Simon Property Group Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Simon Property Group Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2007-06-30 | 2007-03-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-09-30 | 2001-09-30 | 2001-06-30 | 2001-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||
consolidated net income | 643,681,000 | 477,860,000 | 771,759,000 | 546,671,000 | 569,436,000 | 841,155,000 | 859,496,000 | 680,762,000 | 557,505,000 | 519,255,000 | 772,748,000 | 621,847,000 | 569,480,000 | 488,310,000 | 573,730,000 | 778,648,000 | 705,869,000 | 510,460,000 | 312,726,000 | 168,646,000 | 290,548,000 | 505,404,000 | 590,416,000 | 628,724,000 | 572,101,000 | 631,947,000 | 833,193,000 | 642,212,000 | 631,414,000 | 715,524,000 | 659,821,000 | 592,634,000 | 441,373,000 | 551,075,000 | 455,603,000 | ||||||||||
adjustments to reconcile consolidated net income to net cash from operating activities | |||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 367,638,000 | 355,647,000 | 360,599,000 | 341,905,000 | 332,595,000 | 324,762,000 | 338,778,000 | 333,358,000 | 339,056,000 | 322,392,000 | 336,346,000 | 316,304,000 | 315,339,000 | 324,124,000 | 340,779,000 | 320,333,000 | 332,963,000 | 331,820,000 | 337,474,000 | 339,841,000 | 337,411,000 | 340,265,000 | 339,065,000 | 343,359,000 | 371,830,000 | 339,918,000 | 340,105,000 | 335,604,000 | 339,395,000 | 334,672,000 | 336,727,000 | 339,859,000 | 335,749,000 | 542,524,000 | 221,942,000 | 207,580,000 | 199,747,000 | 193,730 | 111,589,000 | 109,235,000 | 109,148,000 | ||||
gain on acquisition of controlling interests, sale or disposal of, or recovery on, assets and interests in unconsolidated entities and impairment | -10,966,000 | ||||||||||||||||||||||||||||||||||||||||||||
gain due to disposal, exchange, or revaluation of equity interests | -104,499,000 | 23,992,000 | |||||||||||||||||||||||||||||||||||||||||||
unrealized losses in fair value of publicly traded equity instruments and derivative instrument | 50,455,000 | 36,765,000 | |||||||||||||||||||||||||||||||||||||||||||
straight-line lease (income) loss | -2,401,000 | -1,682,000 | |||||||||||||||||||||||||||||||||||||||||||
equity in income of unconsolidated entities | -122,875,000 | -30,359,000 | -140,947,000 | -58,503,000 | -95,480,000 | -90,455,000 | -21,900,000 | -213,634,000 | -163,086,000 | -190,073,000 | -81,184,000 | -220,699,000 | -198,524,000 | -348,545,000 | -15,069,000 | -63,260,000 | -61,823,000 | -44,322,000 | -50,465,000 | -127,658,000 | -119,705,000 | -106,542,000 | -90,444,000 | -149,987,000 | -134,409,000 | -100,828,000 | -90,026,000 | -116,111,000 | -92,016,000 | -69,085,000 | -229,758,000 | -7,459,000 | -21,773,000 | -11,731,000 | |||||||||||
distributions of income from unconsolidated entities | 104,223,000 | 108,263,000 | 89,728,000 | 91,230,000 | 108,435,000 | 73,341,000 | 109,655,000 | 97,323,000 | 132,585,000 | 119,146,000 | 102,217,000 | 89,830,000 | 248,088,000 | 121,448,000 | 117,840,000 | 120,304,000 | 135,849,000 | 62,888,000 | 32,021,000 | 32,069,000 | 52,142,000 | 68,501,000 | 94,144,000 | 112,060,000 | 139,647,000 | 82,918,000 | 100,726,000 | 96,762,000 | 114,779,000 | 77,870,000 | 109,105,000 | 90,839,000 | 70,994,000 | 202,243,000 | 17,514,000 | 19,633,000 | 23,587,000 | 18,006,000 | 19,131,000 | 21,412 | |||||
changes in assets and liabilities | |||||||||||||||||||||||||||||||||||||||||||||
tenant receivables and accrued revenue | 9,951,000 | 35,093,000 | -19,051,000 | 28,589,000 | -3,803,000 | 30,426,000 | -79,739,000 | 5,534,000 | 36,629,000 | 25,774,000 | -14,492,000 | 15,701,000 | -27,817,000 | 89,958,000 | 4,882,000 | 1,421,000 | 55,346,000 | 203,703,000 | 209,196,000 | -1,346,000 | -668,522,000 | 44,761,000 | -25,877,000 | -22,247,000 | 11,125,000 | 36,842,000 | -45,186,000 | -32,069,000 | -12,121,000 | 71,858,000 | -26,823,000 | -7,288,000 | 54,036,000 | -11,222,000 | 17,913,000 | 49,298,000 | 1,907,000 | 16,416,000 | 37,741,000 | 8,279 | 12,413,000 | -16,326,000 | 47,420,000 | ||
deferred costs and other assets | 21,576,000 | 48,189,000 | -137,121,000 | -90,944,000 | -4,427,000 | -3,392,000 | 34,415,000 | -6,399,000 | -7,574,000 | 3,981,000 | -27,228,000 | 12,398,000 | -48,523,000 | -41,214,000 | -26,513,000 | -8,207,000 | -4,856,000 | -38,016,000 | 58,836,000 | -87,621,000 | 31,082,000 | -30,488,000 | -15,998,000 | -67,145,000 | 53,818,000 | -20,013,000 | -516,000 | -46,915,000 | 34,832,000 | -62,839,000 | -46,399,000 | 12,810,000 | -42,099,000 | 59,825,000 | -4,658,000 | -46,951,000 | -10,265,000 | ||||||||
accounts payable, accrued expenses, intangibles, deferred revenues and other | 237,979,000 | -226,550,000 | 156,307,000 | -14,893,000 | 98,667,000 | -112,837,000 | 106,833,000 | 68,489,000 | 196,462,000 | -126,271,000 | 100,555,000 | 45,003,000 | 192,913,000 | -148,368,000 | |||||||||||||||||||||||||||||||
net cash from operating activities | 1,215,332,000 | 827,218,000 | 1,085,549,000 | 892,852,000 | 1,063,151,000 | 773,103,000 | 1,036,754,000 | 935,867,000 | 1,129,491,000 | 828,681,000 | 932,142,000 | 941,651,000 | 1,100,942,000 | 791,869,000 | 884,931,000 | 874,722,000 | 1,001,987,000 | 875,762,000 | 895,077,000 | 617,309,000 | 73,005,000 | 741,307,000 | 959,635,000 | 960,629,000 | 1,050,220,000 | 837,347,000 | 999,630,000 | 914,384,000 | 993,305,000 | 843,477,000 | 909,870,000 | 1,023,890,000 | 785,693,000 | 1,923,301,000 | 299,453,000 | 310,020,000 | 311,393,000 | 330,888,000 | 253,818,000 | 330,695 | 190,204,000 | 183,479,000 | 98,391,000 | ||
cash flows from investing activities: | |||||||||||||||||||||||||||||||||||||||||||||
acquisitions | -543,352,000 | -392,388,000 | -38,117,000 | 0 | 0 | -27,712,000 | -173,376,000 | -15,988,000 | -100,000,000 | 0 | -100,830,000 | -56,250,000 | -3,498,897,000 | 0 | 0 | -107,797,000 | 0 | 0 | -346,846,000 | -17,549,000 | -135,581,000 | ||||||||||||||||||||||||
funding of loans to related parties | 0 | -3,000,000 | -2,000,000 | -106,000,000 | 0 | -8,750,000 | 0 | -6,500,000 | 0 | -3,750,000 | -3,750,000 | -125,357,000 | -429,000 | -14,175,000 | -750,000 | -494,000 | -1,843,000 | 0 | 0 | 0 | -2,808,000 | -1,833,000 | -18,538,000 | -30,705,000 | -18,963,000 | ||||||||||||||||||||
repayments of loans to related parties | 2,082,000 | 7,018,000 | 21,195,000 | 3,921,000 | 53,090,000 | 4,083,000 | 8,044,000 | 3,788,000 | 1,443,000 | 2,913,000 | 2,740,000 | 2,691,000 | 5,010,000 | 71,930,000 | 5,646,000 | 8,096,000 | 0 | 285,000 | |||||||||||||||||||||||||||
capital expenditures | -244,024,000 | -230,201,000 | -217,870,000 | -186,372,000 | -188,368,000 | -162,974,000 | -178,289,000 | -227,696,000 | -221,228,000 | -166,070,000 | -184,637,000 | -156,042,000 | -154,696,000 | -154,649,000 | -108,458,000 | -190,808,000 | -113,861,000 | -114,808,000 | -88,115,000 | -58,537,000 | -124,253,000 | -213,214,000 | -253,324,000 | -219,341,000 | -186,565,000 | -216,781,000 | -195,952,000 | -251,283,000 | -161,918,000 | -172,756,000 | -168,373,000 | -170,353,000 | -148,595,000 | -164,582,000 | -206,937,000 | -205,678,000 | -74,837,000 | ||||||||
free cash flows | 971,308,000 | 597,017,000 | 867,679,000 | 706,480,000 | 874,783,000 | 610,129,000 | 858,465,000 | 708,171,000 | 908,263,000 | 662,611,000 | 747,505,000 | 785,609,000 | 946,246,000 | 637,220,000 | 776,473,000 | 683,914,000 | 888,126,000 | 760,954,000 | 806,962,000 | 558,772,000 | -51,248,000 | 528,093,000 | 706,311,000 | 741,288,000 | 863,655,000 | 620,566,000 | 803,678,000 | 663,101,000 | 831,387,000 | 670,721,000 | 741,497,000 | 853,537,000 | 637,098,000 | 1,758,719,000 | 92,516,000 | 104,342,000 | 23,554,000 | ||||||||
cash impact from the consolidation of properties | 38,886,000 | 25,281,000 | 35,774,000 | 0 | 0 | 10,454,000 | 0 | 0 | 0 | 0 | 0 | 5,595,000 | 0 | 0 | 0 | 4,073,000 | |||||||||||||||||||||||||||||
investments in unconsolidated entities | -14,831,000 | -5,763,000 | -77,698,000 | -96,000 | -6,938,000 | -27,923,000 | -39,803,000 | -28,565,000 | -4,929,000 | -10,664,000 | -282,000 | 71,000 | -111,152,000 | -124,429,000 | -8,745,000 | -21,388,000 | -7,257,000 | -19,511,000 | -18,770,000 | -109,118,000 | -21,933,000 | -41,547,000 | -21,436,000 | -18,404,000 | -11,969,000 | -11,980,000 | -11,514,000 | -22,587,000 | -18,437,000 | -10,859,000 | -17,766,000 | -34,531,000 | -58,928,000 | 215,488,000 | -35,890,000 | -431,935,000 | -13,591,000 | ||||||||
purchase of short-term investments | 0 | 0 | 0 | -600,000,000 | |||||||||||||||||||||||||||||||||||||||||
proceeds from redemption of short-term investments | 300,000,000 | 1,000,000,000 | 0 | 300,000,000 | |||||||||||||||||||||||||||||||||||||||||
purchase of equity instruments | -3,631,000 | -12,874,000 | -129,387,000 | -109,088,000 | -2,085,000 | -626,000 | -12,750,000 | -17,671,000 | -2,487,000 | -16,365,000 | -40,898,000 | -6,390,000 | -16,836,000 | -6,788,000 | -9,425,000 | -556,000 | -2,528,000 | -5,504,000 | -853,000 | -24,070,000 | |||||||||||||||||||||||||
proceeds from sale of equity instruments | 0 | 85,215,000 | 26,165,000 | 2,097,000 | |||||||||||||||||||||||||||||||||||||||||
distributions of capital from unconsolidated entities and other | 54,313,000 | 145,846,000 | 46,956,000 | 103,873,000 | 38,010,000 | 124,177,000 | 88,776,000 | 96,790,000 | 66,259,000 | 47,315,000 | 95,421,000 | 51,338,000 | 112,741,000 | 213,010,000 | 106,248,000 | 58,137,000 | 37,607,000 | 41,287,000 | 35,969,000 | 53,945,000 | -12,081,000 | 172,525,000 | 14,459,000 | 71,059,000 | 23,135,000 | 120,347,000 | 18,602,000 | 69,779,000 | 289,767,000 | 69,316,000 | 35,686,000 | 240,609,000 | 55,398,000 | 359,541,000 | 38,178,000 | 74,390,000 | 63,253,000 | 110,896,000 | 71,647,000 | 16,810 | |||||
net cash from investing activities | -710,557,000 | -377,866,000 | 8,820,000 | 811,335,000 | -105,205,000 | 693,371,000 | -870,576,000 | -179,644,000 | -153,221,000 | -159,740,000 | -262,474,000 | -137,459,000 | -126,732,000 | -99,899,000 | -53,900,000 | -166,296,000 | -194,516,000 | -138,052,000 | -3,518,314,000 | -111,526,000 | -134,878,000 | -213,680,000 | -490,644,000 | -284,338,000 | -188,163,000 | -113,562,000 | -27,050,000 | -190,670,000 | 104,888,000 | -123,674,000 | -116,734,000 | -74,848,000 | -175,262,000 | 687,736,000 | 718,762,000 | -2,168,271,000 | -106,933 | -59,954,000 | |||||||
cash flows from financing activities: | |||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of common stock and other, net of transaction costs | -82,000 | -82,000 | -82,000 | -82,000 | -82,000 | -82,000 | -82,000 | -81,000 | -82,000 | -83,000 | -82,000 | -82,000 | -82,000 | -82,000 | -82,000 | -82,000 | -82,000 | -82,000 | 1,556,395,000 | -83,000 | -82,000 | -82,000 | -82,000 | -82,000 | -82,000 | -82,000 | -82,000 | -82,000 | -83,000 | -82,000 | -82,000 | -82,000 | -82,000 | ||||||||||||
purchase of shares related to stock grant recipients' tax withholdings | -8,252,000 | -1,588,000 | 0 | 0 | -6,120,000 | -4,438,000 | 0 | 0 | -3,171,000 | -2,624,000 | 0 | 0 | -3,031,000 | -3,757,000 | 0 | 0 | 0 | 0 | 0 | 0 | -2,706,000 | -249,000 | 0 | 0 | -2,635,000 | -276,000 | 0 | -2,504,000 | -285,000 | ||||||||||||||||
redemption of limited partner units | -49,000 | -6,335,000 | -1,429,000 | 0 | -148,000 | -40,716,000 | -2,648,000 | -154,000 | -7,864,000 | -2,858,000 | -94,000 | 0 | -1,611,000 | -147,000 | -2,163,000 | 0 | -20,000 | -37,000 | -19,000 | -20,000 | 0 | -16,067,000 | -2,297,000 | -4,414,000 | 0 | -135,000 | -73,887,000 | 0 | -1,352,000 | -6,267,000 | |||||||||||||||
distributions to noncontrolling interest holders in properties | -1,151,000 | -1,928,000 | -8,331,000 | -4,701,000 | -1,446,000 | -6,571,000 | -11,954,000 | -22,168,000 | -2,309,000 | -5,525,000 | -13,197,000 | -8,196,000 | -5,143,000 | -1,205,000 | -3,384,000 | -1,051,000 | 1,440,000 | -2,029,000 | -2,505,000 | -1,658,000 | 440,000 | -4,548,000 | -35,618,000 | -2,092,000 | -2,036,000 | -1,803,000 | -65,439,000 | -1,457,000 | -1,691,000 | -8,376,000 | -2,786,000 | -3,121,000 | -3,029,000 | ||||||||||||
contributions from noncontrolling interest holders in properties | 182,000 | 2,622,000 | 5,296,000 | 1,770,000 | 1,007,000 | 1,734,000 | 1,749,000 | 0 | 1,605,000 | 6,459,000 | 0 | 10,938,000 | 13,910,000 | 4,833,000 | 4,166,000 | 4,011,000 | 192,000 | 0 | 0 | 28,000 | 33,000 | 36,000 | 0 | 45,000 | 92,000 | 24,000 | 53,000 | 64,000 | 172,000 | ||||||||||||||||
preferred distributions of the operating partnership | -292,000 | -291,000 | -291,000 | -405,000 | -432,000 | -432,000 | -464,000 | -479,000 | -478,000 | -479,000 | -479,000 | -479,000 | -478,000 | -479,000 | -479,000 | -479,000 | -478,000 | -479,000 | -479,000 | -479,000 | -478,000 | -479,000 | -479,000 | -479,000 | -478,000 | -479,000 | -479,000 | -478,000 | -479,000 | -479,000 | -478,000 | -479,000 | -479,000 | -12,272,000 | 5,597,000 | 5,239,000 | 6,893,000 | 6,928,000 | 6,826,000 | 6,882 | |||||
preferred dividends and distributions to stockholders | -686,484,000 | -686,102,000 | -686,062,000 | -669,732,000 | -1,115,451,000 | -201,961,000 | -201,411,000 | ||||||||||||||||||||||||||||||||||||||
distributions to limited partners | -106,616,000 | -106,934,000 | -105,865,000 | -100,162,000 | -97,810,000 | -95,349,000 | -93,116,000 | -89,870,000 | -87,399,000 | -85,163,000 | -85,202,000 | -82,851,000 | -80,473,000 | -78,024,000 | -78,026,000 | -137,176,000 | -61,495,000 | -60,324,000 | -60,445,000 | -60,527,000 | -24,000 | -98,099,000 | -98,280,000 | -98,275,000 | -95,977,000 | -96,010,000 | -94,126,000 | -93,581,000 | -91,426,000 | -91,523,000 | -85,325,000 | -82,835,000 | -82,906,000 | -140,299,000 | -48,568,000 | -48,970,000 | -32,792,000 | ||||||||
proceeds from issuance of debt, net of transaction costs | 711,957,000 | 857,079,000 | 0 | 1,025,408,000 | 2,248,000 | 67,890,000 | 1,855,212,000 | 165,039,000 | 196,868,000 | 1,412,721,000 | 908,624,000 | 14,714,000 | 92,898,000 | 2,433,167,000 | 1,898,097,000 | 2,296,803,000 | 1,480,093,000 | 3,576,224,000 | 3,871,588,000 | 3,408,379,000 | 1,503,603,000 | 6,451,290,000 | 2,418,603,000 | 5,871,096,000 | 2,435,278,000 | 2,587,324,000 | 2,078,066,000 | 2,174,847,000 | 1,964,750,000 | 1,756,056,000 | 2,321,898,000 | 3,880,682,000 | 1,868,455,000 | ||||||||||||
repayments of debt | -562,559,000 | -526,130,000 | -1,067,362,000 | -1,013,114,000 | -218,869,000 | -669,943,000 | -857,360,000 | -148,788,000 | -785,217,000 | -867,160,000 | -870,741,000 | -68,144,000 | -260,706,000 | -2,522,273,000 | -1,990,892,000 | -2,741,599,000 | -1,454,869,000 | -3,889,449,000 | -2,413,598,000 | -5,676,685,000 | -1,858,650,000 | -3,006,342,000 | -4,983,475,000 | -2,450,354,000 | -2,345,836,000 | -2,648,034,000 | -2,331,743,000 | -2,202,095,000 | -1,934,852,000 | -2,649,995,000 | -2,446,243,000 | -3,846,052,000 | -1,738,725,000 | ||||||||||||
net cash from financing activities | -653,346,000 | -469,689,000 | -1,864,126,000 | -768,518,000 | -974,618,000 | -1,384,360,000 | 233,782,000 | -824,657,000 | -1,294,228,000 | -135,146,000 | -649,560,000 | -743,912,000 | -947,899,000 | -710,977,000 | -735,518,000 | -1,560,802,000 | -452,509,000 | -813,486,000 | -2,729,570,000 | -356,880,000 | 2,527,853,000 | -3,446,848,000 | 2,491,163,000 | -819,083,000 | -801,318,000 | -1,153,963,000 | -742,243,000 | -751,153,000 | -1,834,905,000 | -773,345,000 | -973,828,000 | -657,090,000 | -1,949,239,000 | -976,993,000 | 1,268,844,000 | -126,531,000 | |||||||||
increase in cash and cash equivalents | -148,571,000 | -20,337,000 | -769,757,000 | 935,669,000 | -16,672,000 | 82,114,000 | 399,960,000 | -68,434,000 | -317,958,000 | 533,795,000 | 20,108,000 | 60,280,000 | 26,311,000 | -19,007,000 | 95,513,000 | -852,376,000 | 354,962,000 | -75,776,000 | -70,700,000 | -2,223,787,000 | -418,753,000 | 3,055,480,000 | -2,977,857,000 | ||||||||||||||||||||||
cash and cash equivalents, beginning of period | 0 | 1,400,345,000 | 0 | 0 | 0 | 1,168,991,000 | 0 | 0 | 0 | 621,628,000 | 0 | 0 | 0 | 533,936,000 | 0 | 0 | 0 | 1,011,613,000 | 0 | 0 | 0 | 669,373,000 | 0 | 0 | 0 | 514,335,000 | 0 | 0 | 0 | 1,482,309,000 | 0 | 0 | 560,059,000 | 0 | 0 | 223,111,000 | |||||||||
cash and cash equivalents, end of period | -148,571,000 | 1,380,008,000 | -769,757,000 | 935,669,000 | -16,672,000 | 1,251,105,000 | 399,960,000 | -68,434,000 | -317,958,000 | 1,155,423,000 | 20,108,000 | 60,280,000 | 26,311,000 | 514,929,000 | 95,513,000 | -852,376,000 | 354,962,000 | 935,837,000 | -70,700,000 | -2,223,787,000 | -418,753,000 | 3,724,853,000 | -2,977,857,000 | 3,167,454,000 | 42,974,000 | 436,802,000 | -181,383,000 | -18,529,000 | 347,040,000 | 367,207,000 | 19,791,000 | -24,786,000 | 513,400,000 | 433,572,000 | 41,222,000 | 339,953,000 | -7,333,000 | 31,248,000 | 299,037,000 | -18,626,000 | 45,342,000 | 135,017,000 | |||
unrealized losses (gains) in fair value of publicly traded equity instruments and derivative instrument | -36,740,000 | 49,345,000 | -2,405,000 | 7,192,000 | |||||||||||||||||||||||||||||||||||||||||
straight-line lease loss | -5,152,000 | -1,776,000 | 3,881,000 | 3,849,000 | 1,218,000 | -1,245,000 | 2,981,000 | 6,912,000 | 3,783,000 | 6,355,000 | 5,842,000 | 9,254,000 | 3,605,000 | 7,483,000 | 5,603,000 | 5,928,000 | 13,411,000 | ||||||||||||||||||||||||||||
net proceeds from sale of assets | 147,000 | 486,000 | 0 | 0 | 19,550,000 | ||||||||||||||||||||||||||||||||||||||||
insurance proceeds for property restoration | 0 | 2,460,000 | 170,000 | 630,000 | 0 | 6,400,000 | 22,452,000 | 7,688,000 | 1,875,000 | 849,000 | 1,181,000 | 1,757,000 | 2,923,000 | ||||||||||||||||||||||||||||||||
purchase of treasury stock | -34,978,000 | 0 | -36,273,000 | 0 | 0 | 0 | -178,515,000 | -173,630,000 | -7,628,000 | -46,812,000 | 0 | -79,395,000 | -227,901,000 | ||||||||||||||||||||||||||||||||
preferred unit redemptions | 0 | ||||||||||||||||||||||||||||||||||||||||||||
proceeds from (establishment of) trust account for special purpose acquisition company | |||||||||||||||||||||||||||||||||||||||||||||
liquidation of special purpose acquisition company | |||||||||||||||||||||||||||||||||||||||||||||
(gain) loss upon acquisition of controlling interests, sale or disposal of, or recovery on, assets and interests in unconsolidated entities and impairment | 1,228,000 | ||||||||||||||||||||||||||||||||||||||||||||
gain on disposal, exchange, or revaluation of equity interests | 0 | 0 | -414,769,000 | -167,390,000 | -158,192,000 | ||||||||||||||||||||||||||||||||||||||||
loss (income) from unconsolidated entities | 34,342,000 | ||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of equity instruments | 1,152,180,000 | 301,563,000 | 0 | 1,588,000 | 978,000 | 0 | 100,000 | 0 | 25,986,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||
distributions to stockholders and preferred dividends | -636,453,000 | -620,077,000 | -622,541,000 | -606,181,000 | -590,434,000 | -588,389,000 | -573,539,000 | -559,069,000 | -543,010,000 | -542,608,000 | -954,179,000 | -427,505,000 | -427,472,000 | -398,592,000 | -398,497,000 | -835,000 | -645,259,000 | -645,278,000 | -645,758,000 | -633,686,000 | -634,222,000 | -619,461,000 | -619,442,000 | -604,082,000 | -606,086,000 | -560,382,000 | -546,404,000 | -548,521,000 | |||||||||||||||||
loss on debt extinguishment | 20,289,000 | 28,593,000 | 0 | 2,959,000 | 0 | ||||||||||||||||||||||||||||||||||||||||
unrealized (gains) losses in fair value of publicly traded equity instruments and derivative instrument | |||||||||||||||||||||||||||||||||||||||||||||
income from unconsolidated entities | |||||||||||||||||||||||||||||||||||||||||||||
proceeds from the special purpose acquisition company ipo, net of transaction costs | 0 | 0 | 0 | 338,121,000 | |||||||||||||||||||||||||||||||||||||||||
cash paid to extinguish debt | -20,147,000 | -27,050,000 | 0 | -2,959,000 | |||||||||||||||||||||||||||||||||||||||||
gain upon acquisition of controlling interests, sale or disposal of, or recovery on, assets and interests in unconsolidated entities and impairment | -143,878,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||
unrealized (gains) losses in fair value of equity instruments | 6,176,000 | -5,617,000 | -20,608,000 | ||||||||||||||||||||||||||||||||||||||||||
loss upon acquisition of controlling interests, sale or disposal of, or recovery on, assets and interests in unconsolidated entities and impairment | |||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on acquisition of controlling interests, sale or disposal of, or recovery on, assets and interests in unconsolidated entities and impairment | |||||||||||||||||||||||||||||||||||||||||||||
unrealized losses in fair value of publicly traded equity instruments | |||||||||||||||||||||||||||||||||||||||||||||
liquidiation of special purpose acquisition company | |||||||||||||||||||||||||||||||||||||||||||||
gain on acquisition of controlling interests, sale or disposal of, or recovery on, assets and interests in unconsolidated entities, and impairment | -17,263,000 | 17,875,000 | -1,491,000 | ||||||||||||||||||||||||||||||||||||||||||
gain on exchange of equity interests | |||||||||||||||||||||||||||||||||||||||||||||
unrealized losses in fair value of equity instruments | 14,562,000 | 17,818,000 | 31,032,000 | -26,000 | 4,944,000 | -24,000 | 3,201,000 | -493,000 | 1,279,000 | ||||||||||||||||||||||||||||||||||||
establishment of trust account for special purpose acquisition company | 0 | 0 | 0 | -345,000,000 | |||||||||||||||||||||||||||||||||||||||||
(gain) loss upon acquisition of controlling interests, sale or disposal of, or recovery on, assets and interests in unconsolidated entities, and impairment | |||||||||||||||||||||||||||||||||||||||||||||
gain on sale or exchange of equity interests | |||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on acquisition of controlling interest, sale or disposal of, or recovery on, assets and interests in unconsolidated entities and impairment | -108,543,000 | ||||||||||||||||||||||||||||||||||||||||||||
accounts payable, accrued expenses, intangibles, deferred revenues and other liabilities | 88,098,000 | 119,782,000 | -99,055,000 | -21,626,000 | 124,915,000 | 61,842,000 | -146,051,000 | 5,441,000 | 115,199,000 | 18,983,000 | -126,523,000 | 52,151,000 | 52,106,000 | 45,108,000 | -65,058,000 | 91,741,000 | 118,545,000 | -106,868,000 | -31,598,000 | 8,231,000 | -26,392,000 | ||||||||||||||||||||||||
gain on acquisition of controlling interest, sale or disposal of, or recovery on, assets and interests in unconsolidated entities and impairment | -93,057,000 | ||||||||||||||||||||||||||||||||||||||||||||
gain on sale or disposal of, or recovery on, assets and interests in unconsolidated entities and impairment | 16,792,000 | 91,285,000 | -2,061,000 | -10,141,000 | |||||||||||||||||||||||||||||||||||||||||
gain on interest in unconsolidated entity | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||
proceeds on loans to related parties | |||||||||||||||||||||||||||||||||||||||||||||
net cash from provided by financing activities | |||||||||||||||||||||||||||||||||||||||||||||
straight-line lease income | 5,181,000 | -8,706,000 | -17,459,000 | -17,321,000 | -20,378,000 | -11,981,000 | |||||||||||||||||||||||||||||||||||||||
gain on sale or disposal of assets and interests in unconsolidated entities | -962,000 | ||||||||||||||||||||||||||||||||||||||||||||
unrealized losses (gains) in fair value of equity instruments | -2,154,000 | ||||||||||||||||||||||||||||||||||||||||||||
gains on sales of marketable securities | |||||||||||||||||||||||||||||||||||||||||||||
purchase of marketable and non-marketable securities | -113,522,000 | -13,945,000 | -6,905,000 | 1,710,000 | -14,015,000 | -1,716,000 | -7,542,000 | -1,666,000 | 337,000 | -4,174,000 | |||||||||||||||||||||||||||||||||||
decrease in cash and cash equivalents | 42,974,000 | -77,533,000 | -18,529,000 | 347,040,000 | -1,115,102,000 | 41,222,000 | -589,407,000 | -88,094,000 | |||||||||||||||||||||||||||||||||||||
unrealized change in fair value of equity instruments | -5,317,000 | 16,424,000 | 5,452,000 | -9,693,000 | 3,029,000 | ||||||||||||||||||||||||||||||||||||||||
pre-development project cost charge | |||||||||||||||||||||||||||||||||||||||||||||
straight-line rent | -3,402,000 | -4,359,000 | -4,288,000 | -6,276,000 | -9,463,000 | -3,861,000 | -8,109,000 | -28,450,000 | -4,019,000 | -4,293,000 | -3,285,000 | ||||||||||||||||||||||||||||||||||
proceeds from sales of marketable and non-marketable securities | |||||||||||||||||||||||||||||||||||||||||||||
(decrease)/increase in cash and cash equivalents | 19,791,000 | -24,786,000 | -46,659,000 | ||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile consolidated net income to net cash from operating activities — | |||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities — | |||||||||||||||||||||||||||||||||||||||||||||
gain upon acquisition of controlling interests, sale or disposal of assets and interests in unconsolidated entities and impairment | -135,277,000 | ||||||||||||||||||||||||||||||||||||||||||||
operating data: | |||||||||||||||||||||||||||||||||||||||||||||
total consolidated revenue | |||||||||||||||||||||||||||||||||||||||||||||
consolidated income from continuing operations | |||||||||||||||||||||||||||||||||||||||||||||
net income attributable to common stockholders - spg inc. | |||||||||||||||||||||||||||||||||||||||||||||
net income attributable to unitholders - spg l.p. | |||||||||||||||||||||||||||||||||||||||||||||
basic and diluted earnings per share/unit: | |||||||||||||||||||||||||||||||||||||||||||||
simon property group, inc. | |||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations | |||||||||||||||||||||||||||||||||||||||||||||
discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||
net income attributable to common stockholders | |||||||||||||||||||||||||||||||||||||||||||||
basic weighted-average shares outstanding | |||||||||||||||||||||||||||||||||||||||||||||
diluted weighted-average shares outstanding | |||||||||||||||||||||||||||||||||||||||||||||
dividends per share | |||||||||||||||||||||||||||||||||||||||||||||
simon property group, l.p. | |||||||||||||||||||||||||||||||||||||||||||||
net income attributable to unitholders | |||||||||||||||||||||||||||||||||||||||||||||
basic weighted-average units outstanding | |||||||||||||||||||||||||||||||||||||||||||||
diluted weighted-average units outstanding | |||||||||||||||||||||||||||||||||||||||||||||
distributions per unit | |||||||||||||||||||||||||||||||||||||||||||||
balance sheet data: | |||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | |||||||||||||||||||||||||||||||||||||||||||||
total assets | |||||||||||||||||||||||||||||||||||||||||||||
mortgages and other indebtedness | |||||||||||||||||||||||||||||||||||||||||||||
total equity | |||||||||||||||||||||||||||||||||||||||||||||
other data: | |||||||||||||||||||||||||||||||||||||||||||||
cash flow provided by: | |||||||||||||||||||||||||||||||||||||||||||||
operating activities | |||||||||||||||||||||||||||||||||||||||||||||
investing activities | |||||||||||||||||||||||||||||||||||||||||||||
financing activities | |||||||||||||||||||||||||||||||||||||||||||||
ratio of earnings to fixed charges and preferred stock dividends | |||||||||||||||||||||||||||||||||||||||||||||
funds from operations | |||||||||||||||||||||||||||||||||||||||||||||
dilutive ffo allocable to common stockholders | |||||||||||||||||||||||||||||||||||||||||||||
diluted ffo per share | |||||||||||||||||||||||||||||||||||||||||||||
ratio of earnings to fixed charges | |||||||||||||||||||||||||||||||||||||||||||||
gain upon acquisition of controlling interests and sale or disposal of assets and interests in unconsolidated entities | 0 | ||||||||||||||||||||||||||||||||||||||||||||
purchase of treasury stock and limited partner units | 0 | -244,479,000 | -151,690,000 | ||||||||||||||||||||||||||||||||||||||||||
spg inc. | |||||||||||||||||||||||||||||||||||||||||||||
spg l.p. | |||||||||||||||||||||||||||||||||||||||||||||
gain on sale of marketable securities | |||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of marketable and non-marketable securities | |||||||||||||||||||||||||||||||||||||||||||||
purchase of preferred stock, limited partner units and treasury stock | |||||||||||||||||||||||||||||||||||||||||||||
net income | 74,220,000 | 112,787,000 | 112,995,000 | 101,263,000 | 122,590,000 | 92,883 | 52,750,000 | 45,923,000 | 40,124,000 | ||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities – | |||||||||||||||||||||||||||||||||||||||||||||
gain on sales of assets and interests in unconsolidated entities | |||||||||||||||||||||||||||||||||||||||||||||
gain on disposal or sale of discontinued operations, net of limited partners’ interest | |||||||||||||||||||||||||||||||||||||||||||||
limited partners’ interest in the operating partnership | 15,448,000 | 25,878,000 | 24,962,000 | 21,920,000 | 27,588,000 | 19,860 | |||||||||||||||||||||||||||||||||||||||
limited partners’ interest in the results of operations from discontinued operations | 3,000 | -41,000 | |||||||||||||||||||||||||||||||||||||||||||
minority interest | 3,136,000 | 2,910,000 | 3,154,000 | 3,433,000 | 925,000 | 3,174 | 2,486,000 | 3,115,000 | 2,116,000 | ||||||||||||||||||||||||||||||||||||
minority interest distributions | -47,915,000 | -13,855,000 | -4,072,000 | ||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities – | |||||||||||||||||||||||||||||||||||||||||||||
notes receivable from related parties | 940,960,000 | -1,473,540,000 | |||||||||||||||||||||||||||||||||||||||||||
cash impact from the consolidation and de-consolidation of properties | |||||||||||||||||||||||||||||||||||||||||||||
net proceeds from sale of partnership interests, other assets and discontinued operations | 40,475,000 | 8,819,000 | 53,864,000 | 10,141 | |||||||||||||||||||||||||||||||||||||||||
proceeds from sales of common and preferred stock and other | 1,531,000 | 751,000 | -3,291,000 | 14,572,000 | 1,891,000 | ||||||||||||||||||||||||||||||||||||||||
purchase of limited partner units | -12,628,000 | -14,987,000 | |||||||||||||||||||||||||||||||||||||||||||
preferred stock redemptions | |||||||||||||||||||||||||||||||||||||||||||||
mortgage and other indebtedness proceeds, net of transaction costs | 1,048,732,000 | 1,918,674,000 | 1,179,455,000 | 989,848,000 | 1,262,180,000 | 357,093 | |||||||||||||||||||||||||||||||||||||||
mortgage and other indebtedness principal payments | -1,758,252,000 | -379,974,000 | |||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of year | 0 | 929,360,000 | 0 | 0 | 337,048,000 | 0 | |||||||||||||||||||||||||||||||||||||||
gain on sales of interests in unconsolidated entities | |||||||||||||||||||||||||||||||||||||||||||||
loss on disposal or sale of discontinued operations, net of limited partners’ interest | |||||||||||||||||||||||||||||||||||||||||||||
net proceeds from sale of partnership interests and discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities — | |||||||||||||||||||||||||||||||||||||||||||||
gain on disposal or sale of discontinued operations | 28,000 | ||||||||||||||||||||||||||||||||||||||||||||
cash impact from the de-consolidation of a property | |||||||||||||||||||||||||||||||||||||||||||||
purchase of preferred stock, limited partner units, and treasury stock | |||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities — depreciation and amortization | |||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sales of assets and other | |||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on disposal or sale of discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||
cash from acquisitions | |||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of common and preferred stock | 51 | 3,087,000 | 3,604,000 | 559,000 | |||||||||||||||||||||||||||||||||||||||||
minority interest contributions | |||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of year | |||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities— | |||||||||||||||||||||||||||||||||||||||||||||
extraordinary items | 220,000 | 0 | 25,000 | ||||||||||||||||||||||||||||||||||||||||||
cumulative effect of accounting change | 0 | 0 | 1,638,000 | ||||||||||||||||||||||||||||||||||||||||||
gain on sales of assets, net of asset write downs of 0 and 10,572, respectively | |||||||||||||||||||||||||||||||||||||||||||||
limited partners' interest in operating partnerships | 13,780,000 | 13,878,000 | 11,742,000 | ||||||||||||||||||||||||||||||||||||||||||
preferred dividends of subsidiary | 0 | 7,334,000 | 7,334,000 | ||||||||||||||||||||||||||||||||||||||||||
preferred distributions of the spg operating partnership | 2,835,000 | 2,835,000 | 2,912,000 | ||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities— | |||||||||||||||||||||||||||||||||||||||||||||
accounts payable, accrued expenses and other liabilities | -96,076,000 | ||||||||||||||||||||||||||||||||||||||||||||
cash from consolidation of asp | 0 | ||||||||||||||||||||||||||||||||||||||||||||
net proceeds from sale of assets and investment | |||||||||||||||||||||||||||||||||||||||||||||
distributions from unconsolidated entities | 33,311,000 | 70,907,000 | 41,107,000 | ||||||||||||||||||||||||||||||||||||||||||
investments in and advances (to)/from management company and affiliate | -32,183,000 | ||||||||||||||||||||||||||||||||||||||||||||
preferred dividends and distributions to shareholders | -95,276,000 | ||||||||||||||||||||||||||||||||||||||||||||
mortgage and other note proceeds, net of transaction costs | 787,107,000 | 87,594,000 | 577,540,000 | ||||||||||||||||||||||||||||||||||||||||||
mortgage and other note principal payments | -562,244,000 | ||||||||||||||||||||||||||||||||||||||||||||
gain on sales of assets, net of asset write downs of 0 and | |||||||||||||||||||||||||||||||||||||||||||||
and 10,572, respectively | |||||||||||||||||||||||||||||||||||||||||||||
the accompanying notes are an integral part of these statements. | |||||||||||||||||||||||||||||||||||||||||||||
gain on sales of assets | -2,711,000 |
We provide you with 20 years of cash flow statements for Simon Property Group stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Simon Property Group stock. Explore the full financial landscape of Simon Property Group stock with our expertly curated income statements.
The information provided in this report about Simon Property Group stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.