Steel Dynamics Quarterly Balance Sheets Chart
Quarterly
|
Annual
Steel Dynamics Quarterly Balance Sheets Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-06-30 | 2009-03-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-06-30 | 2006-03-31 | 2005-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and equivalents | 458,048,000 | 1,186,917,000 | 589,464,000 | 1,015,210,000 | 829,980,000 | 1,039,421,000 | 1,400,887,000 | 1,765,467,000 | 1,475,356,000 | 1,604,943,000 | 1,628,417,000 | 1,420,497,000 | 1,007,085,000 | 1,189,528,000 | 1,243,868,000 | 1,095,701,000 | 1,113,744,000 | 1,245,165,000 | 1,368,618,000 | 1,267,618,000 | 1,496,458,000 | 1,235,478,000 | 1,381,460,000 | 1,146,007,000 | 972,561,000 | 791,444,000 | 828,220,000 | 884,315,000 | 720,445,000 | 985,824,000 | 1,028,649,000 | 1,101,964,000 | 908,843,000 | 966,826,000 | 841,483,000 | 1,051,489,000 | 1,052,666,000 | 976,951,000 | 473,790,000 | 419,401,000 | 160,982,000 | 159,591,000 | 357,490,000 | 342,919,000 | 370,056,000 | 243,753,000 | 477,861,000 | 287,120,000 | 420,938,000 | 357,809,000 | 456,694,000 | 277,691,000 | 160,810,000 | 270,118,000 | 191,593,000 | 225,506,000 | 18,217,000 | 16,067,000 | 22,135,000 | 115,405,000 | 58,889,000 | 10,811,000 | 12,212,000 | 28,332,000 | 29,373,000 | 53,948,000 | 195,705,000 | 65,518 |
short-term investments | 39,577,000 | 19,636,000 | 147,811,000 | 645,343,000 | 418,367,000 | 653,255,000 | 721,210,000 | 500,844,000 | 611,701,000 | 714,769,000 | 628,215,000 | 583,211,000 | 351,005,000 | 69,546,000 | 219,193,000 | 262,174,000 | 69,529,000 | 114,154,000 | 173,723,000 | 228,783,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | 1,606,114,000 | 1,647,704,000 | 1,500,685,000 | 1,695,840,000 | 1,665,424,000 | 1,807,313,000 | 2,079,949,000 | 2,072,619,000 | 2,255,206,000 | 2,573,539,000 | 2,285,245,000 | 1,886,759,000 | 1,565,317,000 | 1,360,535,000 | 915,223,000 | 841,593,000 | 995,324,000 | 983,515,000 | 1,069,061,000 | 1,141,038,000 | 1,224,477,000 | 1,175,795,000 | 983,457,000 | 897,838,000 | 866,716,000 | 860,676,000 | 752,232,000 | 758,145,000 | 654,177,000 | 757,110,000 | 772,309,000 | 741,309,000 | 1,013,503,000 | 852,440,000 | 760,654,000 | 722,867,000 | 725,105,000 | 703,896,000 | 656,517,000 | 660,351,000 | 737,531,000 | 764,715,000 | 797,577,000 | 828,514,000 | 599,108,000 | 577,380,000 | 615,624,000 | 340,426,000 | 335,715,000 | 1,032,734,000 | 1,147,277,000 | 817,799,000 | 446,131,000 | 399,699,000 | 383,632,000 | 322,478,000 | 229,124,000 | 202,878 | ||||||||||
accounts receivable-related parties | 94,861,000 | 73,097,000 | 54,230,000 | 64,272,000 | 79,552,000 | 73,636,000 | 73,245,000 | 74,736,000 | 63,015,000 | 54,355,000 | 79,769,000 | 78,788,000 | 87,176,000 | 78,423,000 | 5,049,000 | 6,036,000 | 5,707,000 | 5,928,000 | 3,937,000 | 3,619,000 | 2,463,000 | 3,084,000 | 2,958,000 | 3,431,000 | 3,818,000 | 2,357,000 | 3,536,000 | 3,713,000 | 4,388,000 | 4,198,000 | 22,422,000 | 25,179,000 | 20,178,000 | 22,471,000 | 26,219,000 | 27,227,000 | 35,858,000 | 35,024,000 | 41,915,000 | 44,213,000 | 28,432,000 | 45,165,000 | 58,356,000 | 50,446,000 | 50,006,000 | 48,022,000 | 49,405,000 | 56,233,000 | 55,089,000 | 51,643,000 | 51,153,000 | 51,824,000 | 55,423,000 | 55,837,000 | 50,928,000 | 34,108,000 | 24,310,000 | 26,124,000 | 89,914,000 | 87,333,000 | 82,117,000 | 45,326,000 | 42,425,000 | 38,346,000 | 31,813,000 | 31,771,000 | 38,830 | |
inventories | 3,260,899,000 | 3,099,054,000 | 3,113,733,000 | 3,044,887,000 | 3,073,637,000 | 3,027,143,000 | 2,894,632,000 | 2,941,634,000 | 3,044,009,000 | 2,988,852,000 | 3,129,964,000 | 3,376,532,000 | 3,647,061,000 | 3,516,815,000 | 3,531,130,000 | 2,894,970,000 | 2,481,832,000 | 2,217,534,000 | 1,843,548,000 | 1,609,216,000 | 1,567,017,000 | 1,644,538,000 | 1,689,043,000 | 1,767,020,000 | 1,802,759,000 | 1,867,700,000 | 1,859,168,000 | 1,853,862,000 | 1,787,109,000 | 1,600,058,000 | 1,519,347,000 | 1,487,516,000 | 1,418,732,000 | 1,361,550,000 | 1,275,211,000 | 1,275,575,000 | 1,175,716,000 | 1,066,823,000 | 1,321,397,000 | 1,292,069,000 | 1,453,242,000 | 1,664,212,000 | 1,320,871,000 | 1,332,101,000 | 1,192,032,000 | 1,168,499,000 | 1,170,159,000 | 1,209,079,000 | 1,252,153,000 | 1,270,941,000 | 1,158,848,000 | 1,195,194,000 | 1,186,168,000 | 1,008,309,000 | 1,017,874,000 | 900,889,000 | 738,470,000 | 833,074,000 | 1,356,992,000 | 1,201,640,000 | 894,759,000 | 744,534,000 | 726,236,000 | 626,218,000 | 569,317,000 | 528,683,000 | 381,505,000 | 398,684 |
other current assets | 231,100,000 | 190,297,000 | 163,131,000 | 173,179,000 | 141,635,000 | 138,557,000 | 162,790,000 | 138,605,000 | 122,025,000 | 127,022,000 | 195,371,000 | 99,210,000 | 90,144,000 | 79,624,000 | 209,591,000 | 104,106,000 | 98,509,000 | 67,744,000 | 74,363,000 | 59,219,000 | 39,043,000 | 45,351,000 | 76,012,000 | 50,818,000 | 61,248,000 | 52,628,000 | 72,730,000 | 50,110,000 | 39,927,000 | 38,705,000 | 91,509,000 | 59,648,000 | 37,188,000 | 33,442,000 | 83,197,000 | 30,121,000 | 28,072,000 | 41,258,000 | 28,744,000 | 32,004,000 | 34,846,000 | 29,263,000 | 23,216,000 | 24,363,000 | 25,126,000 | 33,028,000 | 24,056,000 | 24,107,000 | 15,816,000 | 15,029,000 | 18,646,000 | 15,164,000 | 18,913,000 | 21,451,000 | 14,844,000 | 12,091,000 | 22,017,000 | 35,725,000 | 61,977,000 | 67,566,000 | 62,522,000 | 27,264,000 | 31,493,000 | 10,593,000 | 15,167,000 | 21,853,000 | 13,300,000 | 13,307 |
total current assets | 5,690,599,000 | 6,216,705,000 | 5,431,338,000 | 6,443,576,000 | 6,239,011,000 | 6,597,436,000 | 6,787,826,000 | 7,228,599,000 | 7,396,055,000 | 7,562,560,000 | 7,638,018,000 | 7,813,444,000 | 7,756,010,000 | 7,149,635,000 | 6,901,023,000 | 5,987,572,000 | 5,265,109,000 | 4,896,906,000 | 4,258,447,000 | 3,854,895,000 | 4,016,120,000 | 4,142,968,000 | 4,253,025,000 | 4,020,320,000 | 4,023,601,000 | 4,028,890,000 | 4,032,657,000 | 4,131,477,000 | 3,817,664,000 | 3,652,242,000 | 3,508,342,000 | 3,572,145,000 | 3,251,657,000 | 3,244,965,000 | 2,929,675,000 | 3,136,644,000 | 3,050,457,000 | 2,774,233,000 | 2,651,795,000 | 2,591,392,000 | 2,452,225,000 | 2,930,136,000 | 2,630,186,000 | 2,528,354,000 | 2,385,315,000 | 2,242,089,000 | 2,448,941,000 | 2,262,224,000 | 2,458,344,000 | 2,526,857,000 | 2,496,227,000 | 2,373,859,000 | 2,277,120,000 | 2,010,022,000 | 1,910,116,000 | 1,934,753,000 | 1,301,531,000 | 1,366,811,000 | 2,575,775,000 | 2,627,538,000 | 1,927,542,000 | 1,290,146,000 | 1,226,553,000 | 1,100,732,000 | 1,036,197,000 | 976,121,000 | 858,355,000 | 725,733 |
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property, plant and equipment | 8,465,478,000 | 8,322,652,000 | 8,117,988,000 | 7,825,869,000 | 7,433,564,000 | 7,063,990,000 | 6,734,218,000 | 6,313,366,000 | 5,783,622,000 | 5,491,201,000 | 5,373,665,000 | 5,146,606,000 | 4,886,555,000 | 4,827,962,000 | 4,751,430,000 | 4,654,192,000 | 4,526,892,000 | 4,340,411,000 | 4,105,569,000 | 3,862,375,000 | 3,587,450,000 | 3,327,605,000 | 3,135,886,000 | 3,031,731,000 | 2,947,243,000 | 2,936,893,000 | 2,945,767,000 | 2,901,658,000 | 2,909,033,000 | 2,657,937,000 | 2,675,904,000 | 2,708,777,000 | 2,729,721,000 | 2,760,544,000 | 2,787,215,000 | 2,928,226,000 | 2,885,844,000 | 2,914,186,000 | 3,013,659,000 | 3,047,401,000 | 3,085,587,000 | 3,420,654,000 | 2,177,007,000 | 2,197,503,000 | 2,241,067,000 | 2,232,852,000 | 2,232,413,000 | 2,213,703,000 | 2,208,660,000 | 2,199,509,000 | 2,168,444,000 | 2,176,314,000 | 2,187,698,000 | 2,214,105,000 | 2,237,927,000 | 2,240,375,000 | 2,144,360,000 | 2,108,657,000 | 1,997,495,000 | 1,916,403,000 | 1,720,276,000 | 1,358,204,000 | 1,249,178,000 | 1,161,914,000 | 1,136,703,000 | 1,113,709,000 | 990,506,000 | 999,969 |
intangible assets | 213,439,000 | 220,336,000 | 227,234,000 | 234,806,000 | 242,450,000 | 250,095,000 | 257,759,000 | 265,845,000 | 274,005,000 | 260,629,000 | 267,507,000 | 276,586,000 | 281,022,000 | 288,183,000 | 295,345,000 | 302,522,000 | 309,700,000 | 317,139,000 | 324,577,000 | 306,574,000 | 313,520,000 | 320,711,000 | 249,598,000 | 256,302,000 | 263,315,000 | 236,563,000 | 243,154,000 | 249,983,000 | 263,357,000 | 269,129,000 | 276,553,000 | 291,814,000 | 265,476,000 | 272,528,000 | 353,561,000 | 358,402,000 | 364,620,000 | 406,318,000 | 372,819,000 | 379,488,000 | 393,531,000 | 401,104,000 | 408,832,000 | 425,034,000 | 433,559,000 | 442,277,000 | 460,206,000 | 469,719,000 | 479,480,000 | 500,021,000 | 511,002,000 | 522,245,000 | 557,194,000 | 551,489,000 | 625,537,000 | 636,649,000 | 488,436,000 | 198,678,000 | 14,110,000 | 11,973,000 | 12,335,000 | |||||||
goodwill | 477,471,000 | 477,471,000 | 477,471,000 | 477,471,000 | 477,471,000 | 477,471,000 | 477,471,000 | 477,471,000 | 477,471,000 | 502,067,000 | 502,067,000 | 451,594,000 | 452,341,000 | 453,088,000 | 453,835,000 | 454,683,000 | 455,530,000 | 456,378,000 | 457,226,000 | 474,520,000 | 451,220,000 | 452,068,000 | 452,915,000 | 540,913,000 | 526,462,000 | 530,716,000 | 429,645,000 | 502,900,000 | 508,275,000 | 386,045,000 | 386,893,000 | 388,518,000 | 390,129,000 | 391,740,000 | 393,351,000 | 399,867,000 | 394,275,000 | 395,872,000 | 740,243,000 | 741,898,000 | 743,528,000 | 727,128,000 | 728,751,000 | 730,360,000 | 733,650,000 | 735,281,000 | 736,912,000 | 740,192,000 | 741,817,000 | 743,441,000 | 746,737,000 | 748,383,000 | 750,029,000 | 753,355,000 | 753,355,000 | 756,624,000 | 780,321,000 | 812,161,000 | 781,555,000 | 789,580,000 | 518,759,000 | 200,637,000 | 48,490,000 | 30,966,000 | 30,966,000 | 30,720,000 | ||
other assets | 701,651,000 | 693,264,000 | 681,202,000 | 678,099,000 | 668,761,000 | 637,758,000 | 651,146,000 | 643,675,000 | 620,244,000 | 403,303,000 | 378,727,000 | 359,468,000 | 335,286,000 | 337,769,000 | 129,601,000 | 137,016,000 | 130,100,000 | 117,062,000 | 119,743,000 | 119,192,000 | 100,031,000 | 101,571,000 | 106,038,000 | 100,685,000 | 104,306,000 | 97,419,000 | 25,166,000 | 25,770,000 | 26,395,000 | 26,606,000 | 10,745,000 | 10,848,000 | 12,121,000 | 12,387,000 | 11,454,000 | 11,440,000 | 14,069,000 | 15,220,000 | 63,662,000 | 68,099,000 | 70,636,000 | 75,790,000 | 57,979,000 | 59,564,000 | 97,726,000 | 101,353,000 | 106,076,000 | 106,927,000 | 101,194,000 | 104,549,000 | 111,104,000 | 110,461,000 | 111,830,000 | 112,386,000 | 112,813,000 | 117,578,000 | 84,474,000 | 70,744,000 | 66,838,000 | 65,763,000 | 154,732,000 | 40,993,000 | 30,963,000 | 29,785,000 | 25,223,000 | 27,053,000 | 30,619,000 | 30,397 |
total assets | 15,548,638,000 | 15,930,428,000 | 14,935,233,000 | 15,659,821,000 | 15,061,257,000 | 15,026,750,000 | 14,908,420,000 | 14,928,956,000 | 14,551,397,000 | 14,219,760,000 | 14,159,984,000 | 14,047,698,000 | 13,711,214,000 | 13,056,637,000 | 12,531,234,000 | 11,535,985,000 | 10,687,331,000 | 10,127,896,000 | 9,265,562,000 | 8,617,556,000 | 8,468,341,000 | 8,344,923,000 | 8,275,765,000 | 7,943,247,000 | 7,857,914,000 | 7,857,233,000 | 7,703,563,000 | 7,798,368,000 | 7,504,521,000 | 6,972,813,000 | 6,855,732,000 | 6,960,737,000 | 6,670,130,000 | 6,704,035,000 | 6,423,732,000 | 6,787,562,000 | 6,629,676,000 | 6,391,642,000 | 6,842,541,000 | 6,826,763,000 | 6,735,838,000 | 7,578,283,000 | 5,985,202,000 | 5,913,857,000 | 5,874,305,000 | 5,735,910,000 | 5,956,574,000 | 5,775,516,000 | 5,971,380,000 | 6,043,627,000 | 6,003,481,000 | 5,900,453,000 | 5,827,605,000 | 5,610,459,000 | 5,545,805,000 | 5,582,122,000 | 4,881,812,000 | 4,926,079,000 | 6,054,879,000 | 6,043,589,000 | 4,821,612,000 | 3,095,301,000 | 2,575,886,000 | 2,341,392,000 | 2,247,017,000 | 2,164,473,000 | 1,881,619,000 | 1,757,687 |
liabilities and equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | 1,216,907,000 | 1,252,529,000 | 972,645,000 | 1,074,501,000 | 1,205,679,000 | 1,174,060,000 | 1,078,645,000 | 1,049,317,000 | 1,039,149,000 | 1,126,795,000 | 1,007,304,000 | 1,153,299,000 | 1,365,608,000 | 1,202,033,000 | 1,266,833,000 | 1,208,499,000 | 1,167,102,000 | 1,113,250,000 | 760,536,000 | 702,991,000 | 696,845,000 | 602,875,000 | 509,687,000 | 518,909,000 | 516,109,000 | 582,284,000 | 536,743,000 | 595,286,000 | 657,496,000 | 544,419,000 | 473,765,000 | 512,290,000 | 467,611,000 | 514,788,000 | 382,126,000 | 427,790,000 | 450,945,000 | 407,405,000 | 378,594,000 | 438,363,000 | 367,267,000 | 621,579,000 | 422,761,000 | 401,539,000 | 411,201,000 | 355,678,000 | 401,407,000 | 364,380,000 | 381,250,000 | 462,492,000 | 453,232,000 | 443,693,000 | 437,531,000 | 356,042,000 | 354,550,000 | 380,284,000 | 225,753,000 | 239,355,000 | 644,263,000 | 757,590,000 | 473,150,000 | 320,276,000 | 212,239,000 | 218,156,000 | 145,938,000 | 167,920,000 | 178,501,000 | 111,067 |
accounts payable-related parties | 10,276,000 | 5,157,000 | 7,267,000 | 5,315,000 | 7,729,000 | 9,533,000 | 9,685,000 | 10,858,000 | 9,435,000 | 12,171,000 | 9,934,000 | 11,848,000 | 15,206,000 | 11,525,000 | 13,722,000 | 11,938,000 | 16,502,000 | 21,422,000 | 8,919,000 | 12,690,000 | 5,087,000 | 9,285,000 | 3,657,000 | 9,720,000 | 9,047,000 | 9,183,000 | 14,011,000 | 15,742,000 | 18,305,000 | 18,199,000 | 15,683,000 | 16,393,000 | 16,392,000 | 16,170,000 | 13,070,000 | 10,046,000 | 10,322,000 | 6,170,000 | 7,776,000 | 8,335,000 | 9,695,000 | 18,542,000 | 17,930,000 | 15,629,000 | 15,205,000 | 8,652,000 | 9,225,000 | 12,833,000 | 11,924,000 | 9,765,000 | 9,107,000 | 12,166,000 | 15,883,000 | 10,289,000 | 8,786,000 | 10,028,000 | 1,693,000 | 4,559,000 | 8,532,000 | 14,682,000 | 21,551,000 | 5,288,000 | 6,079,000 | 7,316,000 | 1,766,000 | 1,614,000 | 4,475 | |
income taxes payable | 2,069,000 | 43,249,000 | 3,783,000 | 6,248,000 | 6,070,000 | 150,103,000 | 5,524,000 | 30,343,000 | 39,177,000 | 129,082,000 | 6,520,000 | 41,121,000 | 36,976,000 | 229,360,000 | 13,746,000 | 80,167,000 | 80,520,000 | 52,969,000 | 2,386,000 | 827,000 | 25,411,000 | 17,806,000 | 2,014,000 | 2,074,000 | 3,032,000 | 26,896,000 | 7,468,000 | 10,872,000 | 38,273,000 | 14,564,000 | 3,696,000 | 5,596,000 | 5,589,000 | 80,741,000 | 5,593,000 | 35,733,000 | 43,367,000 | 9,960,000 | 14,246,000 | 2,411,000 | 5,116,000 | 26,949,000 | 19,448,000 | 23,531,000 | 7,649,000 | 2,862,000 | 13,438,000 | 12,014,000 | 2,164,000 | 14,383,000 | 14,844,000 | 11,531,000 | 19,640,000 | 5,431,000 | 2,008,000 | 30,723,000 | 31,614,000 | 63,728,000 | 98,479,000 | 31,739,000 | 26,365,000 | 85,347,000 | 30,497,000 | |||||
accrued payroll and benefits | 233,395,000 | 173,318,000 | 373,216,000 | 334,859,000 | 277,307,000 | 209,782,000 | 469,143,000 | 405,556,000 | 321,303,000 | 209,522,000 | 610,558,000 | 545,311,000 | 428,758,000 | 275,621,000 | 539,812,000 | 406,538,000 | 276,232,000 | 182,044,000 | 201,778,000 | 177,935,000 | 148,055,000 | 124,181,000 | 208,287,000 | 181,785,000 | 148,747,000 | 114,575,000 | 264,542,000 | 228,911,000 | 170,470,000 | 113,001,000 | 195,909,000 | 171,508,000 | 138,360,000 | 106,733,000 | 164,543,000 | 143,986,000 | 112,625,000 | 81,246,000 | 95,150,000 | 78,201,000 | 66,427,000 | 107,484,000 | 74,155,000 | 57,384,000 | 79,589,000 | 65,698,000 | 59,488,000 | 37,157,000 | 39,492,000 | |||||||||||||||||||
accrued expenses | 354,974,000 | 373,258,000 | 366,682,000 | 389,360,000 | 343,525,000 | 329,490,000 | 309,312,000 | 336,242,000 | 293,102,000 | 296,524,000 | 340,646,000 | 323,331,000 | 300,663,000 | 270,178,000 | 278,549,000 | 258,551,000 | 200,849,000 | 176,422,000 | 178,618,000 | 171,307,000 | 154,243,000 | 167,718,000 | 175,405,000 | 162,692,000 | 151,161,000 | 141,239,000 | 146,613,000 | 136,111,000 | 130,234,000 | 112,975,000 | 125,138,000 | 128,701,000 | 118,337,000 | 109,400,000 | 113,556,000 | 112,521,000 | 105,378,000 | 97,567,000 | 102,510,000 | 97,215,000 | 87,302,000 | 113,851,000 | 86,486,000 | 87,715,000 | 82,157,000 | 80,209,000 | 80,257,000 | 166,845,000 | 168,928,000 | 186,247,000 | 203,191,000 | 173,440,000 | 199,211,000 | 193,919,000 | 165,842,000 | 202,961,000 | 81,025,000 | 91,547,000 | 274,886,000 | 247,934,000 | 184,329,000 | 92,401,000 | 79,114,000 | 94,024,000 | ||||
current maturities of long-term debt | 1,460,000 | 418,947,000 | 426,990,000 | 882,013,000 | 815,642,000 | 425,696,000 | 459,987,000 | 86,061,000 | 56,869,000 | 46,452,000 | 57,334,000 | 22,951,000 | 37,130,000 | 68,390,000 | 97,174,000 | 55,056,000 | 93,505,000 | 81,226,000 | 86,894,000 | 82,229,000 | 73,926,000 | 70,106,000 | 89,356,000 | 82,150,000 | 72,131,000 | 80,958,000 | 24,234,000 | 14,776,000 | 18,266,000 | 9,646,000 | 28,795,000 | 182,661,000 | 19,971,000 | 2,965,000 | 3,632,000 | 16,155,000 | 18,047,000 | 22,770,000 | 31,584,000 | 35,075,000 | 30,727,000 | 131,858,000 | 61,761,000 | 343,722,000 | 335,341,000 | 324,241,000 | 231,582,000 | 30,114,000 | 439,912,000 | 439,633,000 | 1,210,000 | 1,552,000 | 1,216,000 | 8,438,000 | 6,341,000 | 6,333,000 | 1,049,000 | 65,450,000 | 65,203,000 | 55,683,000 | 699,000 | 95,693,000 | 80,686,000 | 649,000 | 1,072,000 | 2,156 | ||
total current liabilities | 1,819,081,000 | 2,266,458,000 | 2,150,583,000 | 2,692,296,000 | 2,655,952,000 | 2,298,664,000 | 2,332,296,000 | 1,918,377,000 | 1,759,035,000 | 1,820,546,000 | 2,032,296,000 | 2,131,396,000 | 2,201,872,000 | 2,090,646,000 | 2,227,369,000 | 2,054,289,000 | 1,852,245,000 | 1,661,189,000 | 1,258,787,000 | 1,175,628,000 | 1,115,426,000 | 1,031,720,000 | 1,006,698,000 | 1,005,275,000 | 925,736,000 | 1,003,090,000 | 1,019,137,000 | 1,049,665,000 | 1,058,586,000 | 860,740,000 | 868,519,000 | 1,066,529,000 | 795,892,000 | 881,447,000 | 712,815,000 | 794,113,000 | 779,224,000 | 673,046,000 | 677,858,000 | 698,588,000 | 618,334,000 | 1,041,540,000 | 713,223,000 | 951,431,000 | 954,202,000 | 869,849,000 | 814,687,000 | 605,399,000 | 1,019,449,000 | 1,121,868,000 | 717,467,000 | 670,846,000 | 689,644,000 | 595,452,000 | 554,298,000 | 640,011,000 | 488,389,000 | 729,650,000 | 1,674,710,000 | 1,395,509,000 | 1,009,980,000 | 672,778,000 | 580,402,000 | 501,429,000 | 399,490,000 | 273,246,000 | 244,228,000 | 207,177 |
long-term debt | 3,779,559,000 | 3,777,132,000 | 2,804,017,000 | 2,801,871,000 | 2,212,802,000 | 2,612,246,000 | 2,611,069,000 | 3,009,010,000 | 3,010,829,000 | 3,014,358,000 | 3,013,241,000 | 3,012,120,000 | 3,011,116,000 | 3,010,109,000 | 3,008,702,000 | 3,019,175,000 | 3,016,486,000 | 3,016,200,000 | 3,015,782,000 | 2,636,615,000 | 2,636,722,000 | 2,646,012,000 | 2,644,988,000 | 2,355,243,000 | 2,355,917,000 | 2,354,427,000 | 2,352,489,000 | 2,351,979,000 | 2,352,127,000 | 2,353,703,000 | 2,353,145,000 | 2,351,483,000 | 2,354,337,000 | 2,353,744,000 | 2,353,194,000 | 2,570,837,000 | 2,573,186,000 | 2,575,528,000 | ||||||||||||||||||||||||||||||
deferred income taxes | 957,564,000 | 918,435,000 | 902,186,000 | 943,154,000 | 928,321,000 | 923,745,000 | 944,768,000 | 961,117,000 | 941,491,000 | 898,112,000 | 889,103,000 | 856,650,000 | 853,407,000 | 856,790,000 | 854,905,000 | 722,220,000 | 652,059,000 | 602,185,000 | 536,288,000 | 512,503,000 | 503,034,000 | 489,248,000 | 484,169,000 | 468,248,000 | 457,784,000 | 447,087,000 | 435,838,000 | 398,814,000 | 375,719,000 | 314,736,000 | 305,949,000 | 461,399,000 | 459,639,000 | 454,426,000 | 448,375,000 | 450,159,000 | 433,116,000 | 416,260,000 | 28,839,000 | 31,396,000 | 33,414,000 | 18,402,000 | 17,813,000 | 17,871,000 | 25,228,000 | 23,682,000 | 23,564,000 | 28,229,000 | 26,917,000 | 26,089,000 | 21,652,000 | 21,114,000 | 21,007,000 | 24,786,000 | 21,678,000 | 21,585,000 | 32,179,000 | 26,631,000 | 12,023,000 | 8,317,000 | 11,456,000 | 13,964,000 | 6,516 | |||||
other liabilities | 148,384,000 | 134,509,000 | 133,201,000 | 143,200,000 | 143,968,000 | 144,336,000 | 180,760,000 | 182,161,000 | 175,073,000 | 180,321,000 | 129,539,000 | 112,327,000 | 95,929,000 | 120,918,000 | 120,087,000 | 117,367,000 | 136,189,000 | 113,125,000 | 106,479,000 | 94,011,000 | 73,237,000 | 72,004,000 | 75,055,000 | 70,126,000 | 70,196,000 | 63,171,000 | 8,870,000 | 11,833,000 | 18,330,000 | 20,257,000 | 21,811,000 | 20,305,000 | 20,781,000 | 19,711,000 | 20,649,000 | 20,751,000 | 19,544,000 | 19,302,000 | 16,405,000 | 16,147,000 | 15,936,000 | 24,922,000 | 22,356,000 | 22,843,000 | 22,898,000 | 20,324,000 | 19,947,000 | 18,564,000 | 81,795,000 | 82,613,000 | 77,391,000 | 63,794,000 | 62,944,000 | 62,145,000 | 61,594,000 | 60,957,000 | 67,095,000 | 65,759,000 | 63,027,000 | 44,003,000 | 39,705,000 | |||||||
total liabilities | 6,704,588,000 | 7,096,534,000 | 5,989,987,000 | 6,580,521,000 | 5,941,043,000 | 5,978,991,000 | 6,068,893,000 | 6,070,665,000 | 5,886,428,000 | 5,913,337,000 | 6,064,179,000 | 6,112,493,000 | 6,162,324,000 | 6,078,463,000 | 6,211,063,000 | 5,913,051,000 | 5,656,979,000 | 5,392,699,000 | 4,917,336,000 | 4,418,757,000 | 4,328,419,000 | 4,238,984,000 | 4,210,910,000 | 3,898,892,000 | 3,809,633,000 | 3,867,775,000 | 3,816,334,000 | 3,812,291,000 | 3,804,762,000 | 3,549,436,000 | 3,549,424,000 | 3,899,716,000 | 3,630,649,000 | 3,709,328,000 | 3,535,033,000 | |||||||||||||||||||||||||||||||||
commitments and contingencies | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable noncontrolling interests | 141,226,000 | 171,212,000 | 171,212,000 | 171,212,000 | 171,212,000 | 171,212,000 | 171,212,000 | 171,212,000 | 171,212,000 | 186,205,000 | 181,503,000 | 172,403,000 | 168,303,000 | 227,914,000 | 211,414,000 | 186,814,000 | 176,414,000 | 163,614,000 | 158,614,000 | 155,414,000 | 152,414,000 | 151,014,000 | 143,614,000 | 143,614,000 | 139,930,000 | 139,930,000 | 111,240,000 | 111,240,000 | 111,240,000 | 111,240,000 | 111,240,000 | 111,240,000 | 111,240,000 | 111,240,000 | 111,240,000 | 126,340,000 | 126,340,000 | 126,340,000 | 126,340,000 | 125,972,000 | 126,340,000 | 126,340,000 | 124,180,000 | 121,834,000 | 110,054,000 | 104,734,000 | ||||||||||||||||||||||
equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock voting, 0.0025 par value; 900,000,000 shares authorized; | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
268,417,974 and 268,377,165 shares issued; and 147,788,364 and 151,117,153 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding, as of june 30, 2025 and december 31, 2024, respectively | 652,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
as of june 30, 2025 and december 31, 2024, respectively | -7,532,706,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additional paid-in capital | 1,229,809,000 | 1,218,235,000 | 1,229,819,000 | 1,220,089,000 | 1,207,771,000 | 1,197,176,000 | 1,217,610,000 | 1,214,894,000 | 1,204,134,000 | 1,194,079,000 | 1,212,566,000 | 1,219,947,000 | 1,213,481,000 | 1,204,023,000 | 1,218,933,000 | 1,219,438,000 | 1,210,833,000 | 1,202,945,000 | 1,207,392,000 | 1,200,228,000 | 1,191,614,000 | 1,183,776,000 | 1,181,012,000 | 1,175,512,000 | 1,167,505,000 | 1,160,139,000 | 1,160,048,000 | 1,156,556,000 | 1,149,367,000 | 1,142,871,000 | 1,141,534,000 | 1,147,463,000 | 1,141,050,000 | 1,135,892,000 | 1,132,749,000 | 1,132,365,000 | 1,125,519,000 | 1,115,008,000 | 1,104,832,000 | 1,099,669,000 | 1,088,605,000 | 1,075,593,000 | 1,058,921,000 | 1,092,281,000 | 1,060,780,000 | 1,050,470,000 | 1,045,973,000 | 1,033,857,000 | 1,033,086,000 | 1,031,043,000 | 1,023,295,000 | 1,019,061,000 | 1,010,698,000 | 988,972,000 | 983,780,000 | 978,090,000 | 958,558,000 | 544,971,000 | 538,445,000 | 583,756,000 | 562,847,000 | 392,269,000 | 386,935,000 | 375,887,000 | 367,772,000 | 414,792,000 | 421,648,000 | 405,900 |
retained earnings | 15,165,119,000 | 14,940,418,000 | 14,798,082,000 | 14,660,426,000 | 14,413,148,000 | 14,056,868,000 | 13,545,590,000 | 13,189,468,000 | 12,681,894,000 | 11,940,621,000 | 11,375,765,000 | 10,799,863,000 | 9,945,710,000 | 8,800,883,000 | 7,761,417,000 | 6,721,734,000 | 5,783,184,000 | 5,134,398,000 | 4,758,969,000 | 4,624,019,000 | 4,576,629,000 | 4,553,882,000 | 4,419,296,000 | 4,349,523,000 | 4,250,419,000 | 4,109,034,000 | 3,958,320,000 | 3,730,662,000 | 3,376,163,000 | 3,057,904,000 | 2,874,693,000 | 2,606,831,000 | 2,490,373,000 | 2,373,718,000 | 2,210,459,000 | 2,224,963,000 | 2,101,729,000 | 1,993,910,000 | 2,250,901,000 | 2,223,599,000 | 2,225,354,000 | 2,300,660,000 | 2,237,147,000 | 2,192,413,000 | 2,149,389,000 | 2,116,262,000 | 2,111,597,000 | 2,049,011,000 | 2,058,108,000 | 2,035,569,000 | 2,003,486,000 | 1,982,051,000 | 1,905,207,000 | 1,829,659,000 | 1,827,194,000 | 1,794,247,000 | 1,682,208,000 | 1,714,310,000 | 1,921,240,000 | 1,746,544,000 | 1,555,860,000 | 1,348,576,000 | 1,261,085,000 | 1,180,700,000 | 1,093,271,000 | 898,522,000 | 811,581,000 | 744,344 |
accumulated other comprehensive income | 1,178,000 | -445,000 | -1,428,000 | -13,000 | 421,000 | -494,000 | 1,027,000 | 1,800,000 | 889,000 | -2,748,000 | -4,999,000 | 9,296,000 | -2,091,000 | 10,583,000 | 32,344,000 | 5,667,000 | 1,902,000 | 95,000 | 216,000 | 30,000 | -7,000 | 39,000 | 78,000 | 130,000 | 301,000 | |||||||||||||||||||||||||||||||||||||||||||
total steel dynamics, inc. equity | 8,864,052,000 | 8,824,710,000 | 8,934,287,000 | 9,081,502,000 | 9,130,773,000 | 9,072,408,000 | 8,866,666,000 | 8,893,535,000 | 8,707,983,000 | 8,336,637,000 | 8,130,357,000 | 7,971,156,000 | 7,588,348,000 | 6,964,354,000 | 6,304,641,000 | 5,607,926,000 | 5,020,114,000 | 4,728,792,000 | 4,345,164,000 | 4,201,183,000 | 4,145,250,000 | 4,113,526,000 | 4,075,834,000 | 4,056,641,000 | 4,064,490,000 | 4,008,111,000 | 3,935,071,000 | 4,033,768,000 | 3,746,981,000 | 3,470,719,000 | 3,351,574,000 | 3,104,725,000 | 3,080,939,000 | 3,035,179,000 | 2,927,020,000 | 2,965,917,000 | 2,835,837,000 | 2,717,209,000 | 2,959,896,000 | 2,927,413,000 | 2,918,077,000 | 2,978,084,000 | 2,897,897,000 | 2,568,795,000 | 2,492,437,000 | 2,448,999,000 | 2,439,133,000 | 2,363,025,000 | 2,371,349,000 | 2,346,224,000 | 2,301,568,000 | 2,275,899,000 | 2,190,691,000 | |||||||||||||||
noncontrolling interests | -161,228,000 | -162,028,000 | -160,253,000 | -173,414,000 | -181,771,000 | -195,861,000 | -198,351,000 | -206,456,000 | -214,226,000 | -216,419,000 | -216,055,000 | -208,354,000 | -207,761,000 | -214,094,000 | -195,884,000 | -171,806,000 | -166,176,000 | -157,209,000 | -155,552,000 | -157,798,000 | -157,742,000 | -158,601,000 | -154,593,000 | -155,900,000 | -156,139,000 | -158,583,000 | -159,082,000 | -158,931,000 | -158,462,000 | -158,582,000 | -156,506,000 | -154,944,000 | -152,698,000 | -151,712,000 | -149,561,000 | -140,555,000 | 12,037,000 | 13,618,000 | 13,417,000 | 13,953,000 | 14,274,000 | |||||||||||||||||||||||||||
total equity | 8,702,824,000 | 8,662,682,000 | 8,774,034,000 | 8,908,088,000 | 8,949,002,000 | 8,876,547,000 | 8,668,315,000 | 8,687,079,000 | 8,493,757,000 | 8,120,218,000 | 7,914,302,000 | 7,762,802,000 | 7,380,587,000 | 6,750,260,000 | 6,108,757,000 | 5,436,120,000 | 4,853,938,000 | 4,571,583,000 | 4,189,612,000 | 4,043,385,000 | 3,987,508,000 | 3,954,925,000 | 3,921,241,000 | 3,900,741,000 | 3,908,351,000 | 3,849,528,000 | 3,775,989,000 | 3,874,837,000 | 3,588,519,000 | 3,312,137,000 | 3,195,068,000 | 2,949,781,000 | 2,928,241,000 | 2,883,467,000 | 2,777,459,000 | 2,825,362,000 | 2,698,266,000 | 2,581,166,000 | 2,829,445,000 | 2,798,728,000 | 2,796,753,000 | 2,911,649,000 | 2,835,030,000 | 2,512,496,000 | 2,447,734,000 | 2,410,737,000 | 2,406,590,000 | 2,339,054,000 | 2,354,136,000 | 2,332,561,000 | 2,282,666,000 | 2,257,194,000 | 2,173,400,000 | |||||||||||||||
total liabilities and equity | 15,548,638,000 | 15,930,428,000 | 14,935,233,000 | 15,659,821,000 | 15,061,257,000 | 15,026,750,000 | 14,908,420,000 | 14,928,956,000 | 14,551,397,000 | 14,219,760,000 | 14,159,984,000 | 14,047,698,000 | 13,711,214,000 | 13,056,637,000 | 12,531,234,000 | 11,535,985,000 | 10,687,331,000 | 10,127,896,000 | 9,265,562,000 | 8,617,556,000 | 8,468,341,000 | 8,344,923,000 | 8,275,765,000 | 7,943,247,000 | 7,857,914,000 | 7,857,233,000 | 7,703,563,000 | 7,798,368,000 | 7,504,521,000 | 6,972,813,000 | 6,855,732,000 | 6,960,737,000 | 6,670,130,000 | 6,704,035,000 | 6,423,732,000 | 6,787,562,000 | 6,629,676,000 | 6,391,642,000 | 6,842,541,000 | 6,826,763,000 | 6,735,838,000 | 7,578,283,000 | 5,985,202,000 | 5,913,857,000 | 5,874,305,000 | 5,735,910,000 | 5,956,574,000 | 5,775,516,000 | 5,971,380,000 | 6,043,627,000 | 6,003,481,000 | 5,900,453,000 | 5,827,605,000 | |||||||||||||||
268,417,974 and 268,377,165 shares issued; and 149,380,035 and 151,117,153 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding, as of march 31, 2025 and december 31, 2024, respectively | 652,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
as of march 31, 2025 and december 31, 2024, respectively | -7,334,595,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
as of december 31, 2024 and 2023, respectively | 1,362,969,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock voting, .0025 par value; 900,000,000 shares authorized; | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
268,377,165 and 268,112,991 shares issued; and 151,117,153 and 160,018,100 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding, as of december 31, 2024 and 2023, respectively | 652,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
268,142,204 and 268,112,991 shares issued; and 153,042,184 and 160,018,100 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding, as of september 30, 2024 and december 31, 2023, respectively | 651,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
as of september 30, 2024 and december 31, 2023, respectively | -6,799,219,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
268,142,204 and 268,112,991 shares issued; and 155,617,909 and 160,018,100 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding, as of june 30, 2024 and december 31, 2023, respectively | 651,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
as of june 30, 2024 and december 31, 2023, respectively | -6,489,369,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
268,142,204 and 268,112,991 shares issued; and 157,878,760 and 160,018,100 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding, as of march 31, 2024 and december 31, 2023, respectively | 651,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
as of march 31, 2024 and december 31, 2023, respectively | -6,182,274,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
as of december 31, 2023, and december 31, 2022, respectively | 1,535,062,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
268,112,991 and 267,762,488 shares issued; and 160,018,100 and 172,936,163 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding, as of december 31, 2023, and december 31, 2022, respectively | 651,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
267,772,737 and 267,762,488 shares issued; and 163,489,456 and 172,936,163 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding, as of september 30, 2023 and december 31, 2022, respectively | 650,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
as of september 30, 2023 and december 31, 2022, respectively | -5,510,983,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
267,772,737 and 267,762,488 shares issued; and 166,383,336 and 172,936,163 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding, as of june 30, 2023 and december 31, 2022, respectively | 650,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
as of june 30, 2023 and december 31, 2022, respectively | -5,179,722,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
267,772,737 and 267,762,488 shares issued; and 170,170,375 and 172,936,163 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding, as of march 31, 2023 and december 31, 2022, respectively | 650,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
as of march 31, 2023 and december 31, 2022, respectively | -4,800,513,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
as of december 31, 2022, and december 31, 2021, respectively | 1,976,282,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
267,762,488 and 267,224,622 shares issued; and 172,936,163 and 194,997,922 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding, as of december 31, 2022, and december 31, 2021, respectively | 650,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued interest | 33,535,000 | 17,531,000 | 33,539,000 | 17,533,000 | 33,540,000 | 17,535,000 | 33,856,000 | 19,656,000 | 27,649,000 | 11,859,000 | 39,749,000 | 18,292,000 | 47,945,000 | 25,509,000 | 47,955,000 | 25,526,000 | 47,967,000 | 25,542,000 | 47,936,000 | 25,533,000 | 49,380,000 | 29,632,000 | 50,650,000 | 30,295,000 | 47,882,000 | 38,540,000 | 47,928,000 | 47,998,000 | 38,988,000 | 51,800,000 | 21,277,000 | 30,682,000 | 21,911,000 | 23,060,000 | 32,509,000 | 19,290,000 | 27,656,000 | 58,191,000 | 9,810,000 | 8,952 | ||||||||||||||||||||||||||||
267,228,549 and 267,224,622 shares issued; and 176,563,632 and 194,997,922 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding, as of september 30, 2022 and december 31, 2021, respectively | 649,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
as of september 30, 2022 and december 31, 2021, respectively | -4,046,555,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
267,224,622 and 267,224,622 shares issued; and 182,610,729 and 194,997,922 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding, as of june 30, 2022 and december 31, 2021, respectively | 649,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
as of june 30, 2022 and december 31, 2021, respectively | -3,566,493,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
267,224,622 and 267,224,622 shares issued; and 189,247,115 and 194,997,922 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding, as of march 31, 2022 and december 31, 2021, respectively | 649,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
as of march 31, 2022 and december 31, 2021, respectively | -3,050,497,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
as of december 31, 2021, and december 31, 2020, respectively | 1,911,385,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
267,224,622 and 266,618,566 shares issued; and 194,997,922 and 210,914,264 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding, as of december 31, 2021, and december 31, 2020, respectively | 649,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
as of december 31, 2021, and december 31, 2020 respectively | -2,674,267,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
266,618,566 shares issued; and 199,778,688 and 210,914,264 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding, as of september 30, 2021 and december 31, 2020, respectively | 648,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
as of september 30, 2021 and december 31, 2020, respectively | -2,344,477,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
266,618,566 shares issued; and 205,307,447 and 210,914,264 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding, as of june 30, 2021 and december 31, 2020, respectively | 648,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
as of june 30, 2021 and december 31, 2020, respectively | -2,006,895,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
266,618,566 shares issued; and 211,218,956 and 210,914,264 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding, as of march 31, 2021 and december 31, 2020, respectively | 648,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
as of march 31, 2021 and december 31, 2020, respectively | -1,614,866,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
december 31, 2020, and december 31, 2019, respectively | 967,981,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
266,618,566 and 266,072,787 shares issued; and 210,914,264 and 214,502,639 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding, as of december 31, 2020, and december 31, 2019, respectively | 648,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
as of december 31, 2020, and december 31, 2019 respectively | -1,623,747,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
266,072,787 and 266,072,787 shares issued; and 210,366,497 and 214,502,639 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding, as of september 30, 2020 and december 31, 2019, respectively | 646,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
as of september 30, 2020 and december 31, 2019, respectively | -1,623,805,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
266,072,787 and 266,072,787 shares issued; and 210,364,813 and 214,502,639 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding, as of june 30, 2020 and december 31, 2019, respectively | 646,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
as of june 30, 2020 and december 31, 2019, respectively | -1,623,855,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
266,079,627 and 266,072,787 shares issued; and 210,338,959 and 214,502,639 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding, as of march 31, 2020 and december 31, 2019, respectively | 646,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
as of march 31, 2020 and december 31, 2019, respectively | -1,624,808,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable, net of related allowances of 15,867 and 17,495 as of | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
december 31, 2019, and december 31, 2018, respectively | 841,378,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 322,611 and 294,449 as of | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
266,072,787 and 265,822,402 shares issued; and 214,502,639 and 225,272,174 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding, as of december 31, 2019, and december 31, 2018, respectively | 646,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
as of december 31, 2019, and december 31, 2018 respectively | -1,525,113,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
265,553,499 and 265,822,402 shares issued; and 215,740,572 and 225,272,174 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding, as of september 30, 2019 and december 31, 2018, respectively | 645,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
as of september 30, 2019 and december 31, 2018, respectively | -1,469,078,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
265,553,499 and 265,822,402 shares issued; and 219,797,547 and 225,272,174 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding, as of june 30, 2019 and december 31, 2018, respectively | 645,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
as of june 30, 2019 and december 31, 2018, respectively | -1,354,157,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
265,552,825 and 265,822,402 shares issued; and 222,931,285 and 225,272,174 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding, as of march 31, 2019 and december 31, 2018, respectively | 645,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
as of march 31, 2019 and december 31, 2018, respectively | -1,261,837,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net sales | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrelated parties | 2,814,486,000 | 11,801,609,000 | 3,220,891,000 | 3,083,822,000 | 2,597,312,000 | 9,364,213,000 | 2,399,116,000 | 2,347,304,000 | 2,319,663,000 | 7,607,180,000 | 2,060,596,000 | 1,978,984,000 | 1,698,004,000 | 1,901,415,000 | 1,945,983,000 | 2,003,973,000 | 2,276,747,000 | 1,987,635,000 | 1,765,881,000 | 1,838,464,000 | 1,735,420,000 | 1,728,401,000 | 1,624,561,000 | 1,830,117,000 | 1,905,075,000 | 1,976,296,000 | 2,004,283,000 | 1,941,664,000 | ||||||||||||||||||||||||||||||||||||||||
related parties | 2,949,000 | 20,230,000 | 2,656,000 | 6,703,000 | 6,563,000 | 174,584,000 | 44,266,000 | 43,416,000 | 48,553,000 | 169,929,000 | 40,714,000 | 44,918,000 | 43,297,000 | 49,508,000 | 59,024,000 | 43,462,000 | 62,269,000 | 82,126,000 | 64,201,000 | 73,274,000 | 65,920,000 | 67,295,000 | 68,829,000 | 79,686,000 | 76,965,000 | 67,159,000 | 75,448,000 | 74,305,000 | ||||||||||||||||||||||||||||||||||||||||
total net sales | 2,817,435,000 | 11,821,839,000 | 3,223,547,000 | 3,090,525,000 | 2,603,875,000 | 9,538,797,000 | 2,443,382,000 | 2,390,720,000 | 2,368,216,000 | 7,777,109,000 | 2,101,310,000 | 2,023,902,000 | 1,741,301,000 | 1,950,923,000 | 2,005,007,000 | 2,047,435,000 | 2,339,016,000 | 2,069,761,000 | 1,830,082,000 | 1,911,738,000 | 1,801,340,000 | 1,795,696,000 | 1,693,390,000 | 1,909,803,000 | 1,982,040,000 | 2,043,455,000 | 2,079,731,000 | 2,015,969,000 | ||||||||||||||||||||||||||||||||||||||||
costs of goods sold | 2,383,865,000 | 9,499,025,000 | 2,537,466,000 | 2,438,443,000 | 2,140,459,000 | 7,956,783,000 | 2,046,864,000 | 1,998,202,000 | 1,896,062,000 | 6,442,245,000 | 1,692,807,000 | 1,643,519,000 | 1,505,265,000 | 1,722,197,000 | 1,833,264,000 | 1,860,393,000 | 2,050,504,000 | 1,846,990,000 | 1,666,778,000 | 1,714,546,000 | 1,653,648,000 | 1,619,432,000 | 1,536,989,000 | 1,727,667,000 | 1,780,776,000 | 1,844,212,000 | 1,803,345,000 | 1,720,215,000 | ||||||||||||||||||||||||||||||||||||||||
gross profit | 433,570,000 | 2,322,814,000 | 686,081,000 | 652,082,000 | 463,416,000 | 1,582,014,000 | 396,518,000 | 392,518,000 | 472,154,000 | 1,334,864,000 | 408,503,000 | 380,383,000 | 236,036,000 | 228,726,000 | 171,743,000 | 187,042,000 | 288,512,000 | 222,771,000 | 163,304,000 | 197,192,000 | 147,692,000 | 176,264,000 | 156,401,000 | 182,136,000 | 201,264,000 | 199,243,000 | 276,386,000 | 295,754,000 | ||||||||||||||||||||||||||||||||||||||||
selling, general and administrative expenses | 111,038,000 | 416,640,000 | 102,614,000 | 101,031,000 | 106,431,000 | 394,631,000 | 97,056,000 | 98,433,000 | 102,933,000 | 374,009,000 | 95,185,000 | 96,853,000 | 87,530,000 | 82,371,000 | 82,660,000 | 76,350,000 | 80,240,000 | 73,463,000 | 70,042,000 | 67,553,000 | 65,356,000 | 65,262,000 | 62,984,000 | 61,235,000 | 64,384,000 | 72,876,000 | 63,631,000 | 65,141,000 | ||||||||||||||||||||||||||||||||||||||||
profit sharing | 23,677,000 | 155,985,000 | 45,304,000 | 42,335,000 | 26,662,000 | 91,309,000 | 21,175,000 | 21,308,000 | 27,231,000 | 71,285,000 | 22,255,000 | 20,176,000 | 9,291,000 | 9,008,000 | 5,031,000 | 4,598,000 | 12,865,000 | 10,469,000 | 5,395,000 | 8,469,000 | 4,779,000 | 6,643,000 | 3,954,000 | 8,211,000 | 8,072,000 | 7,428,000 | 14,454,000 | 15,203,000 | ||||||||||||||||||||||||||||||||||||||||
amortization of intangible assets | 7,013,000 | 27,780,000 | 6,591,000 | 6,829,000 | 6,926,000 | 29,193,000 | 7,272,000 | 7,424,000 | 7,424,000 | 28,765,000 | 7,208,000 | 7,232,000 | 7,250,000 | 6,318,000 | 6,493,000 | 6,323,000 | 6,764,000 | 6,934,000 | 6,935,000 | 7,897,000 | 8,051,000 | 8,127,000 | 8,848,000 | 8,991,000 | 10,154,000 | 10,082,000 | ||||||||||||||||||||||||||||||||||||||||||
operating income | 291,842,000 | 1,722,409,000 | 531,572,000 | 501,887,000 | 323,397,000 | 1,066,881,000 | 271,015,000 | 265,353,000 | 334,566,000 | 727,966,000 | 283,855,000 | 256,122,000 | 131,965,000 | 131,029,000 | 77,559,000 | 99,771,000 | 188,643,000 | 131,905,000 | 80,932,000 | 113,273,000 | 69,198,000 | 96,232,000 | 72,721,000 | 103,699,000 | 119,816,000 | 108,785,000 | 188,219,000 | 205,326,000 | ||||||||||||||||||||||||||||||||||||||||
interest expense, net of capitalized interest | 31,122,000 | 126,620,000 | 31,560,000 | 31,512,000 | 31,896,000 | 134,399,000 | 34,177,000 | 33,869,000 | 33,973,000 | 146,037,000 | 36,199,000 | 36,646,000 | 37,043,000 | 37,084,000 | 37,163,000 | 43,087,000 | 31,904,000 | 30,050,000 | 30,569,000 | 30,970,000 | 31,465,000 | 34,629,000 | 41,490,000 | 41,106,000 | 41,112,000 | 44,702,000 | 44,812,000 | 43,346,000 | ||||||||||||||||||||||||||||||||||||||||
other income | -6,343,000 | -23,985,000 | -7,103,000 | -5,035,000 | -4,463,000 | -2,753,000 | 2,526,000 | -3,835,000 | -3,659,000 | 17,796,000 | 4,351,000 | 239,000 | 16,192,000 | 22,072,000 | -631,000 | 24,010,000 | 10,248,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
income before income taxes | 267,063,000 | 1,619,774,000 | 507,115,000 | 475,410,000 | 295,964,000 | 935,235,000 | 234,312,000 | 235,319,000 | 304,252,000 | 564,133,000 | 243,305,000 | 221,294,000 | 96,714,000 | 93,706,000 | 41,608,000 | 40,492,000 | 134,667,000 | 103,609,000 | 50,994,000 | 84,155,000 | 38,979,000 | 62,649,000 | 7,221,000 | 64,485,000 | 68,456,000 | 67,606,000 | 149,152,000 | 166,547,000 | ||||||||||||||||||||||||||||||||||||||||
income tax expense | 62,236,000 | 363,969,000 | 109,209,000 | 112,838,000 | 70,489,000 | 83,300,000 | 82,372,000 | 105,586,000 | 35,396,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 204,827,000 | 1,255,805,000 | 397,906,000 | 362,572,000 | 225,475,000 | 805,796,000 | 151,012,000 | 152,947,000 | 198,666,000 | 360,006,000 | 154,413,000 | 140,443,000 | 61,318,000 | 58,867,000 | 25,325,000 | 26,954,000 | 87,657,000 | 66,341,000 | 33,698,000 | 51,090,000 | 23,273,000 | 41,252,000 | 6,105,000 | 39,305,000 | 41,777,000 | 39,857,000 | 95,826,000 | 104,230,000 | ||||||||||||||||||||||||||||||||||||||||
net (income) loss attributable to noncontrolling interests | -499,000 | -123,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to steel dynamics, inc. | 204,328,000 | 1,258,379,000 | 398,375,000 | 362,449,000 | 227,551,000 | 812,741,000 | 153,258,000 | 153,933,000 | 200,817,000 | 382,115,000 | 157,397,000 | 141,969,000 | 62,737,000 | 60,617,000 | 31,550,000 | 30,761,000 | 91,173,000 | 72,303,000 | 38,579,000 | 57,486,000 | 28,958,000 | 48,215,000 | 12,833,000 | 44,472,000 | 45,675,000 | 43,304,000 | 98,710,000 | 105,903,000 | ||||||||||||||||||||||||||||||||||||||||
basic earnings per share attributable to steel dynamics, | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
inc. stockholders | 910 | 5,380 | 1,700 | 1,540 | 960 | 3,380 | 640 | 640 | 830 | 1,570 | 650 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average common shares outstanding | 224,058,000 | 233,923,000 | 234,208,000 | 235,617,000 | 236,623,000 | 240,132,000 | 239,066,000 | 241,343,000 | 242,943,000 | 243,576,000 | 243,761,000 | 243,655,000 | 243,202,000 | 242,074,000 | 241,900,000 | 241,535,000 | 240,087,000 | 226,220,000 | 223,011,000 | 220,926,000 | 220,471,000 | 219,995,000 | 219,191,000 | 219,104,000 | 218,996,000 | 218,674,000 | 218,500,000 | 217,992,000 | ||||||||||||||||||||||||||||||||||||||||
diluted earnings per share attributable to steel dynamics, inc. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders, including the effect of assumed conversions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
when dilutive | 910 | 5,350 | 1,690 | 1,530 | 960 | 3,360 | 640 | 630 | 820 | 1,560 | 640 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average common shares and share equivalents outstanding | 224,962,000 | 235,193,000 | 235,649,000 | 236,945,000 | 237,723,000 | 241,781,000 | 240,880,000 | 243,021,000 | 244,546,000 | 245,298,000 | 245,682,000 | 245,392,000 | 244,608,000 | 243,822,000 | 243,491,000 | 242,867,000 | 242,244,000 | 242,048,000 | 241,394,000 | 239,001,000 | 221,736,000 | 238,087,000 | 220,044,000 | 236,208,000 | 236,526,000 | 235,759,000 | 236,266,000 | 236,224,000 | ||||||||||||||||||||||||||||||||||||||||
dividends declared per share | 240 | 750 | 187.5 | 187.5 | 187.5 | 620 | 155 | 155 | 155 | 560 | 140 | 140 | 140 | 137.5 | 137.5 | 137.5 | 115 | 115 | 115 | 110 | 110 | 110 | 100 | 100 | 100 | 100 | 100 | 100 | ||||||||||||||||||||||||||||||||||||||||
accounts receivable, net of related allowances of 17,495 and 15,036 as of | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
december 31, 2018, and december 31, 2017, respectively | 1,040,220,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 294,449 and 269,868 as of | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
265,822,402 and 265,003,133 shares issued; and 225,272,174 and 237,396,839 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding, as of december 31, 2018, and december 31, 2017, respectively | 645,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
as of december 31, 2018, and december 31, 2017 respectively | -1,184,243,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
asset impairment charge | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to noncontrolling interests | 2,574,000 | 469,000 | 2,076,000 | 6,945,000 | 2,246,000 | 986,000 | 2,151,000 | 22,109,000 | 2,984,000 | 1,526,000 | 1,419,000 | 1,750,000 | 6,225,000 | 3,807,000 | 3,516,000 | 5,962,000 | 4,881,000 | 6,396,000 | 5,685,000 | 6,963,000 | 6,728,000 | 5,167,000 | 3,898,000 | 3,447,000 | 2,884,000 | 1,673,000 | ||||||||||||||||||||||||||||||||||||||||||
short term investments | 115,000,000 | 90,000,000 | 40,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
265,117,573 and 265,003,133 shares issued; and 233,422,108 and 237,396,839 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding, as of september 30, 2018 and december 31, 2017, respectively | 644,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
as of september 30, 2018 and december 31, 2017, respectively | -854,052,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive loss | -42,000 | -105,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
265,006,573 and 265,003,133 shares issued; and 235,096,384 and 237,396,839 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding, as of june 30, 2018 and december 31, 2017, respectively | 644,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
as of june 30, 2018 and december 31, 2017 respectively | -779,088,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
265,080,663 and 265,003,133 shares issued; and 236,095,748 and 237,396,839 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding, as of march 31, 2018 and december 31, 2017, respectively | 644,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
as of march 31, 2018 and december 31, 2017 respectively | -730,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable, net of related allowances of 15,036 and 14,413 as of | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
december 31, 2017, and december 31, 2016, respectively | 846,415,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash | 16,939,000 | 17,092,000 | 17,373,000 | 17,846,000 | 18,060,000 | 19,571,000 | 19,555,000 | 19,603,000 | 19,621,000 | 19,571,000 | 19,242,000 | 18,257,000 | 18,460,000 | 18,588,000 | 23,016,000 | 23,231,000 | 23,400,000 | 27,436,000 | 27,806,000 | 26,994,000 | 20,763,000 | 21,717,000 | 21,448,000 | 20,570,000 | 20,592,000 | 10,547,000 | 13,932,000 | 16,217,000 | 7,679,000 | 7,656,000 | 11,867,000 | 6,643,000 | 6,592,000 | 6,022,000 | 5,702,000 | 4,535,000 | 2,139,000 | 1,588 | ||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 269,868 and 294,676 as of | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
265,003,133 and 264,130,544 shares issued; and 237,396,839 and 243,785,485 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding, as of december 31, 2017, and december 31, 2016, respectively | 644,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
as of december 31, 2017, and december 31, 2016 respectively | -665,297,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit | 129,439,000 | 204,127,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
264,161,359 and 264,130,544 shares issued; and 236,951,784 and 243,785,485 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding, as of september 30, 2017 and december 31, 2016, respectively | 641,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
as of september 30, 2017 and december 31, 2016 respectively | -650,210,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
264,161,359 and 264,130,544 shares issued; and 239,872,874 and 243,785,485 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding, as of june 30, 2017 and december 31, 2016, respectively | 641,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
as of june 30, 2017 and december 31, 2016 respectively | -551,125,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
264,135,545 and 264,130,544 shares issued; and 242,110,745 and 243,785,485 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding, as of march 31, 2017 and december 31, 2016, respectively | 641,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
as of march 31, 2017 and december 31, 2016 respectively | -475,072,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable, net of related allowances of 14,413 and 9,765 as of | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
december 31, 2016, and 2015, respectively | 703,565,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 294,676 and 265,940 as of | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
264,130,544 and 262,937,139 shares issued; and 243,785,485 and 243,089,514 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding, as of december 31, 2016, and december 31, 2015, respectively | 641,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
as of december 31, 2016, and december 31, 2015 respectively | -416,829,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
asset impairment charges | 132,839,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
263,396,348, and 262,937,139 shares issued; and 243,770,777, and 243,089,514 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares outstanding, as of september 30, 2016 and december 31, 2015, respectively | 640,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
as of september 30, 2016 and december 31, 2015 respectively | -392,051,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes | 88,892,000 | 80,851,000 | 34,839,000 | 16,283,000 | 13,538,000 | 47,010,000 | 37,268,000 | 17,296,000 | 33,065,000 | 15,706,000 | 21,397,000 | 1,116,000 | 25,180,000 | 26,679,000 | 27,749,000 | 53,326,000 | 62,317,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
common stock voting, .0025 par value; 900,000,000 shares authorized; 263,370,594, and 262,937,139 shares issued; and 243,745,023, and 243,089,514 shares outstanding, as of june 30, 2016 and december 31, 2015, respectively | 639,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other income (income) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic earnings per share attributable to steel dynamics, inc. stockholders | 580 | 260 | 250 | 130 | 130 | 380 | 320 | 170 | 260 | 130 | 220 | 60 | 200 | 210 | 200 | 450 | 490 | |||||||||||||||||||||||||||||||||||||||||||||||||||
diluted earnings per share attributable to steel dynamics, inc. stockholders, including the effect of assumed conversions when dilutive | 580 | 260 | 250 | 130 | 130 | 380 | 310 | 170 | 250 | 130 | 210 | 60 | 200 | 200 | 190 | 430 | 460 | |||||||||||||||||||||||||||||||||||||||||||||||||||
common stock voting, .0025 par value; 900,000,000 shares authorized; 263,142,777, and 262,937,139 shares issued; and 243,500,764, and 243,089,514 shares outstanding, as of march 31, 2016 and december 31, 2015, respectively | 639,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
senior term loan | 228,125,000 | 231,250,000 | 234,375,000 | 189,062,000 | 199,375,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
senior notes | 2,350,000,000 | 2,350,000,000 | 2,350,000,000 | 2,700,000,000 | 1,500,000,000 | 1,500,000,000 | 1,500,000,000 | 1,500,000,000 | 1,500,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other long-term debt | 37,694,000 | 38,324,000 | 39,069,000 | 40,932,000 | 42,753,000 | 45,341,000 | 46,744,000 | 40,493,000 | 41,093,000 | 35,491,000 | 36,224,000 | 36,707,000 | 41,550,000 | 40,293,000 | 40,780,000 | 71,938,000 | 64,179,000 | 62,364,000 | 42,392,000 | 30,314,000 | 15,884,000 | 17,785,000 | 16,085,000 | 16,536,000 | 16,750,000 | 16,836,000 | 17,887,000 | 17,807,000 | ||||||||||||||||||||||||||||||||||||||||
total long-term debt | 2,615,819,000 | 2,619,574,000 | 2,623,444,000 | 2,929,994,000 | 1,742,128,000 | 1,755,028,000 | 1,773,619,000 | 1,774,243,000 | 2,069,214,000 | 2,173,925,000 | 1,928,097,000 | 1,932,019,000 | 2,379,050,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock voting, .0025 par value; 900,000,000 shares authorized; 261,938,768, and 261,420,126 shares issued; and 242,090,224, and 241,449,423 shares outstanding, as of september 30, 2015 and december 31, 2014, respectively | 636,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock voting, .0025 par value; 900,000,000 shares authorized; 261,904,809, and 261,420,126 shares issued; and 242,055,377, and 241,449,423 shares outstanding, as of june 30, 2015 and december 31, 2014, respectively | 636,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock voting, .0025 par value; 900,000,000 shares authorized; 261,539,685 and 261,420,126 shares issued; and 241,688,172 and 241,449,423 shares outstanding, as of march 31, 2015 and december 31, 2014, respectively | 635,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock voting, .0025 par value; 900,000,000 shares authorized; 260,332,348 and 258,840,350 shares issued; and 240,365,196 and 222,867,408 shares outstanding, as of september 30, 2014 and december 31, 2013, respectively | 649,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment charges | 308,000 | 7,894,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total selling, general and administrative expenses | 99,869,000 | 90,866,000 | 82,372,000 | 83,919,000 | 78,494,000 | 80,032,000 | 83,680,000 | 78,437,000 | 81,448,000 | 90,458,000 | 88,167,000 | 90,428,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock voting, .0025 par value; 900,000,000 shares authorized; 259,588,037 and 258,840,350 shares issued; and 239,620,885 and 222,867,408 shares outstanding, as of june 30, 2014 and december 31, 2013, respectively | 647,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
term note | 209,687,000 | 226,875,000 | 233,750,000 | 240,625,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock voting, .0025 par value; 900,000,000 shares authorized; 259,046,646 and 258,840,350 shares issued; and 223,173,055 and 222,867,408 shares outstanding, as of march 31, 2014 and december 31, 2013, respectively | 646,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in short-term commercial paper | 9,998,000 | 64,982,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible senior notes | 287,496,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock voting, .0025 par value; 900,000,000 shares authorized; 257,314,197 and 255,592,901 shares issued; and 221,349,383 and 219,522,655 shares outstanding, as of september 30, 2013 and december 31, 2012, respectively | 641,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock voting, .0025 par value; 900,000,000 shares authorized; 256,630,645 and 255,592,901 shares issued; and 220,665,831 and 219,522,655 shares outstanding, as of june 30, 2013 and december 31, 2012, respectively | 640,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable noncontrolling interest | 99,414,000 | 93,774,000 | 77,424,000 | 73,924,000 | 64,364,000 | 54,294,000 | 54,294,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock voting, .0025 par value; 900,000,000 shares authorized; 256,333,083 and 255,592,901 shares issued; and 220,333,057 and 219,522,655 shares outstanding, as of march 31, 2013 and december 31, 2012, respectively | 639,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes receivable | 939,000 | 17,082,000 | 2,833,000 | 24,519,000 | 15,295,000 | 6,285,000 | 30,413,000 | 35,819,000 | 124,950,000 | 125,912,000 | 93,475,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued profit sharing | 19,213,000 | 15,271,000 | 9,348,000 | 35,883,000 | 28,464,000 | 16,163,000 | 21,333,000 | 16,771,000 | 9,682,000 | 56,000 | 56,000 | 75,212,000 | 44,767,000 | 19,994,000 | 42,363,000 | 27,619,000 | 15,803,000 | 46,341,000 | 20,752,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
term loan | 250,938,000 | 254,375,000 | 257,812,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
7 3/8% senior notes due 2012 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
5.125% convertible senior notes due 2014 | 287,496,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
6 ¾% senior notes due 2015 | 500,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
7 ¾% senior notes due 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
6 1/8% senior notes due 2019 | 400,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
7 5/8% senior notes due 2020 | 350,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
6 3/8% senior notes due 2022 | 350,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock voting, .0025 par value; 900,000,000 shares authorized; 255,299,134 and 255,052,811 shares issued; and 219,228,888 and 218,873,720 shares outstanding, as of september 30, 2012 and december 31, 2011, respectively | 636,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
7 3/8% senior notes, due 2012 | 700,000,000 | 700,000,000 | 700,000,000 | 700,000,000 | 700,000,000 | 700,000,000 | 700,000,000 | 700,000,000 | 700,000,000 | 700,000,000 | 700,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
5.125% convertible senior notes, due 2014 | 287,498,000 | 287,500,000 | 287,500,000 | 287,500,000 | 287,500,000 | 287,500,000 | 287,500,000 | 287,500,000 | 287,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
6 ¾% senior notes, due 2015 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
7 ¾% senior notes, due 2016 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
7 5/8% senior notes, due 2020 | 350,000,000 | 350,000,000 | 350,000,000 | 350,000,000 | 350,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock voting, .0025 par value; 900,000,000 shares authorized; 255,225,325 and 255,052,811 shares issued; and 219,154,966 and 218,873,720 shares outstanding, as of june 30, 2012 and december 31, 2011, respectively | 636,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock voting, .0025 par value; 900,000,000 shares authorized; 255,171,906 and 255,052,811 shares issued; and 219,074,339 and 218,873,720 shares outstanding, as of march 31, 2012 and december 31, 2011, respectively | 636,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of intangibles | 8,992,000 | 10,084,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock voting, .0025 par value; 900,000,000 shares authorized; 255,029,406 and 254,002,799 shares issued; and 218,690,315 and 217,574,826 shares outstanding, as of september 30, 2011 and december 31, 2010, respectively | 636,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock voting, .0025 par value; 900,000,000 shares authorized; 254,987,769 and 254,002,799 shares issued; and 218,648,678 and 217,574,826 shares outstanding, as of june 30, 2011 and december 31, 2010, respectively | 636,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock voting, .0025 par value; 900,000,000 shares authorized; 254,642,621 and 254,002,799 shares issued; and 218,303,530 and 217,574,826 shares outstanding, as of march 31, 2011 and december 31, 2010, respectively | 635,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and stockholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
senior secured revolving credit facility, due 2012 | 114,000,000 | 231,000,000 | 575,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
7 5/8% notes, due 2020 | 350,000,000 | 350,000,000 | 350,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock voting, .0025 par value; 900,000,000 shares authorized; 253,422,407 and 252,589,627 shares issued; and 216,994,434 and 215,999,801 shares outstanding, as of september 30, 2010 and december 31, 2009, respectively | 632,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total steel dynamics, inc. stockholders’ equity | 2,091,639,000 | 2,083,981,000 | 2,044,478,000 | 1,910,530,000 | 1,524,670,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders’ equity | 2,103,676,000 | 2,097,599,000 | 2,057,895,000 | 1,924,483,000 | 1,538,944,000 | 1,739,394,000 | 1,987,552,000 | 1,616,057,000 | 1,079,959,000 | 1,184,155,000 | 1,225,106,000 | 1,231,108,000 | 1,224,936,000 | 971,522,000 | 879,868 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders’ equity | 5,610,459,000 | 5,545,805,000 | 5,582,122,000 | 4,881,812,000 | 4,926,079,000 | 6,054,879,000 | 6,043,589,000 | 4,821,612,000 | 3,095,301,000 | 2,575,886,000 | 2,341,392,000 | 2,247,017,000 | 2,164,473,000 | 1,881,619,000 | 1,757,687 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock voting, .0025 par value; 900,000,000 shares authorized; 253,233,868 and 252,589,627 shares issued; and 216,805,895 and 215,999,801 shares outstanding, as of june 30, 2010 and december 31, 2009, respectively | 631,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock voting, .0025 par value; 900,000,000 shares authorized; 252,908,444 and 252,589,627 shares issued; and 216,437,175 and 215,999,801 shares outstanding, as of march 31, 2010 and december 31, 2009, respectively | 630,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
senior secured term a loan | 536,000,000 | 552,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock voting, .0025 par value; 900,000,000 shares authorized; 251,398,691 and 218,733,363 shares issued; and 214,808,597 and 181,820,012 shares outstanding, as of june 30, 2009 and december 31, 2008, respectively | 626,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other accumulated comprehensive loss | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
senior secured term a loan, due 2012 | 487,700,000 | 519,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
6 3/4% senior notes, due 2015 | 500,000,000 | 500,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
7 3/4% senior notes, due 2016 | 500,000,000 | 500,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock voting, .0025 par value; 900,000,000 shares authorized; 218,771,002 and 218,733,363 shares issued; and 182,130,997 and 181,820,012 shares outstanding, as of march 31, 2009 and december 31, 2008, respectively | 545,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
4.0% convertible subordinated notes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest | 8,939,000 | 12,304,000 | 11,513,000 | 976,000 | 869,000 | 1,043,000 | 1,424,000 | 1,747,000 | 1,357,000 | 1,118 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock voting, .0025 par value; 900,000,000 shares authorized; 218,636,669 and 217,770,922 shares issued; and 183,115,409 and 190,324,402 shares outstanding, as of september 30, 2008 and december 31, 2007, respectively | 544,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other accumulated comprehensive income | 5,011,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
senior secured revolving credit facility | 201,000,000 | 147,000,000 | 97,000,000 | 215,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other current maturities of long-term debt | 65,808,000 | 65,477,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
4.0% convertible subordinated notes, due 2012 | 16,000,000 | 37,250,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock voting, .0025 par value; 900,000,000 shares authorized; 218,551,353 and 217,770,922 shares issued; and 198,191,407 and 190,324,402 shares outstanding, as of june 30, 2008 and december 31, 2007, respectively | 544,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock voting, .0025 par value; 400,000,000 shares authorized; 218,161,133 and 217,770,922 shares issued; and 188,849,999 and 190,324,402 shares outstanding, as of march 31, 2008 and december 31, 2007, respectively | 543,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred taxes | 16,080,000 | 14,488,000 | 13,611,000 | 17,346,000 | 6,950,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other accrued expenses | 120,429,000 | 72,349,000 | 63,041,000 | 80,527 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
senior secured term a loan facility | 495,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
9 ½% senior unsecured notes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
6 ¾% senior unsecured notes | 500,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
subordinated convertible 4.0% notes | 37,250,000 | 37,500,000 | 37,500,000 | 79,995,000 | 110,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unamortized bond premium | 3,350,000 | 3,772,000 | 4,615,000 | 5,037,000 | 5,459 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock voting, .005 par value; 200,000,000 shares authorized: 108,578,346 and 107,865,486 shares issued, and 87,242,960 and 96,983,303 shares outstanding, as of september 30, 2007 and december 31, 2006, respectively | 541,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
91¤2% senior unsecured notes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
63¤4% senior unsecured notes | 500,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock voting, .005 par value; 200,000,000 shares authorized; 108,408,426 and 107,865,486 shares issued, and 91,923,320 and 96,983,303 shares outstanding, as of june 30, 2007 and december 31, 2006, respectively | 540,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
senior unsecured 9½% notes | 300,000,000 | 300,000,000 | 300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock voting, .005 par value; 200,000,000 shares authorized; 108,082,420 and 107,865,486 shares issued, and 94,510,185 and 96,983,303 shares outstanding, as of march 31, 2007 and december 31, 2006, respectively | 538,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable, net of related allowances of 6,863 and 5,727 as of december 31, 2006 and 2005, respectively | 355,011,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable—related parties | 53,365,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 1,874 as of december 31, 2006 | 12,226,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable—related parties | 2,004,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible subordinated 4.0% notes | 37,500,000 | 115,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other secured debt | 16,920,000 | 17,960 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock voting, .005 par value; 200,000,000 shares authorized; 107,865,486 and 106,111,440 shares issued; and 96,983,303 and 86,367,978 shares outstanding, as of december 31, 2006 and 2005, respectively | 537,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
senior unsecured 9 ½% notes | 300,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock voting, .01 par value; 100,000,000 shares authorized; 53,796,151 and 53,055,720 shares issued, and 50,556,030 and 43,183,989 shares outstanding, as of june 30, 2006 and december 31, 2005, respectively | 536,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
senior unsecured 9.5% notes | 300,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock voting, .01 par value; 100,000,000 shares authorized; 53,617,457 and 53,055,720 shares issued, and 44,061,455 and 43,183,989 shares outstanding, as of march 31, 2006 and december 31, 2005, respectively | 534,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock voting, .01 par value; 100,000,000 shares authorized; 53,055,720 and 52,435,059 shares issued; and 43,183,989 and 48,485,671 shares outstanding, as of december 31, 2005 and 2004, respectively | 529 |
We provide you with 20 years of balance sheets for Steel Dynamics stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as asset and liabilities, payables and receivables, long debts and short debts, cash and inventories, expenses and profits. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Steel Dynamics. Explore the full financial landscape of Steel Dynamics stock with our expertly curated balance sheets.
The information provided in this report about Steel Dynamics stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.