Spire Inc(NYSE:SR)

Spire Inc., through its subsidiaries, engages in the purchase, retail distribution, and sale of natural gas to residential, commercial, industrial, and other end-users of natural gas in the United States. The company operates in two segments, Gas Utility and Gas Marketing. It is also involved in the...
Website: http://www.spireenergy.com
Founded: 1857
Full Time Employees: 3,583
Sector: Utilities
Industry: Utilities-Regulated Gas
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating revenues | 762,200,000 | 334,100,000 | 421,900,000 | 1,051,300,000 | 669,100,000 | 293,800,000 | 414,100,000 | 1,128,500,000 | 756,600,000 | 310,400,000 | 418,500,000 | 1,123,400,000 | 814,000,000 | 314,200,000 | 448,000,000 | 880,900,000 | 555,400,000 | 290,200,000 | 327,800,000 | 1,104,900,000 | 512,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
yoy | 13.91% | 13.72% | 1.88% | -6.84% | -11.56% | -5.35% | -1.05% | 0.45% | -7.05% | -1.21% | -6.58% | 27.53% | 46.56% | 8.27% | 36.67% | -20.27% | 8.35% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
qoq | 128.14% | -20.81% | -59.87% | 57.12% | 127.74% | -29.05% | -63.31% | 49.15% | 143.75% | -25.83% | -62.75% | 38.01% | 159.07% | -29.87% | -49.14% | 58.61% | 91.39% | -11.47% | -70.33% | 115.55% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating expenses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
natural gas | 312,700,000 | 77,400,000 | 103,200,000 | 454,900,000 | 270,000,000 | 54,600,000 | 140,900,000 | 540,800,000 | 367,000,000 | 85,300,000 | 169,800,000 | 586,500,000 | 419,200,000 | 79,400,000 | 203,300,000 | 392,000,000 | 249,200,000 | 49,100,000 | 96,900,000 | 619,100,000 | 181,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operation and maintenance | 139,900,000 | 142,800,000 | 130,600,000 | 139,400,000 | 129,300,000 | 112,200,000 | 126,700,000 | 137,800,000 | 130,700,000 | 127,900,000 | 125,500,000 | 132,100,000 | 132,100,000 | 117,700,000 | 102,300,000 | 113,200,000 | 116,400,000 | 123,200,000 | 112,000,000 | 119,000,000 | 111,600,000 | 147,000,000 | 112,500,000 | 93,100,000 | 106,000,000 | 109,100,000 | 111,200,000 | 109,500,000 | 102,500,000 | 86,775,000 | 105,600,000 | 143,600,000 | 97,900,000 | 74,650,000 | 100,800,000 | 98,400,000 | |||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 81,400,000 | 76,500,000 | 75,700,000 | 73,700,000 | 72,300,000 | 71,100,000 | 71,400,000 | 68,900,000 | 67,000,000 | 65,800,000 | 64,300,000 | 62,600,000 | 62,100,000 | 61,100,000 | 60,400,000 | 58,900,000 | 56,900,000 | 57,700,000 | 53,100,000 | 51,500,000 | 50,800,000 | 56,100,000 | 47,800,000 | 47,000,000 | 46,400,000 | 46,200,000 | 45,100,000 | 44,400,000 | 43,700,000 | 45,100,000 | 40,500,000 | 41,100,000 | 40,300,000 | 39,500,000 | 38,400,000 | 37,900,000 | 37,700,000 | 35,400,000 | 34,200,000 | 33,800,000 | 33,500,000 | 33,200,000 | 32,500,000 | 32,200,000 | 32,000,000 | 23,900,000 | 18,400,000 | 20,118,000 | 20,026,000 | 14,541,000 | 11,519,000 | 11,258,000 | 10,965,000 | 10,289,000 | 10,186,000 | 10,175,000 | 10,089,000 | 9,981,000 | 9,856,000 | 9,739,000 | 9,638,000 | 9,428,000 | 9,396,000 | 9,385,000 | 9,363,000 | 9,262,000 | 9,190,000 | 9,180,000 | 9,119,000 | 9,008,000 | 8,819,000 | 8,763,000 | 8,713,000 | 8,450,000 | 8,565,000 | 8,568,000 | 8,497,000 | 8,368,000 | 8,275,000 |
taxes, other than income taxes | 54,700,000 | 37,900,000 | 43,200,000 | 76,900,000 | 48,700,000 | 36,100,000 | 44,400,000 | 82,400,000 | 52,700,000 | 35,300,000 | 46,900,000 | 81,900,000 | 50,400,000 | 26,200,000 | 44,100,000 | 71,600,000 | 37,600,000 | 33,500,000 | 32,600,000 | 57,900,000 | 36,100,000 | 27,100,000 | 31,700,000 | 51,700,000 | 37,900,000 | 25,400,000 | 29,700,000 | 57,400,000 | 39,200,000 | 24,300,000 | 33,500,000 | 58,000,000 | 36,700,000 | 25,600,000 | 30,500,000 | 48,300,000 | 33,400,000 | 25,700,000 | 27,400,000 | 43,900,000 | 28,200,000 | 22,200,000 | 26,200,000 | 55,700,000 | 38,000,000 | 19,400,000 | 22,200,000 | 41,739,000 | 28,589,000 | 10,554,000 | 12,968,000 | 21,751,000 | 14,806,000 | 8,070,000 | 10,842,000 | 20,093,000 | 14,667,000 | 7,986,000 | 12,332,000 | 24,686,000 | 15,748,000 | 7,117,000 | 12,016,000 | 26,050,000 | 16,224,000 | 8,244,000 | 13,821,000 | 28,216,000 | 18,358,000 | 8,538,000 | 14,549,000 | 29,255,000 | 16,681,000 | 7,894,000 | 13,360,000 | 28,348,000 | 18,759,000 | 8,127,000 | 14,014,000 |
total operating expenses | 588,700,000 | 334,600,000 | 352,700,000 | 744,900,000 | 520,300,000 | 274,000,000 | 383,400,000 | 829,900,000 | 617,400,000 | 314,300,000 | 406,500,000 | 863,100,000 | 663,800,000 | 284,400,000 | 410,100,000 | 635,700,000 | 460,100,000 | 263,500,000 | 294,600,000 | 847,500,000 | 379,700,000 | 251,800,000 | 427,600,000 | 505,000,000 | 464,600,000 | 251,200,000 | 308,000,000 | 594,000,000 | 496,900,000 | 258,800,000 | 298,200,000 | 671,600,000 | 456,700,000 | 256,800,000 | 273,200,000 | 483,000,000 | 406,000,000 | 287,000,000 | 214,000,000 | 441,600,000 | 312,400,000 | 212,700,000 | 239,200,000 | 719,700,000 | 532,300,000 | 230,700,000 | 217,100,000 | 607,325,000 | 405,705,000 | 156,836,000 | 153,008,000 | 345,764,000 | 264,918,000 | 167,669,000 | 171,804,000 | 307,592,000 | 367,808,000 | 269,247,000 | 318,527,000 | 493,835,000 | 403,451,000 | 282,966,000 | 311,640,000 | 585,055,000 | 450,502,000 | 254,997,000 | 293,741,000 | 603,828,000 | 617,568,000 | 451,761,000 | 486,229,000 | 695,823,000 | 501,305,000 | 316,480,000 | 436,587,000 | 660,098,000 | 503,163,000 | 264,348,000 | 319,261,000 |
operating income | 173,500,000 | -500,000 | 69,200,000 | 306,400,000 | 148,800,000 | 19,800,000 | 30,700,000 | 298,600,000 | 139,200,000 | -3,900,000 | 12,000,000 | 260,300,000 | 150,200,000 | 29,800,000 | 37,900,000 | 245,200,000 | 95,300,000 | 26,700,000 | 33,200,000 | 257,400,000 | 132,900,000 | 100,000 | -106,500,000 | 210,500,000 | 102,300,000 | -25,600,000 | 13,300,000 | 209,500,000 | 105,100,000 | -19,600,000 | 52,400,000 | 141,800,000 | 105,100,000 | 1,900,000 | 50,300,000 | 180,400,000 | 89,100,000 | -7,700,000 | 35,300,000 | 167,700,000 | 87,000,000 | -8,500,000 | 36,000,000 | 157,700,000 | 87,300,000 | -8,400,000 | 24,700,000 | 87,179,000 | 62,905,000 | -9,722,000 | 12,281,000 | 51,849,000 | 42,085,000 | 1,869,000 | 15,045,000 | 50,583,000 | 43,105,000 | 1,799,000 | 25,754,000 | 49,943,000 | 40,751,000 | 1,065,000 | 12,867,000 | 50,270,000 | 40,664,000 | -3,067,000 | 16,203,000 | 55,240,000 | 56,688,000 | 28,000 | 19,259,000 | 51,883,000 | 40,046,000 | 6,792,000 | 21,340,000 | 40,736,000 | 36,398,000 | 4,646,000 | 11,281,000 |
yoy | 16.60% | -102.53% | 125.41% | 2.61% | 6.90% | -607.69% | 155.83% | 14.71% | -7.32% | -113.09% | -68.34% | 6.16% | 57.61% | 11.61% | 14.16% | -4.74% | -28.29% | 26600.00% | -131.17% | 22.28% | 29.91% | -100.39% | -900.75% | 0.48% | -2.66% | 30.61% | -74.62% | 47.74% | 0.00% | -1131.58% | 4.17% | -21.40% | 17.96% | -124.68% | 42.49% | 7.57% | 2.41% | -9.41% | -1.94% | 6.34% | -0.34% | 1.19% | 45.75% | 80.89% | 38.78% | -13.60% | 101.12% | 68.14% | 49.47% | -620.17% | -18.37% | 2.50% | -2.37% | 3.89% | -41.58% | 1.28% | 5.78% | 68.92% | 100.16% | -0.65% | 0.21% | -134.72% | -20.59% | -9.00% | -28.27% | -11053.57% | -15.87% | 6.47% | 41.56% | -99.59% | -9.75% | 27.36% | 10.02% | 46.19% | 89.17% | ||||
qoq | -34800.00% | -100.72% | -77.42% | 105.91% | 651.52% | -35.50% | -89.72% | 114.51% | -3669.23% | -132.50% | -95.39% | 73.30% | 404.03% | -21.37% | -84.54% | 157.29% | 256.93% | -19.58% | -87.10% | 93.68% | 132800.00% | -100.09% | -150.59% | 105.77% | -499.61% | -292.48% | -93.65% | 99.33% | -636.22% | -137.40% | -63.05% | 34.92% | 5431.58% | -96.22% | -72.12% | 102.47% | -1257.14% | -121.81% | -78.95% | 92.76% | -1123.53% | -123.61% | -77.17% | 80.64% | -1139.29% | -134.01% | -71.67% | 38.59% | -747.04% | -179.16% | -76.31% | 23.20% | 2151.74% | -87.58% | -70.26% | 17.35% | 2296.05% | -93.01% | -48.43% | 22.56% | 3726.38% | -91.72% | -74.40% | 23.62% | -1425.86% | -118.93% | -70.67% | -2.55% | 202357.14% | -99.85% | -62.88% | 29.56% | 489.61% | -68.17% | -47.61% | 11.92% | 683.43% | -58.82% | |
operating margin % | 22.76% | -0.15% | 16.40% | 29.14% | 22.24% | 6.74% | 7.41% | 26.46% | 18.40% | -1.26% | 2.87% | 23.17% | 18.45% | 9.48% | 8.46% | 27.84% | 17.16% | 9.20% | 10.13% | 23.30% | 25.93% | Infinity% | -Infinity% | Infinity% | Infinity% | -Infinity% | Infinity% | Infinity% | Infinity% | -Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | -Infinity% | Infinity% | Infinity% | Infinity% | -Infinity% | Infinity% | Infinity% | Infinity% | -Infinity% | Infinity% | Infinity% | Infinity% | -Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | -Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% |
interest expense | 60,400,000 | 58,800,000 | 49,900,000 | 47,400,000 | 48,000,000 | 49,500,000 | 48,800,000 | 52,200,000 | 50,600,000 | 48,200,000 | 46,700,000 | 47,200,000 | 43,600,000 | 34,400,000 | 29,300,000 | 27,500,000 | 28,600,000 | 28,200,000 | 26,900,000 | 25,800,000 | 25,700,000 | 25,200,000 | 26,400,000 | 27,200,000 | 26,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
other income | 5,300,000 | 3,400,000 | 4,600,000 | 3,000,000 | 600,000 | -4,800,000 | 2,400,000 | 7,300,000 | 17,500,000 | 4,100,000 | 6,300,000 | 7,000,000 | 6,000,000 | -600,000 | -12,100,000 | -3,400,000 | 7,400,000 | -8,500,000 | -1,000,000 | 1,800,000 | 4,300,000 | 900,000 | 13,000,000 | -19,500,000 | 5,700,000 | 5,900,000 | 6,400,000 | 6,100,000 | 2,800,000 | 2,200,000 | 1,400,000 | 1,500,000 | 3,600,000 | 500,000 | 950,000 | 1,600,000 | 800,000 | 1,400,000 | |||||||||||||||||||||||||||||||||||||||||
income before income taxes | 118,400,000 | -55,900,000 | 23,900,000 | 262,000,000 | 101,400,000 | -34,500,000 | -15,700,000 | 253,700,000 | 106,100,000 | -48,000,000 | -28,400,000 | 220,100,000 | 112,600,000 | -5,200,000 | -3,500,000 | 214,300,000 | 74,100,000 | -10,000,000 | 5,300,000 | 233,400,000 | 111,500,000 | -24,200,000 | -119,900,000 | 163,800,000 | 81,300,000 | -45,000,000 | -5,900,000 | 188,000,000 | 82,000,000 | -43,900,000 | 31,600,000 | 117,100,000 | 82,900,000 | -20,000,000 | 30,400,000 | 161,300,000 | 67,500,000 | -22,400,000 | 17,500,000 | 149,200,000 | 69,400,000 | -28,400,000 | 18,700,000 | 139,300,000 | 69,500,000 | -25,700,000 | 10,900,000 | 77,559,000 | 54,091,000 | -18,314,000 | 5,023,000 | 46,484,000 | 37,143,000 | 23,436,250 | 9,330,000 | 45,685,000 | 38,730,000 | 24,948,750 | 19,764,000 | 44,121,000 | 35,910,000 | 19,030,250 | 14,024,000 | 32,349,000 | 29,748,000 | -2,738,000 | 3,766,000 | ||||||||||||
income tax expense | 23,400,000 | -16,100,000 | 3,000,000 | 52,700,000 | 20,100,000 | -8,600,000 | -3,100,000 | 49,400,000 | 21,000,000 | 40,900,000 | 21,600,000 | 40,700,000 | 18,400,000 | 46,000,000 | 22,600,000 | 30,200,000 | 14,300,000 | -6,700,000 | 8,700,000 | 53,300,000 | 22,300,000 | -8,200,000 | 6,800,000 | 48,400,000 | 22,500,000 | -9,700,000 | 4,600,000 | 44,900,000 | 22,400,000 | 25,340,000 | 18,499,000 | 16,242,000 | 11,575,000 | -4,165,000 | 897,000 | 16,001,000 | 13,556,000 | -3,961,000 | 4,374,000 | 16,228,000 | 12,541,000 | -2,627,000 | 1,168,000 | 15,897,000 | 12,656,000 | -5,942,000 | 3,774,000 | 17,356,000 | 17,321,000 | -4,523,000 | 2,902,000 | 15,889,000 | 11,601,000 | -1,885,000 | 4,752,000 | 11,519,000 | 10,649,000 | -1,913,000 | 1,026,000 | ||||||||||||||||||||
net income | 95,000,000 | -39,800,000 | 20,900,000 | 209,300,000 | 81,300,000 | -25,900,000 | -12,600,000 | 204,300,000 | 85,100,000 | -31,100,000 | -21,600,000 | 179,200,000 | 91,000,000 | -7,100,000 | -1,400,000 | 173,600,000 | 55,700,000 | -9,900,000 | 5,300,000 | 187,400,000 | 88,900,000 | -19,700,000 | -92,300,000 | 133,600,000 | 67,000,000 | -34,300,000 | -3,000,000 | 154,600,000 | 67,300,000 | -25,900,000 | 25,900,000 | 98,200,000 | 116,000,000 | -13,300,000 | 21,700,000 | 108,000,000 | 45,200,000 | -14,200,000 | 10,700,000 | 100,800,000 | 46,900,000 | -18,700,000 | 14,100,000 | 94,400,000 | 47,100,000 | -14,900,000 | 11,700,000 | 52,219,000 | 35,592,000 | -9,636,000 | 6,585,000 | 30,242,000 | 25,568,000 | -651,000 | 8,433,000 | 29,684,000 | 25,174,000 | -2,827,000 | 15,390,000 | 27,893,000 | 23,369,000 | -1,597,000 | 4,731,000 | 28,020,000 | 22,886,000 | -4,747,000 | 6,877,000 | 30,811,000 | 31,306,000 | -3,594,000 | 9,259,000 | 51,354,000 | 20,903,000 | 570,000 | 9,272,000 | 20,830,000 | 19,099,000 | -825,000 | 2,740,000 |
yoy | 16.85% | 53.67% | -265.87% | 2.45% | -4.47% | -16.72% | -41.67% | 14.01% | -6.48% | 338.03% | 1442.86% | 3.23% | 63.38% | -28.28% | -126.42% | -7.36% | -37.35% | -49.75% | -105.74% | 40.27% | 32.69% | -42.57% | 2976.67% | -13.58% | -0.45% | 32.43% | -111.58% | 57.43% | -41.98% | 94.74% | 19.35% | -9.07% | 156.64% | -6.34% | 102.80% | 7.14% | -3.62% | -24.06% | -24.11% | 6.78% | -0.42% | 25.50% | 20.51% | 80.78% | 32.33% | 54.63% | 77.68% | 72.67% | 39.21% | 1380.18% | -21.91% | 1.88% | 1.57% | -76.97% | -45.20% | 6.42% | 7.72% | 77.02% | 225.30% | -0.45% | 2.11% | -66.36% | -31.21% | -9.06% | -26.90% | 32.08% | -25.73% | -40.00% | 49.77% | -730.53% | -0.14% | 146.54% | 9.45% | -169.09% | 238.39% | ||||
qoq | -338.69% | -290.43% | -90.01% | 157.44% | -413.90% | 105.56% | -106.17% | 140.07% | -373.63% | 43.98% | -112.05% | 96.92% | -1381.69% | 407.14% | -100.81% | 211.67% | -662.63% | -286.79% | -97.17% | 110.80% | -551.27% | -78.66% | -169.09% | 99.40% | -295.34% | 1043.33% | -101.94% | 129.72% | -359.85% | -200.00% | -73.63% | -15.34% | -972.18% | -161.29% | -79.91% | 138.94% | -418.31% | -232.71% | -89.38% | 114.93% | -350.80% | -232.62% | -85.06% | 100.42% | -416.11% | -227.35% | -77.59% | 46.72% | -469.36% | -246.33% | -78.23% | 18.28% | -4027.50% | -107.72% | -71.59% | 17.92% | -990.48% | -118.37% | -44.82% | 19.36% | -1563.31% | -133.76% | -83.12% | 22.43% | -582.12% | -169.03% | -77.68% | -1.58% | -971.06% | -138.82% | -81.97% | 145.68% | 3567.19% | -93.85% | -55.49% | 9.06% | -2415.03% | -130.11% | |
net income margin % | 12.46% | -11.91% | 4.95% | 19.91% | 12.15% | -8.82% | -3.04% | 18.10% | 11.25% | -10.02% | -5.16% | 15.95% | 11.18% | -2.26% | -0.31% | 19.71% | 10.03% | -3.41% | 1.62% | 16.96% | 17.34% | -Infinity% | -Infinity% | Infinity% | Infinity% | -Infinity% | -Infinity% | Infinity% | Infinity% | -Infinity% | Infinity% | Infinity% | Infinity% | -Infinity% | Infinity% | Infinity% | Infinity% | -Infinity% | Infinity% | Infinity% | Infinity% | -Infinity% | Infinity% | Infinity% | Infinity% | -Infinity% | Infinity% | Infinity% | Infinity% | -Infinity% | Infinity% | Infinity% | Infinity% | -Infinity% | Infinity% | Infinity% | Infinity% | -Infinity% | Infinity% | Infinity% | Infinity% | -Infinity% | Infinity% | Infinity% | Infinity% | -Infinity% | Infinity% | Infinity% | Infinity% | -Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | -Infinity% | Infinity% |
provision for preferred dividends | 3,700,000 | 3,700,000 | 3,700,000 | 3,700,000 | 3,700,000 | 3,700,000 | 3,700,000 | 3,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income allocated to participating securities | 100,000 | -100,000 | 300,000 | 100,000 | -100,000 | 300,000 | 100,000 | -100,000 | -100,000 | 400,000 | 100,000 | 200,000 | 100,000 | -100,000 | 100,000 | 300,000 | 100,000 | -100,000 | -100,000 | 200,000 | 100,000 | -100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income available to common shareholders | 91,200,000 | -43,400,000 | 17,200,000 | 205,300,000 | 77,500,000 | -29,500,000 | -16,300,000 | 200,300,000 | 81,300,000 | -34,700,000 | -25,200,000 | 175,100,000 | 87,200,000 | -10,800,000 | -5,100,000 | 169,700,000 | 51,900,000 | -13,500,000 | 1,500,000 | 183,400,000 | 85,100,000 | -23,300,000 | -95,900,000 | 129,700,000 | 63,200,000 | -37,900,000 | -4,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average number of common shares outstanding: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 59,000,000 | 58,500,000 | 58,900,000 | 58,300,000 | 57,700,000 | 56,100,000 | 57,700,000 | 55,800,000 | 53,500,000 | 52,500,000 | 52,500,000 | 52,500,000 | 52,400,000 | 52,000,000 | 52,200,000 | 51,800,000 | 51,600,000 | 51,600,000 | 51,600,000 | 51,600,000 | 51,500,000 | 51,200,000 | 51,200,000 | 51,000,000 | 50,900,000 | 50,700,000 | 50,700,000 | 50,600,000 | 50,600,000 | 49,100,000 | 49,600,000 | 48,200,000 | 48,200,000 | 46,900,000 | 48,100,000 | 45,600,000 | 45,500,000 | 44,100,000 | 44,400,000 | 43,300,000 | 43,200,000 | 43,200,000 | 43,200,000 | 43,100,000 | 43,100,000 | 35,800,000 | 34,900,000 | 32,617,000 | 32,570,000 | 25,875,000 | 26,110,000 | 22,421,000 | 22,372,000 | 22,262,000 | 22,282,000 | 22,254,000 | 22,193,000 | ||||||||||||||||||||||
diluted | 59,200,000 | 58,700,000 | 59,100,000 | 58,500,000 | 57,900,000 | 56,300,000 | 57,700,000 | 55,900,000 | 53,600,000 | 52,600,000 | 52,500,000 | 52,600,000 | 52,600,000 | 52,100,000 | 52,300,000 | 51,900,000 | 51,700,000 | 51,700,000 | 51,700,000 | 51,700,000 | 51,600,000 | 51,300,000 | 51,200,000 | 51,100,000 | 51,100,000 | 50,800,000 | 50,900,000 | 50,800,000 | 50,800,000 | 49,300,000 | 49,700,000 | 48,400,000 | 48,400,000 | 47,000,000 | 48,200,000 | 45,700,000 | 45,700,000 | 44,300,000 | 44,600,000 | 43,500,000 | 43,400,000 | 43,300,000 | 43,300,000 | 43,200,000 | 43,200,000 | 35,900,000 | 35,000,000 | 32,656,000 | 32,648,000 | 25,952,000 | 26,194,000 | 22,498,000 | 22,434,000 | 22,340,000 | 22,357,000 | 22,336,000 | 22,263,000 | ||||||||||||||||||||||
basic earnings per common share | 1,550,000 | 1,285,000 | 290,000 | 3,520,000 | 1,340,000 | 1,192,500 | -280,000 | 3,590,000 | 1,520,000 | 1,130,000 | -480,000 | 3,330,000 | 1,660,000 | 1,042,500 | -100,000 | 3,270,000 | 1,010,000 | 1,310,000 | 30,000 | 3,560,000 | 1,650,000 | 475,000 | -1,870,000 | 2,550,000 | 1,240,000 | 1,070,000 | -90,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted earnings per common share | 1,540,000 | 1,282,500 | 290,000 | 3,510,000 | 1,340,000 | 1,190,000 | -280,000 | 3,580,000 | 1,520,000 | 1,127,500 | -480,000 | 3,330,000 | 1,660,000 | 1,040,000 | -100,000 | 3,270,000 | 1,010,000 | 1,307,500 | 30,000 | 3,550,000 | 1,650,000 | 475,000 | -1,870,000 | 2,540,000 | 1,240,000 | 1,067,500 | -90,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from preferred dividends | 3,700,000 | 3,700,000 | 2,775,000 | 3,700,000 | 3,700,000 | 3,700,000 | 3,700,000 | 3,700,000 | 3,700,000 | 3,700,000 | 3,700,000 | 3,700,000 | 3,700,000 | 3,700,000 | 3,700,000 | 3,700,000 | 3,700,000 | 3,700,000 | 1,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax (benefit) expense | 13,925,000 | -6,800,000 | 14,250,000 | -2,100,000 | 17,150,000 | 4,225,000 | -27,600,000 | 11,300,000 | -2,900,000 | -33,100,000 | 10,775,000 | -800,000 | 6,564,000 | -1,562,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairments | 148,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating revenues: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gas utility | 378,850,000 | 305,700,000 | 679,100,000 | 530,600,000 | 207,300,000 | 301,400,000 | 776,700,000 | 573,800,000 | 220,700,000 | 334,800,000 | 790,600,000 | 541,900,000 | 240,900,000 | 305,100,000 | 641,100,000 | 472,300,000 | 193,700,000 | 253,200,000 | 611,500,000 | 398,800,000 | 203,200,000 | 260,200,000 | 847,000,000 | 581,400,000 | 179,000,000 | 214,000,000 | 634,442,000 | 435,166,000 | 111,498,000 | 131,517,000 | 354,097,000 | 250,111,000 | |||||||||||||||||||||||||||||||||||||||||||||||
gas marketing and other | 22,025,000 | 15,400,000 | 36,400,000 | 36,300,000 | 18,300,000 | 19,900,000 | 26,800,000 | 28,200,000 | 18,500,000 | 15,800,000 | 22,800,000 | 19,900,000 | 17,800,000 | 18,400,000 | 22,300,000 | 22,800,000 | 85,600,000 | -3,900,000 | -2,200,000 | 600,000 | 1,000,000 | 15,000,000 | 30,400,000 | 38,200,000 | 43,300,000 | 27,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
total operating revenues | 400,875,000 | 321,100,000 | 715,500,000 | 566,900,000 | 225,600,000 | 321,300,000 | 803,500,000 | 602,000,000 | 239,200,000 | 350,600,000 | 813,400,000 | 561,800,000 | 258,700,000 | 323,500,000 | 663,400,000 | 495,100,000 | 279,300,000 | 249,300,000 | 609,300,000 | 399,400,000 | 204,200,000 | 275,200,000 | 877,400,000 | 619,600,000 | 222,300,000 | 241,800,000 | 694,504,000 | 468,610,000 | 147,114,000 | 165,289,000 | 397,613,000 | 307,003,000 | 169,538,000 | 186,849,000 | 358,175,000 | 410,913,000 | 271,046,000 | 344,281,000 | 543,778,000 | 444,202,000 | 284,031,000 | 324,507,000 | 635,325,000 | 491,166,000 | 251,930,000 | 309,944,000 | 659,068,000 | 674,256,000 | 451,789,000 | 505,488,000 | 747,706,000 | 541,351,000 | 323,272,000 | 457,927,000 | 700,834,000 | 539,561,000 | 268,994,000 | 330,542,000 | |||||||||||||||||||||
natural and propane gas | 133,575,000 | 70,700,000 | 249,000,000 | 214,600,000 | 33,600,000 | 75,500,000 | 337,400,000 | 251,700,000 | 38,400,000 | 107,200,000 | 383,700,000 | 240,800,000 | 45,700,000 | 76,700,000 | 254,300,000 | 193,800,000 | 28,500,000 | 54,100,000 | 261,100,000 | 148,500,000 | 37,600,000 | 57,700,000 | 482,800,000 | 304,300,000 | 35,300,000 | 49,300,000 | 405,359,000 | 241,787,000 | 23,253,000 | 43,233,000 | 230,440,000 | 136,515,000 | 32,748,000 | 46,641,000 | 171,164,000 | 146,751,000 | 39,244,000 | 76,632,000 | 260,706,000 | 173,365,000 | 30,352,000 | 57,315,000 | 250,238,000 | 182,000,000 | 43,740,000 | 87,841,000 | 313,506,000 | 254,897,000 | 56,834,000 | 112,896,000 | 377,526,000 | 222,841,000 | 51,335,000 | 121,490,000 | 373,576,000 | 251,523,000 | 47,989,000 | 90,305,000 | |||||||||||||||||||||
total gas utility operating expenses | 277,100,000 | 262,700,000 | 440,800,000 | 404,900,000 | 214,300,000 | 261,500,000 | 548,700,000 | 437,100,000 | 216,300,000 | 286,800,000 | 626,400,000 | 415,700,000 | 217,200,000 | 246,400,000 | 438,900,000 | 364,300,000 | 189,400,000 | 207,500,000 | 433,100,000 | 301,800,000 | 192,100,000 | 207,000,000 | 674,500,000 | 471,400,000 | 159,100,000 | 162,900,000 | 539,225,000 | 352,724,000 | 105,445,000 | 110,124,000 | 304,640,000 | 201,937,000 | |||||||||||||||||||||||||||||||||||||||||||||||
interest charges: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest on long-term debt | 15,600,000 | 20,500,000 | 21,500,000 | 20,400,000 | 20,500,000 | 20,800,000 | 21,000,000 | 20,700,000 | 19,500,000 | 19,000,000 | 19,200,000 | 19,100,000 | 17,400,000 | 16,600,000 | 16,700,000 | 16,900,000 | 16,600,000 | 16,300,000 | 16,500,000 | 17,200,000 | 12,400,000 | 8,600,000 | 8,630,000 | 9,694,000 | 8,146,000 | 6,266,000 | 5,689,000 | 5,438,000 | 5,740,000 | 5,739,000 | 5,740,000 | 5,739,000 | 5,740,000 | 5,739,000 | 5,740,000 | 5,942,000 | 6,146,000 | 6,146,000 | 6,145,000 | 6,146,000 | 6,146,000 | 6,146,000 | 6,145,000 | 6,146,000 | 4,974,000 | 4,876,000 | 4,875,000 | 5,126,000 | 5,625,000 | 5,626,000 | 5,625,000 | 5,626,000 | 5,626,000 | 5,417,000 | |||||||||||||||||||||||||
other interest charges | 4,175,000 | 5,100,000 | 6,100,000 | 5,500,000 | 3,900,000 | 3,400,000 | 4,400,000 | 3,700,000 | 3,400,000 | 2,400,000 | 3,500,000 | 3,000,000 | 2,100,000 | 2,800,000 | 2,600,000 | 2,100,000 | 1,900,000 | 1,500,000 | 2,600,000 | 2,000,000 | 2,600,000 | 2,800,000 | 742,000 | 767,000 | 866,000 | 594,000 | 1,016,000 | 588,000 | 446,000 | 427,000 | 539,000 | 575,000 | 555,000 | 408,000 | 549,000 | 744,000 | 549,000 | 631,000 | 526,000 | 563,000 | 612,000 | 737,000 | 1,168,000 | 2,646,000 | 1,732,000 | 1,189,000 | 2,056,000 | 4,163,000 | 2,955,000 | 1,825,000 | 2,940,000 | 3,434,000 | 2,524,000 | 2,589,000 | |||||||||||||||||||||||||
total interest charges | 19,775,000 | 25,600,000 | 27,600,000 | 25,900,000 | 24,400,000 | 24,200,000 | 25,400,000 | 24,400,000 | 22,900,000 | 21,400,000 | 22,700,000 | 22,100,000 | 19,500,000 | 19,400,000 | 19,300,000 | 19,000,000 | 18,500,000 | 17,800,000 | 19,100,000 | 19,200,000 | 15,000,000 | 11,400,000 | 9,372,000 | 10,461,000 | 9,012,000 | 6,860,000 | 6,705,000 | 6,026,000 | 6,186,000 | 6,166,000 | 6,279,000 | 6,314,000 | 6,295,000 | 6,147,000 | 6,289,000 | 6,686,000 | 6,695,000 | 6,777,000 | 6,671,000 | 6,709,000 | 6,758,000 | 6,883,000 | 7,313,000 | 8,792,000 | 6,706,000 | 6,412,000 | 7,001,000 | 10,182,000 | 9,473,000 | 8,345,000 | 9,458,000 | 9,953,000 | 9,043,000 | 8,900,000 | |||||||||||||||||||||||||
income tax benefit | 33,400,000 | 14,700,000 | -2,125,000 | 5,700,000 | 18,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average number of shares outstanding: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 59,000,000 | 58,500,000 | 58,900,000 | 58,300,000 | 57,700,000 | 56,100,000 | 57,700,000 | 55,800,000 | 53,500,000 | 52,500,000 | 52,500,000 | 52,500,000 | 52,400,000 | 52,000,000 | 52,200,000 | 51,800,000 | 51,600,000 | 51,600,000 | 51,600,000 | 51,600,000 | 51,500,000 | 51,200,000 | 51,200,000 | 51,000,000 | 50,900,000 | 50,700,000 | 50,700,000 | 50,600,000 | 50,600,000 | 49,100,000 | 49,600,000 | 48,200,000 | 48,200,000 | 46,900,000 | 48,100,000 | 45,600,000 | 45,500,000 | 44,100,000 | 44,400,000 | 43,300,000 | 43,200,000 | 43,200,000 | 43,200,000 | 43,100,000 | 43,100,000 | 35,800,000 | 34,900,000 | 32,617,000 | 32,570,000 | 25,875,000 | 26,110,000 | 22,421,000 | 22,372,000 | 22,262,000 | 22,282,000 | 22,254,000 | 22,193,000 | ||||||||||||||||||||||
diluted | 59,200,000 | 58,700,000 | 59,100,000 | 58,500,000 | 57,900,000 | 56,300,000 | 57,700,000 | 55,900,000 | 53,600,000 | 52,600,000 | 52,500,000 | 52,600,000 | 52,600,000 | 52,100,000 | 52,300,000 | 51,900,000 | 51,700,000 | 51,700,000 | 51,700,000 | 51,700,000 | 51,600,000 | 51,300,000 | 51,200,000 | 51,100,000 | 51,100,000 | 50,800,000 | 50,900,000 | 50,800,000 | 50,800,000 | 49,300,000 | 49,700,000 | 48,400,000 | 48,400,000 | 47,000,000 | 48,200,000 | 45,700,000 | 45,700,000 | 44,300,000 | 44,600,000 | 43,500,000 | 43,400,000 | 43,300,000 | 43,300,000 | 43,200,000 | 43,200,000 | 35,900,000 | 35,000,000 | 32,656,000 | 32,648,000 | 25,952,000 | 26,194,000 | 22,498,000 | 22,434,000 | 22,340,000 | 22,357,000 | 22,336,000 | 22,263,000 | ||||||||||||||||||||||
basic earnings per share | 3.05 | 1.33 | 1.23 | 0.52 | 2.03 | 2.4 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted earnings per share | 3.04 | 1.32 | 1.228 | 0.52 | 2.03 | 2.39 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other income - net | 1,575,000 | 3,400,000 | 700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends declared per share | 0.422 | 0.563 | 0.563 | 0.563 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
see the accompanying notes to financial statements. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic earnings per share of common stock | -0.32 | 0.45 | 2.36 | 0.99 | -0.36 | 0.24 | 2.32 | 1.08 | -0.43 | 0.32 | 2.18 | 1.09 | -0.61 | 0.34 | 1.59 | 1.09 | -0.59 | 0.25 | 1.34 | 1.14 | 0.708 | 0.38 | 1.33 | 1.13 | 0.748 | 0.69 | 1.25 | 1.05 | 0.628 | 0.21 | 1.26 | 1.03 | 0.97 | 0.03 | 0.43 | 0.97 | 0.89 | -0.04 | 0.13 | ||||||||||||||||||||||||||||||||||||||||
diluted earnings per share of common stock | -0.32 | 0.45 | 2.36 | 0.99 | -0.36 | 0.24 | 2.31 | 1.08 | -0.43 | 0.32 | 2.18 | 1.09 | -0.62 | 0.33 | 1.59 | 1.09 | -0.6 | 0.25 | 1.34 | 1.14 | 0.705 | 0.38 | 1.32 | 1.12 | 0.745 | 0.69 | 1.25 | 1.05 | 0.625 | 0.21 | 1.26 | 1.03 | 0.97 | 0.02 | 0.43 | 0.97 | 0.89 | -0.04 | 0.13 | ||||||||||||||||||||||||||||||||||||||||
dividends declared per share of common stock | 0.395 | 0.53 | 0.53 | 0.53 | 0.368 | 0.49 | 0.49 | 0.49 | 0.345 | 0.46 | 0.46 | 0.46 | 0.33 | 0.44 | 0.44 | 0.44 | 0.319 | 0.425 | 0.425 | 0.425 | 0.311 | 0.415 | 0.415 | 0.415 | 0.304 | 0.405 | 0.405 | 0.405 | 0.296 | 0.395 | 0.395 | 0.395 | 0.289 | 0.385 | 0.385 | 0.385 | 0.281 | 0.375 | 0.375 | 0.375 | 0.274 | 0.365 | 0.365 | 0.365 | 0.264 | 0.355 | |||||||||||||||||||||||||||||||||
other operation and maintenance expenses | 99,400,000 | 99,800,000 | 91,800,000 | 94,300,000 | 91,600,000 | 99,100,000 | 90,600,000 | 103,800,000 | 97,100,000 | 80,500,000 | 73,000,000 | 72,009,000 | 62,322,000 | 57,097,000 | 42,404,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other income and | 650,000 | 500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
see the accompanying notes to the financial statements. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other income – net | 700,000 | 1,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average number of common stock outstanding: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 59,000,000 | 58,500,000 | 58,900,000 | 58,300,000 | 57,700,000 | 56,100,000 | 57,700,000 | 55,800,000 | 53,500,000 | 52,500,000 | 52,500,000 | 52,500,000 | 52,400,000 | 52,000,000 | 52,200,000 | 51,800,000 | 51,600,000 | 51,600,000 | 51,600,000 | 51,600,000 | 51,500,000 | 51,200,000 | 51,200,000 | 51,000,000 | 50,900,000 | 50,700,000 | 50,700,000 | 50,600,000 | 50,600,000 | 49,100,000 | 49,600,000 | 48,200,000 | 48,200,000 | 46,900,000 | 48,100,000 | 45,600,000 | 45,500,000 | 44,100,000 | 44,400,000 | 43,300,000 | 43,200,000 | 43,200,000 | 43,200,000 | 43,100,000 | 43,100,000 | 35,800,000 | 34,900,000 | 32,617,000 | 32,570,000 | 25,875,000 | 26,110,000 | 22,421,000 | 22,372,000 | 22,262,000 | 22,282,000 | 22,254,000 | 22,193,000 | ||||||||||||||||||||||
diluted | 59,200,000 | 58,700,000 | 59,100,000 | 58,500,000 | 57,900,000 | 56,300,000 | 57,700,000 | 55,900,000 | 53,600,000 | 52,600,000 | 52,500,000 | 52,600,000 | 52,600,000 | 52,100,000 | 52,300,000 | 51,900,000 | 51,700,000 | 51,700,000 | 51,700,000 | 51,700,000 | 51,600,000 | 51,300,000 | 51,200,000 | 51,100,000 | 51,100,000 | 50,800,000 | 50,900,000 | 50,800,000 | 50,800,000 | 49,300,000 | 49,700,000 | 48,400,000 | 48,400,000 | 47,000,000 | 48,200,000 | 45,700,000 | 45,700,000 | 44,300,000 | 44,600,000 | 43,500,000 | 43,400,000 | 43,300,000 | 43,300,000 | 43,200,000 | 43,200,000 | 35,900,000 | 35,000,000 | 32,656,000 | 32,648,000 | 25,952,000 | 26,194,000 | 22,498,000 | 22,434,000 | 22,340,000 | 22,357,000 | 22,336,000 | 22,263,000 | ||||||||||||||||||||||
see accompanying notes to the financial statements. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other income and (income deductions) – net | -2,300,000 | -2,400,000 | -248,000 | 1,647,000 | 420,000 | -398,000 | 1,340,000 | 1,084,000 | 942,750 | 451,000 | 1,381,000 | 1,939,000 | 617,250 | 157,000 | 467,000 | 1,845,000 | 428,500 | 318,000 | 1,587,000 | 579,250 | 1,331,000 | 247,000 | 739,000 | 722,250 | 1,076,000 | 2,650,000 | 1,409,000 | 1,029,000 | 1,071,000 | 3,303,000 | 1,659,000 | 1,385,000 | |||||||||||||||||||||||||||||||||||||||||||||||
gas marketing | 59,811,000 | 33,253,000 | 35,209,000 | 33,433,000 | 41,255,000 | 55,249,000 | 181,798,000 | 170,616,000 | 218,771,000 | 175,850,000 | 153,467,000 | 130,135,000 | 130,372,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | 251,000 | 191,000 | 407,000 | 339,000 | 2,261,000 | 1,643,000 | 1,963,000 | 376,000 | 121,000 | 1,423,000 | 1,550,000 | 18,549,000 | 292,000 | 351,000 | 451,000 | 455,000 | 332,000 | 10,712,000 | 1,044,000 | 1,170,000 | 1,011,000 | 1,115,000 | 1,067,000 | 1,244,000 | 1,230,000 | 1,299,000 | 1,416,000 | 1,753,000 | 1,257,000 | 1,177,000 | 1,133,000 | 1,063,000 | |||||||||||||||||||||||||||||||||||||||||||||||
see notes to consolidated financial statements. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other operation expenses | 35,267,000 | 33,920,000 | 36,193,000 | 32,639,000 | 38,043,000 | 37,565,000 | 36,597,000 | 36,930,000 | 39,500,000 | 34,862,000 | 33,526,000 | 33,227,000 | 37,779,000 | 37,463,000 | 36,090,000 | 33,900,000 | 40,251,000 | 36,301,000 | 36,124,000 | 34,285,000 | 38,989,000 | 35,213,000 | 32,019,000 | 29,283,000 | 36,816,000 | 33,680,000 | 26,282,000 | 31,029,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
maintenance | 5,924,000 | 5,731,000 | 6,130,000 | 5,712,000 | 5,761,000 | 5,308,000 | 6,536,000 | 5,932,000 | 6,441,000 | 6,140,000 | 6,653,000 | 7,198,000 | 7,219,000 | 6,174,000 | 7,364,000 | 6,659,000 | 7,261,000 | 6,534,000 | 7,235,000 | 6,543,000 | 5,814,000 | 6,235,000 | 6,818,000 | 5,830,000 | 6,060,000 | 5,598,000 | 5,463,000 | 5,480,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
regulated gas distribution | 97,466,000 | 116,459,000 | 298,620,000 | 250,902,000 | 95,949,000 | 151,423,000 | 388,375,000 | 277,443,000 | 83,103,000 | 124,745,000 | 373,520,000 | 282,929,000 | 95,092,000 | 160,332,000 | 440,468,000 | 358,101,000 | 110,708,000 | 189,598,000 | 507,089,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-regulated gas marketing | 70,109,000 | 70,014,000 | 59,434,000 | 158,588,000 | 173,547,000 | 174,309,000 | 155,111,000 | 166,408,000 | 200,477,000 | 199,307,000 | 261,473,000 | 197,525,000 | 155,794,000 | 148,442,000 | 217,589,000 | 315,040,000 | 340,014,000 | 314,646,000 | 239,387,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total regulated gas distribution operating expenses | 93,430,000 | 106,020,000 | 245,236,000 | 214,380,000 | 100,344,000 | 141,682,000 | 341,072,000 | 239,753,000 | 87,076,000 | 119,152,000 | 330,671,000 | 251,224,000 | 104,700,000 | 151,411,000 | 398,414,000 | 325,209,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
average number of common shares outstanding: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 12,000 | 22,120,000 | 22,100,000 | 22,041,000 | 8,000 | 21,997,000 | 21,980,000 | 21,957,000 | 9,000 | 21,904,000 | 21,891,000 | 21,857,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 11,000 | 22,188,000 | 22,172,000 | 22,120,000 | 14,000 | 22,048,000 | 22,027,000 | 22,001,000 | 8,000 | 22,018,000 | 22,017,000 | 22,013,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income taxes and dividends | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
on laclede gas redeemable preferred stock | 21,339,500 | 5,899,000 | 43,917,000 | 35,542,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends on laclede gas redeemable preferred stock | 3,750 | 7,000 | 8,000 | 6,750 | 8,000 | 9,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest on long-term debt to unconsolidated affiliate trust | 347,000 | 70,000 | 893,000 | 893,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations before income taxes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
and dividends on laclede gas redeemable preferred stock | 26,865,000 | 10,651,000 | 48,174,000 | 48,635,000 | 22,859,250 | 12,011,000 | 45,958,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations | -4,747,000 | 6,877,000 | 30,811,000 | 31,306,000 | -3,171,000 | 9,101,000 | 30,060,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations | -0.02 | 0.01 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
of income tax | -423,000 | 158,000 | 21,294,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic earnings per share of common stock: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted earnings per share of common stock: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss from discontinued operations, net of income tax | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss from discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
regulated | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total regulated operating expenses | 117,739,000 | 177,092,000 | 460,347,000 | 289,683,000 | 106,516,000 | 178,528,000 | 453,368,000 | 318,057,000 | 96,229,000 | 149,103,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
average number of common shares outstanding | 5,403,500 | 21,701,000 | 21,589,000 | 21,554,000 | 21,000 | 21,478,000 | 21,445,000 | 21,381,000 | 17,000 | 21,269,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income (loss) from discontinued operations | 0.99 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gas distribution | 320,892,000 | 103,777,000 | 185,696,000 | 493,593,000 | 348,488,000 | 91,637,000 | 148,690,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-regulated | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
services | 37,362,000 | 47,463,000 | 51,707,000 | 30,134,000 | 36,429,000 | 46,089,000 | 50,417,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income taxes and dividends on | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable preferred stock – laclede gas | 32,514,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends on redeemable preferred stock – laclede gas | 10,000 | 12,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest on long-term debt to unconsolidated | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
affiliate trust | 670,000 | 894,000 | 893,000 | 670,000 | 894,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends on redeemable preferred stock – | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
laclede gas | 8,250 | 10,000 | 11,000 | 9,250 | 12,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income applicable to common stock | 12,292,000 | 9,262,000 | 20,819,000 | 19,087,000 | -836,000 | 2,728,000 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-06-30 | 2009-03-31 | 2008-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
utility plant | 9,490,100,000 | 9,333,900,000 | 9,236,200,000 | 9,080,600,000 | 8,946,300,000 | 8,779,100,000 | 8,612,900,000 | 8,480,300,000 | 8,345,000,000 | 8,210,100,000 | 8,016,700,000 | 7,892,400,000 | 7,769,400,000 | 7,664,900,000 | 7,549,700,000 | 7,443,700,000 | 7,329,200,000 | 7,225,000,000 | 7,110,200,000 | 6,974,300,000 | 6,860,200,000 | 6,766,300,000 | 6,472,200,000 | 6,369,400,000 | 6,256,100,000 | 6,146,500,000 | 5,990,600,000 | 5,856,800,000 | 5,754,800,000 | 5,653,300,000 | 5,501,600,000 | 5,403,400,000 | 5,351,700,000 | 5,278,400,000 | 5,071,400,000 | 4,978,800,000 | 4,893,200,000 | 4,793,600,000 | 4,339,500,000 | 4,271,300,000 | 4,220,600,000 | 4,234,500,000 | 4,108,400,000 | 4,037,800,000 | 3,979,700,000 | 3,928,300,000 | 2,360,300,000 | 2,325,358,000 | 2,295,248,000 | 2,271,189,000 | 1,567,296,000 | 1,538,890,000 | 1,508,770,000 | 1,455,004,000 | 1,425,922,000 | 1,400,001,000 | 1,362,780,000 | 1,351,293,000 | 1,338,568,000 | 1,311,881,000 | 1,301,013,000 | 1,288,862,000 | 1,268,173,000 | 1,247,921,000 | 1,239,063,000 |
less: accumulated depreciation and amortization | 2,628,200,000 | 2,577,400,000 | 2,571,800,000 | 2,575,100,000 | 2,570,300,000 | 2,535,800,000 | 2,510,400,000 | 2,509,300,000 | 2,467,300,000 | 2,431,200,000 | 2,382,900,000 | 2,358,500,000 | 2,326,500,000 | 2,294,500,000 | 2,256,700,000 | 2,241,900,000 | 2,204,400,000 | 2,169,300,000 | 2,173,100,000 | 2,145,100,000 | 2,113,300,000 | 2,086,200,000 | 1,882,100,000 | 1,848,400,000 | 1,823,800,000 | 1,794,500,000 | 1,770,400,000 | 1,738,500,000 | 1,709,500,000 | 1,682,800,000 | 1,669,800,000 | 1,645,000,000 | 1,641,000,000 | 1,613,200,000 | 1,609,600,000 | 1,585,900,000 | 1,561,400,000 | 1,506,400,000 | 1,311,500,000 | 1,286,100,000 | 1,267,300,000 | 1,307,000,000 | 1,239,100,000 | 1,213,100,000 | 1,195,300,000 | 532,400,000 | 522,408,000 | 507,457,000 | 484,380,000 | 478,971,000 | 470,840,000 | 474,008,000 | 468,209,000 | 463,148,000 | 455,075,000 | 453,271,000 | 447,582,000 | 438,435,000 | 435,205,000 | 429,892,000 | 419,165,000 | 414,956,000 | 410,662,000 | ||
net utility plant | 6,861,900,000 | 6,756,500,000 | 6,664,400,000 | 6,505,500,000 | 6,376,000,000 | 6,243,300,000 | 6,102,500,000 | 5,971,000,000 | 5,877,700,000 | 5,778,900,000 | 5,633,800,000 | 5,533,900,000 | 5,442,900,000 | 5,370,400,000 | 5,293,000,000 | 5,201,800,000 | 5,124,800,000 | 5,055,700,000 | 4,937,100,000 | 4,829,200,000 | 4,746,900,000 | 4,680,100,000 | 4,590,100,000 | 4,521,000,000 | 4,432,300,000 | 4,352,000,000 | 4,220,200,000 | 4,118,300,000 | 4,045,300,000 | 3,970,500,000 | 3,831,800,000 | 3,758,400,000 | 3,710,700,000 | 3,665,200,000 | 3,461,800,000 | 3,392,900,000 | 3,331,800,000 | 3,287,200,000 | 3,028,000,000 | 2,985,200,000 | 2,953,300,000 | 2,927,500,000 | 2,869,300,000 | 2,824,700,000 | 2,784,400,000 | 2,759,700,000 | 1,827,900,000 | 1,802,950,000 | 1,787,791,000 | 1,776,630,000 | 1,082,916,000 | 1,059,919,000 | 1,037,930,000 | 980,996,000 | 957,713,000 | 936,853,000 | 907,705,000 | 898,022,000 | 890,986,000 | 873,446,000 | 865,808,000 | 858,970,000 | 849,008,000 | 832,965,000 | 828,401,000 |
non-utility property | 1,003,400,000 | 1,007,200,000 | 1,011,200,000 | 1,005,700,000 | 982,500,000 | 955,300,000 | 917,900,000 | 886,200,000 | 687,100,000 | 628,500,000 | 582,700,000 | 520,400,000 | 508,900,000 | 491,400,000 | 476,900,000 | 475,800,000 | 474,200,000 | 471,100,000 | 463,600,000 | 457,000,000 | 448,700,000 | 432,300,000 | 420,100,000 | 547,400,000 | 518,700,000 | 477,800,000 | 416,600,000 | 329,100,000 | 254,500,000 | 174,500,000 | 143,500,000 | 116,900,000 | 105,300,000 | 52,000,000 | 39,900,000 | 26,600,000 | 19,700,000 | 13,700,000 | 13,800,000 | 13,800,000 | 13,900,000 | 13,700,000 | 12,200,000 | 10,500,000 | 9,500,000 | 9,200,000 | 8,200,000 | 5,539,000 | 5,249,000 | 7,694,000 | 5,892,000 | 5,456,000 | 5,788,000 | 5,899,000 | 4,448,000 | 4,449,000 | 4,597,000 | 4,418,000 | 4,538,000 | 4,449,000 | 4,072,000 | 4,123,000 | 4,554,000 | 4,591,000 | 4,055,000 |
other investments | 125,400,000 | 128,000,000 | 125,400,000 | 117,900,000 | 118,500,000 | 115,300,000 | 112,100,000 | 105,300,000 | 105,500,000 | 102,600,000 | 102,500,000 | 131,300,000 | 93,500,000 | 87,800,000 | 90,500,000 | 89,000,000 | 90,400,000 | 83,100,000 | 76,400,000 | 76,400,000 | 74,800,000 | 71,700,000 | 70,600,000 | 68,100,000 | 74,700,000 | 72,300,000 | 74,800,000 | 68,400,000 | 69,500,000 | 68,700,000 | 71,000,000 | 66,400,000 | 66,300,000 | 64,200,000 | 63,800,000 | 63,200,000 | 61,900,000 | 62,100,000 | 62,400,000 | 61,100,000 | 60,800,000 | 59,900,000 | 63,100,000 | 60,800,000 | 60,900,000 | 60,000,000 | 60,400,000 | 62,231,000 | 62,774,000 | 58,306,000 | 53,337,000 | 52,910,000 | 51,631,000 | 55,117,000 | 54,688,000 | 52,508,000 | 52,290,000 | 53,485,000 | 50,505,000 | 49,112,000 | 49,193,000 | 46,321,000 | 45,090,000 | 43,805,000 | 42,995,000 |
total other property and investments | 1,128,800,000 | 1,135,200,000 | 1,136,600,000 | 1,123,600,000 | 1,101,000,000 | 1,070,600,000 | 1,030,000,000 | 991,500,000 | 792,600,000 | 731,100,000 | 685,200,000 | 651,700,000 | 602,400,000 | 579,200,000 | 567,400,000 | 564,800,000 | 564,600,000 | 554,200,000 | 540,000,000 | 533,400,000 | 523,500,000 | 504,000,000 | 490,700,000 | 615,500,000 | 593,400,000 | 550,100,000 | 1,663,000,000 | 1,569,100,000 | 1,495,600,000 | 1,386,100,000 | 1,354,900,000 | 1,343,200,000 | 1,267,600,000 | 1,253,700,000 | 1,243,000,000 | 1,022,200,000 | 1,020,900,000 | 1,020,700,000 | 1,021,300,000 | 1,017,300,000 | |||||||||||||||||||||||||
current assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 4,100,000 | 5,700,000 | 13,100,000 | 15,200,000 | 11,500,000 | 4,500,000 | 7,400,000 | 25,600,000 | 4,800,000 | 5,600,000 | 5,300,000 | 6,900,000 | 4,800,000 | 6,500,000 | 16,000,000 | 8,300,000 | 8,200,000 | 4,300,000 | 23,900,000 | 104,000,000 | 3,500,000 | 4,100,000 | 7,400,000 | 108,400,000 | 21,500,000 | 5,800,000 | 5,800,000 | 11,100,000 | 8,400,000 | 4,400,000 | 6,900,000 | 17,800,000 | 6,700,000 | 7,400,000 | 8,300,000 | 19,600,000 | 10,600,000 | 5,200,000 | 4,900,000 | 8,700,000 | 4,600,000 | 13,800,000 | 5,700,000 | 46,900,000 | 13,400,000 | 16,100,000 | 571,800,000 | 10,931,000 | 34,518,000 | 52,981,000 | 556,489,000 | 146,880,000 | 46,563,000 | 21,523,000 | 9,302,000 | 44,579,000 | 60,922,000 | 22,982,000 | 25,087,000 | 109,287,000 | 83,765,000 | 80,029,000 | 89,075,000 | 93,602,000 | 30,080,000 |
accounts receivable: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
utility | 426,200,000 | 191,900,000 | 228,000,000 | 373,400,000 | 379,600,000 | 196,300,000 | 238,400,000 | 398,500,000 | 428,800,000 | 192,400,000 | 245,900,000 | 453,700,000 | 479,400,000 | 210,800,000 | 266,100,000 | 389,200,000 | 476,200,000 | 338,400,000 | 342,600,000 | 447,700,000 | 281,500,000 | 131,800,000 | 153,200,000 | 248,200,000 | 282,000,000 | 139,800,000 | 167,200,000 | 318,600,000 | 339,200,000 | 151,900,000 | 159,800,000 | 302,400,000 | 333,600,000 | 140,500,000 | 141,900,000 | 238,500,000 | 310,400,000 | 127,800,000 | 133,100,000 | 217,100,000 | 224,700,000 | 138,100,000 | 139,700,000 | 303,800,000 | 355,400,000 | 127,800,000 | 275,688,000 | 254,692,000 | 101,118,000 | 70,380,000 | 148,624,000 | 130,925,000 | 65,762,000 | 100,015,000 | 135,758,000 | 87,021,000 | 146,821,000 | 165,171,000 | 79,729,000 | 130,460,000 | 159,423,000 | 95,691,000 | 166,854,000 | 208,744,000 | |
other | 198,800,000 | 152,700,000 | 163,800,000 | 193,300,000 | 172,300,000 | 112,500,000 | 113,400,000 | 107,300,000 | 150,600,000 | 128,600,000 | 127,400,000 | 166,000,000 | 334,700,000 | 443,800,000 | 353,700,000 | 245,400,000 | 304,200,000 | 288,200,000 | 193,900,000 | 182,300,000 | 170,400,000 | 146,400,000 | 122,400,000 | 132,800,000 | 195,600,000 | 172,800,000 | 193,200,000 | 196,500,000 | 242,100,000 | 167,300,000 | 111,600,000 | 111,300,000 | 135,300,000 | 149,200,000 | 124,000,000 | 127,900,000 | 133,400,000 | 113,400,000 | 82,700,000 | 66,800,000 | 85,500,000 | 86,700,000 | 86,700,000 | 70,100,000 | 76,600,000 | 84,500,000 | 91,700,000 | 14,579,000 | 21,801,000 | 14,451,000 | 17,123,000 | 9,290,000 | 17,822,000 | 22,927,000 | 18,666,000 | 17,554,000 | 6,233,000 | 7,505,000 | 11,055,000 | 5,642,000 | 6,466,000 | 15,781,000 | 11,345,000 | 5,090,000 | 10,629,000 |
allowance for credit losses | -28,700,000 | -28,800,000 | -33,800,000 | -36,800,000 | -34,700,000 | -31,400,000 | -33,200,000 | -39,100,000 | -35,400,000 | -32,500,000 | -34,700,000 | -40,600,000 | -34,500,000 | -31,900,000 | -32,600,000 | -35,100,000 | -31,400,000 | -30,300,000 | -34,500,000 | -34,400,000 | -28,900,000 | ||||||||||||||||||||||||||||||||||||||||||||
delayed customer billings | 18,500,000 | 13,600,000 | 18,300,000 | 37,400,000 | 18,400,000 | 12,000,000 | 26,800,000 | 54,800,000 | 22,000,000 | 22,000,000 | 58,600,000 | 85,600,000 | 26,700,000 | 21,300,000 | 45,400,000 | 54,700,000 | 11,400,000 | 9,200,000 | 13,200,000 | 20,700,000 | 13,600,000 | 10,000,000 | 10,500,000 | 16,900,000 | 6,600,000 | 4,300,000 | 19,400,000 | 43,800,000 | 10,900,000 | 6,900,000 | 32,800,000 | 45,600,000 | 7,500,000 | 3,400,000 | 7,000,000 | 11,600,000 | 5,300,000 | 1,600,000 | 3,500,000 | 10,100,000 | 8,700,000 | 2,600,000 | 21,900,000 | 61,700,000 | 14,600,000 | 10,800,000 | 28,700,000 | 29,667,000 | 11,319,000 | 19,663,000 | 13,464,000 | 11,517,000 | 32,398,000 | 12,535,000 | 38,955,000 | 10,530,000 | 35,213,000 | ||||||||
inventories: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
natural gas | 203,400,000 | 226,900,000 | 169,900,000 | 124,600,000 | 187,000,000 | 208,600,000 | 175,000,000 | 159,000,000 | 220,600,000 | 223,700,000 | 184,900,000 | 146,800,000 | 320,000,000 | 371,800,000 | 250,800,000 | 125,000,000 | 284,800,000 | 267,700,000 | 179,900,000 | 143,000,000 | 145,900,000 | 154,300,000 | 110,500,000 | 90,300,000 | 149,100,000 | 162,600,000 | 123,800,000 | 91,300,000 | 176,200,000 | 175,200,000 | 119,800,000 | 94,300,000 | 171,600,000 | 194,900,000 | 144,400,000 | 117,600,000 | 161,900,000 | 174,000,000 | 116,600,000 | 97,500,000 | 176,600,000 | 188,600,000 | 136,700,000 | 90,800,000 | 219,500,000 | 245,500,000 | |||||||||||||||||||
propane gas | 8,600,000 | 8,600,000 | 8,600,000 | 8,600,000 | 8,600,000 | 8,600,000 | 8,600,000 | 8,600,000 | 8,600,000 | 8,600,000 | 8,600,000 | 8,600,000 | 8,600,000 | 8,600,000 | 8,600,000 | 8,600,000 | 8,700,000 | 8,700,000 | 8,700,000 | 8,700,000 | 10,700,000 | 10,700,000 | 10,700,000 | 10,700,000 | 10,700,000 | 10,700,000 | 10,700,000 | 10,700,000 | 12,000,000 | 12,000,000 | 12,000,000 | 12,000,000 | 12,000,000 | 12,000,000 | 12,000,000 | 12,000,000 | 12,000,000 | 12,000,000 | 12,000,000 | 12,000,000 | 12,000,000 | 12,000,000 | 12,000,000 | 11,900,000 | 11,900,000 | 11,700,000 | 9,400,000 | 6,633,000 | 6,022,000 | 8,962,000 | 8,963,000 | 8,963,000 | 10,200,000 | 10,051,000 | |||||||||||
materials and supplies | 47,500,000 | 47,000,000 | 46,400,000 | 45,900,000 | 47,000,000 | 46,700,000 | 46,500,000 | 47,200,000 | 47,400,000 | 47,200,000 | 49,600,000 | 48,900,000 | 44,100,000 | 41,900,000 | 40,900,000 | 34,700,000 | 32,100,000 | 28,600,000 | 27,800,000 | 28,300,000 | 27,900,000 | 26,500,000 | 27,400,000 | 26,100,000 | 25,800,000 | 23,300,000 | 23,700,000 | 24,300,000 | 24,500,000 | 23,100,000 | 21,400,000 | 22,200,000 | 21,300,000 | 18,900,000 | 18,400,000 | 16,800,000 | 16,600,000 | 16,300,000 | 15,300,000 | 14,500,000 | 14,900,000 | 14,800,000 | 14,600,000 | 14,300,000 | 14,100,000 | 13,000,000 | |||||||||||||||||||
regulatory assets | 63,400,000 | 78,300,000 | 35,000,000 | 42,300,000 | 89,600,000 | 115,400,000 | 89,800,000 | 116,900,000 | 256,400,000 | 348,300,000 | 93,300,000 | 143,000,000 | 269,100,000 | 355,400,000 | 152,000,000 | 164,000,000 | 265,700,000 | 306,500,000 | 65,100,000 | 60,400,000 | 70,500,000 | 69,500,000 | 70,200,000 | 68,000,000 | 67,900,000 | 78,600,000 | 79,000,000 | 75,300,000 | 655,100,000 | 669,800,000 | 695,100,000 | 673,600,000 | 716,600,000 | 791,100,000 | 840,500,000 | 827,700,000 | 786,400,000 | 838,000,000 | 730,700,000 | 732,600,000 | 31,700,000 | 27,600,000 | 27,000,000 | 27,400,000 | 615,800,000 | 637,400,000 | 540,000,000 | 537,398,000 | 530,963,000 | 545,947,000 | 432,700,000 | 424,743,000 | 440,880,000 | 433,376,000 | 457,749,000 | 458,648,000 | 427,021,000 | 420,733,000 | 453,030,000 | 457,034,000 | 467,078,000 | 467,130,000 | 388,869,000 | 395,869,000 | 354,274,000 |
prepayments | 34,500,000 | 47,800,000 | 60,600,000 | 39,200,000 | 41,500,000 | 47,600,000 | 59,300,000 | 34,100,000 | 43,300,000 | 48,200,000 | 55,100,000 | 32,500,000 | 31,600,000 | 41,100,000 | 55,000,000 | 26,600,000 | 25,500,000 | 29,000,000 | 42,400,000 | 29,400,000 | 30,800,000 | 29,200,000 | 42,200,000 | 27,900,000 | 30,800,000 | 29,100,000 | 39,500,000 | 21,000,000 | 25,700,000 | 31,000,000 | |||||||||||||||||||||||||||||||||||
total current assets | 1,038,500,000 | 807,700,000 | 780,100,000 | 907,800,000 | 988,000,000 | 771,300,000 | 825,800,000 | 1,005,700,000 | 1,219,900,000 | 1,076,900,000 | 861,200,000 | 1,111,600,000 | 1,629,700,000 | 1,592,000,000 | 1,261,100,000 | 1,089,300,000 | 1,435,300,000 | 1,316,500,000 | 898,300,000 | 1,040,000,000 | 770,000,000 | 590,600,000 | 559,300,000 | 718,800,000 | 776,400,000 | 614,500,000 | 649,800,000 | 793,600,000 | 905,300,000 | 659,600,000 | 584,900,000 | 718,300,000 | 852,500,000 | 725,500,000 | 629,100,000 | 684,300,000 | 815,600,000 | 569,600,000 | 453,400,000 | 503,800,000 | 636,000,000 | 530,100,000 | 483,000,000 | 637,200,000 | 816,100,000 | 604,900,000 | 995,200,000 | 541,631,000 | 570,724,000 | 475,880,000 | 841,389,000 | 459,913,000 | 400,063,000 | 261,691,000 | 277,810,000 | 415,513,000 | 344,650,000 | 351,135,000 | 437,687,000 | 387,075,000 | 438,175,000 | 476,699,000 | 372,702,000 | 501,978,000 | 639,901,000 |
deferred charges and other assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill | 1,171,600,000 | 1,171,600,000 | 1,171,600,000 | 1,171,600,000 | 1,171,600,000 | 1,171,600,000 | 1,171,600,000 | 1,171,600,000 | 1,171,600,000 | 1,171,600,000 | 1,171,600,000 | 1,171,600,000 | 1,171,600,000 | 1,171,600,000 | 1,171,600,000 | 1,171,600,000 | 1,171,600,000 | 1,171,600,000 | 1,171,600,000 | 1,171,600,000 | 1,171,600,000 | 1,171,600,000 | 1,171,600,000 | 1,171,600,000 | 1,171,600,000 | 1,171,600,000 | 1,171,600,000 | 1,171,600,000 | 1,171,600,000 | 1,171,600,000 | 1,171,600,000 | 1,171,600,000 | 1,171,600,000 | 1,171,600,000 | 1,163,900,000 | 1,163,900,000 | 1,161,400,000 | 1,164,900,000 | 946,000,000 | 946,000,000 | 946,000,000 | 946,000,000 | 946,000,000 | 946,000,000 | 937,800,000 | 937,800,000 | 210,000,000 | 216,370,000 | 235,814,000 | 247,078,000 | |||||||||||||||
total deferred charges and other assets | 2,852,700,000 | 2,875,900,000 | 2,815,200,000 | 2,809,800,000 | 2,810,800,000 | 2,775,500,000 | 2,752,600,000 | 2,743,200,000 | 2,741,500,000 | 2,726,700,000 | 2,857,300,000 | 2,751,800,000 | 2,652,700,000 | 2,542,100,000 | 2,662,400,000 | 2,545,400,000 | 2,525,800,000 | 2,430,000,000 | 2,517,900,000 | 2,534,200,000 | 2,475,200,000 | 2,466,500,000 | 2,182,500,000 | 2,162,700,000 | 2,158,900,000 | 2,102,600,000 | 799,000,000 | 792,600,000 | 786,000,000 | 798,700,000 | |||||||||||||||||||||||||||||||||||
total assets | 11,881,900,000 | 11,575,300,000 | 11,396,300,000 | 11,346,700,000 | 11,275,800,000 | 10,860,700,000 | 10,710,900,000 | 10,711,400,000 | 10,631,700,000 | 10,313,600,000 | 10,037,500,000 | 10,049,000,000 | 10,327,700,000 | 10,083,700,000 | 9,783,900,000 | 9,401,300,000 | 9,650,500,000 | 9,356,400,000 | 8,893,300,000 | 8,936,800,000 | 8,515,600,000 | 8,241,200,000 | 7,822,600,000 | 8,018,000,000 | 7,961,000,000 | 7,619,200,000 | 7,332,000,000 | 7,273,600,000 | 7,232,200,000 | 6,843,600,000 | 6,584,900,000 | 6,586,800,000 | 6,701,100,000 | 6,546,700,000 | 6,298,200,000 | 6,256,700,000 | 6,310,100,000 | 6,077,400,000 | 5,310,900,000 | 5,319,800,000 | 5,411,400,000 | 5,290,200,000 | 5,082,900,000 | 5,180,700,000 | 5,288,500,000 | 5,074,000,000 | 3,656,700,000 | 3,180,471,000 | 3,206,730,000 | 3,125,386,000 | 2,422,039,000 | 2,009,098,000 | 1,942,155,000 | 1,741,338,000 | 1,758,131,000 | 1,874,330,000 | 1,742,304,000 | 1,734,417,000 | 1,844,227,000 | 1,776,920,000 | 1,830,905,000 | 1,860,028,000 | 1,666,004,000 | 1,784,956,000 | 1,875,646,000 |
capitalization and liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capitalization: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock | 242,000,000 | 242,000,000 | 242,000,000 | 242,000,000 | 242,000,000 | 242,000,000 | 242,000,000 | 242,000,000 | 242,000,000 | 242,000,000 | 242,000,000 | 242,000,000 | 242,000,000 | 242,000,000 | 242,000,000 | 242,000,000 | 242,000,000 | 242,000,000 | 242,000,000 | 242,000,000 | 242,000,000 | 242,000,000 | 242,000,000 | 242,000,000 | 242,000,000 | 242,000,000 | 242,000,000 | ||||||||||||||||||||||||||||||||||||||
common stock | 59,100,000 | 59,000,000 | 59,000,000 | 59,000,000 | 58,300,000 | 57,700,000 | 57,700,000 | 57,700,000 | 55,000,000 | 53,200,000 | 52,600,000 | 52,600,000 | 52,500,000 | 52,500,000 | 52,500,000 | 52,100,000 | 51,700,000 | 51,700,000 | 51,700,000 | 51,700,000 | 51,700,000 | 51,600,000 | 51,500,000 | 51,200,000 | 51,100,000 | 51,000,000 | 50,800,000 | 50,700,000 | 50,700,000 | 50,700,000 | 48,400,000 | 48,300,000 | 48,200,000 | 45,700,000 | 45,700,000 | 45,600,000 | 43,400,000 | 43,400,000 | 43,300,000 | 43,300,000 | 43,300,000 | 43,200,000 | 32,777,000 | 32,751,000 | 32,676,000 | 22,644,000 | 22,564,000 | 22,505,000 | 22,490,000 | 22,479,000 | 22,417,000 | 22,400,000 | 22,376,000 | 22,282,000 | 22,271,000 | 22,252,000 | 22,158,000 | 22,139,000 | 22,129,000 | ||||||
paid-in capital | 1,981,800,000 | 1,981,400,000 | 1,979,200,000 | 1,977,400,000 | 1,933,700,000 | 1,902,200,000 | 1,901,500,000 | 1,899,700,000 | 1,727,400,000 | 1,616,500,000 | 1,578,300,000 | 1,576,500,000 | 1,571,800,000 | 1,571,300,000 | 1,570,000,000 | 1,541,100,000 | 1,516,900,000 | 1,517,900,000 | 1,513,900,000 | 1,512,200,000 | 1,550,000,000 | 1,549,200,000 | 1,539,900,000 | 1,520,700,000 | 1,506,700,000 | 1,505,800,000 | 1,492,700,000 | 1,485,600,000 | 1,482,800,000 | 1,480,200,000 | 1,327,300,000 | 1,324,900,000 | 1,323,700,000 | 1,177,700,000 | 1,175,700,000 | 1,173,500,000 | 1,040,300,000 | 1,038,700,000 | 1,035,600,000 | 1,033,300,000 | 1,031,000,000 | 1,027,500,000 | 597,468,000 | 594,857,000 | 592,946,000 | 172,736,000 | 169,496,000 | 166,717,000 | 165,056,000 | 163,944,000 | 162,309,000 | 160,152,000 | 158,976,000 | 157,362,000 | 156,018,000 | 154,697,000 | 152,904,000 | 151,327,000 | 150,166,000 | ||||||
retained earnings | 1,127,700,000 | 1,087,600,000 | 1,179,500,000 | 1,207,600,000 | 1,050,500,000 | 1,018,700,000 | 1,093,400,000 | 1,155,300,000 | 997,300,000 | 958,000,000 | 1,028,400,000 | 1,089,500,000 | 953,000,000 | 905,500,000 | 949,200,000 | 992,300,000 | 859,500,000 | 843,000,000 | 887,600,000 | 920,100,000 | 771,200,000 | 720,700,000 | 774,600,000 | 902,300,000 | 803,100,000 | 775,500,000 | 844,300,000 | 877,500,000 | 752,900,000 | 772,400,000 | 773,700,000 | 703,000,000 | 653,100,000 | 655,900,000 | 572,100,000 | 588,600,000 | 599,400,000 | 519,900,000 | 532,900,000 | 539,200,000 | 464,600,000 | 471,600,000 | 478,955,000 | 441,259,000 | 443,691,000 | 451,114,000 | 430,556,000 | 424,588,000 | 425,500,000 | 405,158,000 | 401,208,000 | 394,887,000 | 376,055,000 | 372,072,000 | 376,142,000 | 356,910,000 | 356,239,000 | 357,887,000 | 335,598,000 | ||||||
accumulated other comprehensive income | 22,100,000 | 19,400,000 | 20,500,000 | 22,700,000 | 24,400,000 | 12,100,000 | 38,600,000 | 35,600,000 | 29,100,000 | 47,600,000 | 31,200,000 | 25,900,000 | 44,800,000 | 47,200,000 | 32,200,000 | 13,700,000 | -300,000 | 3,600,000 | -31,300,000 | -17,200,000 | -7,800,000 | -1,800,000 | 4,400,000 | 4,100,000 | 3,000,000 | 3,200,000 | 3,700,000 | 3,200,000 | 11,684,000 | 2,158,000 | -905,000 | -2,295,000 | -387,000 | 2,328,000 | 633,000 | ||||||||||||||||||||||||||||||
total shareholders' equity | 3,432,700,000 | 3,389,400,000 | 3,480,200,000 | 3,508,700,000 | 3,308,900,000 | 3,232,700,000 | 3,333,200,000 | 3,390,300,000 | 3,050,800,000 | 2,917,300,000 | 2,932,500,000 | 2,986,500,000 | 2,864,100,000 | 2,818,500,000 | 2,845,900,000 | 2,841,200,000 | 2,669,800,000 | 2,658,200,000 | 2,697,100,000 | 2,731,300,000 | 2,586,800,000 | 2,522,300,000 | 2,558,400,000 | 2,665,600,000 | 2,586,000,000 | 2,543,000,000 | 2,612,600,000 | 2,406,000,000 | 2,284,600,000 | ||||||||||||||||||||||||||||||||||||
temporary equity | 5,900,000 | 6,100,000 | 5,200,000 | 9,300,000 | 8,400,000 | 8,600,000 | 8,600,000 | 10,300,000 | 14,800,000 | 16,500,000 | 17,700,000 | 18,800,000 | 16,200,000 | 13,100,000 | 15,000,000 | 11,800,000 | 9,800,000 | 9,800,000 | 9,300,000 | 8,200,000 | 5,300,000 | 3,400,000 | 4,100,000 | 3,900,000 | 4,100,000 | 3,400,000 | |||||||||||||||||||||||||||||||||||||||
long-term debt | 4,449,400,000 | 3,369,400,000 | 3,498,400,000 | 3,348,500,000 | 3,697,700,000 | 3,704,400,000 | 3,422,300,000 | 3,421,400,000 | 3,247,800,000 | 3,554,000,000 | 3,553,300,000 | 3,702,500,000 | 3,156,300,000 | 2,958,500,000 | 3,207,900,000 | 3,207,300,000 | 3,206,800,000 | 2,939,100,000 | 2,939,000,000 | 2,692,500,000 | 2,517,600,000 | 2,423,700,000 | 2,478,300,000 | 2,484,800,000 | 2,484,400,000 | 2,082,600,000 | 2,042,300,000 | 2,041,900,000 | 1,992,000,000 | 1,900,100,000 | 2,024,500,000 | 2,073,900,000 | 2,030,000,000 | 1,995,000,000 | 1,925,300,000 | 1,925,300,000 | 1,821,300,000 | 1,833,700,000 | 1,851,700,000 | 1,851,600,000 | 1,851,500,000 | 1,771,500,000 | 1,736,400,000 | 1,736,300,000 | 1,736,300,000 | 1,851,000,000 | 976,600,000 | 832,817,000 | 832,764,000 | 912,712,000 | 464,444,000 | 464,434,000 | 364,426,000 | ||||||||||||
total capitalization | 7,888,000,000 | 6,764,900,000 | 6,983,800,000 | 6,866,500,000 | 7,015,000,000 | 6,945,700,000 | 6,764,100,000 | 6,822,000,000 | 6,313,400,000 | 6,487,800,000 | 6,503,500,000 | 6,707,800,000 | 6,036,600,000 | 5,790,100,000 | 6,068,800,000 | 6,060,300,000 | 5,886,400,000 | 5,607,100,000 | 5,645,400,000 | 5,432,000,000 | 5,109,700,000 | 4,949,400,000 | 5,040,800,000 | 5,154,300,000 | 5,074,500,000 | 4,629,000,000 | 4,654,900,000 | 4,447,900,000 | 4,276,600,000 | 4,163,400,000 | 4,338,700,000 | 4,233,900,000 | 4,115,700,000 | 3,986,300,000 | 3,953,500,000 | 3,808,300,000 | 3,618,000,000 | 3,601,900,000 | 3,654,100,000 | 3,533,000,000 | 3,451,800,000 | 3,345,100,000 | 3,345,000,000 | 3,347,900,000 | 3,269,800,000 | 3,359,400,000 | 2,510,400,000 | 1,939,439,000 | 1,899,152,000 | 1,958,994,000 | 1,545,441,000 | 1,104,437,000 | 985,204,000 | 950,559,000 | 954,590,000 | 929,042,000 | 943,894,000 | 933,494,000 | 912,884,000 | 910,963,000 | 917,795,000 | 895,818,000 | 920,139,000 | 922,892,000 | 898,189,000 |
current liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of long-term debt | 488,100,000 | 487,500,000 | 392,500,000 | 392,500,000 | 42,500,000 | 42,000,000 | 307,000,000 | 307,000,000 | 457,000,000 | 156,600,000 | 406,600,000 | 256,600,000 | 256,600,000 | 281,200,000 | 31,200,000 | 31,200,000 | 31,200,000 | 55,800,000 | 110,800,000 | 110,800,000 | 110,800,000 | 60,400,000 | 5,400,000 | 5,400,000 | 45,300,000 | 40,000,000 | 165,000,000 | 215,000,000 | 175,000,000 | 175,500,000 | 155,500,000 | 105,500,000 | 105,500,000 | 100,000,000 | 250,000,000 | 250,000,000 | 80,000,000 | 80,000,000 | 80,000,000 | 114,700,000 | 80,000,000 | 25,000,000 | 25,000,000 | 25,000,000 | 25,000,000 | 25,000,000 | |||||||||||||||||||
notes payable | 412,000,000 | 1,317,000,000 | 1,009,500,000 | 1,015,000,000 | 1,158,000,000 | 947,000,000 | 771,000,000 | 786,000,000 | 1,047,500,000 | 955,500,000 | 557,600,000 | 561,000,000 | 1,227,000,000 | 1,037,500,000 | 709,200,000 | 607,100,000 | 846,000,000 | 672,000,000 | 461,000,000 | 653,500,000 | 696,100,000 | 648,000,000 | 477,600,000 | 560,600,000 | 518,900,000 | 743,200,000 | 434,000,000 | 512,000,000 | 626,100,000 | 553,600,000 | 191,000,000 | 391,700,000 | 583,600,000 | 477,300,000 | 450,700,000 | 567,400,000 | 506,400,000 | 398,700,000 | 97,600,000 | 253,600,000 | 377,100,000 | 338,000,000 | 211,400,000 | 247,600,000 | 397,500,000 | 287,100,000 | 36,000,000 | 93,500,000 | 74,000,000 | 83,050,000 | 113,000,000 | 97,450,000 | 76,200,000 | 114,950,000 | 145,150,000 | 133,000,000 | 238,800,000 | 263,500,000 | |||||||
accounts payable | 309,500,000 | 248,300,000 | 240,200,000 | 283,500,000 | 292,300,000 | 237,200,000 | 205,200,000 | 193,400,000 | 293,800,000 | 253,100,000 | 196,300,000 | 232,300,000 | 506,800,000 | 617,400,000 | 581,200,000 | 367,500,000 | 427,500,000 | 409,900,000 | 294,300,000 | 352,100,000 | 260,800,000 | 243,300,000 | 200,800,000 | 221,400,000 | 307,900,000 | 301,500,000 | 297,600,000 | 324,800,000 | 430,900,000 | 290,100,000 | 195,500,000 | 194,800,000 | 245,600,000 | 257,100,000 | 206,400,000 | 218,600,000 | 273,800,000 | 210,900,000 | 135,800,000 | 127,100,000 | 159,500,000 | 146,500,000 | 148,100,000 | 160,100,000 | 221,100,000 | 176,700,000 | 152,000,000 | 215,085,000 | 160,750,000 | 140,234,000 | 104,862,000 | 108,648,000 | 100,994,000 | 81,322,000 | 73,045,000 | 94,313,000 | 101,782,000 | 96,808,000 | 125,315,000 | 107,288,000 | 122,844,000 | 135,108,000 | 79,303,000 | 100,416,000 | 175,285,000 |
advance customer billings | 48,900,000 | 58,100,000 | 29,400,000 | 16,100,000 | 59,200,000 | 48,400,000 | 17,100,000 | 6,100,000 | 25,000,000 | 20,900,000 | 7,600,000 | 6,800,000 | 16,900,000 | 18,700,000 | 7,600,000 | 6,300,000 | 31,300,000 | 32,100,000 | 13,800,000 | 11,400,000 | 43,200,000 | 45,300,000 | 22,400,000 | 11,600,000 | 31,400,000 | 32,600,000 | 11,600,000 | 6,500,000 | 19,800,000 | 22,700,000 | 9,700,000 | 8,100,000 | 27,300,000 | 32,000,000 | 15,900,000 | 14,500,000 | 60,200,000 | 70,200,000 | 53,000,000 | 31,700,000 | 59,300,000 | 44,300,000 | 12,900,000 | 8,400,000 | 30,900,000 | 32,200,000 | 16,011,000 | 23,736,000 | 15,950,000 | 6,225,000 | 11,600,000 | 9,639,000 | 10,421,000 | 16,578,000 | |||||||||||
wages and compensation accrued | 29,700,000 | 54,100,000 | 39,600,000 | 41,200,000 | 28,700,000 | 51,500,000 | 41,500,000 | 40,200,000 | 26,100,000 | 47,000,000 | 35,900,000 | 38,600,000 | 30,600,000 | 50,200,000 | 50,000,000 | 39,300,000 | 29,900,000 | 59,500,000 | 56,100,000 | 43,500,000 | 26,700,000 | 46,300,000 | 44,300,000 | 34,000,000 | 35,400,000 | 45,700,000 | 43,600,000 | 32,200,000 | 32,800,000 | 39,700,000 | 39,600,000 | 30,000,000 | 29,600,000 | 38,700,000 | 38,900,000 | 29,000,000 | 29,600,000 | 39,800,000 | 36,500,000 | 26,600,000 | 25,400,000 | 32,700,000 | 30,500,000 | 30,900,000 | 24,700,000 | 36,000,000 | 25,300,000 | 21,839,000 | 15,753,000 | 20,807,000 | 13,386,000 | 16,175,000 | 12,401,000 | 12,653,000 | 13,873,000 | 12,529,000 | 14,866,000 | 13,504,000 | 12,406,000 | 14,310,000 | 12,893,000 | 11,715,000 | 13,736,000 | 12,304,000 | 14,063,000 |
customer deposits | 34,100,000 | 32,800,000 | 32,600,000 | 32,200,000 | 31,600,000 | 29,900,000 | 29,500,000 | 29,400,000 | 28,800,000 | 27,700,000 | 27,700,000 | 28,300,000 | 28,800,000 | 28,200,000 | 28,600,000 | 29,400,000 | 29,400,000 | 28,900,000 | 29,100,000 | 29,900,000 | 30,900,000 | 30,600,000 | 35,400,000 | 35,900,000 | 36,500,000 | 35,600,000 | 35,700,000 | 36,700,000 | 36,100,000 | 35,500,000 | 35,400,000 | 36,100,000 | 35,900,000 | 34,900,000 | 35,000,000 | 35,700,000 | 35,700,000 | 34,900,000 | 31,900,000 | 33,000,000 | 33,000,000 | 32,100,000 | 34,200,000 | 36,200,000 | 35,800,000 | 34,000,000 | 15,588,000 | 15,485,000 | 15,062,000 | 7,828,000 | 7,706,000 | 8,437,000 | 9,123,000 | 9,459,000 | 10,080,000 | 10,914,000 | 10,719,000 | 11,315,000 | 12,328,000 | 11,663,000 | 12,163,000 | 13,839,000 | 13,045,000 | 13,772,000 | |
taxes accrued | 63,500,000 | 109,100,000 | 91,900,000 | 81,000,000 | 61,400,000 | 105,200,000 | 90,800,000 | 82,600,000 | 64,900,000 | 104,100,000 | 88,500,000 | 79,900,000 | 57,600,000 | 90,100,000 | 76,800,000 | 67,400,000 | 47,200,000 | 78,800,000 | 68,100,000 | 60,000,000 | 41,200,000 | 71,400,000 | 61,000,000 | 55,100,000 | 43,800,000 | 68,500,000 | 56,700,000 | 50,900,000 | 44,600,000 | 65,400,000 | 56,500,000 | 49,100,000 | 36,000,000 | 61,000,000 | 55,600,000 | 46,700,000 | 39,700,000 | 55,200,000 | 41,400,000 | 36,800,000 | 32,900,000 | 51,700,000 | 45,000,000 | 85,200,000 | 50,800,000 | 63,400,000 | 56,100,000 | 71,442,000 | 36,274,000 | 32,896,000 | 28,522,000 | 44,550,000 | 13,196,000 | 13,040,000 | 25,062,000 | 11,694,000 | 29,091,000 | 36,509,000 | 17,633,000 | 23,758,000 | 42,830,000 | 25,148,000 | 24,712,000 | 34,078,000 | 37,557,000 |
regulatory liabilities | 34,400,000 | 39,400,000 | 48,600,000 | 51,600,000 | 51,000,000 | 49,500,000 | 37,900,000 | 25,100,000 | 7,100,000 | 7,300,000 | 5,500,000 | 5,300,000 | 3,700,000 | 3,700,000 | 3,200,000 | 3,200,000 | 4,100,000 | 34,600,000 | 46,800,000 | 56,300,000 | 95,500,000 | 113,000,000 | 58,800,000 | 31,800,000 | 50,000,000 | 60,800,000 | 31,300,000 | 35,300,000 | 363,400,000 | 354,600,000 | 364,300,000 | 353,100,000 | 335,100,000 | 157,200,000 | 139,800,000 | 144,100,000 | 132,100,000 | 130,700,000 | 105,700,000 | 33,800,000 | 41,500,000 | 32,400,000 | 29,400,000 | 38,500,000 | 122,900,000 | 126,100,000 | 90,100,000 | 102,407,000 | 90,795,000 | 82,560,000 | 58,382,000 | 83,026,000 | 56,776,000 | 53,867,000 | 53,267,000 | 51,904,000 | 50,308,000 | 49,077,000 | 47,898,000 | 45,468,000 | 45,088,000 | 44,681,000 | 45,231,000 | 42,506,000 | 42,639,000 |
total current liabilities | 1,713,300,000 | 2,548,600,000 | 2,086,500,000 | 2,112,500,000 | 1,991,200,000 | 1,703,900,000 | 1,709,800,000 | 1,650,300,000 | 2,210,500,000 | 1,755,400,000 | 1,530,400,000 | 1,406,900,000 | 2,404,700,000 | 2,353,600,000 | 1,749,900,000 | 1,395,800,000 | 1,720,700,000 | 1,608,300,000 | 1,291,800,000 | 1,507,500,000 | 1,546,700,000 | 1,449,200,000 | 1,107,800,000 | 1,152,500,000 | 1,252,500,000 | 1,468,800,000 | 1,219,600,000 | 1,336,700,000 | 1,563,400,000 | 1,321,700,000 | 814,100,000 | 928,000,000 | 1,211,300,000 | 1,097,900,000 | 909,800,000 | 1,015,300,000 | 1,342,200,000 | 1,161,300,000 | 491,800,000 | 618,800,000 | 847,500,000 | 853,800,000 | 720,400,000 | 853,700,000 | 1,082,300,000 | 782,800,000 | 320,100,000 | 399,964,000 | 477,724,000 | 353,178,000 | 182,801,000 | 207,344,000 | 275,070,000 | 179,283,000 | 187,760,000 | 323,179,000 | 185,494,000 | 189,114,000 | 315,332,000 | 285,821,000 | 362,994,000 | 407,761,000 | 300,114,000 | 429,226,000 | 560,718,000 |
deferred credits and other liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | 914,100,000 | 887,400,000 | 900,400,000 | 890,700,000 | 838,300,000 | 808,400,000 | 819,600,000 | 816,600,000 | 760,600,000 | 743,700,000 | 735,900,000 | 737,900,000 | 699,400,000 | 675,100,000 | 675,800,000 | 666,500,000 | 615,600,000 | 612,300,000 | 605,800,000 | 602,800,000 | 541,900,000 | 511,400,000 | 479,700,000 | 498,100,000 | 475,300,000 | 451,400,000 | 490,400,000 | 490,200,000 | 453,200,000 | 435,800,000 | 476,800,000 | 465,600,000 | 441,000,000 | 707,500,000 | 705,300,000 | 690,600,000 | 607,300,000 | 574,100,000 | 564,200,000 | 7,400,000 | 21,100,000 | 9,900,000 | 398,900,000 | 5,871,000 | 3,222,000 | 1,012,000 | 2,888,000 | 2,527,000 | 4,426,000 | 9,064,000 | 7,310,000 | 1,162,000 | 3,807,000 | 626,000 | 216,234,000 | ||||||||||
pension and postretirement benefit costs | 47,700,000 | 74,700,000 | 105,000,000 | 110,800,000 | 126,600,000 | 146,700,000 | 128,500,000 | 130,000,000 | 135,500,000 | 137,300,000 | 154,700,000 | 158,600,000 | 159,300,000 | 163,000,000 | 199,600,000 | 199,200,000 | 222,500,000 | 235,900,000 | 231,800,000 | 274,400,000 | 289,200,000 | 309,000,000 | 271,900,000 | 272,100,000 | 260,700,000 | 264,800,000 | 172,100,000 | 178,300,000 | 182,100,000 | 180,200,000 | 219,300,000 | 233,400,000 | 233,600,000 | 237,400,000 | 300,400,000 | 308,100,000 | 296,300,000 | 303,700,000 | 246,900,000 | 254,800,000 | 250,700,000 | 253,400,000 | 233,300,000 | 243,900,000 | 241,700,000 | 244,900,000 | 209,700,000 | 223,970,000 | 229,313,000 | 228,653,000 | 181,691,000 | 191,778,000 | 195,259,000 | 158,011,000 | 163,940,000 | 172,791,000 | 196,757,000 | 208,727,000 | 210,642,000 | 199,563,000 | 201,643,000 | 201,659,000 | 101,991,000 | 103,226,000 | 103,507,000 |
asset retirement obligations | 589,500,000 | 583,200,000 | 598,600,000 | 592,300,000 | 586,000,000 | 579,900,000 | 596,000,000 | 589,700,000 | 583,600,000 | 577,400,000 | 538,100,000 | 531,500,000 | 526,200,000 | 520,900,000 | 535,400,000 | 530,100,000 | 524,800,000 | 519,600,000 | 556,500,000 | 551,000,000 | 545,600,000 | 540,100,000 | 348,200,000 | 344,700,000 | 340,900,000 | 337,600,000 | 328,900,000 | 325,500,000 | 324,500,000 | 321,100,000 | 305,900,000 | 302,800,000 | 299,700,000 | 296,600,000 | 214,700,000 | 212,400,000 | 208,700,000 | 206,400,000 | 164,600,000 | 162,800,000 | 161,000,000 | 159,200,000 | 102,700,000 | 101,500,000 | 100,300,000 | 99,200,000 | 74,300,000 | 73,353,000 | 72,459,000 | 74,554,000 | 42,097,000 | 41,512,000 | 40,936,000 | 28,723,000 | 28,313,000 | 27,904,000 | 26,996,000 | 26,610,000 | 26,224,000 | 26,648,000 | 26,266,000 | 25,885,000 | 26,238,000 | 27,638,000 | 27,236,000 |
total deferred credits and other liabilities | 2,280,600,000 | 2,261,800,000 | 2,326,000,000 | 2,367,700,000 | 2,269,600,000 | 2,211,100,000 | 2,237,000,000 | 2,239,100,000 | 2,107,800,000 | 2,070,400,000 | 2,003,600,000 | 1,934,300,000 | 1,886,400,000 | 1,940,000,000 | 1,965,200,000 | 1,945,200,000 | 2,043,400,000 | 2,141,000,000 | 1,956,100,000 | 1,997,300,000 | 1,859,200,000 | 1,842,600,000 | 1,674,000,000 | 1,711,200,000 | 1,634,000,000 | 1,521,400,000 | 1,457,500,000 | 1,489,000,000 | 1,392,200,000 | 1,358,500,000 | 1,432,100,000 | 1,424,900,000 | 1,374,100,000 | 1,462,500,000 | 1,434,900,000 | 1,433,100,000 | 1,349,900,000 | 1,314,200,000 | 1,165,000,000 | 1,168,000,000 | 1,112,100,000 | 1,091,300,000 | 1,017,500,000 | 979,100,000 | 936,400,000 | 931,800,000 | 826,200,000 | 841,068,000 | 829,854,000 | 813,214,000 | 693,797,000 | 697,317,000 | 681,881,000 | 611,496,000 | 615,781,000 | 622,109,000 | 612,916,000 | 611,809,000 | 616,011,000 | 580,136,000 | 550,116,000 | 556,449,000 | 445,751,000 | 432,838,000 | 416,739,000 |
commitments and contingencies | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total capitalization and liabilities | 11,881,900,000 | 11,575,300,000 | 11,396,300,000 | 11,346,700,000 | 11,275,800,000 | 10,860,700,000 | 10,710,900,000 | 10,711,400,000 | 10,631,700,000 | 10,313,600,000 | 10,037,500,000 | 10,049,000,000 | 10,327,700,000 | 10,083,700,000 | 9,783,900,000 | 9,401,300,000 | 9,650,500,000 | 9,356,400,000 | 8,893,300,000 | 8,936,800,000 | 8,515,600,000 | 8,241,200,000 | 7,822,600,000 | 8,018,000,000 | 7,961,000,000 | 7,619,200,000 | 7,332,000,000 | 7,273,600,000 | 7,232,200,000 | 6,843,600,000 | 6,584,900,000 | 6,586,800,000 | 6,701,100,000 | 6,546,700,000 | 6,298,200,000 | 6,256,700,000 | 6,310,100,000 | 6,077,400,000 | 5,310,900,000 | 5,319,800,000 | 5,411,400,000 | 5,290,200,000 | 5,082,900,000 | 5,180,700,000 | 5,288,500,000 | 5,074,000,000 | 3,656,700,000 | 3,180,471,000 | 3,206,730,000 | 3,125,386,000 | 2,422,039,000 | 2,009,098,000 | 1,942,155,000 | 1,741,338,000 | 1,758,131,000 | 1,874,330,000 | 1,742,304,000 | 1,734,417,000 | 1,844,227,000 | 1,776,920,000 | 1,830,905,000 | 1,860,028,000 | 1,666,004,000 | 1,784,956,000 | 1,875,646,000 |
accumulated other comprehensive gain | 1,900,000 | 5,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive loss | -28,100,000 | -41,200,000 | -49,600,000 | -50,600,000 | -16,900,000 | -5,300,000 | -1,700,000 | -1,700,000 | -3,200,000 | -4,200,000 | -5,400,000 | -8,500,000 | -2,578,000 | -2,479,000 | -6,491,000 | -1,838,000 | -2,652,000 | -1,911,000 | -6,383,000 | -8,272,000 | -8,836,000 | -5,036,000 | |||||||||||||||||||||||||||||||||||||||||||
allowance for doubtful accounts | -24,900,000 | -27,500,000 | -28,000,000 | -26,300,000 | -23,000,000 | -23,700,000 | -28,100,000 | -24,600,000 | -22,400,000 | -24,700,000 | -25,700,000 | -21,300,000 | -18,300,000 | -17,700,000 | -20,800,000 | -21,100,000 | -20,500,000 | -20,200,000 | -18,900,000 | -12,700,000 | -14,200,000 | -15,700,000 | -18,600,000 | -12,000,000 | -15,900,000 | -11,500,000 | -10,549,000 | -10,847,000 | -8,046,000 | -9,024,000 | -8,833,000 | -7,055,000 | -8,842,000 | -8,758,000 | -5,989,000 | -11,915,000 | -11,095,000 | -6,732,000 | -13,037,000 | -12,782,000 | |||||||||||||||||||||||||
natural gas receivable | 700,000 | 300,000 | 2,200,000 | 1,800,000 | 2,700,000 | 3,000,000 | 3,500,000 | 1,900,000 | 6,500,000 | 7,800,000 | 8,400,000 | 9,700,000 | 17,500,000 | 19,500,000 | 20,100,000 | 17,300,000 | 19,800,000 | 5,900,000 | 11,100,000 | 7,300,000 | 3,233,000 | 7,786,000 | 18,782,000 | 24,304,000 | 13,470,000 | 13,746,000 | 19,710,000 | 16,351,000 | 15,327,000 | 29,767,000 | 18,183,000 | 12,320,000 | 21,447,000 | 25,672,000 | 25,026,000 | ||||||||||||||||||||||||||||||
derivative instrument assets | 6,300,000 | 24,500,000 | 19,700,000 | 13,300,000 | 8,400,000 | 7,300,000 | 4,700,000 | 5,900,000 | 7,300,000 | 8,200,000 | 18,700,000 | 11,400,000 | 9,000,000 | 7,600,000 | 4,300,000 | 4,600,000 | 3,600,000 | 3,000,000 | 4,000,000 | 2,400,000 | 13,560,000 | 4,985,000 | 3,291,000 | 21,279,000 | 6,021,000 | 1,246,000 | 3,879,000 | 5,297,000 | 3,232,000 | 10,127,000 | 10,491,000 | 13,150,000 | 13,657,000 | 14,600,000 | 11,234,000 | 17,429,000 | 30,652,000 | 25,381,000 | |||||||||||||||||||||||||||
redeemable noncontrolling interest | 7,900,000 | 6,500,000 | 6,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends payable | 31,200,000 | 31,100,000 | 31,300,000 | 30,000,000 | 28,400,000 | 28,300,000 | 28,100,000 | 26,600,000 | 26,300,000 | 24,900,000 | 24,800,000 | 23,500,000 | 22,300,000 | 22,100,000 | 22,300,000 | 21,100,000 | 20,900,000 | 20,500,000 | 20,900,000 | 19,900,000 | 15,083,000 | 15,142,000 | 14,556,000 | 14,454,000 | 10,059,000 | 9,931,000 | 9,664,000 | 9,697,000 | 9,626,000 | 9,280,000 | 9,244,000 | 9,195,000 | 8,982,000 | 8,962,000 | 8,928,000 | 8,688,000 | 8,675,000 | 8,674,000 | |||||||||||||||||||||||||||
interest accrued | 28,700,000 | 18,900,000 | 27,200,000 | 15,200,000 | 27,800,000 | 15,800,000 | 26,300,000 | 14,600,000 | 24,200,000 | 15,300,000 | 22,300,000 | 14,800,000 | 19,700,000 | 14,300,000 | 19,500,000 | 14,300,000 | 19,400,000 | 14,900,000 | 19,900,000 | 15,100,000 | 8,064,000 | 9,755,000 | 8,335,000 | 3,887,000 | 6,191,000 | 5,034,000 | 5,405,000 | 8,789,000 | 5,519,000 | 5,603,000 | 9,023,000 | 5,756,000 | 6,072,000 | 9,865,000 | 6,217,000 | 6,367,000 | 10,333,000 | 6,825,000 | |||||||||||||||||||||||||||
unamortized purchased gas adjustments | 3,000,000 | 8,200,000 | 14,600,000 | 32,600,000 | 77,900,000 | 102,600,000 | 73,900,000 | 61,000,000 | 52,200,000 | 49,700,000 | 5,400,000 | 8,900,000 | 44,600,000 | 12,900,000 | 60,600,000 | 54,000,000 | 1,631,000 | 9,903,000 | 17,533,000 | 6,230,000 | 11,039,000 | 30,492,000 | 9,158,000 | 11,241,000 | 19,413,000 | 3,939,000 | 6,470,000 | 18,136,000 | 4,769,000 | 8,891,000 | 24,149,000 | ||||||||||||||||||||||||||||||||||
other regulatory assets | 60,400,000 | 64,600,000 | 82,100,000 | 65,100,000 | 71,400,000 | 72,900,000 | 70,700,000 | 64,800,000 | 82,300,000 | 44,200,000 | 37,500,000 | 32,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
other regulatory liabilities | 30,900,000 | 32,800,000 | 23,400,000 | 20,700,000 | 20,500,000 | 21,600,000 | 24,900,000 | 29,700,000 | 42,800,000 | 28,900,000 | 22,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
other property and investments | 1,414,800,000 | 1,287,800,000 | 1,240,700,000 | 1,019,600,000 | 1,008,200,000 | 1,007,000,000 | 278,600,000 | 284,140,000 | 303,837,000 | 313,078,000 | 59,229,000 | 58,366,000 | 57,419,000 | 61,016,000 | 59,136,000 | 56,957,000 | 56,887,000 | 57,903,000 | 55,043,000 | 53,561,000 | 53,265,000 | 50,444,000 | 49,644,000 | 48,396,000 | 47,050,000 | ||||||||||||||||||||||||||||||||||||||||
spire inc. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
consolidated balance sheets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
september 30 | 2,018,000,000 | 2,017,000,000 | 2,016,000,000 | 2,015,000,000 | 2,014,000,000 | 2,013,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shareholders’ equity | 2,255,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepayments and other | 37,500,000 | 30,400,000 | 28,300,000 | 34,200,000 | 32,400,000 | 19,300,000 | 24,900,000 | 24,800,000 | 36,100,000 | 27,600,000 | 21,000,000 | 25,300,000 | 31,000,000 | 20,000,000 | 46,900,000 | 27,300,000 | 51,100,000 | 10,909,000 | 13,562,000 | 12,867,000 | 14,112,000 | 9,183,000 | 9,433,000 | 11,079,000 | 6,795,000 | 8,250,000 | 9,082,000 | 5,437,000 | 6,080,000 | 12,828,000 | 7,836,000 | 10,171,000 | 31,732,000 | 14,535,000 | 11,460,000 | ||||||||||||||||||||||||||||||
deferred charges: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total deferred charges | 782,100,000 | 755,200,000 | 794,700,000 | 868,200,000 | 939,700,000 | 925,800,000 | 919,700,000 | 979,900,000 | 807,300,000 | 809,900,000 | 801,400,000 | 813,000,000 | 709,300,000 | 701,500,000 | 679,800,000 | 702,400,000 | 555,000,000 | 551,750,000 | 544,378,000 | 559,798,000 | 438,505,000 | 430,900,000 | 446,743,000 | 437,635,000 | 463,472,000 | 465,007,000 | 433,062,000 | 427,357,000 | 460,511,000 | 462,838,000 | 473,657,000 | 473,915,000 | 394,650,000 | 401,617,000 | 360,294,000 | ||||||||||||||||||||||||||||||
total equity | 2,307,700,000 | 2,153,500,000 | 2,085,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
see the accompanying notes to financial statements. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total equity attributable to spire shareholders | 2,079,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interest | 6,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock equity | 1,991,300,000 | 1,768,200,000 | 1,573,600,000 | 1,508,400,000 | 1,046,282,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total common stock equity | 2,028,200,000 | 1,883,000,000 | 1,796,700,000 | 1,802,400,000 | 1,681,400,000 | 1,600,300,000 | 1,608,600,000 | 1,611,600,000 | 1,533,500,000 | 1,533,800,000 | 1,106,622,000 | 1,066,388,000 | 1,080,997,000 | 640,003,000 | 620,778,000 | 611,158,000 | 615,204,000 | 589,670,000 | 579,551,000 | 569,167,000 | 548,571,000 | 546,680,000 | 553,526,000 | 531,564,000 | 530,914,000 | 533,681,000 | 508,526,000 | ||||||||||||||||||||||||||||||||||||||
the laclede group, inc. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
see the accompanying notes to the financial statements. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unamortized purchase gas adjustment | 22,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
see accompanying notes to the financial statements. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less – accumulated depreciation and amortization | 1,168,600,000 | 494,559,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
utilities | 148,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unamortized purchased gas adjustment | 22,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unamortized investment tax credits | 2,700,000 | 2,794,000 | 2,847,000 | 2,900,000 | 2,953,000 | 3,006,000 | 3,060,000 | 3,166,000 | 3,219,000 | 3,272,000 | 3,379,000 | 3,432,000 | 3,485,000 | 3,592,000 | 3,646,000 | 3,700,000 | 3,809,000 | 3,863,000 | 3,918,000 | ||||||||||||||||||||||||||||||||||||||||||||||
natural gas stored underground | 118,200,000 | 67,798,000 | 153,305,000 | 182,035,000 | 59,171,000 | 32,776,000 | 88,342,000 | 55,192,000 | 57,456,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
materials and supplies at average cost | 8,000,000 | 8,408,000 | 8,581,000 | 8,154,000 | 4,477,000 | 4,385,000 | 4,257,000 | 3,917,000 | 4,102,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-utility | 103,272,000 | 63,194,000 | 63,752,000 | 53,678,000 | 55,925,000 | 54,092,000 | 47,335,000 | 34,915,000 | 49,902,000 | 58,645,000 | 43,079,000 | 61,951,000 | 67,305,000 | 78,857,000 | 75,317,000 | 47,437,000 | 64,505,000 | 115,290,000 | |||||||||||||||||||||||||||||||||||||||||||||||
see notes to consolidated financial statements. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt (less current portion) – laclede gas | 339,401,000 | 339,386,000 | 339,372,000 | 364,343,000 | 364,327,000 | 364,283,000 | 364,269,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
propane gas at fifo cost | 8,964,000 | 8,964,000 | 8,962,000 | 16,927,000 | 16,881,000 | 15,625,000 | 15,625,000 | 15,649,000 | 19,846,000 | 19,861,000 | 19,871,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
natural gas stored underground at lifo cost | 113,668,000 | 56,976,000 | 40,225,000 | 109,171,000 | 54,308,000 | 43,757,000 | 88,204,000 | 53,202,000 | 69,940,000 | 197,423,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
materials, supplies, and merchandise at average cost | 4,855,000 | 4,310,000 | 4,402,000 | 4,255,000 | 3,942,000 | 4,338,000 | 4,162,000 | 5,055,000 | 5,501,000 | 5,353,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt – laclede gas | 364,313,000 | 364,254,000 | 389,225,000 | 389,211,000 | 389,196,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
allowances for doubtful accounts | -8,297,000 | -13,409,000 | -12,666,000 | -8,479,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
laclede gas redeemable preferred stock | 467,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of long-term debt and preferred stock | 25,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes current | 1,873,000 | 9,717,000 | 1,959,000 | 7,624,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of preferred stock | 160,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt to unconsolidated affiliate trust | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and investments of discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets of discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities of discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred credits and other liabilities of discontinued operations |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 95,000,000 | -39,800,000 | 20,900,000 | 209,300,000 | 81,300,000 | -25,900,000 | -12,600,000 | 204,300,000 | 85,100,000 | -31,100,000 | -21,600,000 | 179,200,000 | 91,000,000 | -7,100,000 | -1,400,000 | 173,600,000 | 55,700,000 | -9,900,000 | 5,300,000 | 187,400,000 | 88,900,000 | -19,700,000 | -92,300,000 | 133,600,000 | 67,000,000 | -34,300,000 | -3,000,000 | 154,600,000 | 67,300,000 | -25,900,000 | 25,900,000 | 98,200,000 | 116,000,000 | -13,300,000 | 21,700,000 | 108,000,000 | 45,200,000 | -14,200,000 | 10,700,000 | 100,800,000 | 46,900,000 | -18,700,000 | 14,100,000 | 94,400,000 | 47,100,000 | -14,900,000 | 11,689,000 | 52,219,000 | 35,592,000 | -9,636,000 | 6,584,000 | 30,242,000 | 25,568,000 | -651,000 | 8,433,000 | 29,684,000 | 25,174,000 | -2,827,000 | 15,390,000 | 27,893,000 | 23,369,000 | -1,597,000 | 4,731,000 | 28,020,000 | 22,886,000 | -4,747,000 | 6,877,000 | 30,811,000 | 31,306,000 | -3,594,000 | 9,259,000 | 51,354,000 | 20,903,000 | 570,000 | 9,272,000 | 20,830,000 | 19,099,000 | -825,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 81,400,000 | 76,500,000 | 75,700,000 | 73,700,000 | 72,300,000 | 71,100,000 | 71,400,000 | 68,900,000 | 67,000,000 | 65,800,000 | 64,300,000 | 62,600,000 | 62,100,000 | 61,100,000 | 60,400,000 | 58,900,000 | 56,900,000 | 57,700,000 | 53,100,000 | 51,500,000 | 50,800,000 | 50,500,000 | 50,100,000 | 49,200,000 | 47,500,000 | 46,800,000 | 45,800,000 | 44,900,000 | 44,200,000 | 45,500,000 | 41,000,000 | 41,500,000 | 40,400,000 | |||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes and investment tax credits | 21,900,000 | -16,200,000 | 1,700,000 | 52,400,000 | 19,400,000 | -9,400,000 | -3,100,000 | 48,500,000 | 21,000,000 | -18,800,000 | -6,800,000 | 40,900,000 | 21,600,000 | 900,000 | -2,100,000 | 40,700,000 | 18,400,000 | -1,400,000 | -100,000 | 46,700,000 | 21,800,000 | -8,000,000 | -25,800,000 | 28,500,000 | 14,300,000 | -10,800,000 | -2,900,000 | 32,800,000 | 12,700,000 | -19,200,000 | 5,700,000 | 18,400,000 | -33,600,000 | -7,100,000 | 8,700,000 | 53,300,000 | 22,100,000 | -8,900,000 | 6,700,000 | 48,600,000 | 22,400,000 | -4,900,000 | 4,098,000 | -702,000 | 8,845,000 | 24,340,000 | -13,704,000 | 2,572,000 | 8,106,000 | 16,281,000 | -1,773,000 | 7,940,000 | 17,939,000 | 14,958,000 | -10,090,000 | 1,078,000 | 19,326,000 | 29,384,000 | -11,769,000 | -4,184,000 | 4,166,000 | 17,590,000 | 7,747,000 | -11,566,000 | 12,033,000 | -3,551,000 | -4,580,000 | 1,884,000 | -6,560,000 | 12,500,000 | ||||||||
changes in assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | -280,500,000 | 42,100,000 | 171,900,000 | -12,600,000 | -239,800,000 | 41,200,000 | 146,900,000 | 80,100,000 | -255,500,000 | 50,100,000 | 240,400,000 | 200,600,000 | -156,900,000 | -35,600,000 | 12,500,000 | 149,400,000 | -152,800,000 | -94,400,000 | 93,700,000 | -172,700,000 | -169,600,000 | -5,300,000 | 105,900,000 | 98,100,000 | -162,500,000 | 47,300,000 | 149,700,000 | 66,200,000 | -260,500,000 | -52,800,000 | 142,900,000 | 53,900,000 | -176,700,000 | 89,900,000 | 63,800,000 | -186,800,000 | 60,200,000 | 24,100,000 | -77,600,000 | 134,200,000 | ||||||||||||||||||||||||||||||||||||||
inventories | 23,000,000 | -57,600,000 | -45,800,000 | 63,600,000 | 21,200,000 | -33,700,000 | -15,300,000 | 61,900,000 | 2,900,000 | -36,500,000 | -38,900,000 | 168,500,000 | 49,700,000 | -122,100,000 | -132,000,000 | 157,400,000 | -20,500,000 | -88,600,000 | -36,400,000 | 4,500,000 | 9,500,000 | -42,800,000 | -24,100,000 | 58,400,000 | 11,100,000 | -38,500,000 | -31,800,000 | 86,400,000 | -2,500,000 | -57,100,000 | -24,700,000 | 76,400,000 | 20,900,000 | -51,000,000 | -28,400,000 | 44,100,000 | 11,800,000 | -55,000,000 | -19,900,000 | 79,500,000 | 11,900,000 | -52,100,000 | -46,200,000 | |||||||||||||||||||||||||||||||||||
regulatory assets and liabilities | 17,900,000 | -69,000,000 | -52,000,000 | 110,800,000 | 36,700,000 | -1,800,000 | 25,600,000 | 225,900,000 | 91,700,000 | -50,700,000 | 17,500,000 | 54,600,000 | -90,100,000 | -85,200,000 | -93,300,000 | -43,200,000 | -187,300,000 | 79,700,000 | 3,600,000 | -17,900,000 | 11,200,000 | -66,900,000 | -7,200,000 | 29,100,000 | 45,600,000 | -23,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | 92,000,000 | -700,000 | -48,900,000 | 200,000 | 96,900,000 | -600,000 | 10,100,000 | -88,600,000 | 54,000,000 | 16,400,000 | -32,700,000 | -276,200,000 | -96,700,000 | 10,400,000 | 201,400,000 | -64,000,000 | 42,900,000 | 98,000,000 | -61,600,000 | 97,400,000 | 43,900,000 | 29,200,000 | -21,800,000 | -93,100,000 | 42,600,000 | -17,700,000 | -22,300,000 | -124,400,000 | 158,000,000 | 65,600,000 | -3,000,000 | -47,900,000 | -2,100,000 | 36,300,000 | -13,500,000 | -57,200,000 | 85,500,000 | 36,400,000 | 9,000,000 | -33,400,000 | 18,000,000 | -3,900,000 | -14,000,000 | -62,000,000 | 49,900,000 | -2,700,000 | -68,057,000 | 54,204,000 | 25,153,000 | 13,728,000 | -2,080,000 | 11,793,000 | 12,004,000 | 6,235,000 | 11,521,000 | -26,322,000 | -224,000 | -12,713,000 | 5,195,000 | -28,501,000 | 31,159,000 | -13,053,000 | -15,476,000 | -12,190,000 | 63,176,000 | -7,878,000 | -21,025,000 | -74,754,000 | 17,473,000 | -33,619,000 | 4,945,000 | 49,083,000 | 38,752,000 | -21,737,000 | -15,232,000 | -6,171,000 | 46,695,000 | |
delayed/advance customer billings | -14,100,000 | 33,500,000 | 32,300,000 | -62,000,000 | 4,300,000 | 46,100,000 | 39,100,000 | -51,700,000 | 4,000,000 | 50,000,000 | 27,800,000 | -69,100,000 | -7,200,000 | 35,300,000 | 10,600,000 | -68,500,000 | -2,900,000 | 22,400,000 | 9,800,000 | -38,800,000 | -5,800,000 | 23,400,000 | 17,200,000 | -30,100,000 | -3,500,000 | 35,900,000 | 29,700,000 | -46,300,000 | -6,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
taxes accrued | -45,300,000 | 18,000,000 | 11,700,000 | 20,100,000 | -43,800,000 | 16,600,000 | 6,000,000 | 20,800,000 | -42,300,000 | 17,300,000 | 8,500,000 | 21,300,000 | -32,100,000 | 13,400,000 | 9,000,000 | 20,200,000 | -31,400,000 | 12,200,000 | 7,800,000 | 19,100,000 | -30,200,000 | 11,800,000 | 5,200,000 | 10,800,000 | -24,900,000 | 10,600,000 | 5,800,000 | 6,200,000 | -19,100,000 | 10,800,000 | 7,500,000 | 13,100,000 | -25,000,000 | 10,600,000 | 9,000,000 | 3,100,000 | -16,900,000 | 10,500,000 | 3,800,000 | 4,100,000 | -18,800,000 | 1,600,000 | -40,100,000 | 34,300,000 | -12,800,000 | -23,100,000 | -15,823,000 | 34,744,000 | 3,379,000 | -12,896,000 | -16,409,000 | 31,094,000 | 1,877,000 | -1,737,000 | -12,007,000 | 13,380,000 | -805,000 | -17,190,000 | -7,420,000 | 18,872,000 | 7,125,000 | -13,264,000 | -19,071,000 | 17,651,000 | 9,101,000 | -8,761,000 | -9,376,000 | -3,487,000 | 26,170,000 | -12,277,000 | -13,608,000 | 21,188,000 | -2,189,000 | -10,043,000 | -7,980,000 | 11,106,000 | 12,074,000 | |
other assets and liabilities | 86,700,000 | 1,400,000 | -39,700,000 | -85,600,000 | 30,500,000 | -23,000,000 | -900,000 | -82,600,000 | 40,900,000 | -29,200,000 | -37,800,000 | -35,000,000 | -15,600,000 | -23,400,000 | -18,700,000 | -41,800,000 | -9,600,000 | -54,400,000 | -17,400,000 | -28,900,000 | -15,400,000 | 40,800,000 | -28,900,000 | -30,200,000 | 30,300,000 | 55,200,000 | -3,600,000 | -77,700,000 | 57,100,000 | -36,100,000 | -14,900,000 | -38,800,000 | 50,300,000 | -12,300,000 | -12,500,000 | 18,200,000 | 18,500,000 | 3,500,000 | -18,900,000 | -39,900,000 | 20,300,000 | -8,900,000 | -56,600,000 | -9,300,000 | 7,200,000 | -8,800,000 | -17,428,000 | -7,920,000 | 6,648,000 | 31,528,000 | -28,808,000 | -4,098,000 | 4,213,000 | -2,717,000 | -24,565,000 | 8,794,000 | 2,807,000 | 10,159,000 | -18,888,000 | 2,121,000 | 3,866,000 | 1,510,000 | -7,390,000 | 5,534,000 | 1,562,000 | -3,566,000 | -10,632,000 | -8,051,000 | 41,002,000 | -20,515,000 | -27,252,000 | 4,229,000 | 31,238,000 | -1,577,000 | 2,017,000 | 25,000 | ||
other | 3,000,000 | 6,900,000 | 1,300,000 | 2,800,000 | 2,100,000 | 2,300,000 | 2,900,000 | 1,900,000 | 1,200,000 | 2,800,000 | 3,500,000 | 3,300,000 | 3,400,000 | 2,700,000 | 3,100,000 | 2,300,000 | 700,000 | 7,800,000 | 3,700,000 | 3,300,000 | 2,500,000 | 3,100,000 | 5,200,000 | 2,900,000 | -3,000,000 | -2,100,000 | -500,000 | -1,000,000 | -400,000 | -300,000 | 2,700,000 | 40,000,000 | 1,800,000 | -300,000 | 1,400,000 | 1,400,000 | 1,700,000 | 5,000,000 | 300,000 | -1,300,000 | 900,000 | -1,300,000 | -25,800,000 | 34,100,000 | -600,000 | -9,800,000 | 2,951,000 | -36,000 | -15,000 | -2,271,000 | -23,000 | -438,000 | -15,000 | -14,000 | -14,000 | -15,000 | -14,000 | -15,000 | -14,000 | 0 | -90,000 | 0 | 0 | -1,000 | -115,000 | -2,433,000 | 273,000 | 9,000 | 8,000 | 15,000 | 2,000 | 4,000 | 56,000 | |||||
net cash from operating activities | 81,000,000 | -4,900,000 | 129,100,000 | 372,700,000 | 81,100,000 | 82,900,000 | 270,100,000 | 489,400,000 | 70,000,000 | 36,100,000 | 224,200,000 | 350,700,000 | -170,800,000 | -149,600,000 | 49,500,000 | 385,000,000 | -229,900,000 | 29,100,000 | 61,500,000 | 151,600,000 | 7,600,000 | 16,100,000 | 132,100,000 | 257,200,000 | 64,500,000 | 10,300,000 | 143,100,000 | 227,100,000 | 70,400,000 | -54,700,000 | 201,700,000 | 291,700,000 | 17,900,000 | -32,400,000 | 94,600,000 | 215,800,000 | 10,300,000 | -28,600,000 | 113,900,000 | 209,500,000 | 33,500,000 | -43,900,000 | 86,400,000 | 314,000,000 | -34,100,000 | -62,400,000 | 42,196,000 | 158,515,000 | -15,711,000 | -3,130,000 | 24,678,000 | 138,451,000 | 3,915,000 | -98,000 | 56,740,000 | 121,558,000 | -50,099,000 | -34,119,000 | 61,312,000 | 134,197,000 | 5,797,000 | -50,882,000 | 87,948,000 | 69,878,000 | -29,000 | 8,996,000 | 120,976,000 | 116,011,000 | -17,230,000 | -229,786,000 | 62,483,000 | 138,490,000 | -7,719,000 | -70,734,000 | 38,033,000 | 145,671,000 | -31,679,000 | -36,240,000 |
investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures | -202,800,000 | -222,700,000 | -220,500,000 | -218,600,000 | -260,600,000 | -229,800,000 | -222,200,000 | -182,800,000 | -226,500,000 | -179,200,000 | -175,500,000 | -153,000,000 | -154,800,000 | -149,700,000 | -126,600,000 | -130,200,000 | -145,700,000 | -161,600,000 | -159,700,000 | -139,900,000 | -163,600,000 | -162,700,000 | -129,600,000 | -153,800,000 | -192,300,000 | -214,800,000 | -231,700,000 | -170,000,000 | -206,800,000 | -165,100,000 | -118,500,000 | -105,000,000 | -110,800,000 | -139,500,000 | -111,300,000 | -98,000,000 | -89,300,000 | -98,000,000 | -73,500,000 | -59,400,000 | -62,400,000 | -86,900,000 | -73,400,000 | -69,500,000 | -60,000,000 | -61,500,000 | -41,274,000 | -33,585,000 | -34,641,000 | -33,972,000 | -34,109,000 | -34,994,000 | -27,713,000 | -32,063,000 | -36,122,000 | -22,324,000 | -18,334,000 | -20,556,000 | -17,336,000 | -14,119,000 | -15,627,000 | -16,738,000 | -15,409,000 | -13,652,000 | -11,198,000 | -12,849,000 | -12,938,000 | -12,265,000 | -14,332,000 | -15,118,000 | -13,759,000 | -14,375,000 | -13,369,000 | 0 | 0 | 0 | -11,920,000 | 0 |
free cash flows | -121,800,000 | -227,600,000 | -91,400,000 | 154,100,000 | -179,500,000 | -146,900,000 | 47,900,000 | 306,600,000 | -156,500,000 | -143,100,000 | 48,700,000 | 197,700,000 | -325,600,000 | -299,300,000 | -77,100,000 | 254,800,000 | -375,600,000 | -132,500,000 | -98,200,000 | 11,700,000 | -156,000,000 | -146,600,000 | 2,500,000 | 103,400,000 | -127,800,000 | -204,500,000 | -88,600,000 | 57,100,000 | -136,400,000 | -219,800,000 | 83,200,000 | 186,700,000 | -92,900,000 | -171,900,000 | -16,700,000 | 117,800,000 | -79,000,000 | -126,600,000 | 40,400,000 | 150,100,000 | -28,900,000 | -130,800,000 | 13,000,000 | 244,500,000 | -94,100,000 | -123,900,000 | 922,000 | 124,930,000 | -50,352,000 | -37,102,000 | -9,431,000 | 103,457,000 | -23,798,000 | -32,161,000 | 20,618,000 | 99,234,000 | -68,433,000 | -54,675,000 | 43,976,000 | 120,078,000 | -9,830,000 | -67,620,000 | 72,539,000 | 56,226,000 | -11,227,000 | -3,853,000 | 108,038,000 | 103,746,000 | -31,562,000 | -244,904,000 | 48,724,000 | 124,115,000 | -21,088,000 | -70,734,000 | 38,033,000 | 145,671,000 | -43,599,000 | -36,240,000 |
net cash from investing activities | -201,300,000 | -219,700,000 | -219,400,000 | -217,200,000 | -260,100,000 | -225,200,000 | -218,100,000 | -358,700,000 | -225,200,000 | -179,100,000 | -175,700,000 | -189,000,000 | -151,700,000 | -148,400,000 | -125,100,000 | -130,100,000 | -143,100,000 | -160,300,000 | -157,400,000 | -140,700,000 | -163,600,000 | -161,500,000 | -125,500,000 | -152,000,000 | -192,600,000 | -214,800,000 | -236,900,000 | -170,400,000 | -216,200,000 | -160,400,000 | -138,000,000 | -106,600,000 | -126,700,000 | -139,800,000 | -110,800,000 | -97,000,000 | -85,900,000 | -415,900,000 | -74,300,000 | -59,700,000 | -62,800,000 | -86,800,000 | -73,400,000 | -77,900,000 | -60,600,000 | -1,365,900,000 | -33,317,000 | -14,063,000 | -24,320,000 | -1,008,925,000 | -34,541,000 | -36,130,000 | -28,703,000 | -27,236,000 | -36,070,000 | -23,484,000 | -18,614,000 | -20,027,000 | -15,720,000 | -16,635,000 | -14,625,000 | -16,960,000 | -15,403,000 | -16,240,000 | -12,170,000 | -12,259,000 | -11,952,000 | -12,874,000 | -15,169,000 | -16,435,000 | -12,136,000 | 70,074,000 | -14,563,000 | -13,094,000 | ||||
financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of long-term debt | 1,100,000,000 | 0 | 320,000,000 | 0 | 0 | 0 | 550,000,000 | 205,000,000 | 0 | 0 | 0 | 300,000,000 | 0 | 304,100,000 | 175,000,000 | 150,000,000 | 0 | 0 | 0 | 510,000,000 | 40,000,000 | 0 | 90,000,000 | 100,000,000 | 0 | 0 | 45,000,000 | 30,000,000 | 170,000,000 | 0 | 165,000,000 | 0 | 0 | 80,000,000 | 0 | 100,000,000 | 25,000,000 | |||||||||||||||||||||||||||||||||||||||||
repayment of long-term debt | -7,500,000 | -35,000,000 | 0 | 0 | -7,000,000 | -300,000,000 | 0 | -150,000,000 | -6,600,000 | -250,000,000 | 0 | 0 | -31,200,000 | 0 | 0 | 0 | -55,800,000 | -55,000,000 | -55,000,000 | 0 | -5,400,000 | 0 | -7,000,000 | -40,000,000 | -100,000,000 | -125,000,000 | -50,000,000 | 0 | -9,100,000 | 0 | 0 | 0 | 0 | 0 | -80,000,000 | -100,000 | ||||||||||||||||||||||||||||||||||||||||||
(repayment) issuance of short-term debt | -905,000,000 | 397,900,000 | -224,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock | 300,000 | 200,000 | 400,000 | 42,800,000 | 32,800,000 | -200,000 | 400,000 | 173,600,000 | 113,200,000 | 37,900,000 | 400,000 | 3,200,000 | 400,000 | 0 | 27,900,000 | 23,600,000 | 400,000 | 400,000 | -100,000 | 300,000 | 400,000 | 7,900,000 | 18,000,000 | 12,900,000 | 2,300,000 | 13,800,000 | 4,700,000 | 600,000 | 400,000 | 500,000 | 153,400,000 | 500,000 | 300,000 | 500,000 | 146,300,000 | 0 | 100,000 | 1,000,000 | 134,000,000 | 1,000,000 | 1,100,000 | -500,000 | 800,000 | 1,100,000 | 1,700,000 | 300,000 | 458,260,000 | 698,000 | 742,000 | 353,000 | 428,477,000 | 2,091,000 | 761,000 | 1,149,000 | 967,000 | 942,000 | 1,253,000 | 528,000 | 594,000 | 836,000 | 591,000 | 393,000 | 372,000 | 703,000 | 338,000 | 370,000 | 599,000 | 460,000 | 2,245,000 | 1,936,000 | 4,424,000 | 1,134,000 | 1,305,000 | 1,216,000 | 1,042,000 | 712,000 | 3,599,000 | 973,000 |
dividends paid on common stock | -47,200,000 | -46,400,000 | -45,800,000 | -45,400,000 | -44,600,000 | -42,800,000 | -43,800,000 | -41,700,000 | -38,800,000 | -38,200,000 | -38,000,000 | -38,200,000 | -36,300,000 | -36,000,000 | -35,800,000 | -35,500,000 | -34,600,000 | -33,600,000 | -33,700,000 | -33,700,000 | -32,200,000 | -32,300,000 | -31,900,000 | -29,100,000 | -34,700,000 | -30,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid on preferred stock | -3,700,000 | -3,700,000 | -3,700,000 | -3,700,000 | -3,700,000 | -3,700,000 | -3,700,000 | -3,700,000 | -3,700,000 | -3,700,000 | -3,700,000 | -3,700,000 | -3,700,000 | -3,700,000 | -3,700,000 | -3,700,000 | -3,700,000 | -3,700,000 | -3,700,000 | -3,700,000 | -3,700,000 | -3,700,000 | -3,700,000 | -3,700,000 | -3,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
debt issuance costs | -12,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | 119,000,000 | 217,700,000 | 92,400,000 | -151,400,000 | 186,000,000 | 143,500,000 | -64,700,000 | -109,600,000 | 154,700,000 | 143,800,000 | -44,700,000 | -159,500,000 | 321,000,000 | 288,400,000 | 90,500,000 | -254,900,000 | 376,900,000 | 118,600,000 | 15,800,000 | 89,600,000 | 155,400,000 | 142,100,000 | -107,600,000 | -18,300,000 | 143,800,000 | 204,500,000 | 88,500,000 | -54,000,000 | 132,800,000 | 229,600,000 | -74,600,000 | -174,000,000 | 108,100,000 | 171,300,000 | 4,900,000 | -109,800,000 | 81,000,000 | 444,800,000 | -43,400,000 | -145,700,000 | 20,100,000 | 138,800,000 | -54,200,000 | -202,600,000 | 92,000,000 | 872,600,000 | 551,971,000 | -168,039,000 | 21,568,000 | 508,547,000 | 419,472,000 | -2,004,000 | 43,894,000 | 33,268,000 | -8,449,000 | -133,351,000 | 70,015,000 | 36,501,000 | -7,652,000 | -119,667,000 | -53,004,000 | 45,474,000 | -47,023,000 | -49,902,000 | 17,637,000 | -11,221,000 | -113,551,000 | -39,615,000 | 47,580,000 | 228,149,000 | -162,886,000 | -129,984,000 | 36,466,000 | 45,913,000 | 77,462,000 | |||
net increase in cash, cash equivalents, and restricted cash | -1,300,000 | -6,900,000 | 2,100,000 | 4,100,000 | 7,000,000 | 1,200,000 | -12,700,000 | 800,000 | 3,800,000 | 2,200,000 | -1,500,000 | -9,600,000 | 14,900,000 | 0 | 3,900,000 | 100,500,000 | -600,000 | -3,300,000 | -101,000,000 | 86,900,000 | 15,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at beginning of period | 41,200,000 | 0 | 0 | 34,900,000 | 0 | 0 | 25,800,000 | 0 | 0 | 20,500,000 | 0 | 0 | 11,300,000 | 0 | 4,100,000 | 0 | 0 | 5,800,000 | 0 | 0 | 21,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at end of period | 39,900,000 | 2,100,000 | 4,100,000 | 41,900,000 | -12,700,000 | 21,100,000 | 25,300,000 | 3,800,000 | 2,200,000 | 19,000,000 | 14,900,000 | 0 | 15,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash paid for: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest, net of amounts capitalized | -34,300,000 | -76,000,000 | -30,000,000 | -67,000,000 | -34,100,000 | -62,700,000 | -40,000,000 | -58,600,000 | -44,300,000 | -59,300,000 | -37,700,000 | -43,600,000 | -36,900,000 | -39,700,000 | -23,700,000 | -33,200,000 | -23,300,000 | -32,800,000 | -17,400,000 | -33,000,000 | -15,500,000 | -36,100,000 | -17,200,000 | -35,100,000 | -11,600,000 | -38,900,000 | -14,500,000 | -35,100,000 | -13,900,000 | -34,500,000 | -13,400,000 | -33,900,000 | -13,300,000 | |||||||||||||||||||||||||||||||||||||||||||||
income taxes | -1,300,000 | -700,000 | -1,000,000 | -1,000,000 | -200,000 | 0 | 0 | -600,000 | -300,000 | -200,000 | -400,000 | -1,100,000 | -300,000 | -1,100,000 | -500,000 | 0 | -200,000 | -1,100,000 | 700,000 | -1,200,000 | 100,000 | -300,000 | -900,000 | -600,000 | -100,000 | -600,000 | -300,000 | -600,000 | 200,000 | -800,000 | -100,000 | -1,000,000 | 4,100,000 | -100,000 | -100,000 | 1,000,000 | -6,531,000 | 321,000 | -3,621,000 | 456,000 | -5,524,000 | 4,301,000 | 1,602,000 | 1,161,000 | 2,251,000 | -1,042,000 | 5,783,000 | -132,000 | -1,905,000 | -15,709,000 | 13,166,000 | 606,000 | -3,802,000 | 484,000 | 9,757,000 | -503,000 | 6,648,000 | 18,423,000 | 16,570,000 | 5,931,000 | 5,773,000 | 11,132,000 | 9,262,000 | 24,000 | -401,000 | |||||||||||||
business acquisition, net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance (repayment) of short-term debt | 307,500,000 | -5,500,000 | 328,300,000 | -42,600,000 | 48,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
business acquisitions, net of cash acquired | 1,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of short-term debt | 211,000,000 | 92,000,000 | 189,500,000 | 174,000,000 | 72,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of short-term debt | -15,000,000 | -83,000,000 | -78,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash, cash equivalents, and restricted cash | -500,000 | -13,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
business acquisition | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
advance payment for business acquisition | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairments | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash (paid) received for: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other business acquisitions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of preferred stock | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | -10,900,000 | 11,100,000 | -700,000 | -900,000 | -11,300,000 | 9,000,000 | 5,400,000 | 8,100,000 | -41,200,000 | -555,700,000 | 560,850,000 | -23,587,000 | -18,463,000 | -503,508,000 | 409,609,000 | 100,317,000 | 19,106,000 | 1,302,000 | -17,645,000 | 37,940,000 | -2,105,000 | -61,832,000 | -22,368,000 | 25,522,000 | 3,736,000 | 5,438,000 | -14,484,000 | -4,527,000 | 63,522,000 | 15,181,000 | 78,580,000 | 14,184,000 | 1,140,000 | 18,872,000 | ||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 0 | 7,400,000 | 0 | 0 | 5,200,000 | 0 | 0 | 13,800,000 | 0 | 0 | 16,100,000 | 19,000 | 0 | 52,981,000 | 0 | 0 | 27,457,000 | 0 | 0 | 43,277,000 | 0 | 0 | 86,919,000 | 0 | 0 | 74,591,000 | 0 | 0 | 14,899,000 | 0 | 0 | 52,746,000 | 0 | 0 | 50,778,000 | ||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of period | -80,100,000 | 100,500,000 | 3,500,000 | -101,000,000 | 86,900,000 | 21,500,000 | -5,300,000 | 2,700,000 | 8,400,000 | -10,900,000 | 11,100,000 | 6,700,000 | -11,300,000 | 9,000,000 | 10,600,000 | -3,800,000 | 4,100,000 | 4,600,000 | -41,200,000 | 33,500,000 | 13,400,000 | 560,869,000 | -23,587,000 | 34,518,000 | 409,609,000 | 100,317,000 | 46,563,000 | 12,221,000 | -35,277,000 | 44,579,000 | 37,940,000 | -2,105,000 | 25,087,000 | 25,522,000 | 3,736,000 | 80,029,000 | -4,527,000 | 63,522,000 | 30,080,000 | -112,539,000 | 78,580,000 | 66,930,000 | 871,000 | -16,424,000 | 51,918,000 | |||||||||||||||||||||||||||||||||
business acquisitions | 0 | 0 | -7,900,000 | -11,000,000 | -1,100,000 | -16,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
final settlement of 2016 acquisition of spire energysouth | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid | -30,000,000 | -28,800,000 | -28,500,000 | -27,200,000 | -27,200,000 | -25,800,000 | -25,300,000 | -24,100,000 | -24,000,000 | -22,800,000 | -22,300,000 | -21,300,000 | -21,700,000 | -19,900,000 | -19,900,000 | -19,900,000 | -20,200,000 | -19,000,000 | -19,000,000 | -14,397,000 | -14,627,000 | -13,876,000 | -13,867,000 | -9,597,000 | -9,559,000 | -9,495,000 | -9,297,000 | -9,285,000 | -9,279,000 | -9,035,000 | -9,013,000 | -9,026,000 | -9,016,000 | -8,766,000 | -8,784,000 | -8,770,000 | -8,762,000 | -8,535,000 | -8,528,000 | -8,521,000 | -8,517,000 | -8,240,000 | -8,233,000 | -8,133,000 | -8,167,000 | -7,897,000 | -7,592,000 | |||||||||||||||||||||||||||||||
unamortized purchased gas adjustments | 20,500,000 | -24,000,000 | 4,200,000 | 94,200,000 | 34,600,000 | -24,800,000 | -26,300,000 | 3,000,000 | -2,800,000 | -43,600,000 | -700,000 | 25,700,000 | -45,700,000 | -37,000,000 | -24,300,000 | 114,800,000 | -6,600,000 | -53,800,000 | 1,499,000 | 8,271,000 | 7,630,000 | -11,303,000 | 4,809,000 | 19,453,000 | 10,182,000 | -31,516,000 | 2,083,000 | 8,172,000 | 6,306,000 | -21,780,000 | 2,531,000 | 11,666,000 | 5,582,000 | -24,110,000 | -756,000 | -3,593,000 | 1,611,000 | 7,899,000 | 4,122,000 | 15,258,000 | 9,262,000 | -30,070,000 | 1,024,000 | 4,248,000 | 4,200,000 | 574,000 | 4,603,000 | 16,548,000 | 9,843,000 | -33,414,000 | ||||||||||||||||||||||||||||
acquisition of spire energysouth (net of 2.0 cash acquired) and final settlement | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash (paid) refunded for: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
delayed/advance customer billings – net | 14,400,000 | -57,300,000 | -8,700,000 | 19,700,000 | 6,000,000 | -52,000,000 | -13,700,000 | 27,900,000 | -29,000,000 | 8,900,000 | 44,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(repayment) issuance of short-term debt – net | -200,700,000 | -32,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
see the accompanying notes to financial statements. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of short-term debt – net | 106,300,000 | 19,500,000 | 42,950,000 | 15,350,000 | 47,600,000 | 83,050,000 | 49,850,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – net | -187,400,000 | 31,500,000 | 174,915,000 | -54,151,000 | -157,564,000 | -2,335,000 | 72,849,000 | -9,222,000 | -61,942,000 | -6,660,000 | 17,656,000 | 52,387,000 | -72,742,000 | 15,501,000 | 46,326,000 | 45,135,000 | -103,856,000 | 12,050,000 | 63,362,000 | 39,223,000 | -122,229,000 | 21,069,000 | 82,719,000 | 102,401,000 | -127,225,000 | 17,407,000 | 91,620,000 | -36,242,000 | -122,891,000 | -130,217,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
final settlement related to acquisition of spire alabama | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of short-term debt - net | 107,700,000 | 39,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest | -31,000,000 | -12,700,000 | -27,500,000 | -14,300,000 | -24,300,000 | -12,000,000 | -23,300,000 | -12,900,000 | -17,000,000 | 3,638,000 | 8,097,000 | 4,984,000 | 9,585,000 | 2,746,000 | 9,290,000 | 2,931,000 | 9,590,000 | 2,744,000 | 9,347,000 | 2,953,000 | 10,288,000 | 2,858,000 | 10,230,000 | 3,011,000 | 10,294,000 | 2,911,000 | 10,587,000 | 3,807,000 | 11,961,000 | 2,578,000 | 10,447,000 | 4,436,000 | 15,226,000 | 4,510,000 | 12,171,000 | 4,356,000 | 14,204,000 | 4,633,000 | ||||||||||||||||||||||||||||||||||||||||
depreciation, amortization, and accretion | 38,600,000 | 38,000,000 | 37,800,000 | 34,400,000 | 33,900,000 | 33,700,000 | 32,700,000 | 32,400,000 | 32,300,000 | 18,599,000 | 20,289,000 | 20,212,000 | 11,808,000 | 11,599,000 | 11,314,000 | 10,335,000 | 10,326,000 | 10,239,000 | 9,989,000 | 9,869,000 | 9,766,000 | 9,467,000 | 9,457,000 | 9,434,000 | 9,263,000 | 9,253,000 | 9,193,000 | 8,897,000 | 9,259,000 | 9,672,000 | 9,606,000 | |||||||||||||||||||||||||||||||||||||||||||||||
settlement for acquisition of energysouth | 0 | 0 | 3,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance (repayment) of short-term debt - net | -116,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred purchased gas costs | 7,900,000 | 2,100,000 | 400,000 | -3,600,000 | 12,600,000 | -3,200,000 | -2,300,000 | -14,400,000 | 100,000 | 12,200,000 | -26,066,000 | 4,673,000 | 23,093,000 | 1,140,000 | -31,667,000 | 41,561,000 | 2,266,000 | 36,519,000 | 4,731,000 | -3,745,000 | -26,415,000 | -4,187,000 | -11,973,000 | 29,865,000 | 30,860,000 | -11,500,000 | 6,442,000 | 1,714,000 | 23,609,000 | -1,308,000 | 11,064,000 | -40,158,000 | -14,832,000 | -92,470,000 | 19,762,000 | 51,151,000 | 1,943,000 | -24,641,000 | -26,684,000 | 49,910,000 | 14,796,000 | |||||||||||||||||||||||||||||||||||||
depreciation, amortization and accretion | 9,429,000 | 9,621,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
delayed / advance customer billings – net | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of energysouth | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of alagasco | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of mge | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of right to acquire new england gas company | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | 300,000 | -9,200,000 | -2,700,000 | 12,221,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for final reconciliation of acquisitions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of short-term debt - net | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
employee's taxes paid associated with restricted shares withheld upon vesting | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(payments for) proceeds from final reconciliation of acquisitions | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of short-term debt – net | -36,200,000 | -36,000,000 | 0 | 0 | 0 | -113,050,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
see the accompanying notes to the financial statements. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption and maturity of long-term debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
employees’ taxes paid associated with restricted shares withheld upon vesting | 0 | -1,053,000 | -195,000 | -7,000 | -6,000 | -723,000 | -32,000 | -6,000 | 0 | -1,165,000 | 0 | 0 | 4,000 | -1,166,000 | 0 | 0 | 0 | -576,000 | 0 | 0 | 0 | -675,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash flow information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest paid | -49,400,000 | 13,300,000 | 6,876,000 | 10,874,000 | 8,850,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes refunded | 7,700,000 | -7,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other – net | 13,900,000 | 15,698,000 | 2,259,000 | -157,000 | 1,303,000 | -220,000 | 670,000 | 319,000 | -493,000 | -251,000 | 1,074,000 | 458,000 | -387,000 | 1,386,000 | 760,000 | 615,000 | -961,000 | 1,299,000 | 2,113,000 | 1,815,000 | 780,000 | 630,000 | 582,000 | 320,000 | 627,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
delayed/advanced customer billings - net | -3,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
natural gas | 26,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net issuance of short-term debt | 110,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
see accompanying notes to the financial statements. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other - net | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
delayed customer billings – net | 20,881,000 | 26,420,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
natural gas stored underground | -79,300,000 | -50,437,000 | 85,507,000 | 28,730,000 | -64,184,000 | -26,395,000 | 55,566,000 | 4,387,000 | -37,537,000 | 2,264,000 | 56,212,000 | 1,502,000 | -58,194,000 | -16,751,000 | 68,946,000 | 4,405,000 | -59,268,000 | -10,551,000 | 44,447,000 | 5,109,000 | -40,111,000 | 6,652,000 | 127,483,000 | 8,844,000 | -122,062,000 | -52,456,000 | 100,310,000 | 6,197,000 | -82,955,000 | -11,351,000 | 91,325,000 | 2,201,000 | -79,909,000 | |||||||||||||||||||||||||||||||||||||||||||||
other investments | -4,403,000 | -679,000 | 47,000 | -432,000 | -1,136,000 | -990,000 | 4,827,000 | 52,000 | -1,160,000 | -280,000 | 529,000 | 1,616,000 | -2,516,000 | 1,002,000 | -222,000 | 6,000 | -2,588,000 | -972,000 | 590,000 | 986,000 | -609,000 | -837,000 | -1,317,000 | -102,000 | 1,220,000 | -1,194,000 | -1,174,000 | -3,864,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of first mortgage bonds | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
maturity of first mortgage bonds | 0 | 0 | 0 | -25,000,000 | 0 | 0 | 0 | -25,000,000 | 0 | 0 | 0 | -40,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes payable issued | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash paid (refunded) during the year for: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes paid | 400,000 | 405,000 | 4,908,000 | -2,313,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
delayed customer billings - net | 1,003,000 | 8,344,000 | 24,683,000 | 22,028,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from final reconciliation of acquisition of missouri gas energy | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption and maturity of first mortgage bonds | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of right to acquire neg | 0 | 11,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from final reconciliation of acquisition of mge | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in book overdrafts | -17,031,000 | 15,847,000 | 123,000 | -11,422,000 | 10,160,000 | -134,000 | -11,485,000 | 11,842,000 | 765,000 | -13,601,000 | 13,310,000 | 182,000 | -11,235,000 | 11,028,000 | 133,000 | -5,696,000 | 6,115,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from stock-based compensation | 457,000 | 423,000 | 643,000 | 499,000 | 380,000 | 256,000 | 130,000 | 23,000 | 51,000 | 134,000 | 20,000 | 29,000 | 38,000 | 227,000 | 32,000 | 33,000 | 34,000 | 32,000 | 37,000 | 38,000 | 36,000 | 650,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
see notes to consolidated financial statements. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
advance customer billings - net | -7,725,000 | -7,170,000 | -10,719,000 | -8,970,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
advance customer billings – net | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in book overdrafts | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-employee directors’ restricted stock awards | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash paid (refunded) during the period for: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
advance customer billings — net | -9,196,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash paid during the period for: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
see the accompanying notes to consolidated financial statements. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
delayed customer billings — net | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
advance customer billings | -3,630,000 | 1,942,000 | -11,860,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance (repayment) of short-term debt – net | 67,000,000 | -105,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock redeemed/reacquired | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of discontinued operations | 90,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of discontinued operations | 0 | 325,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from unconsolidated affiliate trust’s redemption of its common securities | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of long-term debt to unconsolidated affiliate trust | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(repayment) issuance of short-term debt - net | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock reacquired | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
see notes to consolidated finanical statements. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash paid during the year for: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-regulated services acquisition | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock reacquired – laclede gas | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
maturity/redemption of first mortgage bonds | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash paid | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
during the year for: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net investment in trusts |
