Simon Property Group, Inc(NYSE:SPG)

Simon is a real estate investment trust engaged in the ownership of premier shopping, dining, entertainment and mixed-use destinations and an S&P 100 company (Simon Property Group, NYSE: SPG). Our properties across North America, Europe and Asia provide community gathering places for millions of peo...
Website: http://www.simon.com
Founded: 1993
Full Time Employees: 3,500
Sector: Real Estate
Industry: REIT-Retail
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2007-06-30 | 2007-03-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-09-30 | 2005-06-30 | 2001-09-30 | 2001-06-30 | 2001-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue: | |||||||||||||||||||||||||||||||||||||||||||||||
lease income | 1,452,930,000 | 1,379,454,000 | 1,367,428,000 | 1,431,524,000 | 1,339,824,000 | 1,315,740,000 | 1,302,671,000 | 1,362,455,000 | 1,298,737,000 | 1,254,958,000 | 1,248,185,000 | 1,287,140,000 | 1,215,470,000 | 1,194,700,000 | 1,207,867,000 | 1,224,913,000 | 1,207,923,000 | 1,158,825,000 | 1,145,058,000 | 1,032,795,000 | 993,831,000 | 1,013,510,000 | 1,262,232,000 | 1,356,239,000 | 1,308,908,000 | 1,298,567,000 | 1,280,058,000 | ||||||||||||||||||||
management fees and other revenues | 36,925,000 | 37,931,000 | 33,792,000 | 37,147,000 | 33,461,000 | 33,186,000 | 29,455,000 | 33,484,000 | 30,055,000 | 33,507,000 | 28,949,000 | 31,853,000 | 28,654,000 | 28,811,000 | 27,587,000 | 28,102,000 | 27,024,000 | 26,061,000 | 25,296,000 | 25,337,000 | 21,345,000 | 21,035,000 | 29,166,000 | 29,174,000 | 27,976,000 | 28,248,000 | 27,544,000 | 30,780,000 | 28,784,000 | 28,541,000 | 28,181,000 | 30,399,000 | 28,946,000 | 31,367,000 | 30,547,000 | 34,277,000 | 41,721,000 | 17,542,000 | 20,875,000 | 20,780,000 | 19,399,000 | 20,169,000 | 19,746,000 | 17,505,000 | |||
other income | 111,717,000 | 81,074,000 | 71,792,000 | 113,561,000 | 107,425,000 | 109,340,000 | 110,464,000 | 131,499,000 | 82,156,000 | 81,136,000 | 73,715,000 | 80,904,000 | 71,662,000 | 56,331,000 | 60,468,000 | 73,122,000 | 61,607,000 | 69,260,000 | 69,597,000 | 73,297,000 | 45,498,000 | 27,496,000 | 61,962,000 | 103,202,000 | 79,670,000 | 70,371,000 | 145,232,000 | 84,091,000 | 90,563,000 | 97,820,000 | 98,108,000 | 77,182,000 | 90,161,000 | 68,338,000 | 61,299,000 | 77,558,000 | 54,370,000 | 59,686,000 | 71,896,000 | 42,158,000 | 51,439,000 | 42,298,000 | 42,914,000 | 40,074,000 | 32,016,000 | 26,654,000 | 24,267,000 |
total revenue | 1,601,572,000 | 1,498,459,000 | 1,473,012,000 | 1,582,232,000 | 1,480,710,000 | 1,458,266,000 | 1,442,590,000 | 1,527,438,000 | 1,410,948,000 | 1,369,601,000 | 1,350,849,000 | 1,399,897,000 | 1,315,786,000 | 1,279,842,000 | 1,295,922,000 | 1,326,137,000 | 1,296,554,000 | 1,254,146,000 | 1,239,951,000 | 1,131,429,000 | 1,060,674,000 | 1,062,041,000 | 1,353,360,000 | 1,488,615,000 | 1,416,554,000 | 1,397,186,000 | 1,452,834,000 | 1,460,742,000 | 1,409,005,000 | 1,388,358,000 | 1,399,814,000 | 1,427,692,000 | 1,403,638,000 | 1,361,548,000 | 1,345,763,000 | 1,425,966,000 | 1,357,168,000 | 855,932,000 | 852,141,000 | 818,736,000 | 798,738,000 | 787,649,000 | 786,769,000 | 756,262,000 | 499,240,000 | 487,640,000 | 489,815,000 |
yoy | 8.16% | 2.76% | 2.11% | 3.59% | 4.94% | 6.47% | 6.79% | 9.11% | 7.23% | 7.01% | 4.24% | 5.56% | 1.48% | 2.05% | 4.51% | 17.21% | 22.24% | 18.09% | -8.38% | -23.99% | -25.12% | -23.99% | -6.85% | 1.91% | 0.54% | 0.64% | 3.79% | 2.31% | 0.38% | 1.97% | 4.02% | 0.12% | 3.42% | 59.07% | 57.93% | 74.17% | 69.91% | 8.67% | 8.31% | 8.26% | 59.99% | 61.52% | 60.63% | ||||
qoq | 6.88% | 1.73% | -6.90% | 6.86% | 1.54% | 1.09% | -5.55% | 8.26% | 3.02% | 1.39% | -3.50% | 6.39% | 2.81% | -1.24% | -2.28% | 2.28% | 3.38% | 1.14% | 9.59% | 6.67% | -0.13% | -21.53% | -9.09% | 5.09% | 1.39% | -3.83% | -0.54% | 3.67% | 1.49% | -0.82% | -1.95% | 1.71% | 3.09% | 1.17% | -5.62% | 5.07% | 58.56% | 0.44% | 4.08% | 2.50% | 1.41% | 0.11% | 4.03% | 51.48% | 2.38% | -0.44% | |
expenses: | |||||||||||||||||||||||||||||||||||||||||||||||
property operating | 149,811,000 | 139,816,000 | 136,821,000 | 131,233,000 | 141,114,000 | 131,292,000 | 126,114,000 | 122,793,000 | 136,541,000 | 118,263,000 | 111,748,000 | 127,206,000 | 120,858,000 | 112,408,000 | 103,664,000 | 124,472,000 | 108,556,000 | 96,073,000 | 86,619,000 | 81,675,000 | 91,236,000 | 70,620,000 | 105,624,000 | 113,741,000 | 121,735,000 | 106,119,000 | 111,549,000 | 115,216,000 | 119,021,000 | 102,951,000 | 113,448,000 | 112,951,000 | 118,807,000 | 107,371,000 | 104,048,000 | 104,479,000 | 120,099,000 | 112,122,000 | 109,227,000 | 118,185,000 | 107,257,000 | 105,947,000 | 116,994,000 | 100,916,000 | 80,990,000 | 82,224,000 | 78,626,000 |
depreciation and amortization | 338,639,000 | 339,058,000 | 328,051,000 | 327,591,000 | 320,365,000 | 310,016,000 | 307,369,000 | 320,256,000 | 315,259,000 | 319,534,000 | 307,059,000 | 317,181,000 | 301,754,000 | 298,273,000 | 310,163,000 | 319,864,000 | 311,381,000 | 315,732,000 | 315,738,000 | 331,851,000 | 333,755,000 | 324,140,000 | 328,262,000 | 324,310,000 | 334,944,000 | 352,606,000 | 328,643,000 | 329,145,000 | 316,175,000 | 320,198,000 | 316,936,000 | 325,187,000 | 317,037,000 | 322,396,000 | 310,832,000 | 336,717,000 | 311,757,000 | 230,611,000 | 215,271,000 | 211,390,000 | 211,363,000 | 209,447,000 | 204,106,000 | 206,444,000 | 111,173,000 | 106,726,000 | 106,492,000 |
real estate taxes | 115,400,000 | 105,315,000 | 107,452,000 | 108,793,000 | 93,999,000 | 96,640,000 | 109,210,000 | 103,331,000 | 115,456,000 | 111,837,000 | 111,159,000 | 109,613,000 | 109,932,000 | 111,989,000 | 111,691,000 | 111,153,000 | 117,094,000 | 114,695,000 | 116,012,000 | 110,067,000 | 112,311,000 | 117,221,000 | 117,543,000 | 118,600,000 | 118,031,000 | 115,914,000 | 115,459,000 | 112,790,000 | 119,315,000 | 111,449,000 | 114,187,000 | 107,976,000 | 111,953,000 | 113,415,000 | 106,659,000 | 110,374,000 | 111,727,000 | 79,063,000 | 79,182,000 | 73,427,000 | 70,404,000 | 81,805,000 | 74,776,000 | 71,783,000 | 45,819,000 | 48,714,000 | 52,787,000 |
repairs and maintenance | 25,595,000 | 26,238,000 | 30,142,000 | 31,748,000 | 23,019,000 | 24,524,000 | 25,728,000 | 29,420,000 | 22,660,000 | 23,002,000 | 22,174,000 | 29,602,000 | 21,639,000 | 20,050,000 | 22,304,000 | 34,265,000 | 21,735,000 | 19,036,000 | 21,355,000 | 23,376,000 | 18,971,000 | 14,080,000 | 24,431,000 | 26,743,000 | 23,979,000 | 21,850,000 | 27,922,000 | 26,081,000 | 23,632,000 | 22,191,000 | 27,684,000 | 24,246,000 | 25,352,000 | 21,700,000 | 25,601,000 | 27,638,000 | 23,178,000 | 28,744,000 | 29,007,000 | 23,910,000 | 24,839,000 | 25,955,000 | 22,877,000 | 24,904,000 | 17,286,000 | 19,332,000 | 19,727,000 |
advertising and promotion | 38,645,000 | 36,310,000 | 34,257,000 | 43,505,000 | 34,138,000 | 38,828,000 | 28,081,000 | 40,633,000 | 28,809,000 | 33,745,000 | 24,159,000 | 35,364,000 | 27,102,000 | 20,064,000 | 25,263,000 | 26,618,000 | 38,635,000 | 19,565,000 | 29,486,000 | 37,646,000 | 14,751,000 | 12,689,000 | 33,527,000 | 41,216,000 | 36,583,000 | 35,420,000 | 37,125,000 | 43,262,000 | 36,688,000 | 36,491,000 | 34,800,000 | 42,415,000 | 36,006,000 | 36,496,000 | 35,948,000 | 38,896,000 | 35,695,000 | 20,410,000 | 18,884,000 | 17,718,000 | 20,541,000 | 17,402,000 | 21,003,000 | 18,687,000 | 14,049,000 | 12,618,000 | 13,806,000 |
home and regional office costs | 64,282,000 | 57,564,000 | 65,066,000 | 58,721,000 | 53,351,000 | 50,481,000 | 60,723,000 | 53,113,000 | 47,679,000 | 50,006,000 | 56,820,000 | 41,168,000 | 43,711,000 | 47,516,000 | 52,197,000 | 52,295,000 | 48,667,000 | 47,699,000 | 35,999,000 | 41,248,000 | 39,960,000 | 36,090,000 | 54,370,000 | 45,217,000 | 45,865,000 | 46,467,000 | 52,560,000 | 30,584,000 | 32,714,000 | 32,316,000 | 41,064,000 | 24,244,000 | 31,451,000 | 36,476,000 | 42,979,000 | 37,867,000 | 41,606,000 | 29,270,000 | 33,699,000 | 32,703,000 | 32,652,000 | 30,336,000 | 27,068,000 | 30,802,000 | |||
general and administrative | 16,091,000 | 14,298,000 | 12,629,000 | 15,602,000 | 9,171,000 | 10,839,000 | 9,132,000 | 10,278,000 | 9,070,000 | 10,058,000 | 9,107,000 | 9,994,000 | 7,784,000 | 9,360,000 | 7,833,000 | 9,600,000 | 6,909,000 | 7,254,000 | 6,576,000 | 5,366,000 | 3,016,000 | 7,296,000 | 6,894,000 | 7,332,000 | 8,032,000 | 10,359,000 | 9,136,000 | 10,830,000 | 12,172,000 | 10,913,000 | 12,628,000 | 11,883,000 | 13,014,000 | 13,074,000 | 14,001,000 | 19,939,000 | 15,154,000 | 6,119,000 | 3,899,000 | 4,422,000 | 5,005,000 | 4,493,000 | 4,993,000 | 4,459,000 | |||
other | 40,195,000 | 35,663,000 | 30,978,000 | 29,293,000 | 37,784,000 | 41,545,000 | 41,053,000 | 55,475,000 | 41,240,000 | 45,231,000 | 45,900,000 | 45,564,000 | 30,810,000 | 33,421,000 | 42,416,000 | 56,338,000 | 31,253,000 | 29,369,000 | 23,554,000 | 38,152,000 | 42,650,000 | 29,037,000 | 27,840,000 | 34,580,000 | 22,083,000 | 27,820,000 | 20,102,000 | 40,029,000 | 26,913,000 | 10,875,000 | 31,502,000 | 28,799,000 | 57,055,000 | 21,812,000 | 23,814,000 | 50,098,000 | 22,508,000 | 14,618,000 | 13,464,000 | 15,264,000 | 12,162,000 | 13,066,000 | 12,486,000 | 11,107,000 | 12,621,000 | 6,608,000 | 6,896,000 |
total operating expenses | 788,658,000 | 754,262,000 | 745,396,000 | 746,486,000 | 712,941,000 | 704,165,000 | 707,410,000 | 735,299,000 | 716,714,000 | 711,676,000 | 688,126,000 | 715,692,000 | 663,590,000 | 653,081,000 | 675,531,000 | 734,605,000 | 684,230,000 | 649,423,000 | 635,339,000 | 669,381,000 | 656,650,000 | 611,173,000 | 698,491,000 | 711,739,000 | 711,252,000 | 716,555,000 | 702,496,000 | 706,653,000 | 691,614,000 | 650,683,000 | 697,881,000 | 678,240,000 | 713,570,000 | 675,399,000 | 669,092,000 | 725,466,000 | 680,977,000 | 522,381,000 | 503,175,000 | 497,412,000 | 488,689,000 | 488,445,000 | 487,171,000 | 467,414,000 | 284,614,000 | 278,470,000 | 281,238,000 |
operating income before other items | 812,914,000 | 744,197,000 | 727,616,000 | 835,746,000 | 767,769,000 | 754,101,000 | 735,180,000 | 792,139,000 | 694,234,000 | 657,925,000 | 662,723,000 | 684,205,000 | 652,196,000 | 626,761,000 | 620,391,000 | 591,532,000 | 612,324,000 | 604,723,000 | 604,612,000 | 462,048,000 | 404,024,000 | 450,868,000 | 654,869,000 | 776,876,000 | 705,302,000 | 680,631,000 | 750,338,000 | ||||||||||||||||||||
interest expense | -242,790,000 | -232,724,000 | -226,995,000 | -227,415,000 | -226,424,000 | -221,338,000 | -230,623,000 | -224,923,000 | -212,210,000 | -218,086,000 | -199,429,000 | -200,900,000 | -187,878,000 | -187,316,000 | -185,159,000 | -193,505,000 | -199,772,000 | -200,419,000 | -202,016,000 | -197,855,000 | -201,858,000 | -197,061,000 | -187,627,000 | -189,812,000 | -202,382,000 | -198,425,000 | -198,733,000 | -204,338,000 | -199,469,000 | -206,624,000 | -205,492,000 | -204,985,000 | -199,032,000 | -207,174,000 | -198,202,000 | -209,506,000 | -214,861,000 | -243,654,000 | -222,478,000 | 206,195,000 | 200,743,000 | 204,072,000 | 202,530,000 | 199,153,000 | 149,030,000 | 149,969,000 | 157,925,000 |
gain due to disposal, exchange, or revaluation of equity interests | -8,871,000 | 104,499,000 | -23,992,000 | ||||||||||||||||||||||||||||||||||||||||||||
income and other tax expense | -15,114,000 | -35,107,000 | 31,908,000 | -2,605,000 | -41,622,000 | -43,218,000 | -7,792,000 | -8,256,000 | -24,346,000 | ||||||||||||||||||||||||||||||||||||||
income from unconsolidated entities | 143,916,000 | 122,875,000 | 30,359,000 | 140,947,000 | 58,504,000 | 42,214,000 | -34,342,000 | 167,828,000 | 95,480,000 | 90,455,000 | 21,900,000 | 213,634,000 | 163,086,000 | 190,073,000 | 81,184,000 | 220,699,000 | 198,524,000 | 348,545,000 | 15,069,000 | 63,260,000 | 61,823,000 | 44,322,000 | 50,465,000 | 127,658,000 | 119,706,000 | 106,542,000 | 90,444,000 | 149,987,000 | 134,408,000 | 100,828,000 | 90,026,000 | 123,058,000 | 116,110,000 | 92,017,000 | 69,085,000 | 94,344,000 | 83,374,000 | 7,459,000 | 21,773,000 | 19,692,000 | 18,662,000 | 14,456,000 | 6,833,000 | 13,970,000 | 11,742,000 | ||
unrealized gains in fair value of publicly traded equity instruments and derivative instrument | 2,243,000 | -50,455,000 | 36,740,000 | -49,345,000 | 2,405,000 | -7,192,000 | |||||||||||||||||||||||||||||||||||||||||
gain on acquisition of controlling interest, sale or disposal of, or recovery on, assets and interests in unconsolidated entities and impairment | 10,398,000 | -9,604,000 | -82,570,000 | -1,228,000 | -2,986,000 | 10,966,000 | 6,841,000 | -5,541,000 | 4,768,000 | 17,262,000 | -17,875,000 | 1,491,000 | 5,255,000 | 108,543,000 | 93,057,000 | ||||||||||||||||||||||||||||||||
consolidated net income | 702,696,000 | 643,681,000 | 477,860,000 | 771,759,000 | 546,671,000 | 569,435,000 | 841,155,000 | 859,496,000 | 680,762,000 | 557,505,000 | 519,255,000 | 772,748,000 | 621,847,000 | 569,480,000 | 488,310,000 | 573,730,000 | 778,648,000 | 705,869,000 | 510,460,000 | 312,726,000 | 168,646,000 | 290,548,000 | 505,404,000 | 590,416,000 | 628,724,000 | 572,102,000 | 631,947,000 | 833,193,000 | 642,212,000 | 631,414,000 | 715,524,000 | 659,821,000 | 592,635,000 | 441,373,000 | 551,075,000 | 455,603,000 | 587,940,000 | ||||||||||
net income attributable to noncontrolling interests | 95,688,000 | 86,714,000 | 63,327,000 | 103,694,000 | 70,676,000 | 75,136,000 | 108,619,000 | 111,182,000 | 85,789,000 | 70,328,000 | 66,594,000 | 98,128,000 | 81,975,000 | 71,903,000 | 60,846,000 | 69,655,000 | 97,878,000 | 87,778,000 | 63,766,000 | 40,409,000 | 21,886,000 | 35,501,000 | 66,965,000 | 79,388,000 | 83,636,000 | 75,944,000 | 82,638,000 | 119,563,000 | 85,111,000 | 83,576,000 | 94,036,000 | 87,871,000 | 78,018,000 | 58,549,000 | 72,505,000 | 60,338,000 | 82,362,000 | ||||||||||
preferred dividends | 834,000 | 834,000 | 834,000 | 834,000 | 834,000 | 834,000 | 834,000 | 834,000 | 834,000 | 834,000 | 834,000 | 834,000 | 834,000 | 834,000 | 834,000 | 834,000 | 834,000 | 834,000 | 834,000 | 834,000 | 834,000 | 834,000 | 834,000 | 834,000 | 834,000 | 834,000 | 834,000 | 834,000 | 834,000 | 834,000 | 834,000 | 834,000 | 834,000 | 834,000 | 834,000 | 834,000 | 834,000 | -14,303,000 | -14,406,000 | -18,403,000 | -9,185,000 | ||||||
net income attributable to common stockholders | 606,174,000 | 556,133,000 | 413,699,000 | 667,231,000 | 475,161,000 | 493,465,000 | 731,702,000 | 747,480,000 | 594,139,000 | 486,343,000 | 451,827,000 | 673,786,000 | 539,038,000 | 496,743,000 | 426,630,000 | 503,241,000 | 679,936,000 | 617,257,000 | 445,860,000 | 271,483,000 | 145,926,000 | 254,213,000 | 437,605,000 | 510,194,000 | 544,254,000 | 495,324,000 | 548,475,000 | 712,796,000 | 556,267,000 | 547,004,000 | 620,654,000 | 571,116,000 | 513,783,000 | 381,990,000 | 477,736,000 | 394,431,000 | 504,744,000 | ||||||||||
basic and diluted earnings per common share: | |||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on derivative hedge agreements | 1,907,000 | -18,593,000 | -13,833,000 | 26,772,000 | -54,297,000 | 16,272,000 | 27,744,000 | -43,955,000 | 41,314,000 | 15,320,000 | 5,672,000 | -25,519,000 | 35,470,000 | 28,024,000 | 16,833,000 | 5,748,000 | 8,280,000 | 1,239,000 | 35,847,000 | -55,514,000 | -49,175,000 | -24,332,000 | 22,473,000 | -19,293,000 | 12,907,000 | -7,022,000 | 9,342,000 | 1,278,000 | 5,241,000 | 21,260,000 | 55,823,000 | -1,256,000 | |||||||||||||||
net gain reclassified from accumulated other comprehensive loss into earnings | -1,579,000 | -1,455,000 | -1,455,000 | -1,455,000 | -1,289,000 | -1,268,000 | -1,611,000 | -2,215,000 | -671,000 | -697,000 | -501,000 | -404,000 | -403,000 | -401,000 | -387,000 | -1,755,500 | -404,000 | -475,000 | -6,143,000 | ||||||||||||||||||||||||||||
currency translation adjustments | -31,013,000 | -21,976,000 | -16,640,000 | -8,614,000 | 7,946,000 | -16,185,000 | -17,429,000 | 8,233,000 | -1,059,000 | -32,936,000 | -751,000 | 21,363,000 | -26,143,000 | -24,644,000 | 1,305,000 | 2,196,000 | -11,199,000 | -5,886,000 | -23,883,000 | 46,271,000 | 20,525,000 | -15,904,000 | -23,604,000 | 12,806,000 | -6,288,000 | -3,623,000 | -4,744,000 | -11,241,000 | -10,763,000 | -38,126,000 | 13,092,000 | 2,951,000 | 12,922,000 | 16,745,000 | 13,148,000 | -47,534,000 | 1,447,000 | 1,075,000 | 120,000 | 760,000 | 846,000 | 247,000 | |||||
changes in available-for-sale securities and other | 1,812,000 | -211,000 | 1,098,000 | -2,308,000 | 2,096,000 | -86,000 | -626,000 | 1,351,000 | -361,000 | 1,070,000 | 194,000 | -390,000 | -546,000 | -552,000 | -521,000 | -710,000 | -71,000 | 82,000 | -316,000 | -65,000 | -27,000 | -552,000 | 824,000 | -433,000 | 468,000 | 539,000 | 144,000 | 461,000 | -22,000 | 222,000 | -289,000 | -591,000 | 6,787,000 | -1,152,000 | 689,000 | -10,183,000 | 1,313,000 | ||||||||||
comprehensive income | 673,823,000 | 601,446,000 | 447,030,000 | 786,154,000 | 501,127,000 | 568,168,000 | 849,233,000 | 822,910,000 | 719,985,000 | 540,262,000 | 523,869,000 | 767,798,000 | 630,225,000 | 571,907,000 | 505,540,000 | 580,701,000 | 775,254,000 | 700,829,000 | 515,965,000 | 304,747,000 | 139,492,000 | 249,282,000 | 504,617,000 | 593,869,000 | 636,898,000 | 563,082,000 | 637,777,000 | 824,782,000 | 638,259,000 | 616,955,000 | 724,334,000 | 660,646,000 | 584,384,000 | 437,860,000 | 566,279,000 | 457,594,000 | 592,643,000 | 78,336,000 | 112,339,000 | 111,921,000 | 108,879,000 | 123,632,000 | 90,047,000 | 165,662,000 | 51,056,000 | 45,000,000 | 32,026,000 |
comprehensive income attributable to noncontrolling interests | 91,803,000 | 81,042,000 | 59,216,000 | 104,777,000 | 64,567,000 | 74,978,000 | 109,705,000 | 106,397,000 | 90,031,000 | 68,197,000 | 67,189,000 | 97,503,000 | 83,007,000 | 72,130,000 | 62,982,000 | 70,538,000 | 97,451,000 | 87,178,000 | 64,462,000 | 40,638,000 | 18,074,000 | 30,060,000 | 66,874,000 | 79,849,000 | 84,662,000 | 74,704,000 | 83,411,000 | 118,577,000 | 84,466,000 | 81,654,000 | 95,140,000 | 88,110,000 | 76,935,000 | 58,065,000 | 74,425,000 | 60,623,000 | 82,982,000 | ||||||||||
comprehensive income attributable to common stockholders | 582,020,000 | 520,404,000 | 387,814,000 | 681,377,000 | 436,560,000 | 493,190,000 | 739,528,000 | 716,513,000 | 629,954,000 | 472,065,000 | 456,680,000 | 670,295,000 | 547,218,000 | 499,777,000 | 442,558,000 | 510,163,000 | 677,803,000 | 613,651,000 | 451,503,000 | 264,109,000 | 121,418,000 | 219,222,000 | 437,743,000 | 514,020,000 | 552,236,000 | 488,378,000 | 554,366,000 | 706,205,000 | 553,793,000 | 535,301,000 | 629,194,000 | 572,536,000 | 507,449,000 | 379,795,000 | 491,854,000 | 396,971,000 | 509,661,000 | ||||||||||
income and other tax benefit | 7,637,000 | -4,961,000 | -47,603,000 | -10,487,000 | 13,453,000 | 1,435,000 | -48,832,000 | -67,262,000 | -47,003,000 | 5,898,000 | 1,572,000 | -2,779,000 | 62,000 | 5,783,000 | -6,220,000 | 3,521,000 | |||||||||||||||||||||||||||||||
unrealized losses in fair value of publicly traded equity instruments and derivative instrument | -36,765,000 | ||||||||||||||||||||||||||||||||||||||||||||||
gain on disposal, exchange, or revaluation of equity interests | 103,692,250 | 414,769,000 | 167,390,000 | 158,192,000 | 36,437,000 | ||||||||||||||||||||||||||||||||||||||||||
| |||||||||||||||||||||||||||||||||||||||||||||||
unrealized gains in fair value of publicly traded equity instruments | 5,012,250 | -6,175,000 | 5,617,000 | 20,608,000 | |||||||||||||||||||||||||||||||||||||||||||
loss on acquisition of controlling interest, sale or disposal of, or recovery on, assets and interests in unconsolidated entities and impairment | -4,356,000 | ||||||||||||||||||||||||||||||||||||||||||||||
loss on extinguishment of debt | -20,289,000 | -28,593,000 | -2,959,000 | -128,618,000 | |||||||||||||||||||||||||||||||||||||||||||
gain on sale or exchange of equity interests | |||||||||||||||||||||||||||||||||||||||||||||||
unrealized losses in fair value of equity instruments | -15,853,000 | -14,563,000 | -31,032,000 | 26,000 | -4,944,000 | -3,201,000 | |||||||||||||||||||||||||||||||||||||||||
unrealized gains in fair value of equity instruments | -17,817,000 | 23,000 | -5,031,250 | -1,279,000 | 202,000 | -19,048,000 | -1,211,500 | 2,154,000 | -12,317,000 | ||||||||||||||||||||||||||||||||||||||
gain on exchange of equity interests | 39,957,000 | 159,828,000 | |||||||||||||||||||||||||||||||||||||||||||||
gain on sale or disposal of, or recovery on, assets and interests in unconsolidated entities and impairment | -16,792,000 | -91,285,000 | -7,845,000 | 2,061,000 | 10,141,000 | 2,681,000 | |||||||||||||||||||||||||||||||||||||||||
net (gain) loss reclassified from accumulated other comprehensive loss into earnings | 1,329,000 | -477,000 | -478,000 | -480,000 | 2,181,000 | -19,362,000 | |||||||||||||||||||||||||||||||||||||||||
gain on sale or disposal of assets and interests in unconsolidated entities | 962,000 | ||||||||||||||||||||||||||||||||||||||||||||||
income and other taxes | -6,745,000 | -6,197,000 | -7,010,000 | -10,102,000 | -10,423,000 | -10,118,000 | -10,137,000 | -6,362,000 | -14,511,000 | -5,990,000 | -1,052,000 | -6,325,000 | |||||||||||||||||||||||||||||||||||
net income reclassified from accumulated other comprehensive loss into earnings | 815,250 | 1,087,000 | 1,086,000 | 1,088,000 | 2,153,000 | 2,439,000 | 2,620,000 | ||||||||||||||||||||||||||||||||||||||||
minimum rent | 906,730,000 | 864,514,000 | 857,106,000 | 860,172,000 | 880,474,000 | 861,184,000 | 851,552,000 | 846,798,000 | 874,938,000 | 842,801,000 | 522,086,000 | 510,865,000 | 500,589,000 | 485,826,000 | 488,088,000 | 478,631,000 | 470,387,000 | 312,349,000 | 307,406,000 | 307,151,000 | |||||||||||||||||||||||||||
overage rent | 57,656,000 | 39,601,000 | 31,942,000 | 32,990,000 | 52,870,000 | 36,634,000 | 29,764,000 | 28,204,000 | 61,252,000 | 40,089,000 | 18,634,000 | 17,892,000 | 21,931,000 | 15,297,000 | 16,059,000 | 18,506,000 | 14,423,000 | 8,568,000 | 7,130,000 | 9,883,000 | |||||||||||||||||||||||||||
tenant reimbursements | 381,485,000 | 385,543,000 | 372,949,000 | 380,363,000 | 386,767,000 | 386,713,000 | 380,527,000 | 378,915,000 | 377,941,000 | 378,187,000 | 237,984,000 | 230,613,000 | 233,278,000 | 226,777,000 | 221,035,000 | 226,972,000 | 213,873,000 | 146,307,000 | 146,450,000 | 148,514,000 | |||||||||||||||||||||||||||
benefit from credit losses | -1,284,000 | 4,984,000 | 5,632,000 | 2,659,000 | 5,210,000 | 1,424,000 | 542,000 | 393,000 | 2,676,000 | ||||||||||||||||||||||||||||||||||||||
operating income | 539,249,500 | 717,391,000 | 737,675,000 | 701,933,000 | 749,452,000 | 690,068,000 | 686,149,000 | 676,671,000 | 700,500,000 | 676,191,000 | 333,551,000 | 348,966,000 | 321,324,000 | 310,049,000 | 299,204,000 | 299,598,000 | 288,848,000 | 214,626,000 | 209,170,000 | 208,577,000 | |||||||||||||||||||||||||||
yoy | -28.05% | 3.96% | 7.51% | 3.73% | 6.99% | 2.05% | 105.71% | 93.91% | 118.00% | 118.09% | 11.48% | 16.48% | 11.24% | 44.46% | 43.04% | 43.64% | |||||||||||||||||||||||||||||||
qoq | -24.83% | -2.75% | 5.09% | -6.34% | 8.61% | 0.57% | 1.40% | -3.40% | 3.59% | 102.72% | -4.42% | 8.60% | 3.64% | 3.62% | -0.13% | 3.72% | 34.58% | 2.61% | 0.28% | ||||||||||||||||||||||||||||
operating margin % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 36.92% | 50.91% | 53.13% | 50.14% | 52.49% | 49.16% | 50.39% | 50.28% | 49.12% | 49.82% | 38.97% | 40.95% | 39.25% | 38.82% | 37.99% | 38.08% | 38.19% | 42.99% | 42.89% | 42.58% |
gain upon acquisition of controlling interests, sale or disposal of, or recovery on, assets and interests in unconsolidated entities and impairment | 143,878,000 | 9,672,000 | |||||||||||||||||||||||||||||||||||||||||||||
net income (gain) reclassified from accumulated other comprehensive loss into earnings | 1,091,000 | 1,591,000 | 3,885,000 | 3,199,000 | |||||||||||||||||||||||||||||||||||||||||||
provision for credit losses | 3,299,000 | 2,868,000 | 2,248,000 | 2,904,000 | |||||||||||||||||||||||||||||||||||||||||||
net loss reclassified from accumulated other comprehensive loss into earnings | 2,185,000 | ||||||||||||||||||||||||||||||||||||||||||||||
gain upon acquisition of controlling interests, sale or disposal of assets and interests in unconsolidated entities and impairment | 135,277,000 | ||||||||||||||||||||||||||||||||||||||||||||||
unrealized loss on derivative hedge agreements | -6,146,000 | -7,849,000 | -8,598,000 | -21,545,000 | -1,253,000 | ||||||||||||||||||||||||||||||||||||||||||
benefit from (recovery of) credit losses | 2,691,250 | 2,895,000 | |||||||||||||||||||||||||||||||||||||||||||||
gain upon acquisition of controlling interests and sale or disposal of assets and interests in unconsolidated entities | -1,342,000 | 4,989,000 | 8,094,000 | 49,561,000 | |||||||||||||||||||||||||||||||||||||||||||
(recovery of) benefit from credit losses | 1,965,250 | -747,000 | |||||||||||||||||||||||||||||||||||||||||||||
minority interest in income of consolidated entities | -3,136,000 | -2,910,000 | |||||||||||||||||||||||||||||||||||||||||||||
income tax benefit (expense) of taxable reit subsidiaries | 528,000 | ||||||||||||||||||||||||||||||||||||||||||||||
gain on sales of assets and interests in unconsolidated entities | 500,000 | 9,457,000 | |||||||||||||||||||||||||||||||||||||||||||||
limited partners’ interest in the operating partnership | -15,448,000 | -25,878,000 | 24,962,000 | 21,920,000 | 27,588,000 | 19,860,000 | 42,018,000 | ||||||||||||||||||||||||||||||||||||||||
preferred distributions of the operating partnership | -5,597,000 | -5,239,000 | 6,893,000 | 6,928,000 | 6,826,000 | 6,882,000 | 7,350,000 | ||||||||||||||||||||||||||||||||||||||||
income from continuing operations | 74,203,000 | 112,949,000 | 144,794,000 | 130,134,000 | 156,841,000 | 108,705,000 | 101,298,000 | ||||||||||||||||||||||||||||||||||||||||
discontinued operations, net of limited partners’ interest | 17,000 | -162,000 | |||||||||||||||||||||||||||||||||||||||||||||
gain on sale of discontinued operations, net of limited partners’ interest | |||||||||||||||||||||||||||||||||||||||||||||||
net income | 74,220,000 | 112,787,000 | 112,995,000 | 101,263,000 | 122,590,000 | 92,883,000 | 173,218,000 | 52,915,000 | 45,964,000 | 39,467,000 | |||||||||||||||||||||||||||||||||||||
yoy | -39.46% | 21.43% | -34.77% | 91.37% | 166.71% | 135.34% | |||||||||||||||||||||||||||||||||||||||||
qoq | -34.19% | -0.18% | 11.59% | -17.40% | 31.98% | -46.38% | 227.35% | 15.12% | 16.46% | ||||||||||||||||||||||||||||||||||||||
net income margin % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 8.67% | 13.24% | 13.80% | 12.68% | 15.56% | 11.81% | 22.90% | 10.60% | 9.43% | 8.06% |
net income available to common stockholders | 59,917,000 | 98,381,000 | 94,592,000 | 82,868,000 | 104,017,000 | 74,358,000 | 154,811,000 | ||||||||||||||||||||||||||||||||||||||||
basic earnings per common share: | |||||||||||||||||||||||||||||||||||||||||||||||
discontinued operations | 40 | 430 | |||||||||||||||||||||||||||||||||||||||||||||
diluted earnings per common share: | |||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on interest rate hedge agreements | 2,610,000 | -365,000 | -3,178,000 | 6,382,000 | 2,672,000 | 111,000 | |||||||||||||||||||||||||||||||||||||||||
net income on derivative instruments reclassified from accumulated other comprehensive income into interest expense | 430,000 | 375,000 | 398,000 | 722,000 | 238,000 | 118,000 | |||||||||||||||||||||||||||||||||||||||||
income tax expense of taxable reit subsidiaries | -1,285,000 | -2,536,000 | |||||||||||||||||||||||||||||||||||||||||||||
gain on sales interests in unconsolidated entities | |||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of discontinued operations, net of limited partners’ interest | |||||||||||||||||||||||||||||||||||||||||||||||
income before minority interest | 115,129,000 | 109,306,000 | 95,132,000 | 97,068,000 | 89,695,000 | 65,596,000 | 59,201,000 | 50,652,000 | |||||||||||||||||||||||||||||||||||||||
minority interest | -3,154,000 | -2,238,000 | |||||||||||||||||||||||||||||||||||||||||||||
income before unconsolidated entities | 109,439,000 | 102,653,000 | 92,568,000 | 90,043,000 | 86,842,000 | 62,979,000 | 56,058,000 | 51,125,000 | |||||||||||||||||||||||||||||||||||||||
income from unconsolidated entities and beneficial interests | 25,898,000 | 19,882,000 | |||||||||||||||||||||||||||||||||||||||||||||
results of operations from discontinued operations | 56,000 | 191,000 | 5,315,000 | 1,596,000 | |||||||||||||||||||||||||||||||||||||||||||
gain on disposal or sale of discontinued operations | 112,000 | 5,605,000 | 119,692,000 | ||||||||||||||||||||||||||||||||||||||||||||
income before allocation to limited partners | 144,850,000 | 130,111,000 | 157,004,000 | 119,625,000 | 222,586,000 | 69,592,000 | 70,028,000 | 61,204,000 | |||||||||||||||||||||||||||||||||||||||
less: | |||||||||||||||||||||||||||||||||||||||||||||||
provision for (recovery of) credit losses | 4,466,000 | ||||||||||||||||||||||||||||||||||||||||||||||
gain on sales of interests in unconsolidated entities | 7,599,000 | 34,350,000 | |||||||||||||||||||||||||||||||||||||||||||||
(recovery of) provision for credit losses | |||||||||||||||||||||||||||||||||||||||||||||||
income from beneficial interests | 10,231,000 | ||||||||||||||||||||||||||||||||||||||||||||||
other loss | |||||||||||||||||||||||||||||||||||||||||||||||
gain on sales of assets and other | 2,134,000 | ||||||||||||||||||||||||||||||||||||||||||||||
net income on derivative instruments reclassified from accumulated other comprehensive loss into interest expense | |||||||||||||||||||||||||||||||||||||||||||||||
gain on sales of assets, net of asset write downs of 0, 0, and 10,572, respectively | |||||||||||||||||||||||||||||||||||||||||||||||
income before extraordinary items and cumulative effect of accounting change | 69,812,000 | 190 | |||||||||||||||||||||||||||||||||||||||||||||
extraordinary items - debt related transactions | -25,000 | ||||||||||||||||||||||||||||||||||||||||||||||
cumulative effect of accounting change | 70,028,000 | -1,638,000 | |||||||||||||||||||||||||||||||||||||||||||||
limited partners' interest in the spg operating partnership | 13,842,000 | 13,895,000 | 11,491,000 | ||||||||||||||||||||||||||||||||||||||||||||
preferred distributions of the spg operating partnership | 2,835,000 | 2,835,000 | 2,912,000 | ||||||||||||||||||||||||||||||||||||||||||||
preferred dividends of subsidiary | 7,334,000 | 7,334,000 | |||||||||||||||||||||||||||||||||||||||||||||
net income available to common shareholders | 36,416,000 | 36,787,000 | 30,282,000 | ||||||||||||||||||||||||||||||||||||||||||||
basic weighted-average shares outstanding | 172,746,000 | 172,485,000 | 172,001,000 | ||||||||||||||||||||||||||||||||||||||||||||
diluted weighted-average shares outstanding | 173,031,000 | 172,805,000 | 172,178,000 | ||||||||||||||||||||||||||||||||||||||||||||
unrealized losses on interest rate hedge agreements | |||||||||||||||||||||||||||||||||||||||||||||||
net incomees on derivative instruments reclassified from accumulated other comprehensive income into interest expense | 1,183,000 | ||||||||||||||||||||||||||||||||||||||||||||||
unrealized gains on investments | 1,980,000 | ||||||||||||||||||||||||||||||||||||||||||||||
gain (loss) on sales of assets, net of asset write downs of 0, 10,572, 0, and 10,572, respectively | |||||||||||||||||||||||||||||||||||||||||||||||
income before extraordinary items and | |||||||||||||||||||||||||||||||||||||||||||||||
income before extraordinary items and cumulative effect of | |||||||||||||||||||||||||||||||||||||||||||||||
accounting change | 210 | ||||||||||||||||||||||||||||||||||||||||||||||
net losses on derivative instruments reclassified from accumulated other comprehensive income into interest expense | 905,000 | 758,000 | |||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on investment | |||||||||||||||||||||||||||||||||||||||||||||||
the accompanying notes are an integral part of these statements. | |||||||||||||||||||||||||||||||||||||||||||||||
gain on sales of assets | 2,711,000 | ||||||||||||||||||||||||||||||||||||||||||||||
income before extraordinary items | |||||||||||||||||||||||||||||||||||||||||||||||
and cumulative effect of accounting change | 62,867,000 | ||||||||||||||||||||||||||||||||||||||||||||||
unrealized loss on interest rate hedge agreements | -6,204,000 | ||||||||||||||||||||||||||||||||||||||||||||||
unrealized loss on investment |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2007-06-30 | 2007-03-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-09-30 | 2005-06-30 | 2001-09-30 | 2001-06-30 | 2001-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets: | |||||||||||||||||||||||||||||||||||||||||||||||
investment properties, at cost | 42,619,293,000 | 42,353,405,000 | 40,837,785,000 | 40,242,392,000 | 39,939,215,000 | 39,664,271,000 | 39,494,402,000 | 39,285,138,000 | 38,951,669,000 | 38,749,494,000 | 38,505,497,000 | 38,326,912,000 | 37,982,665,000 | 37,890,484,000 | 37,903,758,000 | 37,932,366,000 | 37,984,645,000 | 37,938,181,000 | 37,786,371,000 | 38,050,196,000 | 38,074,281,000 | 37,972,093,000 | 37,901,273,000 | 37,804,495,000 | 37,590,061,000 | 37,458,909,000 | 37,193,798,000 | 37,092,670,000 | 36,943,299,000 | 36,429,603,000 | 36,383,699,000 | 36,393,464,000 | 35,925,315,000 | 35,695,397,000 | 35,309,727,000 | 35,226,089,000 | 35,154,142,000 | 23,631,847,000 | 23,400,940,000 | 22,227,899,000 | 22,004,082,000 | 21,827,364,000 | 21,600,472,000 | 21,161,935 | 13,215,751,000 | ||
less - accumulated depreciation | 20,335,226,000 | 20,017,666,000 | 19,296,503,000 | 19,047,078,000 | 18,625,523,000 | 18,298,345,000 | 18,014,303,000 | 17,716,788,000 | 17,410,320,000 | 17,126,186,000 | 16,823,305,000 | 16,563,749,000 | 16,245,409,000 | 15,982,792,000 | 15,804,885,000 | 15,621,127,000 | 15,410,030,000 | 15,176,790,000 | 14,881,480,000 | 14,891,937,000 | 14,692,374,000 | 14,389,809,000 | 14,088,615,000 | 13,905,776,000 | 13,707,832,000 | 13,444,275,000 | 13,119,895,000 | 12,884,539,000 | 12,638,409,000 | 12,354,966,000 | 12,074,719,000 | 11,935,949,000 | 11,665,931,000 | 11,378,345,000 | 11,079,988,000 | 10,865,754,000 | 10,622,781,000 | ||||||||||
cash and cash equivalents | 1,552,577,000 | 1,231,437,000 | 1,380,008,000 | 1,400,345,000 | 2,170,102,000 | 1,234,433,000 | 1,251,105,000 | 1,168,991,000 | 769,031,000 | 837,465,000 | 1,155,423,000 | 621,628,000 | 601,520,000 | 541,240,000 | 514,929,000 | 533,936,000 | 438,423,000 | 1,290,799,000 | 935,837,000 | 1,011,613,000 | 1,082,313,000 | 3,306,100,000 | 3,724,853,000 | 669,373,000 | 3,647,230,000 | 479,776,000 | 436,802,000 | 514,335,000 | 695,718,000 | 714,247,000 | 367,207,000 | 1,482,309,000 | 508,405,000 | 488,614,000 | 513,400,000 | 560,059,000 | 814,747,000 | 381,175,000 | 339,953,000 | 322,952,000 | 330,285,000 | 299,037,000 | 422,791,000 | 375,575 | 152,824,000 | 8,690,000 | 6,705,000 |
tenant receivables and accrued revenue | 819,487,000 | 777,538,000 | 779,888,000 | 796,513,000 | 767,756,000 | 793,107,000 | 793,437,000 | 826,126,000 | 757,612,000 | 738,170,000 | 779,702,000 | 823,540,000 | 794,599,000 | 828,876,000 | 819,829,000 | 919,654,000 | 935,053,000 | 952,731,000 | 1,016,902,000 | 1,236,734,000 | 1,452,295,000 | 1,457,695,000 | 793,490,000 | 832,151,000 | 775,617,000 | 736,362,000 | 733,159,000 | 763,815,000 | 722,730,000 | 681,551,000 | 686,158,000 | 742,672,000 | 686,617,000 | 640,080,000 | 621,600,000 | 664,619,000 | 626,423,000 | 324,776,000 | 339,341,000 | 312,948,000 | 307,969,000 | 323,107,000 | 306,897,000 | 310,606 | 269,271,000 | ||
investment in trg, at equity | 2,895,019,000 | 2,952,066,000 | 3,015,484,000 | 3,069,297,000 | 2,870,048,000 | 2,930,647,000 | 3,004,129,000 | 3,049,719,000 | 3,106,062,000 | 2,978,024,000 | 3,062,030,000 | 3,074,345,000 | 3,150,169,000 | 3,218,986,000 | 3,276,296,000 | 3,305,102,000 | 3,396,169,000 | 3,415,996,000 | 3,436,304,000 | 3,451,897,000 | |||||||||||||||||||||||||||
investment in klépierre, at equity | 1,489,548,000 | 1,534,383,000 | 1,398,028,000 | 1,384,267,000 | 1,463,679,000 | 1,450,789,000 | 1,447,515,000 | 1,527,872,000 | 1,456,649,000 | 1,542,634,000 | 1,541,743,000 | 1,561,112,000 | 1,378,050,000 | 1,446,460,000 | 1,636,946,000 | 1,661,943,000 | 1,672,858,000 | 1,706,661,000 | 1,646,429,000 | 1,729,690,000 | 1,641,680,000 | 1,644,020,000 | 1,628,343,000 | 1,731,649,000 | 1,614,109,000 | 1,718,402,000 | 1,676,635,000 | 1,769,488,000 | 1,776,655,000 | 1,772,155,000 | 2,011,919,000 | 1,934,676,000 | 1,907,632,000 | 1,830,484,000 | 1,821,994,000 | 1,797,394,000 | |||||||||||
investment in other unconsolidated entities, at equity | 2,590,008,000 | 2,613,543,000 | 2,554,065,000 | 2,670,739,000 | 2,628,159,000 | 2,649,551,000 | 2,770,652,000 | 3,540,648,000 | 3,617,515,000 | 3,439,251,000 | 3,440,532,000 | 3,511,263,000 | 3,116,422,000 | 3,105,378,000 | 3,126,897,000 | 3,075,375,000 | 2,972,049,000 | 2,746,162,000 | 2,517,495,000 | ||||||||||||||||||||||||||||
right-of-use assets | 529,116,000 | 515,455,000 | 517,531,000 | 519,607,000 | 521,386,000 | 523,232,000 | 524,920,000 | 484,073,000 | 489,989,000 | 492,253,000 | 494,591,000 | 496,930,000 | 497,490,000 | 499,699,000 | 501,910,000 | 504,119,000 | 506,236,000 | 508,371,000 | 510,642,000 | 512,914,000 | 515,004,000 | 517,061,000 | 519,175,000 | 514,660,000 | |||||||||||||||||||||||
deferred costs and other assets | 1,442,365,000 | 1,335,441,000 | 1,314,857,000 | 1,369,609,000 | 1,241,096,000 | 1,129,286,000 | 1,124,834,000 | 1,117,716,000 | 1,226,395,000 | 1,167,891,000 | 1,141,583,000 | 1,159,293,000 | 1,174,857,000 | 1,185,705,000 | 1,130,747,000 | 1,121,011,000 | 1,105,736,000 | 1,100,745,000 | 1,098,004,000 | 1,082,168,000 | 1,139,041,000 | 1,133,064,000 | 1,227,953,000 | 1,214,025,000 | 1,803,483,000 | 1,641,996,000 | 1,723,968,000 | 1,210,040,000 | 1,298,012,000 | 1,297,717,000 | 1,374,640,000 | 1,373,983,000 | 1,338,834,000 | 1,368,625,000 | 1,384,667,000 | 1,353,588,000 | 1,359,668,000 | 1,132,490,000 | 1,116,000,000 | 995,973,000 | 922,349,000 | 978,451,000 | 1,049,512,000 | 1,200,889 | 273,703,000 | ||
total assets | 33,602,187,000 | 33,295,602,000 | 32,501,143,000 | 32,405,691,000 | 33,275,918,000 | 33,376,971,000 | 33,696,691,000 | 34,283,495,000 | 32,964,602,000 | 32,818,996,000 | 33,297,796,000 | 33,011,274,000 | 32,795,363,000 | 33,079,036,000 | 33,451,427,000 | 33,777,379,000 | 33,946,139,000 | 34,827,856,000 | 34,411,504,000 | 34,786,846,000 | 31,661,575,000 | 34,026,170,000 | 34,121,114,000 | 31,231,630,000 | 33,844,226,000 | 30,732,915,000 | 30,841,776,000 | 30,686,223,000 | 31,079,693,000 | 30,843,140,000 | 31,017,860,000 | 32,257,638,000 | 31,032,410,000 | 30,965,966,000 | 30,946,093,000 | 31,103,578,000 | 31,668,848,000 | 22,884,263,000 | 23,743,590,000 | 21,003,618,000 | 20,915,867,000 | 21,016,967,000 | 21,339,884,000 | 21,318,066 | |||
liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||
mortgages and unsecured indebtedness | 25,789,055,000 | 25,401,250,000 | 24,753,200,000 | 24,264,495,000 | 25,417,558,000 | 25,287,745,000 | 25,519,340,000 | 26,033,423,000 | 24,916,760,000 | 24,990,480,000 | 25,569,968,000 | 24,960,286,000 | 24,640,370,000 | 24,885,968,000 | 25,169,837,000 | 25,321,022,000 | 25,584,372,000 | 26,231,704,000 | 26,156,520,000 | 26,723,361,000 | 25,139,682,000 | 27,268,883,000 | 27,553,413,000 | 24,163,230,000 | 26,643,879,000 | 23,324,679,000 | 23,185,965,000 | 23,305,535,000 | 23,678,264,000 | 23,505,002,000 | 23,647,623,000 | 24,632,463,000 | 23,410,357,000 | 23,422,685,000 | 23,149,053,000 | 22,977,104,000 | 23,078,515,000 | ||||||||||
accounts payable, accrued expenses, intangibles, and deferred revenues | 1,648,577,000 | 1,630,964,000 | 1,487,366,000 | 1,712,465,000 | 1,619,747,000 | 1,627,309,000 | 1,527,859,000 | 1,693,248,000 | 1,626,333,000 | 1,543,848,000 | 1,351,870,000 | 1,491,583,000 | 1,421,443,000 | 1,337,984,000 | 1,208,643,000 | 1,433,216,000 | 1,324,603,000 | 1,230,595,000 | 1,195,851,000 | 1,311,925,000 | 1,299,062,000 | 1,216,831,000 | 1,253,757,000 | 1,390,682,000 | 1,324,110,000 | 1,227,799,000 | 1,157,477,000 | 1,316,861,000 | 1,268,099,000 | 1,230,775,000 | 1,180,851,000 | 1,269,190,000 | 1,290,382,000 | 1,205,267,000 | 1,081,185,000 | 1,214,022,000 | 1,240,713,000 | 1,113,213,000 | 1,082,809,000 | 1,036,219,000 | 976,823,000 | 1,013,283,000 | 1,098,773,000 | 1,016,179 | |||
cash distributions and losses in unconsolidated entities, at equity | 1,747,430,000 | 1,746,426,000 | 1,729,919,000 | 1,680,431,000 | 1,733,935,000 | 1,729,001,000 | 1,724,494,000 | 1,760,922,000 | 1,758,175,000 | 1,749,960,000 | 1,703,448,000 | 1,699,828,000 | 1,698,917,000 | 1,709,379,000 | 1,749,692,000 | 1,573,105,000 | 1,573,563,000 | 1,565,366,000 | 1,565,394,000 | 1,577,393,000 | 1,565,642,000 | 1,576,679,000 | 1,611,795,000 | 1,566,294,000 | 1,568,150,000 | 1,567,474,000 | 1,559,534,000 | 1,536,111,000 | 1,534,550,000 | 1,531,136,000 | 1,421,879,000 | 1,406,378,000 | 1,388,128,000 | ||||||||||||||
dividend payable | 2,386,000 | 2,057,000 | 1,736,000 | 2,410,000 | 2,069,000 | 1,737,000 | 1,412,000 | 1,842,000 | 3,347,000 | 2,885,000 | 2,436,000 | 1,997,000 | 2,733,000 | 2,327,000 | 1,850,000 | 1,468,000 | 1,452,000 | 527,508,000 | 489,396,000 | 486,922,000 | 458,144,000 | 458,150,000 | |||||||||||||||||||||||||
lease liabilities | 529,708,000 | 516,065,000 | 518,174,000 | 520,283,000 | 522,091,000 | 523,966,000 | 525,681,000 | 484,861,000 | 490,825,000 | 493,193,000 | 495,573,000 | 497,953,000 | 500,197,000 | 502,440,000 | 504,684,000 | 506,931,000 | 509,071,000 | 511,211,000 | 513,351,000 | 515,492,000 | 517,454,000 | 519,416,000 | 521,378,000 | 516,809,000 | |||||||||||||||||||||||
other liabilities | 910,495,000 | 907,770,000 | 743,173,000 | 626,155,000 | 658,282,000 | 620,500,000 | 635,781,000 | 621,601,000 | 556,289,000 | 511,400,000 | 497,210,000 | 535,736,000 | 495,142,000 | 543,936,000 | 525,849,000 | 540,912,000 | 525,361,000 | 546,619,000 | 463,458,000 | 513,515,000 | 478,182,000 | 463,380,000 | 457,624,000 | 464,304,000 | 1,001,048,000 | 1,017,966,000 | 1,012,976,000 | 500,597,000 | 503,342,000 | 499,598,000 | 532,491,000 | 520,363,000 | 514,205,000 | 492,143,000 | 459,926,000 | 455,040,000 | 493,615,000 | 111,961,000 | |||||||||
total liabilities | 30,627,651,000 | 30,204,532,000 | 29,233,568,000 | 28,806,239,000 | 29,953,682,000 | 29,790,258,000 | 29,934,567,000 | 30,595,897,000 | 29,351,729,000 | 29,291,766,000 | 29,620,505,000 | 29,187,383,000 | 28,758,802,000 | 28,982,034,000 | 29,160,555,000 | 29,376,654,000 | 29,518,422,000 | 30,613,003,000 | 30,383,970,000 | 31,128,608,000 | 29,458,166,000 | 31,503,339,000 | 31,397,967,000 | 28,101,319,000 | 30,537,187,000 | 27,137,918,000 | 26,915,952,000 | 26,659,104,000 | 26,984,255,000 | 26,766,511,000 | 26,782,844,000 | 27,828,394,000 | 26,603,072,000 | 26,490,428,000 | 26,050,241,000 | 26,005,904,000 | 26,182,685,000 | 17,973,187,000 | 18,671,036,000 | 15,691,793,000 | 15,511,677,000 | 15,516,453,000 | 15,723,553,000 | 15,538,848 | 9,450,317,000 | 6,168,000 | 4,010,000 |
commitments and contingencies | |||||||||||||||||||||||||||||||||||||||||||||||
limited partners’ preferred interest in the operating partnership and noncontrolling redeemable interests | 244,965,000 | 243,504,000 | 241,766,000 | 184,729,000 | 182,879,000 | 188,699,000 | 177,528,000 | 195,949,000 | 202,465,000 | 226,659,000 | 224,419,000 | 212,239,000 | 559,482,000 | 566,080,000 | 558,305,000 | 547,740,000 | 553,025,000 | 507,414,000 | 511,698,000 | ||||||||||||||||||||||||||||
equity: | |||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||||
capital stock | |||||||||||||||||||||||||||||||||||||||||||||||
series j 83/8% cumulative redeemable preferred stock, 1,000,000 shares authorized, 796,948 issued and outstanding with a liquidation value of 39,847 | 40,531,000 | 40,614,000 | 40,696,000 | 40,778,000 | 40,860,000 | 40,942,000 | 41,024,000 | 41,106,000 | 41,188,000 | 41,270,000 | 41,352,000 | 41,435,000 | 41,517,000 | 41,599,000 | 41,681,000 | 41,763,000 | 41,845,000 | 41,927,000 | 42,009,000 | 42,091,000 | 42,173,000 | 42,256,000 | 42,338,000 | 42,420,000 | 42,502,000 | 42,584,000 | 42,666,000 | 42,748,000 | 42,830,000 | 42,912,000 | 42,994,000 | 43,077,000 | 43,159,000 | 43,241,000 | 43,323,000 | 43,405,000 | 43,487,000 | ||||||||||
common stock, 0.0001 par value... | 33,000 | 33,000 | 33,000 | 33,000 | 33,000 | 33,000 | 33,000 | 33,000 | 34,000 | 34,000 | 34,000 | 34,000 | 34,000 | 34,000 | 34,000 | 34,000 | 34,000 | 34,000 | 34,000 | 34,000 | 32,000 | 32,000 | 32,000 | 32,000 | 32,000 | 32,000 | 32,000 | 32,000 | 32,000 | 32,000 | 32,000 | 32,000 | 32,000 | 32,000 | 32,000 | 32,000 | 32,000 | ||||||||||
class b common stock, 0.0001 par value... | |||||||||||||||||||||||||||||||||||||||||||||||
capital in excess of par value | 11,618,355,000 | 11,593,787,000 | 11,594,691,000 | 11,583,051,000 | 11,343,428,000 | 11,362,588,000 | 11,370,740,000 | 11,406,236,000 | 11,392,636,000 | 11,211,425,000 | 11,231,471,000 | 11,232,881,000 | 11,231,483,000 | 11,218,057,000 | 11,213,621,000 | 11,212,990,000 | 11,201,333,000 | 11,193,774,000 | 11,177,207,000 | 11,179,688,000 | 9,761,978,000 | 9,763,059,000 | 9,768,175,000 | 9,756,073,000 | 9,748,255,000 | 9,723,378,000 | 9,706,021,000 | 9,700,418,000 | 9,736,720,000 | 9,657,810,000 | 9,647,272,000 | 9,614,748,000 | 9,597,812,000 | 9,587,026,000 | 9,558,328,000 | 9,523,086,000 | 9,478,309,000 | 5,028,287,000 | 5,029,030,000 | 4,985,389,000 | 4,975,936,000 | 4,963,224,000 | 5,025,282,000 | 5,016,631 | 3,320,622,000 | 27,832,000 | 27,807,000 |
accumulated deficit | -6,934,926,000 | -6,837,606,000 | -6,709,618,000 | -6,382,515,000 | -6,358,449,000 | -6,155,936,000 | -5,987,514,000 | -6,095,576,000 | -6,218,936,000 | -6,189,540,000 | -6,069,767,000 | -5,926,974,000 | -6,046,981,000 | -6,012,757,000 | -5,948,261,000 | -5,823,708,000 | -5,789,329,000 | -5,931,119,000 | -6,087,013,000 | -6,102,314,000 | -5,953,166,000 | -5,703,183,000 | -5,583,485,000 | -5,379,952,000 | -5,223,093,000 | -5,122,281,000 | -4,979,489,000 | -4,893,069,000 | -4,896,754,000 | -4,833,826,000 | -4,774,442,000 | -4,782,173,000 | -4,776,512,000 | -4,731,402,000 | -4,559,037,000 | -4,459,387,000 | -4,349,705,000 | -1,957,262,000 | -1,829,520,000 | -1,512,944,000 | -13,666,000 | ||||||
accumulated other comprehensive loss | -281,298,000 | -256,308,000 | -219,745,000 | -193,026,000 | -206,340,000 | -166,904,000 | -165,796,000 | -172,787,000 | -140,987,000 | -175,967,000 | -160,854,000 | -164,873,000 | -160,549,000 | -167,895,000 | -170,094,000 | -185,186,000 | -191,274,000 | -188,307,000 | -183,866,000 | -188,675,000 | -180,468,000 | -155,126,000 | -119,301,000 | -118,604,000 | -121,596,000 | -128,743,000 | -120,962,000 | -126,017,000 | -118,593,000 | -115,285,000 | -102,747,000 | -110,453,000 | -111,039,000 | -103,872,000 | -100,843,000 | -114,126,000 | -115,832,000 | ||||||||||
common stock held in treasury, at cost, 16,598,627 and 16,675,701 shares, respectively | -2,093,084,000 | ||||||||||||||||||||||||||||||||||||||||||||||
total stockholders’ equity | 2,349,611,000 | 2,451,508,000 | 2,605,575,000 | 2,941,925,000 | 2,713,136,000 | 2,944,586,000 | 3,106,105,000 | 3,022,834,000 | 2,952,734,000 | 2,871,637,000 | 3,003,513,000 | 3,138,524,000 | 3,021,525,000 | 3,071,332,000 | 3,255,647,000 | 3,361,452,000 | 3,378,098,000 | 3,231,798,000 | 3,064,233,000 | 3,039,472,000 | 1,752,851,000 | 2,029,340,000 | 2,181,599,000 | 2,526,398,000 | 2,672,529,000 | 2,919,665,000 | 3,212,959,000 | 3,296,681,000 | 3,383,616,000 | 3,371,024,000 | 3,505,906,000 | 3,686,168,000 | 3,685,142,000 | 3,726,715,000 | 4,107,267,000 | 4,310,448,000 | 4,628,997,000 | 3,826,872,000 | 3,951,317,000 | 4,103,992,000 | 4,170,311,000 | 4,245,147,000 | 4,328,859,000 | 4,452,280 | |||
noncontrolling interests | 379,960,000 | 396,058,000 | 420,234,000 | 472,798,000 | 426,221,000 | 453,428,000 | 478,491,000 | 468,815,000 | 457,674,000 | 428,934,000 | 449,359,000 | 473,128,000 | 455,554,000 | 459,590,000 | 476,920,000 | 491,533,000 | 496,594,000 | 475,641,000 | 451,603,000 | 432,874,000 | 263,365,000 | 306,099,000 | 329,354,000 | 384,852,000 | 407,623,000 | 444,007,000 | 486,983,000 | 500,275,000 | 513,885,000 | 507,604,000 | 527,430,000 | 552,596,000 | 557,464,000 | 564,444,000 | 621,738,000 | 649,464,000 | 697,816,000 | ||||||||||
total equity | 2,729,571,000 | 2,847,566,000 | 3,025,809,000 | 3,414,723,000 | 3,139,357,000 | 3,398,014,000 | 3,584,596,000 | 3,491,649,000 | 3,410,408,000 | 3,300,571,000 | 3,452,872,000 | 3,611,652,000 | 3,477,079,000 | 3,530,922,000 | 3,732,567,000 | 3,852,985,000 | 3,874,692,000 | 3,707,439,000 | 3,515,836,000 | 3,472,346,000 | 2,016,216,000 | 2,335,439,000 | 2,510,953,000 | 2,911,250,000 | 3,080,152,000 | 3,363,672,000 | 3,699,942,000 | 3,796,956,000 | 3,897,501,000 | 3,878,628,000 | 4,033,336,000 | 4,238,764,000 | 4,242,606,000 | 4,291,159,000 | 4,729,005,000 | 4,959,912,000 | 5,326,813,000 | ||||||||||
total liabilities and equity | 33,602,187,000 | 33,295,602,000 | 32,501,143,000 | 32,405,691,000 | 33,275,918,000 | 33,376,971,000 | 33,696,691,000 | 34,283,495,000 | 32,964,602,000 | 32,818,996,000 | 33,297,796,000 | 33,011,274,000 | 32,795,363,000 | 33,079,036,000 | 33,451,427,000 | 33,777,379,000 | 33,946,139,000 | 34,827,856,000 | 34,411,504,000 | 34,786,846,000 | 31,661,575,000 | 34,026,170,000 | 34,121,114,000 | 31,231,630,000 | 33,844,226,000 | 30,732,915,000 | 30,841,776,000 | 30,686,223,000 | 31,079,693,000 | 30,843,140,000 | 31,017,860,000 | 32,257,638,000 | 31,032,410,000 | 30,965,966,000 | 30,946,093,000 | 31,103,578,000 | 31,668,848,000 | ||||||||||
common stock held in treasury, at cost, 16,575,924 and 16,675,701 shares, respectively | -2,089,012,000 | ||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, at cost, 16,645,358 and 16,675,701 shares, respectively | -2,100,482,000 | ||||||||||||||||||||||||||||||||||||||||||||||
| 21,195,314,000 | 21,480,099,000 | 21,568,350,000 | 21,541,349,000 | 21,623,308,000 | 21,682,192,000 | 21,763,163,000 | 21,737,256,000 | 21,907,692,000 | 22,098,873,000 | 22,311,239,000 | 22,574,615,000 | 22,761,391,000 | 22,904,891,000 | 23,158,259,000 | 23,381,907,000 | 23,582,284,000 | 23,812,658,000 | 23,898,719,000 | 23,882,229,000 | 24,014,634,000 | ||||||||||||||||||||||||||
short-term investments | 300,000,000 | 1,300,000,000 | 1,300,000,000 | 1,000,000,000 | |||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, at cost, 16,675,701 and 16,983,364 shares, respectively | -2,106,396,000 | -2,106,396,000 | |||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, at cost, 16,855,456 and 16,983,364 shares, respectively | -2,136,137,000 | ||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, at cost, 16,960,060 and 16,983,364 shares, respectively | -2,152,382,000 | ||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, at cost, 16,983,364 and 15,959,628 shares, respectively | -2,156,178,000 | ||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, at cost, 16,661,258 and 15,959,628 shares, respectively | -2,121,201,000 | ||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, at cost, 15,709,631 and 15,959,628 shares, respectively | -2,015,585,000 | ||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, at cost, 15,916,949 and 15,959,628 shares, respectively | -2,038,723,000 | ||||||||||||||||||||||||||||||||||||||||||||||
investments held in trust - special purpose acquisition company | 345,000,000 | 345,000,000 | 345,000,000 | 345,000,000 | 345,000,000 | 345,000,000 | 345,000,000 | ||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, at cost, 15,959,628 and 14,295,983 shares, respectively | -2,043,979,000 | -2,043,979,000 | |||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, at cost, 15,553,702 and 14,295,983 shares, respectively | -2,007,706,000 | ||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, at cost, 14,266,824 and 14,295,983 shares, respectively | -1,881,334,000 | ||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, at cost, 14,295,983 and 14,355,621 shares, respectively | -1,884,441,000 | ||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, at cost, 14,296,445 and 14,355,621 shares, respectively | -1,884,511,000 | -1,884,511,000 | |||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, at cost, 14,317,645 and 14,355,621 shares, respectively | -1,884,138,000 | ||||||||||||||||||||||||||||||||||||||||||||||
investment in unconsolidated entities, at equity | 2,603,571,000 | 2,449,335,000 | 2,385,946,000 | 2,414,642,000 | 2,371,053,000 | 2,121,558,000 | 2,141,745,000 | 2,197,309,000 | 2,220,414,000 | 2,281,688,000 | 2,302,833,000 | 2,268,956,000 | 2,266,483,000 | 2,331,538,000 | 2,321,111,000 | 2,374,693,000 | 2,367,583,000 | 2,439,554,000 | 1,852,819,000 | 1,874,255,000 | 1,492,522,000 | 1,523,529,000 | 1,567,230,000 | 1,598,391,000 | 1,709,899 | 1,361,750,000 | 6,921,000 | 6,987,000 | |||||||||||||||||||
limited partners’ preferred interest in the operating partnership and noncontrolling redeemable interests in properties | 185,892,000 | 187,193,000 | 187,392,000 | 212,194,000 | 219,061,000 | 226,887,000 | 231,325,000 | 225,882,000 | 230,163,000 | 197,937,000 | 198,001,000 | 201,680,000 | 190,480,000 | 186,732,000 | 184,379,000 | 166,847,000 | 137,762,000 | 159,350,000 | |||||||||||||||||||||||||||||
common stock held in treasury, at cost, 14,355,621 and 13,574,296 shares, respectively | -1,891,352,000 | ||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, at cost, 14,667,884 and 13,574,296 shares, respectively | -1,917,698,000 | -1,917,698,000 | |||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, at cost, 14,819,950 and 13,574,296 shares, respectively | -1,926,160,000 | ||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, at cost, 13,574,296 and 11,402,103 shares, respectively | -1,773,571,000 | -1,773,571,000 | |||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, at cost, 12,421,713 and 11,402,103 shares, respectively | -1,595,305,000 | ||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, at cost, 11,449,963 and 11,402,103 shares, respectively | -1,435,309,000 | ||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, at cost, 11,402,103 and 9,163,920 shares, respectively | -1,427,431,000 | ||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, at cost, 11,115,156 and 9,163,920 shares, respectively | -1,380,619,000 | -1,380,619,000 | |||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, at cost, 10,638,880 and 9,163,920 shares, respectively | -1,307,203,000 | ||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, at cost, 9,163,920 and 6,756,748 shares, respectively | -1,079,063,000 | ||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, at cost, 9,094,827 and 6,756,748 shares, respectively | -1,068,310,000 | -1,068,310,000 | |||||||||||||||||||||||||||||||||||||||||||||
cash distributions and losses in partnerships and joint ventures, at equity | 1,370,333,000 | 1,360,077,000 | 1,359,738,000 | 1,369,842,000 | 232,802,000 | 250,737,000 | 233,902,000 | 224,984,000 | 205,983,000 | 116,213,000 | 111,694 | 43,706,000 | |||||||||||||||||||||||||||||||||||
common stock held in treasury, at cost, 7,629,046 and 6,756,748 shares, respectively | -834,536,000 | ||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, at cost, 6,756,748 and 5,394,345 shares, respectively | -682,562,000 | ||||||||||||||||||||||||||||||||||||||||||||||
investment in klepierre, at equity | 1,897,095,000 | ||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury, at cost, 5,347,551 and 5,394,345 shares, respectively | -427,294,000 | ||||||||||||||||||||||||||||||||||||||||||||||
less – accumulated depreciation | 4,971,424,000 | 4,800,439,000 | |||||||||||||||||||||||||||||||||||||||||||||
notes receivable from related parties | 532,580,000 | 1,473,540,000 | |||||||||||||||||||||||||||||||||||||||||||||
mortgages and other indebtedness | 16,438,845,000 | 17,152,418,000 | 14,241,941,000 | 14,133,592,000 | 14,139,261,000 | 14,330,200,000 | 14,247,220 | 8,792,090,000 | |||||||||||||||||||||||||||||||||||||||
other liabilities, minority interest and accrued dividends | 188,327,000 | 185,072,000 | 179,731,000 | 176,278,000 | 157,926,000 | 178,367,000 | 163,755 | ||||||||||||||||||||||||||||||||||||||||
limited partners’ interest in the operating partnership | 773,963,000 | 808,663,000 | 811,990,000 | 833,363,000 | 854,561,000 | 883,728,000 | 917,598 | ||||||||||||||||||||||||||||||||||||||||
limited partners’ preferred interest in the operating partnership | 310,241,000 | 312,574,000 | 395,843,000 | 400,516,000 | 400,806,000 | 403,744,000 | 409,340 | ||||||||||||||||||||||||||||||||||||||||
stockholders’ equity: | |||||||||||||||||||||||||||||||||||||||||||||||
all series of preferred stock, 100,000,000 shares authorized, 17,819,267 and 17,578,701 issued and outstanding, respectively, and with liquidation values of 890,963 and 878,935, respectively | 897,255,000 | ||||||||||||||||||||||||||||||||||||||||||||||
common stock, .0001 par value... | 23,000 | 23,000 | 23,000 | 23,000 | 23,000 | 23,000 | 23 | 17,000 | |||||||||||||||||||||||||||||||||||||||
class b common stock, .0001 par value... | 1,000 | ||||||||||||||||||||||||||||||||||||||||||||||
class c common stock, .0001 par value... | |||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income | 22,906,000 | 18,790,000 | 17,377,000 | 18,453,000 | 10,835,000 | 4,217,000 | 7,053 | ||||||||||||||||||||||||||||||||||||||||
common stock held in treasury at cost, 4,125,332 and 4,378,495 shares, respectively | -164,337,000 | ||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders’ equity | 22,884,263,000 | 23,743,590,000 | 21,003,618,000 | 20,915,867,000 | 21,016,967,000 | 21,339,884,000 | 21,318,066 | ||||||||||||||||||||||||||||||||||||||||
all series of preferred stock, 100,000,000 shares authorized, 17,842,594 and 17,578,701 issued and outstanding, respectively, and with liquidation values of 892,130 and 878,935, respectively | 898,119,000 | ||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury at cost, 4,132,224 and 4,378,495 shares, respectively | -165,125,000 | ||||||||||||||||||||||||||||||||||||||||||||||
less — accumulated depreciation | 4,348,676,000 | 4,172,347,000 | 3,978,222,000 | 3,638,179,000 | 3,440,838 | 1,774,155,000 | |||||||||||||||||||||||||||||||||||||||||
all series of preferred stock, 100,000,000 shares authorized, 25,477,626 and 25,632,122 issued and outstanding, respectively, and with liquidation values of 1,073,881 and 1,081,606, respectively | 1,072,252,000 | ||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury at cost, 4,379,245 and 4,815,655 shares, respectively | |||||||||||||||||||||||||||||||||||||||||||||||
all series of preferred stock, 100,000,000 shares authorized, 25,420,042 and 25,632,122 issued and outstanding, respectively, and with liquidation values of 1,071,002 and 1,081,606, respectively | 1,069,388,000 | ||||||||||||||||||||||||||||||||||||||||||||||
all series of preferred stock, 100,000,000 shares authorized, 25,635,772 and 25,632,122 issued and outstanding, respectively, and with liquidation values of 1,081,789 and 1,081,606, respectively | 1,080,190,000 | ||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury at cost, 4,388,905 and 4,815,655 shares, respectively | |||||||||||||||||||||||||||||||||||||||||||||||
all series of preferred stock, 100,000,000 shares authorized, 25,595,077 and 25,434,967 issued and outstanding, respectively, and with liquidation values of 1,079,754 and 1,071,748, respectively | 1,078,147,000 | ||||||||||||||||||||||||||||||||||||||||||||||
unamortized restricted stock award | -35,780,000 | ||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury at cost, 4,815,655 and 2,415,855 shares, respectively | -230,086,000 | ||||||||||||||||||||||||||||||||||||||||||||||
all series of preferred stock, 100,000,000 shares authorized, 25,479,963 and 25,434,967 issued and outstanding, respectively, and with liquidation values of 1,073,998 and 1,071,748, respectively | |||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury at cost, 4,000,255 and 2,415,855 shares, respectively | |||||||||||||||||||||||||||||||||||||||||||||||
notes and advances receivable from management company and affiliates | 101,557,000 | ||||||||||||||||||||||||||||||||||||||||||||||
note receivable from the src operating partnership | |||||||||||||||||||||||||||||||||||||||||||||||
goodwill | 37,505,000 | ||||||||||||||||||||||||||||||||||||||||||||||
minority interest | 44,667,000 | ||||||||||||||||||||||||||||||||||||||||||||||
accounts payable and accrued expenses | 483,239,000 | 4,708,000 | 2,578,000 | ||||||||||||||||||||||||||||||||||||||||||||
accrued dividends | 19,321,000 | ||||||||||||||||||||||||||||||||||||||||||||||
limited partners' interest in the spg operating partnership | 846,310,000 | ||||||||||||||||||||||||||||||||||||||||||||||
limited partners' preferred interest in the spg operating partnership | 150,852,000 | ||||||||||||||||||||||||||||||||||||||||||||||
preferred stock of subsidiary | |||||||||||||||||||||||||||||||||||||||||||||||
shareholders' equity | |||||||||||||||||||||||||||||||||||||||||||||||
all series of preferred stock, 100,000,000 shares authorized, 16,879,896 and 5,881,116 issued and outstanding, respectively. liquidation values 907,845 and 559,065, respectively. | 877,348,000 | ||||||||||||||||||||||||||||||||||||||||||||||
common stock held in treasury at cost, 2,098,555 shares | |||||||||||||||||||||||||||||||||||||||||||||||
total shareholders' equity | 3,235,394,000 | 13,936,000 | 13,952,000 | ||||||||||||||||||||||||||||||||||||||||||||
revenue: | |||||||||||||||||||||||||||||||||||||||||||||||
minimum rent | 312,349,000 | ||||||||||||||||||||||||||||||||||||||||||||||
overage rent | 8,568,000 | ||||||||||||||||||||||||||||||||||||||||||||||
tenant reimbursements | 146,307,000 | ||||||||||||||||||||||||||||||||||||||||||||||
other income | 32,016,000 | ||||||||||||||||||||||||||||||||||||||||||||||
total revenue | 499,240,000 | ||||||||||||||||||||||||||||||||||||||||||||||
expenses: | |||||||||||||||||||||||||||||||||||||||||||||||
property operating | 80,990,000 | ||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 111,173,000 | ||||||||||||||||||||||||||||||||||||||||||||||
real estate taxes | 45,819,000 | ||||||||||||||||||||||||||||||||||||||||||||||
repairs and maintenance | 17,286,000 | ||||||||||||||||||||||||||||||||||||||||||||||
advertising and promotion | 14,049,000 | ||||||||||||||||||||||||||||||||||||||||||||||
benefit from credit losses | 2,676,000 | ||||||||||||||||||||||||||||||||||||||||||||||
other | 12,621,000 | ||||||||||||||||||||||||||||||||||||||||||||||
total operating expenses | 284,614,000 | ||||||||||||||||||||||||||||||||||||||||||||||
operating income | 214,626,000 | ||||||||||||||||||||||||||||||||||||||||||||||
interest expense | 149,030,000 | ||||||||||||||||||||||||||||||||||||||||||||||
income before minority interest | 65,596,000 | ||||||||||||||||||||||||||||||||||||||||||||||
gain on sales of assets, net of asset write downs of 0, 0, and 10,572, respectively | |||||||||||||||||||||||||||||||||||||||||||||||
income before unconsolidated entities | 62,979,000 | ||||||||||||||||||||||||||||||||||||||||||||||
income from unconsolidated entities | 6,833,000 | ||||||||||||||||||||||||||||||||||||||||||||||
income before extraordinary items and cumulative effect of accounting change | 69,812,000 | ||||||||||||||||||||||||||||||||||||||||||||||
extraordinary items - debt related transactions | |||||||||||||||||||||||||||||||||||||||||||||||
cumulative effect of accounting change | |||||||||||||||||||||||||||||||||||||||||||||||
income before allocation to limited partners | 69,592,000 | ||||||||||||||||||||||||||||||||||||||||||||||
less: | |||||||||||||||||||||||||||||||||||||||||||||||
preferred distributions of the spg operating partnership | 2,835,000 | ||||||||||||||||||||||||||||||||||||||||||||||
preferred dividends of subsidiary | |||||||||||||||||||||||||||||||||||||||||||||||
net income | 52,915,000 | ||||||||||||||||||||||||||||||||||||||||||||||
preferred dividends | |||||||||||||||||||||||||||||||||||||||||||||||
net income available to common shareholders | 36,416,000 | ||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted earnings per common share: | |||||||||||||||||||||||||||||||||||||||||||||||
basic weighted-average shares outstanding | 172,746,000 | ||||||||||||||||||||||||||||||||||||||||||||||
diluted weighted-average shares outstanding | 173,031,000 | ||||||||||||||||||||||||||||||||||||||||||||||
unrealized losses on interest rate hedge agreements | |||||||||||||||||||||||||||||||||||||||||||||||
net incomees on derivative instruments reclassified from accumulated other comprehensive income into interest expense | 1,183,000 | ||||||||||||||||||||||||||||||||||||||||||||||
unrealized gains on investments | 1,980,000 | ||||||||||||||||||||||||||||||||||||||||||||||
comprehensive income | 51,056,000 | ||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | 3,532,000 | 3,280,000 | |||||||||||||||||||||||||||||||||||||||||||||
total current assets | 12,222,000 | 9,985,000 | |||||||||||||||||||||||||||||||||||||||||||||
investment properties, at cost, less accumulated depreciation of 1,381 and 1,341, respectively | 5,780,000 | ||||||||||||||||||||||||||||||||||||||||||||||
investment in technology initiatives | |||||||||||||||||||||||||||||||||||||||||||||||
other noncurrent assets | 469,000 | 494,000 | |||||||||||||||||||||||||||||||||||||||||||||
total current liabilities | 4,708,000 | 2,578,000 | |||||||||||||||||||||||||||||||||||||||||||||
note payable to the spg operating partnership | 1,460,000 | 1,432,000 | |||||||||||||||||||||||||||||||||||||||||||||
limited partners' interest in the src operating partnership | 5,288,000 | 5,305,000 | |||||||||||||||||||||||||||||||||||||||||||||
shareholders' equity: | |||||||||||||||||||||||||||||||||||||||||||||||
and 1,740,443 issued and outstanding, respectively | |||||||||||||||||||||||||||||||||||||||||||||||
less common stock held in treasury at cost, 20,986 shares. | -189,000 | ||||||||||||||||||||||||||||||||||||||||||||||
the accompanying notes are an integral part of these statements. | |||||||||||||||||||||||||||||||||||||||||||||||
investment properties, at cost, less accumulated depreciation of 1,360 and 1,341, respectively | 5,801,000 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2007-06-30 | 2007-03-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-09-30 | 2001-09-30 | 2001-06-30 | 2001-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||
consolidated net income | 702,696,000 | 643,681,000 | 477,860,000 | 771,759,000 | 546,671,000 | 569,436,000 | 841,155,000 | 859,496,000 | 680,762,000 | 557,505,000 | 519,255,000 | 772,748,000 | 621,847,000 | 569,480,000 | 488,310,000 | 573,730,000 | 778,648,000 | 705,869,000 | 510,460,000 | 312,726,000 | 168,646,000 | 290,548,000 | 505,404,000 | 590,416,000 | 628,724,000 | 572,101,000 | 631,947,000 | 833,193,000 | 642,212,000 | 631,414,000 | 715,524,000 | 659,821,000 | 592,634,000 | 441,373,000 | 551,075,000 | 455,603,000 | ||||||||||
adjustments to reconcile consolidated net income to net cash from operating activities | ||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 374,744,000 | 367,638,000 | 355,647,000 | 360,599,000 | 341,905,000 | 332,595,000 | 324,762,000 | 338,778,000 | 333,358,000 | 339,056,000 | 322,392,000 | 336,346,000 | 316,304,000 | 315,339,000 | 324,124,000 | 340,779,000 | 320,333,000 | 332,963,000 | 331,820,000 | 337,474,000 | 339,841,000 | 337,411,000 | 340,265,000 | 339,065,000 | 343,359,000 | 371,830,000 | 339,918,000 | 340,105,000 | 335,604,000 | 339,395,000 | 334,672,000 | 336,727,000 | 339,859,000 | 335,749,000 | 542,524,000 | 221,942,000 | 207,580,000 | 199,747,000 | 592,840,490 | 111,589,000 | 109,235,000 | 109,148,000 | ||||
gain on acquisition of controlling interests, sale or disposal of, or recovery on, assets and interests in unconsolidated entities and impairment | -10,966,000 | |||||||||||||||||||||||||||||||||||||||||||||
gain due to disposal, exchange, or revaluation of equity interests | 8,871,000 | |||||||||||||||||||||||||||||||||||||||||||||
unrealized losses in fair value of publicly traded equity instruments and derivative instrument | -2,243,000 | 50,455,000 | 36,765,000 | 49,345,000 | ||||||||||||||||||||||||||||||||||||||||||
straight-line lease loss | -13,703,000 | -2,401,000 | -1,682,000 | -5,152,000 | -1,776,000 | 3,881,000 | 3,849,000 | 1,218,000 | -1,245,000 | 2,981,000 | 6,912,000 | 3,783,000 | 6,355,000 | 5,842,000 | 9,254,000 | 3,605,000 | 7,483,000 | 5,603,000 | 5,928,000 | 13,411,000 | ||||||||||||||||||||||||||
equity in income of unconsolidated entities | -143,916,000 | -122,875,000 | -30,359,000 | -140,947,000 | -58,503,000 | -95,480,000 | -90,455,000 | -21,900,000 | -213,634,000 | -163,086,000 | -190,073,000 | -81,184,000 | -220,699,000 | -198,524,000 | -348,545,000 | -15,069,000 | -63,260,000 | -61,823,000 | -44,322,000 | -50,465,000 | -127,658,000 | -119,705,000 | -106,542,000 | -90,444,000 | -149,987,000 | -134,409,000 | -100,828,000 | -90,026,000 | -116,111,000 | -92,016,000 | -69,085,000 | -229,758,000 | -7,459,000 | -21,773,000 | -11,731,000 | |||||||||||
distributions of income from unconsolidated entities | 112,160,000 | 104,223,000 | 108,263,000 | 89,728,000 | 91,230,000 | 108,435,000 | 73,341,000 | 109,655,000 | 97,323,000 | 132,585,000 | 119,146,000 | 102,217,000 | 89,830,000 | 248,088,000 | 121,448,000 | 117,840,000 | 120,304,000 | 135,849,000 | 62,888,000 | 32,021,000 | 32,069,000 | 52,142,000 | 68,501,000 | 94,144,000 | 112,060,000 | 139,647,000 | 82,918,000 | 100,726,000 | 96,762,000 | 114,779,000 | 77,870,000 | 109,105,000 | 90,839,000 | 70,994,000 | 202,243,000 | 17,514,000 | 19,633,000 | 23,587,000 | 18,006,000 | 19,131,000 | 62,326,045 | |||||
changes in assets and liabilities | ||||||||||||||||||||||||||||||||||||||||||||||
tenant receivables and accrued revenue | -25,402,000 | 9,951,000 | 35,093,000 | -19,051,000 | 28,589,000 | -3,803,000 | 30,426,000 | -79,739,000 | 5,534,000 | 36,629,000 | 25,774,000 | -14,492,000 | 15,701,000 | -27,817,000 | 89,958,000 | 4,882,000 | 1,421,000 | 55,346,000 | 203,703,000 | 209,196,000 | -1,346,000 | -668,522,000 | 44,761,000 | -25,877,000 | -22,247,000 | 11,125,000 | 36,842,000 | -45,186,000 | -32,069,000 | -12,121,000 | 71,858,000 | -26,823,000 | -7,288,000 | 54,036,000 | -11,222,000 | 17,913,000 | 49,298,000 | 1,907,000 | 16,416,000 | 37,741,000 | 68,169,050 | 12,413,000 | -16,326,000 | 47,420,000 | ||
deferred costs and other assets | -117,554,000 | 21,576,000 | 48,189,000 | -137,121,000 | -90,944,000 | -4,427,000 | -3,392,000 | 34,415,000 | -6,399,000 | -7,574,000 | 3,981,000 | -27,228,000 | 12,398,000 | -48,523,000 | -41,214,000 | -26,513,000 | -8,207,000 | -4,856,000 | -38,016,000 | 58,836,000 | -87,621,000 | 31,082,000 | -30,488,000 | -15,998,000 | -67,145,000 | 53,818,000 | -20,013,000 | -516,000 | -46,915,000 | 34,832,000 | -62,839,000 | -46,399,000 | 12,810,000 | -42,099,000 | 59,825,000 | -4,658,000 | -46,951,000 | -10,265,000 | ||||||||
accounts payable, accrued expenses, intangibles, deferred revenues and other | 5,005,000 | 237,979,000 | -226,550,000 | 156,307,000 | -14,893,000 | 98,667,000 | -112,837,000 | 106,833,000 | 68,489,000 | 196,462,000 | -126,271,000 | 100,555,000 | 45,003,000 | 192,913,000 | -148,368,000 | |||||||||||||||||||||||||||||||
net cash from operating activities | 890,260,000 | 1,215,332,000 | 827,218,000 | 1,085,549,000 | 892,852,000 | 1,063,151,000 | 773,103,000 | 1,036,754,000 | 935,867,000 | 1,129,491,000 | 828,681,000 | 932,142,000 | 941,651,000 | 1,100,942,000 | 791,869,000 | 884,931,000 | 874,722,000 | 1,001,987,000 | 875,762,000 | 895,077,000 | 617,309,000 | 73,005,000 | 741,307,000 | 959,635,000 | 960,629,000 | 1,050,220,000 | 837,347,000 | 999,630,000 | 914,384,000 | 993,305,000 | 843,477,000 | 909,870,000 | 1,023,890,000 | 785,693,000 | 1,923,301,000 | 299,453,000 | 310,020,000 | 253,818,000 | 728,622,674 | 190,204,000 | 183,479,000 | 98,391,000 | ||||
cash flows from investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||
acquisitions | -25,340,000 | -543,352,000 | -392,388,000 | -38,117,000 | 0 | 0 | -27,712,000 | -173,376,000 | -15,988,000 | -100,000,000 | 0 | -100,830,000 | -56,250,000 | -3,498,897,000 | 0 | 0 | -107,797,000 | 0 | 0 | -346,846,000 | -17,549,000 | -135,581,000 | ||||||||||||||||||||||||
funding of loans to related parties | 0 | -3,000,000 | -2,000,000 | -106,000,000 | 0 | -8,750,000 | 0 | -6,500,000 | 0 | -3,750,000 | -3,750,000 | -125,357,000 | -429,000 | -14,175,000 | -750,000 | -494,000 | -1,843,000 | 0 | 0 | 0 | -2,808,000 | -1,833,000 | -18,538,000 | -30,705,000 | -18,963,000 | |||||||||||||||||||||
repayments of loans to related parties | 4,089,000 | 2,082,000 | 7,018,000 | 21,195,000 | 3,921,000 | 53,090,000 | 4,083,000 | 8,044,000 | 3,788,000 | 1,443,000 | 2,913,000 | 2,740,000 | 2,691,000 | 5,010,000 | 71,930,000 | 5,646,000 | 8,096,000 | 0 | 285,000 | |||||||||||||||||||||||||||
capital expenditures | -205,223,000 | -244,024,000 | -230,201,000 | -217,870,000 | -186,372,000 | -188,368,000 | -162,974,000 | -178,289,000 | -227,696,000 | -221,228,000 | -166,070,000 | -184,637,000 | -156,042,000 | -154,696,000 | -154,649,000 | -108,458,000 | -190,808,000 | -113,861,000 | -114,808,000 | -88,115,000 | -58,537,000 | -124,253,000 | -213,214,000 | -253,324,000 | -219,341,000 | -186,565,000 | -216,781,000 | -195,952,000 | -251,283,000 | -161,918,000 | -172,756,000 | -168,373,000 | -170,353,000 | -148,595,000 | -164,582,000 | -206,937,000 | -205,678,000 | 0 | 0 | 0 | 0 | -74,837,000 | ||||
free cash flows | 685,037,000 | 971,308,000 | 597,017,000 | 867,679,000 | 706,480,000 | 874,783,000 | 610,129,000 | 858,465,000 | 708,171,000 | 908,263,000 | 662,611,000 | 747,505,000 | 785,609,000 | 946,246,000 | 637,220,000 | 776,473,000 | 683,914,000 | 888,126,000 | 760,954,000 | 806,962,000 | 558,772,000 | -51,248,000 | 528,093,000 | 706,311,000 | 741,288,000 | 863,655,000 | 620,566,000 | 803,678,000 | 663,101,000 | 831,387,000 | 670,721,000 | 741,497,000 | 853,537,000 | 637,098,000 | 1,758,719,000 | 92,516,000 | 104,342,000 | 253,818,000 | 728,622,674 | 190,204,000 | 183,479,000 | 23,554,000 | ||||
cash impact from the consolidation of properties | 713,000 | 38,886,000 | 25,281,000 | 35,774,000 | 0 | 0 | 10,454,000 | 0 | 0 | 0 | 0 | 0 | 5,595,000 | 0 | 0 | 0 | 4,073,000 | |||||||||||||||||||||||||||||
investments in unconsolidated entities | -25,600,000 | -14,831,000 | -5,763,000 | -77,698,000 | -96,000 | -6,938,000 | -27,923,000 | -39,803,000 | -28,565,000 | -4,929,000 | -10,664,000 | -282,000 | 71,000 | -111,152,000 | -124,429,000 | -8,745,000 | -21,388,000 | -7,257,000 | -19,511,000 | -18,770,000 | -109,118,000 | -21,933,000 | -41,547,000 | -21,436,000 | -18,404,000 | -11,969,000 | -11,980,000 | -11,514,000 | -22,587,000 | -18,437,000 | -10,859,000 | -17,766,000 | -34,531,000 | -58,928,000 | 215,488,000 | -35,890,000 | -431,935,000 | -13,591,000 | ||||||||
purchase of short-term investments | 0 | 0 | 0 | -600,000,000 | ||||||||||||||||||||||||||||||||||||||||||
proceeds from redemption of short-term investments | 300,000,000 | 1,000,000,000 | 0 | 300,000,000 | ||||||||||||||||||||||||||||||||||||||||||
purchase of equity instruments | -30,520,000 | -3,631,000 | -12,874,000 | -129,387,000 | -109,088,000 | -2,085,000 | -626,000 | -12,750,000 | -17,671,000 | -2,487,000 | -16,365,000 | -40,898,000 | -6,390,000 | -16,836,000 | -6,788,000 | -9,425,000 | -556,000 | -2,528,000 | -5,504,000 | -853,000 | -24,070,000 | |||||||||||||||||||||||||
proceeds from sale of equity instruments | 1,812,000 | 0 | 85,215,000 | 26,165,000 | 2,097,000 | |||||||||||||||||||||||||||||||||||||||||
distributions of capital from unconsolidated entities and other | 129,795,000 | 54,313,000 | 145,846,000 | 46,956,000 | 103,873,000 | 38,010,000 | 124,177,000 | 88,776,000 | 96,790,000 | 66,259,000 | 47,315,000 | 95,421,000 | 51,338,000 | 112,741,000 | 213,010,000 | 106,248,000 | 58,137,000 | 37,607,000 | 41,287,000 | 35,969,000 | 53,945,000 | -12,081,000 | 172,525,000 | 14,459,000 | 71,059,000 | 23,135,000 | 120,347,000 | 18,602,000 | 69,779,000 | 289,767,000 | 69,316,000 | 35,686,000 | 240,609,000 | 55,398,000 | 359,541,000 | 38,178,000 | 74,390,000 | 63,253,000 | 110,896,000 | 71,647,000 | 227,886,712 | |||||
net cash from investing activities | -150,274,000 | -710,557,000 | -377,866,000 | 8,820,000 | 811,335,000 | -105,205,000 | 693,371,000 | -870,576,000 | -179,644,000 | -153,221,000 | -159,740,000 | -262,474,000 | -137,459,000 | -126,732,000 | -99,899,000 | -53,900,000 | -166,296,000 | -194,516,000 | -138,052,000 | -3,518,314,000 | -111,526,000 | -134,878,000 | -213,680,000 | -490,644,000 | -284,338,000 | -188,163,000 | -113,562,000 | -27,050,000 | -190,670,000 | 104,888,000 | -123,674,000 | -116,734,000 | -74,848,000 | -175,262,000 | 687,736,000 | 718,762,000 | -2,168,271,000 | 110,762,087 | -59,954,000 | |||||||
cash flows from financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of common stock and other, net of transaction costs | -82,000 | -82,000 | -82,000 | -82,000 | -82,000 | -82,000 | -82,000 | -82,000 | -81,000 | -82,000 | -83,000 | -82,000 | -82,000 | -82,000 | -82,000 | -82,000 | -82,000 | -82,000 | -82,000 | 1,556,395,000 | -83,000 | -82,000 | -82,000 | -82,000 | -82,000 | -82,000 | -82,000 | -82,000 | -82,000 | -83,000 | -82,000 | -82,000 | -82,000 | -82,000 | ||||||||||||
purchase of shares related to stock grant recipients' tax withholdings | -4,072,000 | -8,252,000 | -1,588,000 | 0 | 0 | -6,120,000 | -4,438,000 | 0 | 0 | -3,171,000 | -2,624,000 | 0 | 0 | -3,031,000 | -3,757,000 | 0 | 0 | 0 | 0 | 0 | 0 | -2,706,000 | -249,000 | 0 | 0 | -2,635,000 | -276,000 | 0 | -2,504,000 | -285,000 | ||||||||||||||||
redemption of limited partner units | -149,000 | -49,000 | -6,335,000 | -1,429,000 | 0 | -148,000 | -40,716,000 | -2,648,000 | -154,000 | -7,864,000 | -2,858,000 | -94,000 | 0 | -1,611,000 | -147,000 | -2,163,000 | 0 | -20,000 | -37,000 | -19,000 | -20,000 | 0 | -16,067,000 | -2,297,000 | -4,414,000 | 0 | -135,000 | -73,887,000 | 0 | -1,352,000 | -6,267,000 | |||||||||||||||
preferred unit redemptions | 0 | |||||||||||||||||||||||||||||||||||||||||||||
distributions to noncontrolling interest holders in properties | -2,622,000 | -1,151,000 | -1,928,000 | -8,331,000 | -4,701,000 | -1,446,000 | -6,571,000 | -11,954,000 | -22,168,000 | -2,309,000 | -5,525,000 | -13,197,000 | -8,196,000 | -5,143,000 | -1,205,000 | -3,384,000 | -1,051,000 | 1,440,000 | -2,029,000 | -2,505,000 | -1,658,000 | 440,000 | -4,548,000 | -35,618,000 | -2,092,000 | -2,036,000 | -1,803,000 | -65,439,000 | -1,457,000 | -1,691,000 | -8,376,000 | -2,786,000 | -3,121,000 | -3,029,000 | ||||||||||||
contributions from noncontrolling interest holders in properties | 449,000 | 182,000 | 2,622,000 | 5,296,000 | 1,770,000 | 1,007,000 | 1,734,000 | 1,749,000 | 0 | 1,605,000 | 6,459,000 | 0 | 10,938,000 | 13,910,000 | 4,833,000 | 4,166,000 | 4,011,000 | 192,000 | 0 | 0 | 28,000 | 33,000 | 36,000 | 0 | 45,000 | 92,000 | 24,000 | 53,000 | 64,000 | 172,000 | ||||||||||||||||
preferred distributions of the operating partnership | -291,000 | -292,000 | -291,000 | -291,000 | -405,000 | -432,000 | -432,000 | -464,000 | -479,000 | -478,000 | -479,000 | -479,000 | -479,000 | -478,000 | -479,000 | -479,000 | -479,000 | -478,000 | -479,000 | -479,000 | -479,000 | -478,000 | -479,000 | -479,000 | -479,000 | -478,000 | -479,000 | -479,000 | -478,000 | -479,000 | -479,000 | -478,000 | -479,000 | -479,000 | -12,272,000 | 5,597,000 | 5,239,000 | 6,893,000 | 6,928,000 | 6,826,000 | 21,141,726 | |||||
preferred dividends and distributions to stockholders | -702,773,000 | -686,484,000 | -686,102,000 | -686,062,000 | -669,732,000 | -1,115,451,000 | -201,961,000 | -201,411,000 | ||||||||||||||||||||||||||||||||||||||
distributions to limited partners | -109,227,000 | -106,616,000 | -106,934,000 | -105,865,000 | -100,162,000 | -97,810,000 | -95,349,000 | -93,116,000 | -89,870,000 | -87,399,000 | -85,163,000 | -85,202,000 | -82,851,000 | -80,473,000 | -78,024,000 | -78,026,000 | -137,176,000 | -61,495,000 | -60,324,000 | -60,445,000 | -60,527,000 | -24,000 | -98,099,000 | -98,280,000 | -98,275,000 | -95,977,000 | -96,010,000 | -94,126,000 | -93,581,000 | -91,426,000 | -91,523,000 | -85,325,000 | -82,835,000 | -82,906,000 | -140,299,000 | -48,568,000 | -48,970,000 | -32,792,000 | ||||||||
proceeds from issuance of debt, net of transaction costs | 1,503,856,000 | 711,957,000 | 857,079,000 | 0 | 1,025,408,000 | 2,248,000 | 67,890,000 | 1,855,212,000 | 165,039,000 | 196,868,000 | 1,412,721,000 | 908,624,000 | 14,714,000 | 92,898,000 | 2,433,167,000 | 1,898,097,000 | 2,296,803,000 | 1,480,093,000 | 3,576,224,000 | 3,871,588,000 | 3,408,379,000 | 1,503,603,000 | 6,451,290,000 | 2,418,603,000 | 5,871,096,000 | 2,435,278,000 | 2,587,324,000 | 2,078,066,000 | 2,174,847,000 | 1,964,750,000 | 1,756,056,000 | 2,321,898,000 | 3,880,682,000 | 1,868,455,000 | ||||||||||||
repayments of debt | -1,103,935,000 | -562,559,000 | -526,130,000 | -1,067,362,000 | -1,013,114,000 | -218,869,000 | -669,943,000 | -857,360,000 | -148,788,000 | -785,217,000 | -867,160,000 | -870,741,000 | -68,144,000 | -260,706,000 | -2,522,273,000 | -1,990,892,000 | -2,741,599,000 | -1,454,869,000 | -3,889,449,000 | -2,413,598,000 | -5,676,685,000 | -1,858,650,000 | -3,006,342,000 | -4,983,475,000 | -2,450,354,000 | -2,345,836,000 | -2,648,034,000 | -2,331,743,000 | -2,202,095,000 | -1,934,852,000 | -2,649,995,000 | -2,446,243,000 | -3,846,052,000 | -1,738,725,000 | ||||||||||||
net cash from financing activities | -418,846,000 | -653,346,000 | -469,689,000 | -1,864,126,000 | -768,518,000 | -974,618,000 | -1,384,360,000 | 233,782,000 | -824,657,000 | -1,294,228,000 | -135,146,000 | -649,560,000 | -743,912,000 | -947,899,000 | -710,977,000 | -735,518,000 | -1,560,802,000 | -452,509,000 | -813,486,000 | -2,729,570,000 | -356,880,000 | 2,527,853,000 | -3,446,848,000 | 2,491,163,000 | -819,083,000 | -801,318,000 | -1,153,963,000 | -742,243,000 | -751,153,000 | -1,834,905,000 | -773,345,000 | -973,828,000 | -657,090,000 | -1,949,239,000 | -976,993,000 | 1,268,844,000 | -126,531,000 | |||||||||
increase in cash and cash equivalents | 321,140,000 | -148,571,000 | -20,337,000 | -769,757,000 | 935,669,000 | -16,672,000 | 82,114,000 | 399,960,000 | -68,434,000 | -317,958,000 | 533,795,000 | 20,108,000 | 60,280,000 | 26,311,000 | -19,007,000 | 95,513,000 | -852,376,000 | 354,962,000 | -75,776,000 | -70,700,000 | -2,223,787,000 | -418,753,000 | 3,055,480,000 | -2,977,857,000 | ||||||||||||||||||||||
cash and cash equivalents, beginning of period | 0 | 0 | 1,400,345,000 | 0 | 0 | 0 | 1,168,991,000 | 0 | 0 | 0 | 621,628,000 | 0 | 0 | 0 | 533,936,000 | 0 | 0 | 0 | 1,011,613,000 | 0 | 0 | 0 | 669,373,000 | 0 | 0 | 0 | 514,335,000 | 0 | 0 | 0 | 1,482,309,000 | 0 | 0 | 560,059,000 | 0 | 0 | 223,111,000 | |||||||||
cash and cash equivalents, end of period | 321,140,000 | -148,571,000 | 1,380,008,000 | -769,757,000 | 935,669,000 | -16,672,000 | 1,251,105,000 | 399,960,000 | -68,434,000 | -317,958,000 | 1,155,423,000 | 20,108,000 | 60,280,000 | 26,311,000 | 514,929,000 | 95,513,000 | -852,376,000 | 354,962,000 | 935,837,000 | -70,700,000 | -2,223,787,000 | -418,753,000 | 3,724,853,000 | -2,977,857,000 | 3,167,454,000 | 42,974,000 | 436,802,000 | -181,383,000 | -18,529,000 | 347,040,000 | 367,207,000 | 19,791,000 | -24,786,000 | 513,400,000 | 433,572,000 | 41,222,000 | 339,953,000 | -7,333,000 | 31,248,000 | 299,037,000 | -18,626,000 | 45,342,000 | 135,017,000 | |||
loss on acquisition of controlling interests, sale or disposal of, or recovery on, assets and interests in unconsolidated entities and impairment | ||||||||||||||||||||||||||||||||||||||||||||||
loss due to disposal, exchange, or revaluation of equity interests | 23,992,000 | |||||||||||||||||||||||||||||||||||||||||||||
unrealized losses (gains) in fair value of publicly traded equity instruments and derivative instrument | 7,192,000 | |||||||||||||||||||||||||||||||||||||||||||||
net proceeds from sale of assets | 147,000 | 486,000 | 0 | 0 | 19,550,000 | |||||||||||||||||||||||||||||||||||||||||
insurance proceeds for property restoration | 0 | 2,460,000 | 170,000 | 630,000 | 0 | 6,400,000 | 22,452,000 | 7,688,000 | 635,000 | 423,000 | 1,875,000 | 849,000 | 1,181,000 | 1,757,000 | 2,923,000 | |||||||||||||||||||||||||||||||
purchase of treasury stock | -34,978,000 | 0 | -36,273,000 | 0 | 0 | 0 | -152,589,000 | 0 | -178,515,000 | -173,630,000 | -7,628,000 | -46,812,000 | 0 | -79,395,000 | -227,901,000 | |||||||||||||||||||||||||||||||
proceeds from (establishment of) trust account for special purpose acquisition company | ||||||||||||||||||||||||||||||||||||||||||||||
liquidation of special purpose acquisition company | ||||||||||||||||||||||||||||||||||||||||||||||
loss upon acquisition of controlling interests, sale or disposal of, or recovery on, assets and interests in unconsolidated entities and impairment | 1,228,000 | |||||||||||||||||||||||||||||||||||||||||||||
gain on disposal, exchange, or revaluation of equity interests | 0 | 0 | -414,769,000 | -167,390,000 | -158,192,000 | |||||||||||||||||||||||||||||||||||||||||
loss (income) from unconsolidated entities | 34,342,000 | |||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of equity instruments | 1,152,180,000 | 301,563,000 | 0 | 1,588,000 | 978,000 | 0 | 100,000 | 0 | 25,986,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||
distributions to stockholders and preferred dividends | -636,453,000 | -620,077,000 | -622,541,000 | -606,181,000 | -590,434,000 | -588,389,000 | -573,539,000 | -559,069,000 | -543,010,000 | -542,608,000 | -954,179,000 | -427,505,000 | -427,472,000 | -398,592,000 | -398,497,000 | -835,000 | -645,259,000 | -645,278,000 | -645,758,000 | -633,686,000 | -634,222,000 | -619,461,000 | -619,442,000 | -604,082,000 | -606,086,000 | -560,382,000 | -546,404,000 | -548,521,000 | ||||||||||||||||||
loss on debt extinguishment | 20,289,000 | 28,593,000 | 0 | 2,959,000 | 0 | |||||||||||||||||||||||||||||||||||||||||
unrealized (gains) losses in fair value of publicly traded equity instruments and derivative instrument | ||||||||||||||||||||||||||||||||||||||||||||||
income from unconsolidated entities | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the special purpose acquisition company ipo, net of transaction costs | 0 | 0 | 0 | 338,121,000 | ||||||||||||||||||||||||||||||||||||||||||
cash paid to extinguish debt | -20,147,000 | -27,050,000 | 0 | -2,959,000 | ||||||||||||||||||||||||||||||||||||||||||
gain upon acquisition of controlling interests, sale or disposal of, or recovery on, assets and interests in unconsolidated entities and impairment | -143,878,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
unrealized (gains) losses in fair value of equity instruments | 6,176,000 | |||||||||||||||||||||||||||||||||||||||||||||
unrealized losses in fair value of equity instruments | -20,608,000 | 14,562,000 | 17,818,000 | 31,032,000 | -26,000 | 4,944,000 | -24,000 | 3,201,000 | -493,000 | 1,279,000 | ||||||||||||||||||||||||||||||||||||
(gain) loss on acquisition of controlling interests, sale or disposal of, or recovery on, assets and interests in unconsolidated entities and impairment | ||||||||||||||||||||||||||||||||||||||||||||||
unrealized losses in fair value of publicly traded equity instruments | ||||||||||||||||||||||||||||||||||||||||||||||
liquidiation of special purpose acquisition company | ||||||||||||||||||||||||||||||||||||||||||||||
gain on acquisition of controlling interests, sale or disposal of, or recovery on, assets and interests in unconsolidated entities, and impairment | -17,263,000 | 17,875,000 | -1,491,000 | |||||||||||||||||||||||||||||||||||||||||||
gain on exchange of equity interests | ||||||||||||||||||||||||||||||||||||||||||||||
establishment of trust account for special purpose acquisition company | 0 | 0 | 0 | -345,000,000 | ||||||||||||||||||||||||||||||||||||||||||
(gain) loss upon acquisition of controlling interests, sale or disposal of, or recovery on, assets and interests in unconsolidated entities, and impairment | ||||||||||||||||||||||||||||||||||||||||||||||
gain on sale or exchange of equity interests | ||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on acquisition of controlling interest, sale or disposal of, or recovery on, assets and interests in unconsolidated entities and impairment | -108,543,000 | |||||||||||||||||||||||||||||||||||||||||||||
accounts payable, accrued expenses, intangibles, deferred revenues and other liabilities | 88,098,000 | 119,782,000 | -99,055,000 | -21,626,000 | 124,915,000 | 61,842,000 | -146,051,000 | 5,441,000 | 115,199,000 | 18,983,000 | -126,523,000 | 52,151,000 | 52,106,000 | 45,108,000 | -65,058,000 | 91,741,000 | 118,545,000 | -106,868,000 | -31,598,000 | 8,231,000 | -26,392,000 | |||||||||||||||||||||||||
gain on acquisition of controlling interest, sale or disposal of, or recovery on, assets and interests in unconsolidated entities and impairment | -93,057,000 | |||||||||||||||||||||||||||||||||||||||||||||
gain on sale or disposal of, or recovery on, assets and interests in unconsolidated entities and impairment | 16,792,000 | 91,285,000 | -2,061,000 | -10,141,000 | ||||||||||||||||||||||||||||||||||||||||||
gain on interest in unconsolidated entity | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
proceeds on loans to related parties | ||||||||||||||||||||||||||||||||||||||||||||||
net cash from provided by financing activities | ||||||||||||||||||||||||||||||||||||||||||||||
straight-line lease income | 5,181,000 | -8,706,000 | -17,459,000 | -17,321,000 | -20,378,000 | -11,981,000 | ||||||||||||||||||||||||||||||||||||||||
gain on sale or disposal of assets and interests in unconsolidated entities | -962,000 | |||||||||||||||||||||||||||||||||||||||||||||
unrealized losses (gains) in fair value of equity instruments | 19,048,000 | -2,154,000 | ||||||||||||||||||||||||||||||||||||||||||||
gains on sales of marketable securities | ||||||||||||||||||||||||||||||||||||||||||||||
purchase of marketable and non-marketable securities | -113,522,000 | -13,945,000 | -6,905,000 | 1,710,000 | -14,015,000 | -1,716,000 | -7,542,000 | -1,666,000 | 337,000 | -4,174,000 | ||||||||||||||||||||||||||||||||||||
decrease in cash and cash equivalents | 42,974,000 | -77,533,000 | -18,529,000 | 347,040,000 | -1,115,102,000 | 41,222,000 | -589,407,000 | -88,094,000 | ||||||||||||||||||||||||||||||||||||||
unrealized change in fair value of equity instruments | -5,317,000 | 16,424,000 | 5,452,000 | -9,693,000 | 3,029,000 | |||||||||||||||||||||||||||||||||||||||||
pre-development project cost charge | ||||||||||||||||||||||||||||||||||||||||||||||
straight-line rent | -3,402,000 | -4,359,000 | -4,288,000 | -6,276,000 | -9,463,000 | -3,861,000 | -8,109,000 | -28,450,000 | -4,019,000 | -4,293,000 | -3,285,000 | |||||||||||||||||||||||||||||||||||
proceeds from sales of marketable and non-marketable securities | ||||||||||||||||||||||||||||||||||||||||||||||
(decrease)/increase in cash and cash equivalents | 19,791,000 | -24,786,000 | -46,659,000 | |||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile consolidated net income to net cash from operating activities — | ||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities — | ||||||||||||||||||||||||||||||||||||||||||||||
gain upon acquisition of controlling interests, sale or disposal of assets and interests in unconsolidated entities and impairment | -135,277,000 | |||||||||||||||||||||||||||||||||||||||||||||
operating data: | ||||||||||||||||||||||||||||||||||||||||||||||
total consolidated revenue | ||||||||||||||||||||||||||||||||||||||||||||||
consolidated income from continuing operations | ||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to common stockholders - spg inc. | ||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to unitholders - spg l.p. | ||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted earnings per share/unit: | ||||||||||||||||||||||||||||||||||||||||||||||
simon property group, inc. | ||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations | ||||||||||||||||||||||||||||||||||||||||||||||
discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to common stockholders | ||||||||||||||||||||||||||||||||||||||||||||||
basic weighted-average shares outstanding | ||||||||||||||||||||||||||||||||||||||||||||||
diluted weighted-average shares outstanding | ||||||||||||||||||||||||||||||||||||||||||||||
dividends per share | ||||||||||||||||||||||||||||||||||||||||||||||
simon property group, l.p. | ||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to unitholders | ||||||||||||||||||||||||||||||||||||||||||||||
basic weighted-average units outstanding | ||||||||||||||||||||||||||||||||||||||||||||||
diluted weighted-average units outstanding | ||||||||||||||||||||||||||||||||||||||||||||||
distributions per unit | ||||||||||||||||||||||||||||||||||||||||||||||
balance sheet data: | ||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | ||||||||||||||||||||||||||||||||||||||||||||||
total assets | ||||||||||||||||||||||||||||||||||||||||||||||
mortgages and other indebtedness | ||||||||||||||||||||||||||||||||||||||||||||||
total equity | ||||||||||||||||||||||||||||||||||||||||||||||
other data: | ||||||||||||||||||||||||||||||||||||||||||||||
cash flow provided by: | ||||||||||||||||||||||||||||||||||||||||||||||
operating activities | ||||||||||||||||||||||||||||||||||||||||||||||
investing activities | ||||||||||||||||||||||||||||||||||||||||||||||
financing activities | ||||||||||||||||||||||||||||||||||||||||||||||
ratio of earnings to fixed charges and preferred stock dividends | ||||||||||||||||||||||||||||||||||||||||||||||
funds from operations | ||||||||||||||||||||||||||||||||||||||||||||||
dilutive ffo allocable to common stockholders | ||||||||||||||||||||||||||||||||||||||||||||||
diluted ffo per share | ||||||||||||||||||||||||||||||||||||||||||||||
ratio of earnings to fixed charges | ||||||||||||||||||||||||||||||||||||||||||||||
gain upon acquisition of controlling interests and sale or disposal of assets and interests in unconsolidated entities | 0 | |||||||||||||||||||||||||||||||||||||||||||||
purchase of treasury stock and limited partner units | 0 | -244,479,000 | -151,690,000 | |||||||||||||||||||||||||||||||||||||||||||
spg inc. | ||||||||||||||||||||||||||||||||||||||||||||||
spg l.p. | ||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of marketable securities | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of marketable and non-marketable securities | ||||||||||||||||||||||||||||||||||||||||||||||
purchase of preferred stock, limited partner units and treasury stock | ||||||||||||||||||||||||||||||||||||||||||||||
net income | 74,220,000 | 112,787,000 | 112,995,000 | 101,263,000 | 122,590,000 | 341,316,318 | 52,750,000 | 45,923,000 | 40,124,000 | |||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities – | ||||||||||||||||||||||||||||||||||||||||||||||
gain on sales of assets and interests in unconsolidated entities | ||||||||||||||||||||||||||||||||||||||||||||||
gain on disposal or sale of discontinued operations, net of limited partners’ interest | ||||||||||||||||||||||||||||||||||||||||||||||
limited partners’ interest in the operating partnership | 15,448,000 | 25,878,000 | 24,962,000 | 21,920,000 | 27,588,000 | 77,483,319 | ||||||||||||||||||||||||||||||||||||||||
limited partners’ interest in the results of operations from discontinued operations | 3,000 | -41,000 | ||||||||||||||||||||||||||||||||||||||||||||
minority interest | 3,136,000 | 2,910,000 | 3,154,000 | 3,433,000 | 925,000 | 8,728,440 | 2,486,000 | 3,115,000 | 2,116,000 | |||||||||||||||||||||||||||||||||||||
minority interest distributions | -47,915,000 | -13,855,000 | -4,072,000 | |||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities – | ||||||||||||||||||||||||||||||||||||||||||||||
notes receivable from related parties | 940,960,000 | -1,473,540,000 | ||||||||||||||||||||||||||||||||||||||||||||
cash impact from the consolidation and de-consolidation of properties | ||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from sale of partnership interests, other assets and discontinued operations | 40,475,000 | 8,819,000 | 53,864,000 | 329,866,954 | ||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of common and preferred stock and other | 1,531,000 | 751,000 | -3,291,000 | 14,572,000 | 1,891,000 | |||||||||||||||||||||||||||||||||||||||||
purchase of limited partner units | -12,628,000 | -14,987,000 | ||||||||||||||||||||||||||||||||||||||||||||
preferred stock redemptions | ||||||||||||||||||||||||||||||||||||||||||||||
mortgage and other indebtedness proceeds, net of transaction costs | 1,048,732,000 | 1,918,674,000 | 1,179,455,000 | 989,848,000 | 1,262,180,000 | 2,939,316,192 | ||||||||||||||||||||||||||||||||||||||||
mortgage and other indebtedness principal payments | -1,758,252,000 | -379,974,000 | ||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of year | 0 | 929,360,000 | 0 | 0 | 337,048,000 | 519,563,916 | ||||||||||||||||||||||||||||||||||||||||
gain on sales of interests in unconsolidated entities | ||||||||||||||||||||||||||||||||||||||||||||||
loss on disposal or sale of discontinued operations, net of limited partners’ interest | ||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from sale of partnership interests and discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities — | ||||||||||||||||||||||||||||||||||||||||||||||
gain on disposal or sale of discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||
cash impact from the de-consolidation of a property | ||||||||||||||||||||||||||||||||||||||||||||||
purchase of preferred stock, limited partner units, and treasury stock | ||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities — depreciation and amortization | ||||||||||||||||||||||||||||||||||||||||||||||
net cash provided by operating activities | ||||||||||||||||||||||||||||||||||||||||||||||
net cash used in financing activities | ||||||||||||||||||||||||||||||||||||||||||||||
loss (gain) on disposal or sale of discontinued operations | 28,000 | |||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sales of assets and other | ||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on disposal or sale of discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||
cash from acquisitions | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of common and preferred stock | 812,238 | 3,087,000 | 3,604,000 | 559,000 | ||||||||||||||||||||||||||||||||||||||||||
minority interest contributions | ||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of year | ||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities— | ||||||||||||||||||||||||||||||||||||||||||||||
extraordinary items | 220,000 | 0 | 25,000 | |||||||||||||||||||||||||||||||||||||||||||
cumulative effect of accounting change | 0 | 0 | 1,638,000 | |||||||||||||||||||||||||||||||||||||||||||
gain on sales of assets, net of asset write downs of 0 and 10,572, respectively | ||||||||||||||||||||||||||||||||||||||||||||||
limited partners' interest in operating partnerships | 13,780,000 | 13,878,000 | 11,742,000 | |||||||||||||||||||||||||||||||||||||||||||
preferred dividends of subsidiary | 0 | 7,334,000 | 7,334,000 | |||||||||||||||||||||||||||||||||||||||||||
preferred distributions of the spg operating partnership | 2,835,000 | 2,835,000 | 2,912,000 | |||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities— | ||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, accrued expenses and other liabilities | -96,076,000 | |||||||||||||||||||||||||||||||||||||||||||||
cash from consolidation of asp | 0 | |||||||||||||||||||||||||||||||||||||||||||||
net proceeds from sale of assets and investment | ||||||||||||||||||||||||||||||||||||||||||||||
distributions from unconsolidated entities | 33,311,000 | 70,907,000 | 41,107,000 | |||||||||||||||||||||||||||||||||||||||||||
investments in and advances (to)/from management company and affiliate | -32,183,000 | |||||||||||||||||||||||||||||||||||||||||||||
preferred dividends and distributions to shareholders | -95,276,000 | |||||||||||||||||||||||||||||||||||||||||||||
mortgage and other note proceeds, net of transaction costs | 787,107,000 | 87,594,000 | 577,540,000 | |||||||||||||||||||||||||||||||||||||||||||
mortgage and other note principal payments | -562,244,000 | |||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash provided by operating activities— | ||||||||||||||||||||||||||||||||||||||||||||||
gain on sales of assets, net of asset write downs of 0 and | ||||||||||||||||||||||||||||||||||||||||||||||
and 10,572, respectively | ||||||||||||||||||||||||||||||||||||||||||||||
the accompanying notes are an integral part of these statements. | ||||||||||||||||||||||||||||||||||||||||||||||
gain on sales of assets | -2,711,000 |
