7Baggers

Stericycle Quarterly Cash Flow Statements Chart

Quarterly
 | 
Annual
 
 Stock-Based Compensation  
 Operating Cash Flow  
 Investing Cash Flow  
 Financing Cash Flow  
 Free Cash Flow  
 Capital Expenditure  
20191231 20200331 20200630 20200930 20201231 20210331 20210630 20210930 20211231 20220331 20220630 20220930 20221231 20230331 20230630 20230930 20231231 20240331 20240630 20240930 -97.6-60.09-22.5714.9452.4689.97127.49165Milllion

Stericycle Quarterly Cash Flow Statements Table

Quarterly
 | 
Annual
 
Unit: USD2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2008-12-31 2004-03-31 
                                                             
  operating activities:                                                           
  net income-13,700,000 6,000,000 13,100,000 14,800,000 2,100,000 -49,500,000 11,300,000 32,100,000 28,000,000 10,500,000 -14,100,000 -16,400,000 -65,900,000 29,300,000 26,200,000 49,000,000 -80,900,000 -4,100,000 -19,900,000 -219,200,000 -59,000,000 -30,200,000 -37,600,000 -319,200,000 23,500,000 27,600,000 22,500,000 89,566,000 39,069,000 -144,192,000 58,557,000 18,901,000 65,173,000 46,230,000 77,595,000 78,587,000 52,720,000 60,896,000 75,810,000 82,658,000 83,041,000 82,677,000 79,770,000 78,587,000 80,832,000 78,443,000 75,222,000 70,508,000 65,746,000 68,372,000 65,315,000 65,123,000 59,744,000 55,890,000 56,586,000 50,757,000 57,300,000 39,132,000 19,124,000 
  adjustments to reconcile net income to net cash from operating activities:                                                           
  depreciation25,500,000 25,400,000 25,700,000 25,800,000 26,100,000 26,000,000 26,600,000 27,000,000 27,200,000 27,000,000 27,300,000 28,100,000 27,500,000 24,900,000 25,500,000 25,300,000 26,300,000 29,000,000 28,000,000 31,000,000 31,900,000 32,900,000 31,800,000 30,000,000 32,100,000 32,700,000 30,800,000 42,442,000 30,389,000 29,179,000 29,090,000 29,167,000 32,228,000 31,711,000 30,140,000 26,438,000 18,251,000 18,459,000 18,766,000 16,536,000 20,268,000 19,079,000 16,041,000 16,112,000 15,141,000 15,242,000 14,846,000 14,715,000 13,884,000 12,891,000 12,739,000 12,892,000 12,724,000 12,405,000 11,756,000 12,108,000 10,986,000 7,765,000 4,070,000 
  intangible amortization27,600,000 27,700,000 27,800,000 27,800,000 27,900,000 28,100,000 28,200,000 29,300,000 31,500,000 30,800,000 32,400,000 28,800,000 29,200,000 30,100,000 29,800,000 30,400,000 31,400,000 31,200,000 31,900,000 34,700,000 35,800,000 36,900,000 37,800,000  31,800,000 32,900,000 31,900,000 29,925,000 29,905,000 29,481,000 29,089,000                             
  stock-based compensation expense7,700,000 4,900,000 2,700,000 5,200,000 10,400,000 10,900,000 6,900,000 5,000,000 7,500,000 7,800,000 4,800,000 8,300,000 6,600,000 7,100,000 5,100,000 5,200,000 7,400,000 7,800,000 5,100,000 3,400,000 3,700,000 5,700,000 4,300,000 4,600,000 6,700,000 5,700,000 7,100,000 4,038,000 5,382,000 5,881,000 5,999,000                             
  deferred income taxes-6,500,000 -4,200,000 -2,700,000 -5,100,000 -2,300,000 200,000 4,700,000 8,600,000 6,800,000 4,500,000 700,000 18,200,000 20,300,000 -6,700,000 -2,100,000 36,300,000 -1,000,000 -2,300,000 -400,000 -52,600,000 5,900,000 5,500,000 7,300,000 -43,600,000 23,100,000 4,700,000 -18,300,000 -134,009,000 -18,256,000 -146,657,000 8,722,000 -13,501,000 16,064,000 -2,417,000 6,932,000 6,875,000 -18,142,000 3,930,000 -2,957,000 7,717,000 -96,000 2,754,000 6,175,000 15,307,000 2,522,000 2,694,000 10,407,000 -2,784,000 10,916,000 2,625,000 11,921,000 4,152,000 8,951,000 2,683,000 16,051,000 6,005,000 8,197,000 7,793,000  
  divestiture losses, net and impairments                                                           
  asset impairments, loss on disposal of property plant and equipment and other charges       3,500,000                                                    
  other800,000 100,000 1,300,000 800,000 1,600,000 700,000 500,000 3,600,000 2,300,000 1,000,000 600,000 1,200,000 1,700,000 300,000 1,900,000 5,200,000 -4,100,000 3,900,000 100,000 1,900,000 -300,000 1,300,000 -400,000 6,700,000 -1,400,000 -1,200,000 -300,000 -7,908,000 706,000 -2,518,000 3,020,000 3,271,000 348,000 -2,644,000 1,141,000 338,000 5,988,000 9,005,000                    
  changes in operating assets and liabilities                                                           
  accounts receivable29,600,000 -41,000,000 -64,400,000 -83,700,000 -61,800,000 3,100,000 -4,400,000 47,400,000 -6,900,000 -16,100,000 -37,300,000 -4,900,000 -29,500,000 -12,400,000 -10,400,000 -5,500,000 -9,600,000 43,700,000 -1,200,000 18,200,000 20,300,000 -11,800,000 -2,200,000 5,400,000 21,700,000 -16,700,000 -6,800,000 -12,000 11,936,000 -20,370,000 25,546,000 -16,311,000 -13,937,000 -8,970,000 -3,918,000 10,462,000 -15,311,000 -36,550,000 -14,491,000 -8,696,000 -15,814,000 -14,135,000 4,529,000 -10,951,000 -945,000 -23,102,000 -19,769,000 328,000 -10,025,000 19,861,000 -14,493,000 -11,533,000 2,296,000 -10,969,000 -11,615,000 5,575,000 -14,678,000 978,000 733,000 
  prepaid expenses-8,300,000 5,600,000 -2,100,000 8,500,000 -6,700,000 -200,000 -1,400,000 6,600,000 -4,600,000 7,100,000 2,900,000 12,700,000 -26,600,000 16,500,000 14,400,000 42,500,000 44,000,000 15,100,000 -32,700,000 9,900,000 -5,900,000 -10,700,000 -11,700,000 6,900,000 -19,900,000 -16,200,000 13,600,000 -27,209,000                                
  accounts payable-3,400,000 3,100,000 -12,500,000 8,100,000 -1,700,000 4,800,000 -6,300,000 6,800,000 3,100,000 -10,400,000 -2,100,000 2,900,000 34,000,000 -18,400,000 11,200,000 7,500,000 8,400,000 -30,700,000 9,300,000 -9,000,000 800,000 4,800,000 -1,200,000 -8,500,000 4,000,000 33,200,000 -19,400,000 30,800,000 -3,362,000 10,624,000 -15,162,000 3,943,000 2,177,000 13,707,000 -15,203,000 -2,804,000 8,151,000 15,576,000 5,443,000 -19,095,000 2,737,000 5,367,000 5,279,000 -2,640,000 -6,972,000 8,607,000 1,012,000 -7,353,000 -6,000 5,151,000 2,101,000 -1,300,000 -5,708,000 -5,098,000 -433,000 3,312,000 1,959,000 3,164,000 -6,154,000 
  accrued liabilities-7,100,000 7,600,000 -41,100,000 37,200,000 -20,000,000 25,800,000 -17,400,000 8,800,000 -9,900,000 -50,700,000 -40,900,000 39,600,000 56,600,000 23,200,000 -34,200,000 -1,700,000 11,200,000 6,400,000 -7,700,000 -2,900,000 20,100,000 -32,200,000 -18,400,000 -12,300,000 -265,400,000 7,300,000 31,900,000 -1,082,000 30,255,000 319,689,000 14,138,000 22,386,000 19,444,000 -34,454,000 21,151,000 -51,760,000 55,249,000 -13,353,000 35,924,000 3,639,000 24,449,000 -20,998,000 14,189,000 -16,775,000 23,553,000 -8,849,000 6,618,000 27,173,000 5,437,000 -19,032,000 12,623,000 4,962,000 21,681,000 -3,646,000 -1,341,000 37,364,000 10,172,000 -4,934,000 1,163,000 
  deferred revenues2,400,000 9,500,000 -2,400,000 7,200,000                            2,613,000 -1,535,000 -182,000 487,000 -1,203,000 -256,000 -2,528,000 -628,000 -1,309,000 -6,000 -310,000 2,642,000 -705,000 -66,000 797,000 -1,345,000 316,000 -1,496,000 1,082,000 1,029,000 -756,000 -675,000   -2,820,000 116,000 -702,000  
  other assets and liabilities2,400,000 -600,000 -900,000 2,800,000 -2,200,000 -2,200,000 -3,800,000 -6,000,000 -25,400,000 8,900,000 -13,400,000 -11,700,000 -12,400,000 -6,700,000 -4,800,000 10,800,000 17,300,000 13,000,000 7,400,000 -19,900,000 -7,500,000 1,300,000 7,600,000 -20,000,000 -5,200,000 1,500,000 7,600,000 5,881,000 20,734,000 -32,536,000 16,321,000 19,767,000 14,124,000 -13,495,000 18,030,000 5,942,000 4,060,000 -12,358,000 3,312,000 12,751,000 -18,405,000 10,767,000 2,808,000 -19,914,000 38,047,000 -1,656,000 4,693,000 4,355,000 -1,182,000 -3,916,000 3,119,000 10,586,000 -9,843,000 3,331,000 -4,503,000     
  net cash from operating activities66,900,000 44,000,000 -54,500,000 50,000,000 38,400,000 105,400,000 49,500,000 157,100,000 61,500,000 20,400,000 -38,800,000 100,900,000 52,400,000 87,200,000 62,600,000 165,000,000 157,900,000 125,200,000 82,100,000 46,800,000 130,200,000 34,800,000 36,200,000 75,800,000 -141,100,000 120,600,000 110,400,000 116,557,000 154,965,000 61,758,000 175,320,000 129,481,000 172,328,000 88,491,000 156,949,000 97,037,000 114,631,000 46,106,000 132,554,000 103,528,000 106,624,000 93,873,000 144,475,000 68,184,000 158,800,000 78,313,000 98,170,000 110,301,000 88,349,000 89,237,000 99,561,000 90,928,000 95,482,000 54,109,000 65,585,000 120,244,000 76,121,000 54,278,000 28,205,000 
  investing activities:                                                           
  capital expenditures-28,900,000 -36,300,000 -43,100,000 -29,100,000 -38,500,000 -27,300,000 -36,400,000 -26,200,000 -36,000,000 -32,500,000 -37,500,000 -31,100,000 -26,100,000 -35,000,000 -24,700,000 -24,800,000 -20,100,000 -35,000,000 -39,600,000 -33,000,000 -53,000,000 -42,100,000 -66,100,000 -33,900,000 -32,900,000 -35,500,000 -28,500,000 -51,270,000 -28,638,000 -29,956,000 -33,136,000 -35,179,000 -33,848,000 -32,948,000 -34,185,000 -42,195,000 -25,772,000 -25,438,000 -21,356,000 -20,234,000 -22,594,000 -27,248,000 -16,420,000 -18,780,000 -16,888,000 -20,961,000 -16,480,000 -13,578,000 -17,839,000 -16,770,000 -17,049,000 -16,320,000 -13,329,000 -11,960,000 -11,692,000 -12,383,000 -10,920,000 -11,791,000 -5,347,000 
  free cash flows38,000,000 7,700,000 -97,600,000 20,900,000 -100,000 78,100,000 13,100,000 130,900,000 25,500,000 -12,100,000 -76,300,000 69,800,000 26,300,000 52,200,000 37,900,000 140,200,000 137,800,000 90,200,000 42,500,000 13,800,000 77,200,000 -7,300,000 -29,900,000 41,900,000 -174,000,000 85,100,000 81,900,000 65,287,000 126,327,000 31,802,000 142,184,000 94,302,000 138,480,000 55,543,000 122,764,000 54,842,000 88,859,000 20,668,000 111,198,000 83,294,000 84,030,000 66,625,000 128,055,000 49,404,000 141,912,000 57,352,000 81,690,000 96,723,000 70,510,000 72,467,000 82,512,000 74,608,000 82,153,000 42,149,000 53,893,000 107,861,000 65,201,000 42,487,000 22,858,000 
  (payments) proceeds from (acquisition) divestiture of businesses300,000 -14,000,000                                                         
  net cash from investing activities-28,300,000 -35,500,000 -56,800,000 -28,300,000 -41,900,000 60,900,000 -34,500,000 18,900,000 -35,900,000 -30,800,000 -36,800,000 -17,100,000 -14,600,000 -33,900,000 -24,500,000 53,200,000 -24,100,000 392,400,000 -40,100,000 37,300,000 -48,200,000 -40,800,000 -52,300,000 -38,100,000 -26,000,000 -39,300,000 -44,100,000 -79,233,000 -29,925,000 -34,085,000 -49,757,000 -47,109,000 -40,629,000 -49,572,000 -58,296,000 -1,728,321,000 -697,294,000 -52,980,000 -55,309,000 -65,650,000 -46,572,000 -319,923,000 -30,629,000 -48,786,000 -85,377,000 -65,450,000 -35,359,000 -89,912,000 -58,796,000 -100,304,000 -45,233,000 -28,550,000 -181,610,000 -272,403,000 -32,086,000 -106,981,000 -54,970,000 -50,674,000 -12,408,000 
  financing activities:                                                           
  repayments of long-term debt and other obligations-6,600,000 -700,000 -5,700,000 -500,000 -1,300,000 -2,200,000 -7,800,000 -2,200,000 -1,400,000 -2,800,000 -5,600,000 -5,600,000 -3,200,000 -5,300,000 -6,300,000 -7,600,000 -6,600,000 -10,200,000 -6,700,000 -12,200,000 -17,100,000 -14,300,000 -6,800,000 -19,600,000 -15,100,000 -17,600,000 -12,200,000 -15,709,000 -13,047,000 -20,565,000 -12,779,000 -36,753,000 -20,673,000 -24,910,000 -6,879,000 -31,367,000 -22,215,000 -29,810,000 -9,780,000 -56,200,000 -17,026,000 -15,575,000 -12,430,000                 
  proceeds from foreign bank debt   -100,000 1,200,000          1,200,000   1,200,000 1,900,000 1,600,000 7,400,000 3,400,000 1,800,000 5,000,000 1,900,000 10,758,000 635,000 1,606,000 301,000 7,526,000 41,092,000 12,012,000 15,607,000 11,212,000                        
  repayments of foreign bank debt   -200,000 -100,000 -100,000 -1,600,000 -100,000  -27,900,000 -100,000 -100,000  -2,300,000            -8,021,000 -8,056,000 -2,936,000 -15,903,000 -31,258,000 -18,232,000 -18,721,000 -10,921,000                        
  repayments of term loan  -25,000,000        -118,200,000                                               
  proceeds from credit facility377,600,000 297,400,000 951,000,000 205,600,000 261,700,000 314,100,000 286,900,000 350,000,000 286,300,000 368,100,000 364,400,000                                                 
  repayments of credit facility-415,400,000 -302,900,000 -228,100,000 -220,300,000 -233,300,000 -454,700,000 -283,000,000 -514,300,000 -307,400,000 -365,400,000 -272,500,000                                                 
  proceeds (repayments) of bank overdrafts                                                           
  payments of finance lease obligations-700,000 -700,000 -600,000 -700,000 -600,000 -700,000 -700,000 -700,000 -1,100,000 -400,000 -900,000 -900,000                                                
  proceeds from issuance of common stock, net of (payments of) taxes from withheld shares-6,400,000 -300,000 -4,900,000 -600,000 200,000 -5,200,000 -300,000 500,000 1,500,000 -5,100,000 500,000 200,000 100,000 -1,200,000                                         
  payments to noncontrolling interest    -1,500,000      -600,000                                             
  net cash from financing activities-40,500,000 -6,400,000 109,300,000 -15,200,000 2,700,000 -196,300,000 -11,600,000 -167,700,000 -22,300,000 -400,000 79,400,000 -64,700,000 -60,600,000 -42,500,000 -40,100,000 -224,200,000 -117,300,000 -511,400,000 -39,600,000 -81,600,000 -83,300,000 -8,000,000 31,300,000 -57,100,000 174,600,000 -80,600,000 -62,600,000 -49,901,000 -114,175,000 -33,020,000 -124,104,000   -40,762,000 -108,421,000    -57,604,000    -132,822,000 -20,973,000 -26,577,000 -7,667,000 -80,802,000    -47,457,000    -87,704,000  -4,007,000   
  effect of exchange rate changes on cash and cash equivalents1,300,000 1,800,000 -2,300,000 -900,000 -200,000 700,000 600,000 3,700,000 -5,200,000 -2,900,000 200,000 -1,000,000 -1,400,000 900,000 -1,300,000 -100,000 900,000 -200,000 -1,100,000 1,400,000 -2,400,000 300,000 -1,300,000 1,700,000 -500,000 -5,100,000 3,500,000 2,595,000 -2,885,000 2,515,000 1,375,000 -2,155,000 2,025,000 508,000 -211,000 -3,657,000 2,205,000 812,000 -3,594,000 -1,367,000 1,153,000 -437,000 43,000 -14,000 -1,267,000 83,000 -611,000             
  net change in cash and cash equivalents-600,000 3,900,000 -4,300,000 5,600,000 -1,000,000 -29,300,000 4,000,000 12,000,000 -1,900,000 -13,700,000 4,000,000 18,100,000 -24,200,000 11,700,000 -3,300,000 -6,100,000 17,400,000 6,000,000 1,300,000 3,900,000 -3,700,000 -13,700,000 13,900,000 -17,700,000 7,000,000 -4,400,000 7,200,000 -9,982,000 7,980,000 -2,832,000 2,834,000                             
  cash and cash equivalents at beginning of period35,300,000  56,000,000  55,600,000  53,300,000  34,700,000  34,300,000  42,200,000  44,189,000 55,634,000 22,236,000 5,176,000 61,991,000 31,324,000  22,511,000  2,223,000 77,053,000   7,240,000 
  cash and cash equivalents at end of period-600,000 3,900,000 31,000,000  -1,000,000 -29,300,000 60,000,000  -1,900,000 -13,700,000 59,600,000  -24,200,000 11,700,000 50,000,000  17,400,000 6,000,000 36,000,000  -3,700,000 -13,700,000 48,200,000  7,000,000 -4,400,000 49,400,000  7,980,000 -2,832,000 47,023,000 3,898,000 -4,029,000 -1,335,000 45,655,000 22,751,000 -73,000 -5,327,000 38,283,000 -19,749,000 16,659,000 -17,732,000 43,058,000 -1,589,000 45,579,000 5,279,000 12,722,000  -38,008,000 23,951,000 30,262,000  -14,804,000 13,543,000 24,656,000  12,376,000  3,132,000 
  supplemental cash flow information:                                                           
  interest paid, net of capitalized interest23,600,000 16,300,000 35,100,000 3,000,000 29,100,000 5,200,000 32,800,000 8,300,000 32,400,000 3,900,000 28,000,000  32,000,000                                               
  income taxes paid7,100,000 22,800,000 4,900,000 1,100,000 4,700,000 13,300,000 400,000                                                     
  capital expenditures in accounts payable-1,000,000 -1,000,000 22,700,000 -600,000 2,700,000 3,100,000 18,800,000 4,600,000 -5,200,000 13,300,000 17,500,000 5,400,000 1,900,000 -600,000 15,500,000 3,200,000 -500,000 -24,100,000 33,100,000 11,500,000 -8,300,000    12,700,000 500,000 5,000,000                                 
  divestiture losses    4,200,000 54,200,000 5,000,000                                                     
  asset impairments, gain on disposal of property plant and equipment and other charges -100,000 1,000,000               8,400,000 3,900,000                                         
  changes in operating assets and liabilities:                                                           
  repayments of bank overdrafts 500,000 -900,000                                                         
  repayments of senior notes  -600,000,000                                                         
  divestiture losses (gains)                104,100,000 3,800,000 58,300,000                                         
  payment for acquisition                                                           
  proceeds from divestitures of businesses                                                          
  (repayments) proceeds from bank overdrafts                                                           
  payments of debt issuance costs             -5,900,000 -1,400,000                                         
  payments to noncontrolling interests                           9,000 -1,000   -1,229,000 -1,964,000 -4,997,000 -478,000 -2,633,000 -2,603,000 -4,469,000 -635,000 -97,000 -8,000    -182,000 -388,000           
  cash and cash equivalents at beginning of year                                                           
  cash and cash equivalents at end of year                                                           
  net issuances of obligations for acquisition                                                           
  asset impairments, (gain) loss on disposal of property plant and equipment and other charges    3,100,000 3,500,000 -400,000                                                     
  proceeds from divestiture of businesses    -4,300,000 88,000,000 900,000          -6,500,000    4,200,000                                       
  (repayments) proceeds of bank overdrafts                                                           
  repayment of bank overdrafts     -2,400,000 -500,000                                                     
  divestiture (gains) losses                                                           
  proceeds from senior debt                                                           
  proceeds from bank overdrafts       300,000       4,300,000            5,500,000                                 
  income taxes refunded                                                           
  loss on disposal of property plant and equipment and other charges         300,000                                                 
  proceeds (payments) from divestiture of businesses                                                           
  (repayment of) proceeds from bank overdrafts         100,000 -700,000                                                 
  income taxes paid (refunded)            3,200,000                                               
  income taxes paid (refund)          1,400,000                                                 
  loss on early extinguishment of debt and related charges                                                         
  goodwill impairment                                                           
  asset impairments, gain/loss on disposal of property plant and equipment and other charges                                                           
  changes in operating assets and liabilities, net of the effects of acquisition and divestitures:                                                           
  repayment of foreign bank debt                   -40,400,000 -2,900,000 -2,600,000 -1,900,000 -2,900,000 -3,300,000 -8,800,000 -2,800,000                                 
  proceeds from term loan                                 1,300,000,000                        
  repayment of term loan              -11,900,000 -345,200,000 -16,400,000 -344,300,000 -43,800,000 -55,100,000 -16,400,000 -11,900,000 -11,900,000 -11,900,000 -11,800,000 -11,900,000 -11,900,000 -50,000,000 -20,000,000 -30,000,000 -79,000,000 -171,000,000 -50,000,000                        
  repayment of private placement of long-term note                                                           
  proceeds from senior credit facility             378,700,000 269,300,000 267,500,000 335,000,000   460,100,000 358,200,000 522,400,000 411,500,000 323,000,000 626,800,000 404,300,000 303,100,000 469,771,000 370,300,000 515,100,000 383,929,000 259,632,000 302,453,000 444,858,000 457,959,000 569,262,000                        
  repayment of senior credit facility              -288,800,000 -622,400,000 -430,300,000   -434,300,000 -409,800,000 -371,900,000 -359,600,000 -351,900,000 -422,400,000 -434,600,000 -332,100,000                                 
  proceeds from (repayment of) bank overdrafts                                                           
  payments on early debt extinguishment                                                           
  interest paid during the year, net of capitalized interest                                                           
  income taxes (refunded) paid during the year                                                           
  changes in operating assets and liabilities, net of the effects of divestitures:                                                           
  proceeds (repayments) from bank overdrafts            1,300,000                                               
  (payments) proceeds from divestiture of businesses                                                           
  repayments of senior credit facility                            -411,535,000 -478,720,000 -446,248,000 -274,492,000 -403,178,000 -362,133,000 -353,520,000 -389,417,000                        
  payments of capital lease obligations             -1,100,000 -900,000 -1,100,000 -1,100,000 -800,000 -1,300,000 -1,900,000 -1,100,000 -500,000 -800,000 -3,100,000 -2,400,000 -1,100,000 -1,600,000 -909,000 -912,000 -839,000 -940,000 -669,000 -2,039,000 -1,224,000 -1,381,000                         
  interest paid during the period, net of capitalized interest              20,000,000  24,000,000 9,900,000 35,600,000  20,900,000 27,100,000 21,700,000  19,700,000                                   
  income taxes paid (refunded), net during the period              1,900,000                                             
  divestiture losses, net of gains                                                           
  changes in operating assets and liabilities, net of the effects of acquisitions and divestitures:                                                           
  payments for acquisitions, net of cash acquired                   100,000 -300,000 -5,100,000 -10,600,000 -13,100,000 -15,900,000 -28,688,000 -2,653,000 -4,288,000 -16,871,000 -12,720,000 -9,100,000 -17,213,000 -24,884,000 -2,322,339,000 -35,332,000 -27,556,000 -34,210,000 -45,510,000 -23,979,000 -292,570,000 -12,262,000 -30,034,000 -68,501,000 -44,502,000 -18,899,000 -76,294,000 -41,674,000 -83,534,000 -28,182,000         
  payments for repurchase of mandatory convertible preferred stock                       -2,400,000 -7,400,000 -7,400,000    -9,570,000 -6,647,000                            
  dividends paid on mandatory convertible preferred stock                       -8,400,000 -8,300,000 -8,800,000 -8,794,000 -8,957,000 -9,185,000 -9,364,000 -9,561,000 -9,726,000 -10,021,000 -10,106,000                         
  net issuances of obligations for acquisitions                   300,000 2,400,000 6,000,000 10,500,000 11,200,000                                 
  proceeds from senior notes                                                           
  proceeds from (repayments of) bank overdrafts                  1,200,000                                         
  payments on early extinguishment of debt                                                          
  income taxes (refunded) paid, net during the period                                                           
  income taxes paid during the period, net of refunds                 200,000 400,000  800,000 6,000,000 500,000  3,100,000 15,800,000 2,600,000                                 
  changes in operating assets and liabilities, net of the effects of acquisitions, held-for-sale reclassifications, and divestitures:                                                           
  (repayments of) proceeds from foreign bank debt                  -2,600,000                                         
  borrowings on senior credit facility                  343,600,000                   484,927,000 394,097,000 258,926,000 220,999,000 784,101,000 149,000,000 298,703,000 203,546,000 236,337,000 291,132,000 330,585,000 250,320,000 96,947,000 185,434,000 210,053,000 499,889,000       
  repayments on senior credit facility                  -327,400,000                   -402,214,000 -670,254,000 -236,972,000 -247,000,000 -528,682,000 -203,377,000 -259,039,000 -181,757,000 -206,500,000 -337,683,000 -538,293,000 -336,847,000 -54,165,000 -238,290,000 -209,018,000 -356,697,000       
  payments of deferred financing costs                           12,000                 -808,000        
  proceeds from issuance of common stock, net of shares withheld for tax                   3,700,000 2,300,000 13,600,000 300,000                                     
  income taxes paid during the year, net of refunds                                                           
  goodwill and other impairment charges and losses (gains) on divestiture of businesses                                                           
  proceeds from issuance of senior notes                                                          
  repayments of private placement notes                                                          
  (repayments of) proceeds from bank overdrafts                    2,300,000 -5,200,000 -6,900,000                                     
  payment of debt issuance costs                                                          
  goodwill and other impairment charges and gains on divestiture of businesses                                                           
  asset impairment charges and gain on divestiture of business                      18,900,000                                     
  proceeds from divestiture of business                      13,600,000                                     
  accrued capital expenditures                      16,900,000                                     
  amortization                               26,989,000 33,128,000 50,909,000 18,274,000 18,541,000 9,239,000 8,921,000 8,797,000 8,478,000 8,497,000 8,402,000 7,315,000 7,183,000 6,709,000 6,533,000 6,642,000 6,379,000 5,561,000 5,135,000 4,979,000 5,167,000 4,209,000 3,546,000 3,347,000 3,267,000 2,518,000 1,095,000 604,000 
  asset impairment charges and gain on disposal of assets held for sale                                                           
  payments for repurchase of common stock                                                         
  asset impairment charges and loss on disposal of assets held for sale                        7,900,000 9,100,000 9,800,000  14,898,000                               
  proceeds from issuance of common stock                            582,000 912,000 3,503,000 1,777,000 5,419,000 7,998,000 22,310,000 6,595,000 14,321,000 11,756,000 27,452,000 17,948,000 12,709,000 12,540,000 8,655,000 8,518,000           14,811,000     
  proceeds from sale of business                                                           
  proceeds from issuance of common stock, net of shares withheld for taxes                         5,100,000 3,700,000                                 
  interest paid during the period                          17,000,000                                 
  excess tax benefit of stock options exercised                                   -1,414,000 -4,584,000 -2,677,000 -8,222,000 -7,159,000 -3,667,000 -3,346,000 -3,734,000 -4,799,000 -3,981,000 -4,170,000 -4,203,000 -9,167,000 -9,471,000 -6,462,000 -5,061,000 -796,000 -2,065,000   -6,736,000 -4,521,000 -3,154,000  
  proceeds from divestitures of businesses and sale of other assets                                                           
  proceeds from private placement of long-term note                                   300,000,000                       
  payment for hedge                                                           
  proceeds from issuance of mandatory convertible preferred stock                                                          
  issuances of obligations for acquisitions                           8,651,000 -7,315,000 1,219,000 13,945,000 12,836,000 8,325,000 10,056,000 13,013,000 8,284,000 24,078,000 26,284,000 21,543,000 44,994,000 17,080,000 70,769,000 13,095,000                 
  interest paid during the year                                                           
  changes in operating assets and liabilities, net of effect of acquisitions and divestitures:                                                           
  proceeds from sale of property and equipment                            198,000 159,000 250,000 -39,000 589,000 766,000                    389,000     
  proceeds from insurance settlement                                                          
  payments for repurchase of convertible preferred stock                            -8,697,000                               
  non-cash activities:                                                           
  stock compensation expense                               3,784,000 5,114,000 5,452,000 6,105,000 5,592,000 5,254,000 5,417,000 5,487,000 4,408,000 4,241,000 4,452,000 4,672,000 5,369,000 4,145,000 3,896,000 4,047,000 3,993,000 4,129,000 4,132,000 4,085,000 3,804,000 3,845,000 3,855,000 3,863,000 3,857,000 3,700,000 2,875,000 21,000 
  asset impairment charges                                                           
  proceeds from/ (purchases of) investments                                     14,000 257,000                     
  repayments of private placement of long-term note                                                          
  net cash (used in)/ provided by financing activities                                               -5,515,000 -67,889,000           
  net (decrease)/ increase in cash and cash equivalents                               3,898,000 -4,029,000 -1,335,000 -9,979,000     -19,749,000      5,279,000 -18,602,000        -52,397,000     
  changes in operating assets and liabilities, net of effect of acquisitions:                                                           
  proceeds from/(purchases of) investments                                                           
  net cash (used in)/provided by financing activities                                                           
  non-cash investing activities:                                                           
  proceeds from investments                                 7,000                         
  payment of cash flow hedge                                                           
  purchases and cancellations of treasury stock                                  -37,693,000 -27,547,000 -17,880,000 -73,633,000 -11,516,000 -37,062,000 -19,818,000 -60,272,000 -76,914,000                 
  net cash provided by/ (used in) financing activities                                        -44,546,000            67,589,000       
  net increase/ (decrease) in cash and cash equivalents                                   22,751,000 -73,000 -5,327,000 16,047,000     -1,589,000      23,951,000 7,751,000         
  issuances of obligations for noncontrolling interest                                                           
  change in fair value of contingent consideration                                    35,000 -675,000 -5,405,000 -836,000 4,789,000 -1,971,000 -185,000   161,000 -11,000 -602,000 1,204,000 -5,081,000       
  purchases of investments                                                           
  payments on capital lease obligations                                    -862,000 -963,000 -988,000 -1,812,000 -2,021,000 -1,117,000 -876,000 -1,401,000 -798,000 -988,000 -837,000 -633,000 -1,281,000 -638,000 -640,000 -630,000 -1,247,000    -343,000   
  borrowings on foreign bank debt                                     13,512,000 4,851,000 53,481,000 54,777,000 60,188,000 36,640,000 54,299,000 71,936,000 65,082,000 27,651,000 24,270,000 46,142,000           
  repayments on foreign bank debt                                     -5,517,000 -38,252,000 -57,259,000 -50,833,000 -48,035,000 -37,157,000 -38,026,000 -67,429,000 -34,485,000 -62,027,000 -21,818,000 -26,244,000           
  borrowings on term loan                                     250,000,000                     
  payment for cash flow hedge                                     -8,833,000                     
  net cash (used in) / provided by financing activities                                                           
  loss on sale of business                                                           
  (purchases of)/ proceeds from investments                                       94,000 1,000 -105,000 -1,947,000                 
  proceeds from sale of business and other assets                                               764,000         
  issuances of obligations for purchases of noncontrolling interest                                                           
  net decrease in cash and cash equivalents                                         -22,908,000 -18,933,000                 
  proceeds from/ (purchase of) short-term investments                                           28,000 12,000 13,000 20,000             
  repayment of long-term debt and other obligations                                           -39,649,000 -16,842,000 -22,020,000 -9,996,000 -32,302,000 -25,491,000 -36,568,000 -8,571,000         
  purchase and cancellation of treasury stock                                           -49,169,000 -48,356,000 -59,015,000 -7,160,000 -45,083,000 -2,945,000 -42,855,000        
  issuance of obligations for acquisitions                                                           
  issuance of obligations for noncontrolling interests                                                           
  payments of dividends to noncontrolling interests                                                           
  net issuance of obligations for acquisitions                                            65,624,000 12,452,000 10,454,000 43,476,000 27,934,000 19,445,000 14,883,000         
  net issuance of obligations for noncontrolling interest                                                           
  proceeds from other issuance of common stock                                             9,752,000 13,915,000 19,582,000 16,429,000 15,956,000 12,494,000 799,000 3,418,000   11,683,000 12,890,000 3,151,000  
  loss/ (gain) on sale of business                                                           
  restructuring and plant closure costs                                                           
  write down of other assets                                                           
  accelerated amortization of term loan financing fees                                                       
  (purchase of)/ proceeds from short-term investments                                                           
  effect of exchange rate changes on cash                                               245,000 328,000 366,000 880,000 369,000 1,512,000 -233,000 1,808,000 3,021,000 -4,768,000 -3,541,000 -261,000 
  (purchase of) / proceeds from short-term investments                                                           
  purchase of short-term investments                                                     837,000 -1,240,000     
  purchases of short-term investments                                                  -2,000         
  proceeds from/(purchases of) short-term investments                                                           
  net cash provided by/(used in) financing activities                                                           
  net (decrease)/increase in cash and cash equivalents                                                           
  loss/ (gain) on sale of assets                                                           
  payments for acquisitions and international investments, net of cash acquired                                                    -186,607,000 -261,280,000 -19,543,000  -27,789,000 -38,383,000 -7,621,000 
  proceeds from/ (purchases of) short-term investments                                                           
  proceeds from sale of assets                                                    1,982,000     
  repayment of long-term debt                                                    -12,034,000 19,303,000 -24,563,000 2,915,000 -1,166,000 -5,998,000 -949,000 
  net issuance of obligations for certain acquisitions                                                           
  gain on sale of assets                                                         
  payments of deferred consideration                                                           
  purchase/ cancellation of treasury stock                                                           
  net issuance of notes payable for certain acquisitions                                                     3,822,000 1,100,000 46,119,000 599,000 47,097,000  
  excess tax benefit stock options exercised                                                      -8,092,000     
  deferred revenue                                                      -34,000    2,637,000 
  net (repayments)/ borrowings on senior credit facility                                                      -86,044,000     
  purchase / cancellation of treasury stock                                                          
  write-off of note receivable related to joint venture                                                          
  (purchases of)/ proceeds from maturity of short-term investments                                                           
  net payments of senior credit facility                                                           
  principal payments on capital lease obligations                                                          -259,000 
  purchase/cancellation of treasury stock                                                           
  net increase/(decrease) in cash and cash equivalents                                                           
  other assets                                                        372,000   
  net repayments on senior credit facility                                                           
  net increase in cash and cash equivalents                                                          -4,108,000 
  (purchase of)/proceeds from short-term investments                                                           
  net payments on senior credit facility                                                           
  restructuring costs and impairment of fixed assets                                                           
  impairment of intangibles                                                           
  write-down of investment                                                           
  proceeds from maturity/(purchase) of short-term investments                                                           
  net issuance of common stock for certain acquisitions                                                           
  loss on sale and impairment of fixed assets                                                           
  proceeds from issuance of note payable                                                           
  impairment of fixed assets                                                           
  impairment of permit intangible                                                           
  proceeds from maturity of short-term investments                                                           
  net (payments) / proceeds on senior credit facility                                                           
  net payments on capital lease obligations                                                           
  write down of investment                                                           
  write-off a deferred financing costs                                                           
  write-down of note receivable with former joint venture                                                           
  excess tax benefit of disqualifying dispositions of stock options and exercise of non-qualified stock options                                                           
  write-down of investment in securities                                                           
  write-off of deferred financing costs                                                           
  fees paid for extinguishment of senior subordinated debt                                                           
  write-off of licensing intangible                                                           
  change in operating assets and liabilities, net of effects of acquisitions:                                                           
  parts and supplies                                                          298,000 
  prepaid expenses and other assets                                                          4,319,000 
  proceeds from maturity/(purchases) of short-term investments                                                           
  net proceeds from sale of assets from acquisition                                                           
  proceeds from issuance of notes payable                                                           
  repayments of senior subordinated debt                                                           
  repayment of notes payable                                                           
  net borrowings from 2001 senior credit facility                                                           
  repayment of 2001 senior credit facility                                                           
  borrowings on 2005 senior credit facility                                                           
  repayments on 2005 senior credit facility                                                           
  proceeds from other issuances of common stock                                                           
  net issuances of notes payable for certain acquisitions                                                          5,000,000 
  net issuances of common stock and warrants for certain acquisitions                                                           
  tax benefit of disqualifying dispositions of stock options and exercise of non-qualified stock options                                                           
  repayment of long term debt                                                           
  net borrowings (repayments) from 2001 senior credit facility                                                           
  write off of deferred financing costs                                                           
  ineffective portion of cash flow hedges                                                           
  payments for acquisitions and international                                                           
  investments, net of cash acquired                                                           
  net proceeds from bank lines of credit                                                           
  proceeds from long term bank debt                                                           
  write-off deferred financing fees                                                           
  deferred tax expense                                                          -768,000 
  tax benefit of disqualifying dispositions of stock options                                                          2,067,000 
  loss on sale of fixed assets                                                          91,000 
  short-term investments                                                          307,000 
  proceeds from sale of equipment                                                          253,000 
  net proceeds from issuance of note payable                                                          618,000 
  net repayments of senior credit facility                                                          -18,000,000 
  repurchase of senior subordinated debt                                                           
  purchase of commonn stock                                                          -4,294,000 
  proceeds from issuances of common stock                                                          3,240,000 
  net cash provide by (used in) financing activities                                                          -19,644,000 
  net issuances of common stock for certain acquisitions                                                          70,000 
  write off of fixed assets                                                           
  loss on fixed assets                                                           
  proceeds from bank lines of credit                                                           
  net proceeds from public offering of common stock                                                           
  purchase of treasury stock                                                           
  net payments related to issuance of preferred stock                                                           

We provide you with 20 years of cash flow statements for Stericycle stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Stericycle stock. Explore the full financial landscape of Stericycle stock with our expertly curated income statements.

The information provided in this report about Stericycle stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.