Quarterly
Annual
| Unit: USD | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2,809,000 | 1,728,000 | 1,871,000 | 392,000 | 869,000 | 767,000 | 357,000 | 319,000 | 141,000 | 2,580,000 | 571,000 | 238,000 | |||||
yoy | 223.25% | 125.29% | 424.09% | 22.88% | 516.31% | -70.27% | -37.48% | ||||||||||
qoq | 62.56% | -7.64% | 377.30% | -54.89% | 13.30% | 114.85% | 11.91% | 126.24% | -94.53% | 351.84% | |||||||
operating expenses: | |||||||||||||||||
spaceline operations | 24,338,000 | 25,648,000 | |||||||||||||||
research and development | 53,848,000 | 44,848,000 | 86,574,000 | 109,870,000 | 102,596,000 | 97,411,000 | 62,340,000 | 51,827,000 | 41,518,000 | 35,593,000 | 35,903,000 | 36,363,000 | 41,082,000 | 46,243,000 | 37,150,000 | 34,282,000 | |
selling, general and administrative | 30,844,000 | 42,218,000 | 51,437,000 | 50,365,000 | 47,298,000 | 46,113,000 | 44,700,000 | 37,007,000 | 39,902,000 | 49,859,000 | 38,503,000 | 44,914,000 | 32,854,000 | 30,936,000 | 26,047,000 | 26,755,000 | |
depreciation and amortization | 3,646,000 | 3,286,000 | 3,192,000 | 3,245,000 | 3,117,000 | 2,214,000 | 2,915,000 | 2,852,000 | |||||||||
total operating expenses | 117,074,000 | 116,000,000 | 141,437,000 | 163,798,000 | 154,180,000 | 146,328,000 | 110,077,000 | 91,711,000 | |||||||||
operating income | -114,265,000 | -114,272,000 | -139,566,000 | -163,406,000 | -153,311,000 | -145,561,000 | -109,720,000 | -91,392,000 | -81,281,000 | -83,079,000 | -73,898,000 | -81,277,000 | -73,936,000 | -77,179,000 | -63,197,000 | -60,972,000 | |
yoy | -25.47% | -21.50% | 27.20% | 78.80% | 88.62% | 75.21% | 48.47% | 12.45% | 9.93% | 7.64% | 16.93% | 33.30% | |||||
qoq | -0.01% | -18.12% | -14.59% | 6.58% | 5.32% | 32.67% | 20.05% | 12.44% | -2.16% | 12.42% | -9.08% | 9.93% | -4.20% | 22.12% | 3.65% | ||
operating margin % | -4067.82% | -6612.96% | -7459.43% | -41685.20% | -17642.23% | -18977.97% | -30733.89% | -28649.53% | -57646.10% | -3220.12% | -12941.86% | -25618.49% | |||||
interest income | 13,644,000 | 12,856,000 | 8,404,000 | 7,330,000 | 6,175,000 | 3,524,000 | 1,985,000 | 818,000 | 417,000 | 234,000 | 214,000 | 318,000 | 272,000 | 322,000 | 506,000 | 1,177,000 | |
interest expense | -3,224,000 | -3,221,000 | -3,216,000 | -3,211,000 | -3,206,000 | -3,293,000 | -3,157,000 | -2,474,000 | -10,000 | -9,000 | -8,000 | -9,000 | |||||
other income | 99,000 | 86,000 | 48,000 | 30,000 | 51,000 | -203,000 | 194,000 | 16,000 | 72,000 | 70,000 | 13,000 | 27,000 | 9,000 | -44,000 | 221,000 | 3,000 | |
income before income taxes | -103,746,000 | -104,551,000 | -134,330,000 | -159,257,000 | -150,291,000 | -145,533,000 | -110,698,000 | -93,032,000 | -80,792,000 | -48,343,000 | -94,034,000 | -129,651,000 | -73,665,000 | -76,910,000 | -62,478,000 | -59,976,000 | |
income tax expense | 238,000 | 53,000 | 34,000 | 128,000 | 667,000 | -21,000 | -23,000 | -25,000 | 153,000 | -25,000 | |||||||
net income | -103,984,000 | -104,604,000 | -134,364,000 | -159,385,000 | -150,820,000 | -145,554,000 | -110,721,000 | -93,057,000 | -80,797,000 | -48,368,000 | -94,040,000 | -129,694,000 | -73,637,000 | -76,950,000 | -62,518,000 | -59,930,000 | |
yoy | -31.05% | -28.13% | 21.35% | 71.28% | 86.67% | 200.93% | 17.74% | -28.25% | 9.72% | -37.14% | 50.42% | 116.41% | |||||
qoq | -0.59% | -22.15% | -15.70% | 5.68% | 3.62% | 31.46% | 18.98% | 15.17% | 67.05% | -48.57% | -27.49% | 76.13% | -4.31% | 23.08% | 4.32% | ||
net income margin % | -3701.82% | -6053.47% | -7181.40% | -40659.44% | -17355.58% | -18977.05% | -31014.29% | -29171.47% | -57302.84% | -1874.73% | -16469.35% | -25180.67% | |||||
other comprehensive income: | |||||||||||||||||
foreign currency translation adjustment | 72,000 | -60,000 | 34,000 | 35,000 | 167,000 | -180,000 | -108,000 | -25,000 | 118,000 | 3,000 | -19,000 | 27,000 | -48,000 | 48,000 | -54,000 | ||
unrealized income on marketable securities | 1,502,000 | 1,022,000 | 1,885,000 | 3,101,000 | |||||||||||||
total comprehensive loss | -102,304,000 | -103,642,000 | -132,445,000 | -156,249,000 | -147,737,000 | -146,319,000 | -112,691,000 | -98,862,000 | -68,132,000 | -48,802,000 | -94,059,000 | -129,667,000 | -49,851,000 | -76,902,000 | -62,518,000 | -59,984,000 | |
net income per share | |||||||||||||||||
basic and diluted | -0.23 | -0.28 | -0.46 | -0.57 | -0.43 | -0.36 | -0.39 | -0.55 | -0.31 | -0.34 | -0.3 | -0.3 | |||||
weighted-average shares outstanding: | |||||||||||||||||
basic and diluted | 337,262 | 375,853 | 293,222 | 278,450 | 263,947 | 258,589,270 | 258,287,847 | 247,618,557 | 240,733,497 | 234,191,636 | 219,107,905 | 225,253,536 | 211,784,541 | 202,409,552 | |||
customer experience | 234,000 | 318,000 | 1,169,000 | 590,000 | 122,000 | 25,000 | |||||||||||
change in fair value of warrants | 34,432,000 | -20,363,000 | -48,719,000 | ||||||||||||||
unrealized loss on marketable securities | 2,916,000 | -585,000 | -1,862,000 | -5,780,000 | -1,566,000 | -437,000 | |||||||||||
net income per share | |||||||||||||||||
basic | -0.335 | -0.55 | -0.278 | -0.19 | |||||||||||||
diluted | -0.335 | -0.55 | -0.278 | -0.32 | |||||||||||||
weighted-average shares outstanding: | |||||||||||||||||
basic | 263,907,259 | 254,749,195 | |||||||||||||||
diluted | 263,907,259 | 255,147,228 | |||||||||||||||
cost of revenue | 2,000 | 207,000 | 63,000 | 173,000 | |||||||||||||
gross profit | 139,000 | 2,373,000 | 508,000 | 65,000 | |||||||||||||
yoy | |||||||||||||||||
qoq | -94.14% | 367.13% | |||||||||||||||
gross margin % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 98.58% | 91.98% | 88.97% | 27.31% | |||||
other comprehensive loss: | |||||||||||||||||
income tax benefit | -6,000 | -43,000 | |||||||||||||||
income tax (benefit) expense | 8,500 | 40,000 | 40,000 | -46,000 |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
