 3,987,508,000 3,954,925,000 3,921,241,000 3,900,741,000 3,908,351,000 3,849,528,000 3,775,989,000 3,874,837,000 3,588,519,000 3,312,137,000 3,195,068,000 2,949,781,000 2,928,241,000 2,883,467,000 2,777,459,000 2,825,362,000 2,698,266,000 2,581,166,000 2,829,445,000 2,798,728,000 2,796,753,000 2,911,649,000 2,835,030,000 2,512,496,000 2,447,734,000 2,410,737,000 2,406,590,000 2,339,054,000 2,354,136,000 2,332,561,000 2,282,666,000 2,257,194,000 2,173,400,000                
      total liabilities and equity
    		15,965,030,000 15,548,638,000 15,930,428,000 14,935,233,000 15,659,821,000 15,061,257,000 15,026,750,000 14,908,420,000 14,928,956,000 14,551,397,000 14,219,760,000 14,159,984,000 14,047,698,000 13,711,214,000 13,056,637,000 12,531,234,000 11,535,985,000 10,687,331,000 10,127,896,000 9,265,562,000 8,617,556,000 8,468,341,000 8,344,923,000 8,275,765,000 7,943,247,000 7,857,914,000 7,857,233,000 7,703,563,000 7,798,368,000 7,504,521,000 6,972,813,000 6,855,732,000 6,960,737,000 6,670,130,000 6,704,035,000 6,423,732,000 6,787,562,000 6,629,676,000 6,391,642,000 6,842,541,000 6,826,763,000 6,735,838,000 7,578,283,000 5,985,202,000 5,913,857,000 5,874,305,000 5,735,910,000 5,956,574,000 5,775,516,000 5,971,380,000 6,043,627,000 6,003,481,000 5,900,453,000 5,827,605,000                
      268,417,974 and 268,377,165 shares issued; and 147,788,364 and 151,117,153
    		                                                                     
      shares outstanding, as of june 30, 2025 and december 31, 2024, respectively
    		 652,000                                                                    
      as of june 30, 2025 and december 31, 2024, respectively
    		 -7,532,706,000                                                                    
      accumulated other comprehensive income
    		 1,178,000   -445,000 -1,428,000 -13,000 421,000 -494,000 1,027,000 1,800,000 889,000 -2,748,000 -4,999,000 9,296,000 -2,091,000 10,583,000 32,344,000 5,667,000 1,902,000 95,000 216,000 30,000 -7,000 39,000 78,000 130,000 301,000                                          
      268,417,974 and 268,377,165 shares issued; and 149,380,035 and 151,117,153
    		                                                                     
      shares outstanding, as of march 31, 2025 and december 31, 2024, respectively
    		  652,000                                                                   
      as of march 31, 2025 and december 31, 2024, respectively
    		  -7,334,595,000                                                                   
      as of december 31, 2024 and 2023, respectively
    		   1,362,969,000                                                                  
      common stock voting, .0025 par value; 900,000,000 shares authorized;
    		                                                                     
      268,377,165 and 268,112,991 shares issued; and 151,117,153 and 160,018,100
    		                                                                     
      shares outstanding, as of december 31, 2024 and 2023, respectively
    		   652,000                                                                  
      268,142,204 and 268,112,991 shares issued; and 153,042,184 and 160,018,100
    		                                                                     
      shares outstanding, as of september 30, 2024 and december 31, 2023, respectively
    		    651,000                                                                 
      as of september 30, 2024 and december 31, 2023, respectively
    		    -6,799,219,000                                                                 
      268,142,204 and 268,112,991 shares issued; and 155,617,909 and 160,018,100
    		                                                                     
      shares outstanding, as of june 30, 2024 and december 31, 2023, respectively
    		     651,000                                                                
      as of june 30, 2024 and december 31, 2023, respectively
    		     -6,489,369,000                                                                
      268,142,204 and 268,112,991 shares issued; and 157,878,760 and 160,018,100
    		                                                                     
      shares outstanding, as of march 31, 2024 and december 31, 2023, respectively
    		      651,000                                                               
      as of march 31, 2024 and december 31, 2023, respectively
    		      -6,182,274,000                                                               
      as of december 31, 2023, and december 31, 2022, respectively
    		       1,535,062,000                                                              
      268,112,991 and 267,762,488 shares issued; and 160,018,100 and 172,936,163
    		                                                                     
      shares outstanding, as of december 31, 2023, and december 31, 2022, respectively
    		       651,000                                                              
      267,772,737 and 267,762,488 shares issued; and 163,489,456 and 172,936,163
    		                                                                     
      shares outstanding, as of september 30, 2023 and december 31, 2022, respectively
    		        650,000                                                             
      as of september 30, 2023 and december 31, 2022, respectively
    		        -5,510,983,000                                                             
      267,772,737 and 267,762,488 shares issued; and 166,383,336 and 172,936,163
    		                                                                     
      shares outstanding, as of june 30, 2023 and december 31, 2022, respectively
    		         650,000                                                            
      as of june 30, 2023 and december 31, 2022, respectively
    		         -5,179,722,000                                                            
      267,772,737 and 267,762,488 shares issued; and 170,170,375 and 172,936,163
    		                                                                     
      shares outstanding, as of march 31, 2023 and december 31, 2022, respectively
    		          650,000                                                           
      as of march 31, 2023 and december 31, 2022, respectively
    		          -4,800,513,000                                                           
      as of december 31, 2022, and december 31, 2021, respectively
    		           1,976,282,000                                                          
      267,762,488 and 267,224,622 shares issued; and 172,936,163 and 194,997,922
    		                                                                     
      shares outstanding, as of december 31, 2022, and december 31, 2021, respectively
    		           650,000                                                          
      accrued interest
    		            33,535,000 17,531,000 33,539,000 17,533,000 33,540,000 17,535,000 33,856,000 19,656,000 27,649,000 11,859,000 39,749,000 18,292,000 47,945,000 25,509,000 47,955,000 25,526,000 47,967,000 25,542,000 47,936,000 25,533,000 49,380,000 29,632,000 50,650,000 30,295,000 47,882,000 38,540,000 47,928,000 47,998,000 38,988,000 51,800,000 21,277,000 30,682,000 21,911,000 23,060,000 32,509,000 19,290,000          27,656,000 58,191,000        9,810,000  8,952 
      267,228,549 and 267,224,622 shares issued; and 176,563,632 and 194,997,922
    		                                                                     
      shares outstanding, as of september 30, 2022 and december 31, 2021, respectively
    		            649,000                                                         
      as of september 30, 2022 and december 31, 2021, respectively
    		            -4,046,555,000                                                         
      267,224,622 and 267,224,622 shares issued; and 182,610,729 and 194,997,922
    		                                                                     
      shares outstanding, as of june 30, 2022 and december 31, 2021, respectively
    		             649,000                                                        
      as of june 30, 2022 and december 31, 2021, respectively
    		             -3,566,493,000                                                        
      267,224,622 and 267,224,622 shares issued; and 189,247,115 and 194,997,922
    		                                                                     
      shares outstanding, as of march 31, 2022 and december 31, 2021, respectively
    		              649,000                                                       
      as of march 31, 2022 and december 31, 2021, respectively
    		              -3,050,497,000                                                       
      as of december 31, 2021, and december 31, 2020, respectively
    		               1,911,385,000                                                      
      267,224,622 and 266,618,566 shares issued; and 194,997,922 and 210,914,264
    		                                                                     
      shares outstanding, as of december 31, 2021, and december 31, 2020, respectively
    		               649,000                                                      
      as of december 31, 2021, and december 31, 2020 respectively
    		               -2,674,267,000                                                      
      266,618,566 shares issued; and 199,778,688 and 210,914,264
    		                                                                     
      shares outstanding, as of september 30, 2021 and december 31, 2020, respectively
    		                648,000                                                     
      as of september 30, 2021 and december 31, 2020, respectively
    		                -2,344,477,000                                                     
      266,618,566 shares issued; and 205,307,447 and 210,914,264
    		                                                                     
      shares outstanding, as of june 30, 2021 and december 31, 2020, respectively
    		                 648,000                                                    
      as of june 30, 2021 and december 31, 2020, respectively
    		                 -2,006,895,000                                                    
      266,618,566 shares issued; and 211,218,956 and 210,914,264
    		                                                                     
      shares outstanding, as of march 31, 2021 and december 31, 2020, respectively
    		                  648,000                                                   
      as of march 31, 2021 and december 31, 2020, respectively
    		                  -1,614,866,000                                                   
      december 31, 2020, and december 31, 2019, respectively
    		                   967,981,000                                                  
      266,618,566 and 266,072,787 shares issued; and 210,914,264 and 214,502,639
    		                                                                     
      shares outstanding, as of december 31, 2020, and december 31, 2019, respectively
    		                   648,000                                                  
      as of december 31, 2020, and december 31, 2019 respectively
    		                   -1,623,747,000                                                  
      266,072,787 and 266,072,787 shares issued; and 210,366,497 and 214,502,639
    		                                                                     
      shares outstanding, as of september 30, 2020 and december 31, 2019, respectively
    		                    646,000                                                 
      as of september 30, 2020 and december 31, 2019, respectively
    		                    -1,623,805,000                                                 
      266,072,787 and 266,072,787 shares issued; and 210,364,813 and 214,502,639
    		                                                                     
      shares outstanding, as of june 30, 2020 and december 31, 2019, respectively
    		                     646,000                                                
      as of june 30, 2020 and december 31, 2019, respectively
    		                     -1,623,855,000                                                
      266,079,627 and 266,072,787 shares issued; and 210,338,959 and 214,502,639
    		                                                                     
      shares outstanding, as of march 31, 2020 and december 31, 2019, respectively
    		                      646,000                                               
      as of march 31, 2020 and december 31, 2019, respectively
    		                      -1,624,808,000                                               
      accounts receivable, net of related allowances of 15,867 and 17,495 as of
    		                                                                     
      december 31, 2019, and december 31, 2018, respectively
    		                       841,378,000                                              
      intangible assets, net of accumulated amortization of 322,611 and 294,449 as of
    		                                                                     
      266,072,787 and 265,822,402 shares issued; and 214,502,639 and 225,272,174
    		                                                                     
      shares outstanding, as of december 31, 2019, and december 31, 2018, respectively
    		                       646,000                                              
      as of december 31, 2019, and december 31, 2018 respectively
    		                       -1,525,113,000                                              
      265,553,499 and 265,822,402 shares issued; and 215,740,572 and 225,272,174
    		                                                                     
      shares outstanding, as of september 30, 2019 and december 31, 2018, respectively
    		                        645,000                                             
      as of september 30, 2019 and december 31, 2018, respectively
    		                        -1,469,078,000                                             
      265,553,499 and 265,822,402 shares issued; and 219,797,547 and 225,272,174
    		                                                                     
      shares outstanding, as of june 30, 2019 and december 31, 2018, respectively
    		                         645,000                                            
      as of june 30, 2019 and december 31, 2018, respectively
    		                         -1,354,157,000                                            
      265,552,825 and 265,822,402 shares issued; and 222,931,285 and 225,272,174
    		                                                                     
      shares outstanding, as of march 31, 2019 and december 31, 2018, respectively
    		                          645,000                                           
      as of march 31, 2019 and december 31, 2018, respectively
    		                          -1,261,837,000                                           
      net sales
    		                                                                     
      unrelated parties
    		                          2,814,486,000 11,801,609,000 3,220,891,000 3,083,822,000 2,597,312,000 9,364,213,000 2,399,116,000 2,347,304,000 2,319,663,000 7,607,180,000 2,060,596,000 1,978,984,000 1,698,004,000 1,901,415,000 1,945,983,000 2,003,973,000 2,276,747,000 1,987,635,000 1,765,881,000 1,838,464,000 1,735,420,000 1,728,401,000 1,624,561,000 1,830,117,000 1,905,075,000 1,976,296,000 2,004,283,000 1,941,664,000                
      related parties
    		                          2,949,000 20,230,000 2,656,000 6,703,000 6,563,000 174,584,000 44,266,000 43,416,000 48,553,000 169,929,000 40,714,000 44,918,000 43,297,000 49,508,000 59,024,000 43,462,000 62,269,000 82,126,000 64,201,000 73,274,000 65,920,000 67,295,000 68,829,000 79,686,000 76,965,000 67,159,000 75,448,000 74,305,000                
      total net sales
    		                          2,817,435,000 11,821,839,000 3,223,547,000 3,090,525,000 2,603,875,000 9,538,797,000 2,443,382,000 2,390,720,000 2,368,216,000 7,777,109,000 2,101,310,000 2,023,902,000 1,741,301,000 1,950,923,000 2,005,007,000 2,047,435,000 2,339,016,000 2,069,761,000 1,830,082,000 1,911,738,000 1,801,340,000 1,795,696,000 1,693,390,000 1,909,803,000 1,982,040,000 2,043,455,000 2,079,731,000 2,015,969,000                
      costs of goods sold
    		                          2,383,865,000 9,499,025,000 2,537,466,000 2,438,443,000 2,140,459,000 7,956,783,000 2,046,864,000 1,998,202,000 1,896,062,000 6,442,245,000 1,692,807,000 1,643,519,000 1,505,265,000 1,722,197,000 1,833,264,000 1,860,393,000 2,050,504,000 1,846,990,000 1,666,778,000 1,714,546,000 1,653,648,000 1,619,432,000 1,536,989,000 1,727,667,000 1,780,776,000 1,844,212,000 1,803,345,000 1,720,215,000                
      gross profit
    		                          433,570,000 2,322,814,000 686,081,000 652,082,000 463,416,000 1,582,014,000 396,518,000 392,518,000 472,154,000 1,334,864,000 408,503,000 380,383,000 236,036,000 228,726,000 171,743,000 187,042,000 288,512,000 222,771,000 163,304,000 197,192,000 147,692,000 176,264,000 156,401,000 182,136,000 201,264,000 199,243,000 276,386,000 295,754,000                
      selling, general and administrative expenses
    		                          111,038,000 416,640,000 102,614,000 101,031,000 106,431,000 394,631,000 97,056,000 98,433,000 102,933,000 374,009,000 95,185,000 96,853,000 87,530,000 82,371,000 82,660,000 76,350,000 80,240,000 73,463,000 70,042,000 67,553,000 65,356,000 65,262,000 62,984,000 61,235,000 64,384,000 72,876,000 63,631,000 65,141,000                
      profit sharing
    		                          23,677,000 155,985,000 45,304,000 42,335,000 26,662,000 91,309,000 21,175,000 21,308,000 27,231,000 71,285,000 22,255,000 20,176,000 9,291,000 9,008,000 5,031,000 4,598,000 12,865,000 10,469,000 5,395,000 8,469,000 4,779,000 6,643,000 3,954,000 8,211,000 8,072,000 7,428,000 14,454,000 15,203,000                
      amortization of intangible assets
    		                          7,013,000 27,780,000 6,591,000 6,829,000 6,926,000 29,193,000 7,272,000 7,424,000 7,424,000 28,765,000 7,208,000 7,232,000 7,250,000 6,318,000 6,493,000 6,323,000 6,764,000 6,934,000 6,935,000 7,897,000 8,051,000 8,127,000 8,848,000 8,991,000  10,154,000 10,082,000                 
      operating income
    		                          291,842,000 1,722,409,000 531,572,000 501,887,000 323,397,000 1,066,881,000 271,015,000 265,353,000 334,566,000 727,966,000 283,855,000 256,122,000 131,965,000 131,029,000 77,559,000 99,771,000 188,643,000 131,905,000 80,932,000 113,273,000 69,198,000 96,232,000 72,721,000 103,699,000 119,816,000 108,785,000 188,219,000 205,326,000                
      interest expense, net of capitalized interest
    		                          31,122,000 126,620,000 31,560,000 31,512,000 31,896,000 134,399,000 34,177,000 33,869,000 33,973,000 146,037,000 36,199,000 36,646,000 37,043,000 37,084,000 37,163,000 43,087,000 31,904,000 30,050,000 30,569,000 30,970,000 31,465,000 34,629,000 41,490,000 41,106,000 41,112,000 44,702,000 44,812,000 43,346,000                
      other income
    		                          -6,343,000 -23,985,000 -7,103,000 -5,035,000 -4,463,000 -2,753,000 2,526,000 -3,835,000 -3,659,000 17,796,000 4,351,000   239,000  16,192,000 22,072,000  -631,000    24,010,000  10,248,000                   
      income before income taxes
    		                          267,063,000 1,619,774,000 507,115,000 475,410,000 295,964,000 935,235,000 234,312,000 235,319,000 304,252,000 564,133,000 243,305,000 221,294,000 96,714,000 93,706,000 41,608,000 40,492,000 134,667,000 103,609,000 50,994,000 84,155,000 38,979,000 62,649,000 7,221,000 64,485,000 68,456,000 67,606,000 149,152,000 166,547,000                
      income tax expense
    		                          62,236,000 363,969,000 109,209,000 112,838,000 70,489,000  83,300,000 82,372,000 105,586,000    35,396,000                               
      net income
    		                          204,827,000 1,255,805,000 397,906,000 362,572,000 225,475,000 805,796,000 151,012,000 152,947,000 198,666,000 360,006,000 154,413,000 140,443,000 61,318,000 58,867,000 25,325,000 26,954,000 87,657,000 66,341,000 33,698,000 51,090,000 23,273,000 41,252,000 6,105,000 39,305,000 41,777,000 39,857,000 95,826,000 104,230,000                
      net (income) loss attributable to noncontrolling interests
    		                          -499,000   -123,000                                        
      net income attributable to steel dynamics, inc.
    		                          204,328,000 1,258,379,000 398,375,000 362,449,000 227,551,000 812,741,000 153,258,000 153,933,000 200,817,000 382,115,000 157,397,000 141,969,000 62,737,000 60,617,000 31,550,000 30,761,000 91,173,000 72,303,000 38,579,000 57,486,000 28,958,000 48,215,000 12,833,000 44,472,000 45,675,000 43,304,000 98,710,000 105,903,000                
      basic earnings per share attributable to steel dynamics,
    		                                                                     
      inc. stockholders
    		                          910 5,380 1,700 1,540 960 3,380 640 640 830 1,570 650                                 
      weighted-average common shares outstanding
    		                          224,058,000 233,923,000 234,208,000 235,617,000 236,623,000 240,132,000 239,066,000 241,343,000 242,943,000 243,576,000 243,761,000 243,655,000 243,202,000 242,074,000 241,900,000 241,535,000 240,087,000 226,220,000 223,011,000 220,926,000 220,471,000 219,995,000 219,191,000 219,104,000 218,996,000 218,674,000 218,500,000 217,992,000                
      diluted earnings per share attributable to steel dynamics, inc.
    		                                                                     
      stockholders, including the effect of assumed conversions
    		                                                                     
      when dilutive
    		                          910 5,350 1,690 1,530 960 3,360 640 630 820 1,560 640                                 
      weighted-average common shares and share equivalents outstanding
    		                          224,962,000 235,193,000 235,649,000 236,945,000 237,723,000 241,781,000 240,880,000 243,021,000 244,546,000 245,298,000 245,682,000 245,392,000 244,608,000 243,822,000 243,491,000 242,867,000 242,244,000 242,048,000 241,394,000 239,001,000 221,736,000 238,087,000 220,044,000 236,208,000 236,526,000 235,759,000 236,266,000 236,224,000                
      dividends declared per share
    		                          240 750 187.5 187.5 187.5 620 155 155 155 560 140 140 140 137.5 137.5 137.5 115 115 115 110 110 110 100 100 100 100 100 100                
      accounts receivable, net of related allowances of 17,495 and 15,036 as of
    		                                                                     
      december 31, 2018, and december 31, 2017, respectively
    		                           1,040,220,000                                          
      intangible assets, net of accumulated amortization of 294,449 and 269,868 as of
    		                                                                     
      265,822,402 and 265,003,133 shares issued; and 225,272,174 and 237,396,839
    		                                                                     
      shares outstanding, as of december 31, 2018, and december 31, 2017, respectively
    		                           645,000                                          
      as of december 31, 2018, and december 31, 2017 respectively
    		                           -1,184,243,000                                          
      asset impairment charge
    		                                                                     
      net income attributable to noncontrolling interests
    		                           2,574,000 469,000  2,076,000 6,945,000 2,246,000 986,000 2,151,000 22,109,000 2,984,000 1,526,000 1,419,000 1,750,000 6,225,000 3,807,000 3,516,000 5,962,000 4,881,000 6,396,000 5,685,000 6,963,000 6,728,000 5,167,000 3,898,000 3,447,000 2,884,000 1,673,000                
      short term investments
    		                            115,000,000 90,000,000 40,000,000                                       
      265,117,573 and 265,003,133 shares issued; and 233,422,108 and 237,396,839
    		                                                                     
      shares outstanding, as of september 30, 2018 and december 31, 2017, respectively
    		                            644,000                                         
      as of september 30, 2018 and december 31, 2017, respectively
    		                            -854,052,000                                         
      265,006,573 and 265,003,133 shares issued; and 235,096,384 and 237,396,839
    		                                                                     
      shares outstanding, as of june 30, 2018 and december 31, 2017, respectively
    		                             644,000                                        
      as of june 30, 2018 and december 31, 2017 respectively
    		                             -779,088,000                                        
      265,080,663 and 265,003,133 shares issued; and 236,095,748 and 237,396,839
    		                                                                     
      shares outstanding, as of march 31, 2018 and december 31, 2017, respectively
    		                              644,000                                       
      as of march 31, 2018 and december 31, 2017 respectively
    		                              -730,700,000                                       
      accounts receivable, net of related allowances of 15,036 and 14,413 as of
    		                                                                     
      december 31, 2017, and december 31, 2016, respectively
    		                               846,415,000                                      
      restricted cash
    		                               16,939,000 17,092,000 17,373,000 17,846,000 18,060,000 19,571,000 19,555,000 19,603,000 19,621,000 19,571,000 19,242,000 18,257,000 18,460,000 18,588,000 23,016,000 23,231,000 23,400,000 27,436,000 27,806,000 26,994,000 20,763,000 21,717,000 21,448,000 20,570,000 20,592,000 10,547,000 13,932,000 16,217,000 7,679,000 7,656,000 11,867,000 6,643,000 6,592,000 6,022,000 5,702,000 4,535,000 2,139,000 1,588 
      intangible assets, net of accumulated amortization of 269,868 and 294,676 as of
    		                                                                     
      265,003,133 and 264,130,544 shares issued; and 237,396,839 and 243,785,485
    		                                                                     
      shares outstanding, as of december 31, 2017, and december 31, 2016, respectively
    		                               644,000                                      
      as of december 31, 2017, and december 31, 2016 respectively
    		                               -665,297,000                                      
      income tax benefit
    		                               129,439,000    204,127,000                                  
      264,161,359 and 264,130,544 shares issued; and 236,951,784 and 243,785,485
    		                                                                     
      shares outstanding, as of september 30, 2017 and december 31, 2016, respectively
    		                                641,000                                     
      as of september 30, 2017 and december 31, 2016 respectively
    		                                -650,210,000                                     
      264,161,359 and 264,130,544 shares issued; and 239,872,874 and 243,785,485
    		                                                                     
      shares outstanding, as of june 30, 2017 and december 31, 2016, respectively
    		                                 641,000                                    
      as of june 30, 2017 and december 31, 2016 respectively
    		                                 -551,125,000                                    
      264,135,545 and 264,130,544 shares issued; and 242,110,745 and 243,785,485
    		                                                                     
      shares outstanding, as of march 31, 2017 and december 31, 2016, respectively
    		                                  641,000                                   
      as of march 31, 2017 and december 31, 2016 respectively
    		                                  -475,072,000                                   
      accounts receivable, net of related allowances of 14,413 and 9,765 as of
    		                                                                     
      december 31, 2016, and 2015, respectively
    		                                   703,565,000                                  
      intangible assets, net of accumulated amortization of 294,676 and 265,940 as of
    		                                                                     
      264,130,544 and 262,937,139 shares issued; and 243,785,485 and 243,089,514
    		                                                                     
      shares outstanding, as of december 31, 2016, and december 31, 2015, respectively
    		                                   641,000                                  
      as of december 31, 2016, and december 31, 2015 respectively
    		                                   -416,829,000                                  
      asset impairment charges
    		                                   132,839,000                                  
      263,396,348, and 262,937,139 shares issued; and 243,770,777, and 243,089,514
    		                                                                     
      shares outstanding, as of september 30, 2016 and december 31, 2015, respectively
    		                                    640,000                                 
      as of september 30, 2016 and december 31, 2015 respectively
    		                                    -392,051,000                                 
      income taxes
    		                                    88,892,000 80,851,000  34,839,000 16,283,000 13,538,000 47,010,000 37,268,000 17,296,000 33,065,000 15,706,000 21,397,000 1,116,000 25,180,000 26,679,000 27,749,000 53,326,000 62,317,000                
      common stock voting, .0025 par value; 900,000,000 shares authorized; 263,370,594, and 262,937,139 shares issued; and 243,745,023, and 243,089,514 shares outstanding, as of june 30, 2016 and december 31, 2015, respectively
    		                                     639,000                                
      other income (income)
    		                                                                     
      basic earnings per share attributable to steel dynamics, inc. stockholders
    		                                     580 260 250 130 130 380 320 170 260 130 220 60 200 210 200 450 490                
      diluted earnings per share attributable to steel dynamics, inc. stockholders, including the effect of assumed conversions when dilutive
    		                                     580 260 250 130 130 380 310 170 250 130 210 60 200 200 190 430 460                
      common stock voting, .0025 par value; 900,000,000 shares authorized; 263,142,777, and 262,937,139 shares issued; and 243,500,764, and 243,089,514 shares outstanding, as of march 31, 2016 and december 31, 2015, respectively
    		                                      639,000                               
      senior term loan
    		                                       228,125,000 231,250,000 234,375,000 189,062,000 199,375,000                          
      senior notes
    		                                       2,350,000,000 2,350,000,000 2,350,000,000 2,700,000,000 1,500,000,000 1,500,000,000 1,500,000,000 1,500,000,000 1,500,000,000                      
      other long-term debt
    		                                       37,694,000 38,324,000 39,069,000 40,932,000 42,753,000 45,341,000 46,744,000 40,493,000 41,093,000 35,491,000 36,224,000 36,707,000 41,550,000 40,293,000 40,780,000 71,938,000 64,179,000 62,364,000 42,392,000 30,314,000 15,884,000 17,785,000 16,085,000 16,536,000 16,750,000 16,836,000  17,887,000 17,807,000  
      total long-term debt
    		                                       2,615,819,000 2,619,574,000 2,623,444,000 2,929,994,000 1,742,128,000 1,755,028,000 1,773,619,000 1,774,243,000 2,069,214,000 2,173,925,000 1,928,097,000 1,932,019,000 2,379,050,000                  
      common stock voting, .0025 par value; 900,000,000 shares authorized; 261,938,768, and 261,420,126 shares issued; and 242,090,224, and 241,449,423 shares outstanding, as of september 30, 2015 and december 31, 2014, respectively
    		                                       636,000                              
      common stock voting, .0025 par value; 900,000,000 shares authorized; 261,904,809, and 261,420,126 shares issued; and 242,055,377, and 241,449,423 shares outstanding, as of june 30, 2015 and december 31, 2014, respectively
    		                                        636,000                             
      common stock voting, .0025 par value; 900,000,000 shares authorized; 261,539,685 and 261,420,126 shares issued; and 241,688,172 and 241,449,423 shares outstanding, as of march 31, 2015 and december 31, 2014, respectively
    		                                         635,000                            
      common stock voting, .0025 par value; 900,000,000 shares authorized; 260,332,348 and 258,840,350 shares issued; and 240,365,196 and 222,867,408 shares outstanding, as of september 30, 2014 and december 31, 2013, respectively
    		                                          649,000                           
      impairment charges
    		                                              308,000  7,894,000                     
      total selling, general and administrative expenses
    		                                          99,869,000 90,866,000 82,372,000 83,919,000 78,494,000 80,032,000 83,680,000 78,437,000 81,448,000 90,458,000 88,167,000 90,428,000                
      common stock voting, .0025 par value; 900,000,000 shares authorized; 259,588,037 and 258,840,350 shares issued; and 239,620,885 and 222,867,408 shares outstanding, as of june 30, 2014 and december 31, 2013, respectively
    		                                           647,000                          
      term note
    		                                            209,687,000 226,875,000 233,750,000 240,625,000                      
      common stock voting, .0025 par value; 900,000,000 shares authorized; 259,046,646 and 258,840,350 shares issued; and 223,173,055 and 222,867,408 shares outstanding, as of march 31, 2014 and december 31, 2013, respectively
    		                                            646,000                         
      investments in short-term commercial paper
    		                                                 9,998,000 64,982,000                   
      convertible senior notes
    		                                               287,496,000                      
      common stock voting, .0025 par value; 900,000,000 shares authorized; 257,314,197 and 255,592,901 shares issued; and 221,349,383 and 219,522,655 shares outstanding, as of september 30, 2013 and december 31, 2012, respectively
    		                                             641,000                        
      common stock voting, .0025 par value; 900,000,000 shares authorized; 256,630,645 and 255,592,901 shares issued; and 220,665,831 and 219,522,655 shares outstanding, as of june 30, 2013 and december 31, 2012, respectively
    		                                              640,000                       
      redeemable noncontrolling interest
    		                                               99,414,000 93,774,000 77,424,000 73,924,000 64,364,000 54,294,000 54,294,000                
      common stock voting, .0025 par value; 900,000,000 shares authorized; 256,333,083 and 255,592,901 shares issued; and 220,333,057 and 219,522,655 shares outstanding, as of march 31, 2013 and december 31, 2012, respectively
    		                                               639,000                      
      income taxes receivable
    		                                                939,000 17,082,000 2,833,000 24,519,000 15,295,000 6,285,000 30,413,000 35,819,000 124,950,000 125,912,000 93,475,000           
      accrued profit sharing
    		                                                19,213,000 15,271,000 9,348,000 35,883,000 28,464,000 16,163,000 21,333,000 16,771,000 9,682,000 56,000 56,000 75,212,000 44,767,000 19,994,000 42,363,000 27,619,000 15,803,000 46,341,000 20,752,000   
      term loan
    		                                                250,938,000 254,375,000 257,812,000                   
      7 3/8% senior notes due 2012
    		                                                                     
      5.125% convertible senior notes due 2014
    		                                                287,496,000                     
      6 ¾% senior notes due 2015
    		                                                500,000,000                     
      7 ¾% senior notes due 2016
    		                                                                     
      6 1/8% senior notes due 2019
    		                                                400,000,000                     
      7 5/8% senior notes due 2020
    		                                                350,000,000                     
      6 3/8% senior notes due 2022
    		                                                350,000,000                     
      common stock voting, .0025 par value; 900,000,000 shares authorized; 255,299,134 and 255,052,811 shares issued; and 219,228,888 and 218,873,720 shares outstanding, as of september 30, 2012 and december 31, 2011, respectively
    		                                                636,000                     
      7 3/8% senior notes, due 2012
    		                                                   700,000,000 700,000,000 700,000,000 700,000,000 700,000,000 700,000,000 700,000,000 700,000,000 700,000,000 700,000,000 700,000,000        
      5.125% convertible senior notes, due 2014
    		                                                 287,498,000 287,500,000 287,500,000 287,500,000 287,500,000 287,500,000 287,500,000 287,500,000 287,500,000            
      6 ¾% senior notes, due 2015
    		                                                 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000  500,000,000  500,000,000        
      7 ¾% senior notes, due 2016
    		                                                 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000 500,000,000  500,000,000          
      7 5/8% senior notes, due 2020
    		                                                 350,000,000 350,000,000 350,000,000 350,000,000 350,000,000                
      common stock voting, .0025 par value; 900,000,000 shares authorized; 255,225,325 and 255,052,811 shares issued; and 219,154,966 and 218,873,720 shares outstanding, as of june 30, 2012 and december 31, 2011, respectively
    		                                                 636,000                    
      common stock voting, .0025 par value; 900,000,000 shares authorized; 255,171,906 and 255,052,811 shares issued; and 219,074,339 and 218,873,720 shares outstanding, as of march 31, 2012 and december 31, 2011, respectively
    		                                                  636,000                   
      amortization of intangibles
    		                                                  8,992,000   10,084,000                
      common stock voting, .0025 par value; 900,000,000 shares authorized; 255,029,406 and 254,002,799 shares issued; and 218,690,315 and 217,574,826 shares outstanding, as of september 30, 2011 and december 31, 2010, respectively
    		                                                   636,000                  
      common stock voting, .0025 par value; 900,000,000 shares authorized; 254,987,769 and 254,002,799 shares issued; and 218,648,678 and 217,574,826 shares outstanding, as of june 30, 2011 and december 31, 2010, respectively
    		                                                    636,000                 
      common stock voting, .0025 par value; 900,000,000 shares authorized; 254,642,621 and 254,002,799 shares issued; and 218,303,530 and 217,574,826 shares outstanding, as of march 31, 2011 and december 31, 2010, respectively
    		                                                     635,000                
      liabilities and stockholders’ equity
    		                                                                     
      senior secured revolving credit facility, due 2012
    		                                                         114,000,000 231,000,000 575,000,000          
      7 5/8% notes, due 2020
    		                                                      350,000,000 350,000,000 350,000,000             
      stockholders’ equity
    		                                                                     
      common stock voting, .0025 par value; 900,000,000 shares authorized; 253,422,407 and 252,589,627 shares issued; and 216,994,434 and 215,999,801 shares outstanding, as of september 30, 2010 and december 31, 2009, respectively
    		                                                      632,000               
      total steel dynamics, inc. stockholders’ equity
    		                                                      2,091,639,000 2,083,981,000 2,044,478,000 1,910,530,000 1,524,670,000           
      total stockholders’ equity
    		                                                      2,103,676,000 2,097,599,000 2,057,895,000 1,924,483,000 1,538,944,000 1,739,394,000 1,987,552,000 1,616,057,000 1,079,959,000 1,184,155,000 1,225,106,000 1,231,108,000 1,224,936,000 971,522,000 879,868 
      total liabilities and stockholders’ equity
    		                                                      5,610,459,000 5,545,805,000 5,582,122,000 4,881,812,000 4,926,079,000 6,054,879,000 6,043,589,000 4,821,612,000 3,095,301,000 2,575,886,000 2,341,392,000 2,247,017,000 2,164,473,000 1,881,619,000 1,757,687 
      common stock voting, .0025 par value; 900,000,000 shares authorized; 253,233,868 and 252,589,627 shares issued; and 216,805,895 and 215,999,801 shares outstanding, as of june 30, 2010 and december 31, 2009, respectively
    		                                                       631,000              
      common stock voting, .0025 par value; 900,000,000 shares authorized; 252,908,444 and 252,589,627 shares issued; and 216,437,175 and 215,999,801 shares outstanding, as of march 31, 2010 and december 31, 2009, respectively
    		                                                        630,000             
      senior secured term a loan
    		                                                            536,000,000 552,100,000        
      common stock voting, .0025 par value; 900,000,000 shares authorized; 251,398,691 and 218,733,363 shares issued; and 214,808,597 and 181,820,012 shares outstanding, as of june 30, 2009 and december 31, 2008, respectively
    		                                                         626,000            
      other accumulated comprehensive loss
    		                                                                     
      senior secured term a loan, due 2012
    		                                                          487,700,000 519,900,000          
      6 3/4% senior notes, due 2015
    		                                                          500,000,000  500,000,000         
      7 3/4% senior notes, due 2016
    		                                                          500,000,000  500,000,000         
      common stock voting, .0025 par value; 900,000,000 shares authorized; 218,771,002 and 218,733,363 shares issued; and 182,130,997 and 181,820,012 shares outstanding, as of march 31, 2009 and december 31, 2008, respectively
    		                                                          545,000           
      4.0% convertible subordinated notes
    		                                                                     
      minority interest
    		                                                           8,939,000 12,304,000 11,513,000 976,000 869,000 1,043,000 1,424,000 1,747,000 1,357,000 1,118 
      common stock voting, .0025 par value; 900,000,000 shares authorized; 218,636,669 and 217,770,922 shares issued; and 183,115,409 and 190,324,402 shares outstanding, as of september 30, 2008 and december 31, 2007, respectively
    		                                                           544,000          
      other accumulated comprehensive income
    		                                                            5,011,000         
      senior secured revolving credit facility
    		                                                            201,000,000 147,000,000 97,000,000 215,000,000      
      other current maturities of long-term debt
    		                                                            65,808,000 65,477,000        
      4.0% convertible subordinated notes, due 2012
    		                                                            16,000,000 37,250,000        
      common stock voting, .0025 par value; 900,000,000 shares authorized; 218,551,353 and 217,770,922 shares issued; and 198,191,407 and 190,324,402 shares outstanding, as of june 30, 2008 and december 31, 2007, respectively
    		                                                            544,000         
      common stock voting, .0025 par value; 400,000,000 shares authorized; 218,161,133 and 217,770,922 shares issued; and 188,849,999 and 190,324,402 shares outstanding, as of march 31, 2008 and december 31, 2007, respectively
    		                                                             543,000        
      deferred taxes
    		                                                              16,080,000 14,488,000 13,611,000  17,346,000 6,950,000  
      other accrued expenses
    		                                                              120,429,000    72,349,000 63,041,000 80,527 
      senior secured term a loan facility
    		                                                              495,000,000       
      9 ½% senior unsecured notes
    		                                                                     
      6 ¾% senior unsecured notes
    		                                                              500,000,000       
      subordinated convertible 4.0% notes
    		                                                              37,250,000 37,500,000 37,500,000  79,995,000 110,000,000  
      unamortized bond premium
    		                                                                3,350,000 3,772,000 4,615,000 5,037,000 5,459 
      common stock voting, .005 par value; 200,000,000 shares authorized: 108,578,346 and 107,865,486 shares issued, and 87,242,960 and 96,983,303 shares outstanding, as of september 30, 2007 and december 31, 2006, respectively
    		                                                              541,000       
      91¤2% senior unsecured notes
    		                                                                     
      63¤4% senior unsecured notes
    		                                                               500,000,000      
      common stock voting, .005 par value; 200,000,000 shares authorized; 108,408,426 and 107,865,486 shares issued, and 91,923,320 and 96,983,303 shares outstanding, as of june 30, 2007 and december 31, 2006, respectively
    		                                                               540,000      
      senior unsecured 9½% notes
    		                                                                300,000,000 300,000,000   300,000 
      common stock voting, .005 par value; 200,000,000 shares authorized; 108,082,420 and 107,865,486 shares issued, and 94,510,185 and 96,983,303 shares outstanding, as of march 31, 2007 and december 31, 2006, respectively
    		                                                                538,000     
      accounts receivable, net of related allowances of 6,863 and 5,727 as of december 31, 2006 and 2005, respectively
    		                                                                 355,011,000    
      accounts receivable—related parties
    		                                                                 53,365,000    
      intangible assets, net of accumulated amortization of 1,874 as of december 31, 2006
    		                                                                 12,226,000    
      accounts payable—related parties
    		                                                                 2,004,000    
      convertible subordinated 4.0% notes
    		                                                                 37,500,000   115,000 
      other secured debt
    		                                                                 16,920,000   17,960 
      common stock voting, .005 par value; 200,000,000 shares authorized; 107,865,486 and 106,111,440 shares issued; and 96,983,303 and 86,367,978 shares outstanding, as of december 31, 2006 and 2005, respectively
    		                                                                 537,000    
      current assets:
    		                                                                     
      current liabilities:
    		                                                                     
      senior unsecured 9 ½% notes
    		                                                                  300,000,000   
      stockholders’ equity:
    		                                                                     
      common stock voting, .01 par value; 100,000,000 shares authorized; 53,796,151 and 53,055,720 shares issued, and 50,556,030 and 43,183,989 shares outstanding, as of june 30, 2006 and december 31, 2005, respectively
    		                                                                  536,000   
      senior unsecured 9.5% notes
    		                                                                   300,000,000  
      common stock voting, .01 par value; 100,000,000 shares authorized; 53,617,457 and 53,055,720 shares issued, and 44,061,455 and 43,183,989 shares outstanding, as of march 31, 2006 and december 31, 2005, respectively
    		                                                                   534,000  
      long-term debt:
    		                                                                     
      common stock voting, .01 par value; 100,000,000 shares authorized; 53,055,720 and 52,435,059 shares issued; and 43,183,989 and 48,485,671 shares outstanding, as of december 31, 2005 and 2004, respectively
    		                                                                    529 
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.