Spire Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Spire Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 20,900,000 | 209,300,000 | 81,300,000 | -25,900,000 | -12,600,000 | 204,300,000 | 85,100,000 | -31,100,000 | -21,600,000 | 179,200,000 | 91,000,000 | -7,100,000 | -1,400,000 | 173,600,000 | 55,700,000 | -9,900,000 | 5,300,000 | 187,400,000 | 88,900,000 | -19,700,000 | -92,300,000 | 133,600,000 | 67,000,000 | -34,300,000 | -3,000,000 | 154,600,000 | 67,300,000 | -25,900,000 | 25,900,000 | 98,200,000 | 116,000,000 | -13,300,000 | 21,700,000 | 108,000,000 | 45,200,000 | -14,200,000 | 10,700,000 | 100,800,000 | 46,900,000 | -18,700,000 | 14,100,000 | 94,400,000 | 47,100,000 | -14,900,000 | 11,689,000 | 52,219,000 | 35,592,000 | -9,636,000 | 6,584,000 | 30,242,000 | 25,568,000 | -651,000 | 8,433,000 | 29,684,000 | 25,174,000 | -2,827,000 | 15,390,000 | 27,893,000 | 23,369,000 | -1,597,000 | 4,731,000 | 28,020,000 | 22,886,000 | -4,747,000 | 6,877,000 | -3,594,000 | 9,259,000 | 51,354,000 | 20,903,000 |
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 75,700,000 | 73,700,000 | 72,300,000 | 71,100,000 | 71,400,000 | 68,900,000 | 67,000,000 | 65,800,000 | 64,300,000 | 62,600,000 | 62,100,000 | 61,100,000 | 60,400,000 | 58,900,000 | 56,900,000 | 57,700,000 | 53,100,000 | 51,500,000 | 50,800,000 | 50,500,000 | 50,100,000 | 49,200,000 | 47,500,000 | 46,800,000 | 45,800,000 | 44,900,000 | 44,200,000 | 45,500,000 | 41,000,000 | 41,500,000 | 40,400,000 | ||||||||||||||||||||||||||||||||||||||
deferred income taxes and investment tax credits | 1,700,000 | 52,400,000 | 19,400,000 | -9,400,000 | -3,100,000 | 48,500,000 | 21,000,000 | -18,800,000 | -6,800,000 | 40,900,000 | 21,600,000 | 900,000 | -2,100,000 | 40,700,000 | 18,400,000 | -1,400,000 | -100,000 | 46,700,000 | 21,800,000 | -8,000,000 | -25,800,000 | 28,500,000 | 14,300,000 | -10,800,000 | -2,900,000 | 32,800,000 | 12,700,000 | -19,200,000 | 5,700,000 | 18,400,000 | -33,600,000 | -7,100,000 | 8,700,000 | 53,300,000 | 22,100,000 | -8,900,000 | 6,700,000 | 48,600,000 | 22,400,000 | -4,900,000 | 4,098,000 | -702,000 | 8,845,000 | 24,340,000 | -13,704,000 | 2,572,000 | 8,106,000 | 16,281,000 | -1,773,000 | 7,940,000 | 17,939,000 | 14,958,000 | -10,090,000 | 1,078,000 | 19,326,000 | 29,384,000 | -11,769,000 | -4,184,000 | 4,166,000 | 17,590,000 | 12,033,000 | -3,551,000 | -4,580,000 | 1,884,000 | |||||
changes in assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | 171,900,000 | -12,600,000 | -239,800,000 | 41,200,000 | 146,900,000 | 80,100,000 | -255,500,000 | 50,100,000 | 240,400,000 | 200,600,000 | -156,900,000 | -35,600,000 | 12,500,000 | 149,400,000 | -152,800,000 | -94,400,000 | 93,700,000 | -172,700,000 | -169,600,000 | -5,300,000 | 105,900,000 | 98,100,000 | -162,500,000 | 47,300,000 | 149,700,000 | 66,200,000 | -260,500,000 | -52,800,000 | 142,900,000 | 53,900,000 | -176,700,000 | 89,900,000 | 63,800,000 | -186,800,000 | 60,200,000 | 24,100,000 | -77,600,000 | 134,200,000 | |||||||||||||||||||||||||||||||
inventories | -45,800,000 | 63,600,000 | 21,200,000 | -33,700,000 | -15,300,000 | 61,900,000 | 2,900,000 | -36,500,000 | -38,900,000 | 168,500,000 | 49,700,000 | -122,100,000 | -132,000,000 | 157,400,000 | -20,500,000 | -88,600,000 | -36,400,000 | 4,500,000 | 9,500,000 | -42,800,000 | -24,100,000 | 58,400,000 | 11,100,000 | -38,500,000 | -31,800,000 | 86,400,000 | -2,500,000 | -57,100,000 | -24,700,000 | 76,400,000 | 20,900,000 | -51,000,000 | -28,400,000 | 44,100,000 | 11,800,000 | -55,000,000 | -19,900,000 | 79,500,000 | 11,900,000 | -52,100,000 | -46,200,000 | ||||||||||||||||||||||||||||
regulatory assets and liabilities | -52,000,000 | 110,800,000 | 36,700,000 | -1,800,000 | 25,600,000 | 225,900,000 | 91,700,000 | -50,700,000 | 17,500,000 | 54,600,000 | -90,100,000 | -85,200,000 | -93,300,000 | -43,200,000 | -187,300,000 | 79,700,000 | 3,600,000 | -17,900,000 | 11,200,000 | -66,900,000 | -7,200,000 | 29,100,000 | 45,600,000 | -23,800,000 | |||||||||||||||||||||||||||||||||||||||||||||
accounts payable | -48,900,000 | 200,000 | 96,900,000 | -600,000 | 10,100,000 | -88,600,000 | 54,000,000 | 16,400,000 | -32,700,000 | -276,200,000 | -96,700,000 | 10,400,000 | 201,400,000 | -64,000,000 | 42,900,000 | 98,000,000 | -61,600,000 | 97,400,000 | 43,900,000 | 29,200,000 | -21,800,000 | -93,100,000 | 42,600,000 | -17,700,000 | -22,300,000 | -124,400,000 | 158,000,000 | 65,600,000 | -3,000,000 | -47,900,000 | -2,100,000 | 36,300,000 | -13,500,000 | -57,200,000 | 85,500,000 | 36,400,000 | 9,000,000 | -33,400,000 | 18,000,000 | -3,900,000 | -14,000,000 | -62,000,000 | 49,900,000 | -2,700,000 | -68,057,000 | 54,204,000 | 25,153,000 | 13,728,000 | -2,080,000 | 11,793,000 | 12,004,000 | 6,235,000 | 11,521,000 | -26,322,000 | -224,000 | -12,713,000 | 5,195,000 | -28,501,000 | 31,159,000 | -13,053,000 | -15,476,000 | -12,190,000 | 63,176,000 | -7,878,000 | -21,025,000 | -33,619,000 | 4,945,000 | 49,083,000 | 38,752,000 |
delayed/advance customer billings | 32,300,000 | -62,000,000 | 4,300,000 | 46,100,000 | 39,100,000 | -51,700,000 | 4,000,000 | 50,000,000 | 27,800,000 | -69,100,000 | -7,200,000 | 35,300,000 | 10,600,000 | -68,500,000 | -2,900,000 | 22,400,000 | 9,800,000 | -38,800,000 | -5,800,000 | 23,400,000 | 17,200,000 | -30,100,000 | -3,500,000 | 35,900,000 | 29,700,000 | -46,300,000 | -6,900,000 | ||||||||||||||||||||||||||||||||||||||||||
taxes accrued | 11,700,000 | 20,100,000 | -43,800,000 | 16,600,000 | 6,000,000 | 20,800,000 | -42,300,000 | 17,300,000 | 8,500,000 | 21,300,000 | -32,100,000 | 13,400,000 | 9,000,000 | 20,200,000 | -31,400,000 | 12,200,000 | 7,800,000 | 19,100,000 | -30,200,000 | 11,800,000 | 5,200,000 | 10,800,000 | -24,900,000 | 10,600,000 | 5,800,000 | 6,200,000 | -19,100,000 | 10,800,000 | 7,500,000 | 13,100,000 | -25,000,000 | 10,600,000 | 9,000,000 | 3,100,000 | -16,900,000 | 10,500,000 | 3,800,000 | 4,100,000 | -18,800,000 | 1,600,000 | -40,100,000 | 34,300,000 | -12,800,000 | -23,100,000 | -15,823,000 | 34,744,000 | 3,379,000 | -12,896,000 | -16,409,000 | 31,094,000 | 1,877,000 | -1,737,000 | -12,007,000 | 13,380,000 | -805,000 | -17,190,000 | -7,420,000 | 18,872,000 | 7,125,000 | -13,264,000 | -19,071,000 | 17,651,000 | 9,101,000 | -8,761,000 | -9,376,000 | -12,277,000 | -13,608,000 | 21,188,000 | -2,189,000 |
other assets and liabilities | -39,700,000 | -85,600,000 | 30,500,000 | -23,000,000 | -900,000 | -82,600,000 | 40,900,000 | -29,200,000 | -37,800,000 | -35,000,000 | -15,600,000 | -23,400,000 | -18,700,000 | -41,800,000 | -9,600,000 | -54,400,000 | -17,400,000 | -28,900,000 | -15,400,000 | 40,800,000 | -28,900,000 | -30,200,000 | 30,300,000 | 55,200,000 | -3,600,000 | -77,700,000 | 57,100,000 | -36,100,000 | -14,900,000 | -38,800,000 | 50,300,000 | -12,300,000 | -12,500,000 | 18,200,000 | 18,500,000 | 3,500,000 | -18,900,000 | -39,900,000 | 20,300,000 | -8,900,000 | -56,600,000 | -9,300,000 | 7,200,000 | -8,800,000 | -17,428,000 | -7,920,000 | 6,648,000 | 31,528,000 | -28,808,000 | -4,098,000 | 4,213,000 | -2,717,000 | -24,565,000 | 8,794,000 | 2,807,000 | 10,159,000 | -18,888,000 | 2,121,000 | 3,866,000 | 1,510,000 | -7,390,000 | 5,534,000 | 1,562,000 | -3,566,000 | -10,632,000 | -20,515,000 | -27,252,000 | 4,229,000 | 31,238,000 |
other | 1,300,000 | 2,800,000 | 2,100,000 | 2,300,000 | 2,900,000 | 1,900,000 | 1,200,000 | 2,800,000 | 3,500,000 | 3,300,000 | 3,400,000 | 2,700,000 | 3,100,000 | 2,300,000 | 700,000 | 7,800,000 | 3,700,000 | 3,300,000 | 2,500,000 | 3,100,000 | 5,200,000 | 2,900,000 | -3,000,000 | -2,100,000 | -500,000 | -1,000,000 | -400,000 | -300,000 | 2,700,000 | 40,000,000 | 1,800,000 | -300,000 | 1,400,000 | 1,400,000 | 1,700,000 | 5,000,000 | 300,000 | -1,300,000 | 900,000 | -1,300,000 | -25,800,000 | 34,100,000 | -600,000 | -9,800,000 | 2,951,000 | -36,000 | -15,000 | -2,271,000 | -23,000 | -438,000 | -15,000 | -14,000 | -14,000 | -15,000 | -14,000 | -15,000 | -14,000 | 0 | -90,000 | 0 | 0 | -2,433,000 | 273,000 | 9,000 | 8,000 | ||||
net cash from operating activities | 129,100,000 | 372,700,000 | 81,100,000 | 82,900,000 | 270,100,000 | 489,400,000 | 70,000,000 | 36,100,000 | 224,200,000 | 350,700,000 | -170,800,000 | -149,600,000 | 49,500,000 | 385,000,000 | -229,900,000 | 29,100,000 | 61,500,000 | 151,600,000 | 7,600,000 | 16,100,000 | 132,100,000 | 257,200,000 | 64,500,000 | 10,300,000 | 143,100,000 | 227,100,000 | 70,400,000 | -54,700,000 | 201,700,000 | 291,700,000 | 17,900,000 | -32,400,000 | 94,600,000 | 215,800,000 | 10,300,000 | -28,600,000 | 113,900,000 | 209,500,000 | 33,500,000 | -43,900,000 | 86,400,000 | 314,000,000 | -34,100,000 | -62,400,000 | 42,196,000 | 158,515,000 | -15,711,000 | -3,130,000 | 24,678,000 | 138,451,000 | 3,915,000 | -98,000 | 56,740,000 | 121,558,000 | -50,099,000 | -34,119,000 | 61,312,000 | 134,197,000 | 5,797,000 | -50,882,000 | 87,948,000 | 69,878,000 | -29,000 | 8,996,000 | 120,976,000 | -229,786,000 | 62,483,000 | 138,490,000 | -7,719,000 |
investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures | -220,500,000 | -218,600,000 | -260,600,000 | -229,800,000 | -222,200,000 | -182,800,000 | -226,500,000 | -179,200,000 | -175,500,000 | -153,000,000 | -154,800,000 | -149,700,000 | -126,600,000 | -130,200,000 | -145,700,000 | -161,600,000 | -159,700,000 | -139,900,000 | -163,600,000 | -162,700,000 | -129,600,000 | -153,800,000 | -192,300,000 | -214,800,000 | -231,700,000 | -170,000,000 | -206,800,000 | -165,100,000 | -118,500,000 | -105,000,000 | -110,800,000 | -139,500,000 | -111,300,000 | -98,000,000 | -89,300,000 | -98,000,000 | -73,500,000 | -59,400,000 | -62,400,000 | -86,900,000 | -73,400,000 | -69,500,000 | -60,000,000 | -61,500,000 | -41,274,000 | -33,585,000 | -34,641,000 | -33,972,000 | -34,109,000 | -34,994,000 | -27,713,000 | -32,063,000 | -36,122,000 | -22,324,000 | -18,334,000 | -20,556,000 | -17,336,000 | -14,119,000 | -15,627,000 | -16,738,000 | -15,409,000 | -13,652,000 | -11,198,000 | -12,849,000 | -12,938,000 | -15,118,000 | -13,759,000 | -14,375,000 | -13,369,000 |
free cash flows | -91,400,000 | 154,100,000 | -179,500,000 | -146,900,000 | 47,900,000 | 306,600,000 | -156,500,000 | -143,100,000 | 48,700,000 | 197,700,000 | -325,600,000 | -299,300,000 | -77,100,000 | 254,800,000 | -375,600,000 | -132,500,000 | -98,200,000 | 11,700,000 | -156,000,000 | -146,600,000 | 2,500,000 | 103,400,000 | -127,800,000 | -204,500,000 | -88,600,000 | 57,100,000 | -136,400,000 | -219,800,000 | 83,200,000 | 186,700,000 | -92,900,000 | -171,900,000 | -16,700,000 | 117,800,000 | -79,000,000 | -126,600,000 | 40,400,000 | 150,100,000 | -28,900,000 | -130,800,000 | 13,000,000 | 244,500,000 | -94,100,000 | -123,900,000 | 922,000 | 124,930,000 | -50,352,000 | -37,102,000 | -9,431,000 | 103,457,000 | -23,798,000 | -32,161,000 | 20,618,000 | 99,234,000 | -68,433,000 | -54,675,000 | 43,976,000 | 120,078,000 | -9,830,000 | -67,620,000 | 72,539,000 | 56,226,000 | -11,227,000 | -3,853,000 | 108,038,000 | -244,904,000 | 48,724,000 | 124,115,000 | -21,088,000 |
business acquisitions, net of cash acquired | 1,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -219,400,000 | -217,200,000 | -260,100,000 | -225,200,000 | -218,100,000 | -358,700,000 | -225,200,000 | -179,100,000 | -175,700,000 | -189,000,000 | -151,700,000 | -148,400,000 | -125,100,000 | -130,100,000 | -143,100,000 | -160,300,000 | -157,400,000 | -140,700,000 | -163,600,000 | -161,500,000 | -125,500,000 | -152,000,000 | -192,600,000 | -214,800,000 | -236,900,000 | -170,400,000 | -216,200,000 | -160,400,000 | -138,000,000 | -106,600,000 | -126,700,000 | -139,800,000 | -110,800,000 | -97,000,000 | -85,900,000 | -415,900,000 | -74,300,000 | -59,700,000 | -62,800,000 | -86,800,000 | -73,400,000 | -77,900,000 | -60,600,000 | -1,365,900,000 | -33,317,000 | -14,063,000 | -24,320,000 | -1,008,925,000 | -34,541,000 | -36,130,000 | -28,703,000 | -27,236,000 | -36,070,000 | -23,484,000 | -18,614,000 | -20,027,000 | -15,720,000 | -16,635,000 | -14,625,000 | -16,960,000 | -15,403,000 | -16,240,000 | -12,170,000 | -12,259,000 | -11,952,000 | -16,435,000 | -12,136,000 | 70,074,000 | -14,563,000 |
financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of long-term debt | 320,000,000 | 0 | 0 | 0 | 550,000,000 | 205,000,000 | 0 | 0 | 0 | 300,000,000 | 0 | 304,100,000 | 175,000,000 | 150,000,000 | 0 | 0 | 0 | 510,000,000 | 40,000,000 | 0 | 90,000,000 | 100,000,000 | 0 | 0 | 45,000,000 | 30,000,000 | 170,000,000 | 0 | 165,000,000 | 0 | 0 | 80,000,000 | 0 | 100,000,000 | 25,000,000 | ||||||||||||||||||||||||||||||||||
repayment of long-term debt | 0 | 0 | -7,000,000 | -300,000,000 | 0 | -150,000,000 | -6,600,000 | -250,000,000 | 0 | 0 | -31,200,000 | 0 | 0 | 0 | -55,800,000 | -55,000,000 | -55,000,000 | 0 | -5,400,000 | 0 | -7,000,000 | -40,000,000 | -100,000,000 | -125,000,000 | -50,000,000 | 0 | -9,100,000 | 0 | 0 | 0 | 0 | 0 | -80,000,000 | -100,000 | |||||||||||||||||||||||||||||||||||
issuance (repayment) of short-term debt | -5,500,000 | 328,300,000 | -42,600,000 | 48,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock | 400,000 | 42,800,000 | 32,800,000 | -200,000 | 400,000 | 173,600,000 | 113,200,000 | 37,900,000 | 400,000 | 3,200,000 | 400,000 | 0 | 27,900,000 | 23,600,000 | 400,000 | 400,000 | -100,000 | 300,000 | 400,000 | 7,900,000 | 18,000,000 | 12,900,000 | 2,300,000 | 13,800,000 | 4,700,000 | 600,000 | 400,000 | 500,000 | 153,400,000 | 500,000 | 300,000 | 500,000 | 146,300,000 | 0 | 100,000 | 1,000,000 | 134,000,000 | 1,000,000 | 1,100,000 | -500,000 | 800,000 | 1,100,000 | 1,700,000 | 300,000 | 458,260,000 | 698,000 | 742,000 | 353,000 | 428,477,000 | 2,091,000 | 761,000 | 1,149,000 | 967,000 | 942,000 | 1,253,000 | 528,000 | 594,000 | 836,000 | 591,000 | 393,000 | 372,000 | 703,000 | 338,000 | 370,000 | 599,000 | 1,936,000 | 4,424,000 | 1,134,000 | 1,305,000 |
dividends paid on common stock | -45,800,000 | -45,400,000 | -44,600,000 | -42,800,000 | -43,800,000 | -41,700,000 | -38,800,000 | -38,200,000 | -38,000,000 | -38,200,000 | -36,300,000 | -36,000,000 | -35,800,000 | -35,500,000 | -34,600,000 | -33,600,000 | -33,700,000 | -33,700,000 | -32,200,000 | -32,300,000 | -31,900,000 | -29,100,000 | -34,700,000 | -30,100,000 | |||||||||||||||||||||||||||||||||||||||||||||
dividends paid on preferred stock | -3,700,000 | -3,700,000 | -3,700,000 | -3,700,000 | -3,700,000 | -3,700,000 | -3,700,000 | -3,700,000 | -3,700,000 | -3,700,000 | -3,700,000 | -3,700,000 | -3,700,000 | -3,700,000 | -3,700,000 | -3,700,000 | -3,700,000 | -3,700,000 | -3,700,000 | -3,700,000 | -3,700,000 | -3,700,000 | -3,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | 92,400,000 | -151,400,000 | 186,000,000 | 143,500,000 | -64,700,000 | -109,600,000 | 154,700,000 | 143,800,000 | -44,700,000 | -159,500,000 | 321,000,000 | 288,400,000 | 90,500,000 | -254,900,000 | 376,900,000 | 118,600,000 | 15,800,000 | 89,600,000 | 155,400,000 | 142,100,000 | -107,600,000 | -18,300,000 | 143,800,000 | 204,500,000 | 88,500,000 | -54,000,000 | 132,800,000 | 229,600,000 | -74,600,000 | -174,000,000 | 108,100,000 | 171,300,000 | 4,900,000 | -109,800,000 | 81,000,000 | 444,800,000 | -43,400,000 | -145,700,000 | 20,100,000 | 138,800,000 | -54,200,000 | -202,600,000 | 92,000,000 | 872,600,000 | 551,971,000 | -168,039,000 | 21,568,000 | 508,547,000 | 419,472,000 | -2,004,000 | 43,894,000 | 33,268,000 | -8,449,000 | -133,351,000 | 70,015,000 | 36,501,000 | -7,652,000 | -119,667,000 | -53,004,000 | 45,474,000 | -47,023,000 | -49,902,000 | 17,637,000 | -11,221,000 | -113,551,000 | 228,149,000 | -162,886,000 | -129,984,000 | 36,466,000 |
net increase in cash, cash equivalents, and restricted cash | 2,100,000 | 4,100,000 | 7,000,000 | 1,200,000 | -12,700,000 | 800,000 | 3,800,000 | 2,200,000 | -1,500,000 | -9,600,000 | 14,900,000 | 0 | 3,900,000 | 100,500,000 | -600,000 | -3,300,000 | -101,000,000 | 86,900,000 | 15,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at beginning of period | 0 | 0 | 34,900,000 | 0 | 0 | 25,800,000 | 0 | 0 | 20,500,000 | 0 | 0 | 11,300,000 | 0 | 4,100,000 | 0 | 0 | 5,800,000 | 0 | 0 | 21,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at end of period | 2,100,000 | 4,100,000 | 41,900,000 | -12,700,000 | 21,100,000 | 25,300,000 | 3,800,000 | 2,200,000 | 19,000,000 | 14,900,000 | 0 | 15,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash paid for: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest, net of amounts capitalized | -30,000,000 | -67,000,000 | -34,100,000 | -62,700,000 | -40,000,000 | -58,600,000 | -44,300,000 | -59,300,000 | -37,700,000 | -43,600,000 | -36,900,000 | -39,700,000 | -23,700,000 | -33,200,000 | -23,300,000 | -32,800,000 | -17,400,000 | -33,000,000 | -15,500,000 | -36,100,000 | -17,200,000 | -35,100,000 | -11,600,000 | -38,900,000 | -14,500,000 | -35,100,000 | -13,900,000 | -34,500,000 | -13,400,000 | -33,900,000 | -13,300,000 | ||||||||||||||||||||||||||||||||||||||
income taxes | -1,000,000 | -1,000,000 | -200,000 | 0 | 0 | -600,000 | -300,000 | -200,000 | -400,000 | -1,100,000 | -300,000 | -1,100,000 | -500,000 | 0 | -200,000 | -1,100,000 | 700,000 | -1,200,000 | 100,000 | -300,000 | -900,000 | -600,000 | -100,000 | -600,000 | -300,000 | -600,000 | 200,000 | -800,000 | -100,000 | -1,000,000 | 4,100,000 | -100,000 | -100,000 | 1,000,000 | -6,531,000 | 321,000 | -3,621,000 | 456,000 | -5,524,000 | 4,301,000 | 1,602,000 | 1,161,000 | 2,251,000 | -1,042,000 | 5,783,000 | -132,000 | -1,905,000 | -15,709,000 | 13,166,000 | 606,000 | -3,802,000 | 484,000 | 6,648,000 | 18,423,000 | 16,570,000 | 5,931,000 | |||||||||||||
issuance of short-term debt | 211,000,000 | 92,000,000 | 189,500,000 | 174,000,000 | 72,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
business acquisition, net of cash acquired | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(repayment) issuance of short-term debt | 397,900,000 | -224,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at beginning of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of short-term debt | -15,000,000 | -83,000,000 | -78,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash, cash equivalents, and restricted cash | -500,000 | -13,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
business acquisition | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
advance payment for business acquisition | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairments | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash (paid) received for: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other business acquisitions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of preferred stock | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | -10,900,000 | 11,100,000 | -700,000 | -900,000 | -11,300,000 | 9,000,000 | 5,400,000 | 8,100,000 | -41,200,000 | -555,700,000 | 560,850,000 | -23,587,000 | -18,463,000 | -503,508,000 | 409,609,000 | 100,317,000 | 19,106,000 | 1,302,000 | -17,645,000 | 37,940,000 | -2,105,000 | -61,832,000 | -22,368,000 | 25,522,000 | 3,736,000 | 5,438,000 | -14,484,000 | -4,527,000 | 78,580,000 | 14,184,000 | |||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 0 | 7,400,000 | 0 | 0 | 5,200,000 | 0 | 0 | 13,800,000 | 0 | 0 | 16,100,000 | 19,000 | 0 | 52,981,000 | 0 | 0 | 27,457,000 | 0 | 0 | 43,277,000 | 0 | 0 | 86,919,000 | 0 | 0 | 74,591,000 | 0 | 0 | 0 | 52,746,000 | ||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of period | -80,100,000 | 100,500,000 | 3,500,000 | -101,000,000 | 86,900,000 | 21,500,000 | -5,300,000 | 2,700,000 | 8,400,000 | -10,900,000 | 11,100,000 | 6,700,000 | -11,300,000 | 9,000,000 | 10,600,000 | -3,800,000 | 4,100,000 | 4,600,000 | -41,200,000 | 33,500,000 | 13,400,000 | 560,869,000 | -23,587,000 | 34,518,000 | 409,609,000 | 100,317,000 | 46,563,000 | 12,221,000 | -35,277,000 | 44,579,000 | 37,940,000 | -2,105,000 | 25,087,000 | 25,522,000 | 3,736,000 | 80,029,000 | -4,527,000 | -112,539,000 | 78,580,000 | 66,930,000 | |||||||||||||||||||||||||||||
business acquisitions | 0 | 0 | -7,900,000 | -11,000,000 | -1,100,000 | -16,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
final settlement of 2016 acquisition of spire energysouth | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid | -30,000,000 | -28,800,000 | -28,500,000 | -27,200,000 | -27,200,000 | -25,800,000 | -25,300,000 | -24,100,000 | -24,000,000 | -22,800,000 | -22,300,000 | -21,300,000 | -21,700,000 | -19,900,000 | -19,900,000 | -19,900,000 | -20,200,000 | -19,000,000 | -19,000,000 | -14,397,000 | -14,627,000 | -13,876,000 | -13,867,000 | -9,597,000 | -9,559,000 | -9,495,000 | -9,297,000 | -9,285,000 | -9,279,000 | -9,035,000 | -9,013,000 | -9,026,000 | -9,016,000 | -8,766,000 | -8,784,000 | -8,770,000 | -8,762,000 | -8,535,000 | -8,528,000 | -8,521,000 | -8,233,000 | -8,133,000 | -8,167,000 | -7,897,000 | |||||||||||||||||||||||||
unamortized purchased gas adjustments | 20,500,000 | -24,000,000 | 4,200,000 | 94,200,000 | 34,600,000 | -24,800,000 | -26,300,000 | 3,000,000 | -2,800,000 | -43,600,000 | -700,000 | 25,700,000 | -45,700,000 | -37,000,000 | -24,300,000 | 114,800,000 | -6,600,000 | -53,800,000 | 1,499,000 | 8,271,000 | 7,630,000 | -11,303,000 | 4,809,000 | 19,453,000 | 10,182,000 | -31,516,000 | 2,083,000 | 8,172,000 | 6,306,000 | -21,780,000 | 2,531,000 | 11,666,000 | 5,582,000 | -24,110,000 | -756,000 | -3,593,000 | 1,611,000 | 7,899,000 | 4,122,000 | -30,070,000 | 1,024,000 | 4,248,000 | 4,200,000 | ||||||||||||||||||||||||||
acquisition of spire energysouth (net of 2.0 cash acquired) and final settlement | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash (paid) refunded for: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
delayed/advance customer billings – net | 14,400,000 | -57,300,000 | -8,700,000 | 19,700,000 | 6,000,000 | -52,000,000 | -13,700,000 | 27,900,000 | -29,000,000 | 8,900,000 | 44,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(repayment) issuance of short-term debt – net | -200,700,000 | -32,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
see the accompanying notes to financial statements. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of short-term debt – net | 106,300,000 | 19,500,000 | 42,950,000 | 15,350,000 | 83,050,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – net | -187,400,000 | 31,500,000 | 174,915,000 | -54,151,000 | -157,564,000 | -2,335,000 | 72,849,000 | -9,222,000 | -61,942,000 | -6,660,000 | 17,656,000 | 52,387,000 | -72,742,000 | 15,501,000 | 46,326,000 | 45,135,000 | -103,856,000 | 12,050,000 | 63,362,000 | 39,223,000 | -122,229,000 | 21,069,000 | 82,719,000 | 17,407,000 | 91,620,000 | -36,242,000 | -122,891,000 | ||||||||||||||||||||||||||||||||||||||||||
final settlement related to acquisition of spire alabama | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of short-term debt - net | 107,700,000 | 39,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest | -31,000,000 | -12,700,000 | -27,500,000 | -14,300,000 | -24,300,000 | -12,000,000 | -23,300,000 | -12,900,000 | -17,000,000 | 3,638,000 | 8,097,000 | 4,984,000 | 9,585,000 | 2,746,000 | 9,290,000 | 2,931,000 | 9,590,000 | 2,744,000 | 9,347,000 | 2,953,000 | 10,288,000 | 2,858,000 | 10,230,000 | 3,011,000 | 10,294,000 | 2,911,000 | 10,587,000 | 2,578,000 | 10,447,000 | 4,436,000 | 15,226,000 | ||||||||||||||||||||||||||||||||||||||
depreciation, amortization, and accretion | 38,600,000 | 38,000,000 | 37,800,000 | 34,400,000 | 33,900,000 | 33,700,000 | 32,700,000 | 32,400,000 | 32,300,000 | 18,599,000 | 20,289,000 | 20,212,000 | 11,808,000 | 11,599,000 | 11,314,000 | 10,335,000 | 10,326,000 | 10,239,000 | 9,989,000 | 9,869,000 | 9,766,000 | 9,467,000 | 9,457,000 | 9,434,000 | 9,263,000 | 8,897,000 | 9,259,000 | 9,672,000 | |||||||||||||||||||||||||||||||||||||||||
settlement for acquisition of energysouth | 0 | 0 | 3,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance (repayment) of short-term debt - net | -116,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred purchased gas costs | 7,900,000 | 2,100,000 | 400,000 | -3,600,000 | 12,600,000 | -3,200,000 | -2,300,000 | -14,400,000 | 100,000 | 12,200,000 | -26,066,000 | 4,673,000 | 23,093,000 | 1,140,000 | -31,667,000 | 41,561,000 | 2,266,000 | 36,519,000 | 4,731,000 | -3,745,000 | -26,415,000 | -4,187,000 | -11,973,000 | 29,865,000 | 30,860,000 | -11,500,000 | 6,442,000 | 1,714,000 | 23,609,000 | -1,308,000 | 11,064,000 | -92,470,000 | 19,762,000 | 51,151,000 | 1,943,000 | ||||||||||||||||||||||||||||||||||
depreciation, amortization and accretion | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
delayed / advance customer billings – net | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of energysouth | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of alagasco | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of mge | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of right to acquire new england gas company | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | 300,000 | -9,200,000 | -2,700,000 | 12,221,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for final reconciliation of acquisitions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of short-term debt - net | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
employee's taxes paid associated with restricted shares withheld upon vesting | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(payments for) proceeds from final reconciliation of acquisitions | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of short-term debt – net | -36,200,000 | -36,000,000 | 0 | 0 | 0 | -113,050,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
see the accompanying notes to the financial statements. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption and maturity of long-term debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
employees’ taxes paid associated with restricted shares withheld upon vesting | 0 | -1,053,000 | -195,000 | -7,000 | -6,000 | -723,000 | -32,000 | -6,000 | 0 | -1,165,000 | 0 | 0 | 4,000 | -1,166,000 | 0 | 0 | 0 | -576,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash flow information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest paid | -49,400,000 | 13,300,000 | 6,876,000 | 10,874,000 | 8,850,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes refunded | 7,700,000 | -7,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other – net | 13,900,000 | 15,698,000 | 2,259,000 | -157,000 | 1,303,000 | -220,000 | 670,000 | 319,000 | -493,000 | -251,000 | 1,074,000 | 458,000 | -387,000 | 1,386,000 | 760,000 | 615,000 | -961,000 | 1,815,000 | 780,000 | 630,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
delayed/advanced customer billings - net | -3,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
natural gas | 26,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net issuance of short-term debt | 110,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
see accompanying notes to the financial statements. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other - net | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
delayed customer billings – net | 20,881,000 | 26,420,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
natural gas stored underground | -79,300,000 | -50,437,000 | 85,507,000 | 28,730,000 | -64,184,000 | -26,395,000 | 55,566,000 | 4,387,000 | -37,537,000 | 2,264,000 | 56,212,000 | 1,502,000 | -58,194,000 | -16,751,000 | 68,946,000 | 4,405,000 | -59,268,000 | -10,551,000 | 44,447,000 | 5,109,000 | -40,111,000 | 6,652,000 | -122,062,000 | -52,456,000 | 100,310,000 | 6,197,000 | |||||||||||||||||||||||||||||||||||||||||||
other investments | -4,403,000 | -679,000 | 47,000 | -432,000 | -1,136,000 | -990,000 | 4,827,000 | 52,000 | -1,160,000 | -280,000 | 529,000 | 1,616,000 | -2,516,000 | 1,002,000 | -222,000 | 6,000 | -2,588,000 | -972,000 | 590,000 | 986,000 | -1,317,000 | -102,000 | 1,220,000 | -1,194,000 | |||||||||||||||||||||||||||||||||||||||||||||
issuance of first mortgage bonds | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
maturity of first mortgage bonds | 0 | 0 | 0 | -25,000,000 | 0 | 0 | 0 | -25,000,000 | 0 | 0 | 0 | -40,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes payable issued | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash paid (refunded) during the year for: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes paid | 400,000 | 405,000 | 4,908,000 | -2,313,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
delayed customer billings - net | 1,003,000 | 8,344,000 | 24,683,000 | 22,028,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from final reconciliation of acquisition of missouri gas energy | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption and maturity of first mortgage bonds | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of right to acquire neg | 0 | 11,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from final reconciliation of acquisition of mge | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in book overdrafts | -17,031,000 | 15,847,000 | 123,000 | -11,422,000 | 10,160,000 | -134,000 | -11,485,000 | 11,842,000 | 765,000 | -13,601,000 | 13,310,000 | 182,000 | -11,235,000 | 11,028,000 | 133,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from stock-based compensation | 457,000 | 423,000 | 643,000 | 499,000 | 380,000 | 256,000 | 130,000 | 23,000 | 51,000 | 134,000 | 20,000 | 29,000 | 38,000 | 227,000 | 32,000 | 33,000 | 34,000 | 32,000 | 37,000 | 38,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
see notes to consolidated financial statements. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
advance customer billings - net | -7,725,000 | -7,170,000 | -10,719,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
advance customer billings – net | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in book overdrafts | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-employee directors’ restricted stock awards | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash paid (refunded) during the period for: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
advance customer billings — net | -9,196,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash paid during the period for: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
see the accompanying notes to consolidated financial statements. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
delayed customer billings — net | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
advance customer billings | -3,630,000 | 1,942,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance (repayment) of short-term debt – net | 67,000,000 | -105,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock redeemed/reacquired | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of discontinued operations | 90,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of discontinued operations | 0 | 325,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from unconsolidated affiliate trust’s redemption of its common securities | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of long-term debt to unconsolidated affiliate trust | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(repayment) issuance of short-term debt - net | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock reacquired | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
see notes to consolidated finanical statements. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash paid during the year for: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-regulated services acquisition | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock reacquired – laclede gas | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
maturity/redemption of first mortgage bonds |
We provide you with 20 years of cash flow statements for Spire stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Spire stock. Explore the full financial landscape of Spire stock with our expertly curated income statements.
The information provided in this report about Spire stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.