Synopsys Quarterly Income Statements Chart
Quarterly
|
Annual
Synopsys Quarterly Income Statements Table
Quarterly
|
Annual
Unit: USD | 2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | 2020-01-31 | 2019-10-31 | 2019-07-31 | 2019-04-30 | 2019-01-31 | 2018-10-31 | 2018-07-31 | 2018-04-30 | 2018-01-31 | 2017-10-31 | 2017-07-31 | 2017-04-30 | 2017-01-31 | 2016-10-31 | 2016-07-31 | 2016-04-30 | 2016-01-31 | 2015-10-31 | 2015-07-31 | 2015-04-30 | 2015-01-31 | 2014-10-31 | 2014-07-31 | 2014-04-30 | 2014-01-31 | 2013-10-31 | 2013-07-31 | 2013-04-30 | 2013-01-31 | 2012-10-31 | 2012-07-31 | 2012-04-30 | 2012-01-31 | 2011-10-31 | 2011-07-31 | 2011-04-30 | 2011-01-31 | 2010-10-31 | 2010-07-31 | 2010-04-30 | 2010-01-31 | 2009-10-31 | 2009-07-31 | 2009-04-30 | 2009-01-31 | 2008-07-31 | 2008-04-30 | 2008-01-31 | 2007-07-31 | 2007-04-30 | 2007-01-31 | 2006-10-31 | 2006-07-31 | 2006-04-30 | 2006-01-31 | 2005-10-31 | 2005-07-31 | 2005-04-30 | 2005-01-31 | 2004-07-31 | 2004-04-30 | 2004-01-31 | 2003-10-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
time-based products | 892,364,000 | 828,326,000 | 828,238,000 | 834,375,000 | 803,147,000 | 781,714,000 | 904,378,000 | 870,249,000 | 922,874,000 | 808,196,000 | 782,313,000 | 808,160,000 | 754,322,000 | 723,821,000 | 707,483,000 | 688,116,000 | 665,563,000 | 648,794,000 | 631,290,000 | 606,598,000 | 612,065,000 | 590,097,000 | 556,439,000 | 548,375,000 | 537,569,000 | 558,305,000 | 553,716,000 | 605,561,000 | 570,053,000 | 556,770,000 | 570,933,000 | 527,821,000 | 503,530,000 | 501,096,000 | 489,365,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
upfront products | 516,404,000 | 510,676,000 | 368,124,000 | 520,939,000 | 442,528,000 | 396,389,000 | 447,863,000 | 449,181,000 | 297,967,000 | 345,524,000 | 336,658,000 | 253,245,000 | 268,584,000 | 336,625,000 | 368,274,000 | 274,265,000 | 203,301,000 | 209,116,000 | 174,381,000 | 244,155,000 | 210,931,000 | 129,765,000 | 150,721,000 | 168,325,000 | 177,552,000 | 143,401,000 | 130,513,000 | 66,555,000 | 99,579,000 | 99,960,000 | 91,604,000 | 74,894,000 | 100,251,000 | 83,450,000 | 79,609,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
total products revenue | 1,408,768,000 | 1,339,002,000 | 1,196,362,000 | 1,355,314,000 | 1,245,675,000 | 1,178,103,000 | 1,352,241,000 | 1,319,430,000 | 1,220,841,000 | 1,153,720,000 | 1,118,971,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
maintenance and service | 330,969,000 | 265,264,000 | 258,953,000 | 280,672,000 | 280,074,000 | 276,609,000 | 296,989,000 | 279,698,000 | 266,447,000 | 241,143,000 | 242,369,000 | 222,887,000 | 224,860,000 | 218,783,000 | 194,498,000 | 190,038,000 | 188,266,000 | 166,413,000 | 164,650,000 | 174,686,000 | 141,138,000 | 141,465,000 | 127,221,000 | 134,381,000 | 137,849,000 | 134,536,000 | 136,172,000 | 122,966,000 | 110,082,000 | 120,106,000 | 106,889,000 | 93,929,000 | 91,600,000 | 95,523,000 | 83,812,000 | 70,905,000 | 69,034,000 | 62,667,000 | 60,887,000 | 61,970,000 | 61,120,000 | 65,047,000 | 64,537,000 | 61,498,000 | 59,034,000 | 57,215,000 | 44,833,000 | 55,456,000 | 55,900,000 | 60,987,000 | 58,389,000 | 58,306,000 | 55,536,000 | 46,648,000 | 41,090,000 | 46,741,000 | 45,635,000 | 49,894,000 | 42,500,000 | 43,944,000 | 35,716,000 | 36,719,000 | 37,246,000 | 36,996,000 | 41,804,000 | 36,845,000 | 36,376,000 | 34,320,000 | 34,119,000 | 35,084,000 | 33,728,000 | 35,208,000 | 35,101,000 | 39,525,000 | 38,008,000 | 39,403,000 | 40,712,000 | 44,222,000 | |||||||
total revenue | 1,739,737,000 | 1,604,266,000 | 1,455,315,000 | 1,635,986,000 | 1,525,749,000 | 1,454,712,000 | 1,649,230,000 | 1,599,128,000 | 1,487,288,000 | 1,394,863,000 | 1,361,340,000 | 1,284,292,000 | 1,247,766,000 | 1,279,229,000 | 1,270,255,000 | 1,152,419,000 | 1,057,130,000 | 1,024,323,000 | 970,321,000 | 1,025,439,000 | 964,134,000 | 861,327,000 | 834,381,000 | 851,081,000 | 852,970,000 | 836,242,000 | 820,401,000 | 795,082,000 | 779,714,000 | 776,836,000 | 769,426,000 | 696,644,000 | 695,381,000 | 680,069,000 | 652,786,000 | 633,719,000 | 615,204,000 | 605,005,000 | 568,604,000 | 587,159,000 | 555,805,000 | 557,204,000 | 542,043,000 | 539,012,000 | 521,812,000 | 517,697,000 | 478,951,000 | 504,875,000 | 482,945,000 | 499,257,000 | 475,137,000 | 454,213,000 | 443,747,000 | 432,561,000 | 425,496,000 | 390,534,000 | 386,795,000 | 393,670,000 | 364,644,000 | 375,459,000 | 336,929,000 | 338,106,000 | 330,167,000 | 338,278,000 | 345,177,000 | 336,835,000 | 339,755,000 | 344,128,000 | 324,553,000 | 315,465,000 | 304,098,000 | 292,928,000 | 300,210,000 | 283,384,000 | 277,208,000 | 274,779,000 | 260,189,000 | 254,838,000 | 251,450,000 | 244,339,000 | 241,304,000 | 281,681,000 | 294,604,000 | 285,264,000 | |
yoy | 14.03% | 10.28% | -11.76% | 2.30% | 2.59% | 4.29% | 21.15% | 24.51% | 19.20% | 9.04% | 7.17% | 11.44% | 18.03% | 24.89% | 30.91% | 12.38% | 9.65% | 18.92% | 16.29% | 20.49% | 13.03% | 3.00% | 1.70% | 7.04% | 9.40% | 7.65% | 6.63% | 14.13% | 12.13% | 14.23% | 17.87% | 9.93% | 13.03% | 12.41% | 14.81% | 7.93% | 10.69% | 8.58% | 4.90% | 8.93% | 6.51% | 7.63% | 13.17% | 6.76% | 8.05% | 3.69% | 0.80% | 11.15% | 8.83% | 15.42% | 11.67% | 16.31% | 14.72% | 9.88% | 16.69% | 4.02% | 14.80% | 16.43% | 10.44% | 10.99% | -2.39% | 0.38% | -2.82% | -1.70% | 6.35% | 6.77% | 11.73% | 17.48% | 8.11% | 11.32% | 9.70% | 6.60% | 15.38% | 11.20% | 10.24% | 12.46% | 7.83% | -9.53% | -14.65% | -14.35% | |||||
qoq | 8.44% | 10.23% | -11.04% | 7.23% | 4.88% | -11.79% | 3.13% | 7.52% | 6.63% | 2.46% | 6.00% | 2.93% | -2.46% | 0.71% | 10.23% | 9.01% | 3.20% | 5.57% | -5.38% | 6.36% | 11.94% | 3.23% | -1.96% | -0.22% | 2.00% | 1.93% | 3.18% | 1.97% | 0.37% | 0.96% | 10.45% | 0.18% | 2.25% | 4.18% | 3.01% | 3.01% | 1.69% | 6.40% | -3.16% | 5.64% | -0.25% | 2.80% | 0.56% | 3.30% | 0.79% | 8.09% | -5.13% | 4.54% | -3.27% | 5.08% | 4.61% | 2.36% | 2.59% | 1.66% | 8.95% | 0.97% | -1.75% | 7.96% | -2.88% | 11.44% | -0.35% | 2.40% | -2.40% | -2.00% | 2.48% | -0.86% | -1.27% | 6.03% | 2.88% | 3.74% | 3.81% | -2.43% | 5.94% | 2.23% | 0.88% | 5.61% | 2.10% | 1.35% | 2.91% | 1.26% | -14.33% | -4.39% | 3.27% | ||
cost of revenue: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
products | 230,895,000 | 216,216,000 | 168,842,000 | 216,485,000 | 179,536,000 | 198,719,000 | 193,638,000 | 213,586,000 | 190,809,000 | 184,732,000 | 174,367,000 | 173,617,000 | 164,077,000 | 150,690,000 | 165,399,000 | 152,437,000 | 127,592,000 | 134,738,000 | 127,347,000 | 142,838,000 | 118,478,000 | 108,207,000 | 117,784,000 | 112,964,000 | 113,533,000 | 116,010,000 | 116,620,000 | 113,400,000 | 115,437,000 | 108,199,000 | 111,394,000 | 108,221,000 | 107,104,000 | 100,907,000 | 96,971,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of acquired intangible assets | 46,368,000 | 7,660,000 | 8,596,000 | 66,831,000 | 14,510,000 | 13,500,000 | 20,456,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total cost of revenue | 380,564,000 | 318,347,000 | 269,975,000 | 375,023,000 | 290,676,000 | 300,397,000 | 329,175,000 | 332,343,000 | 307,482,000 | 298,014,000 | 284,354,000 | 282,721,000 | 271,181,000 | 252,811,000 | 256,984,000 | 234,726,000 | 205,066,000 | 213,986,000 | 207,999,000 | 224,549,000 | 193,008,000 | 184,265,000 | 192,868,000 | 182,743,000 | 186,632,000 | 190,679,000 | 192,892,000 | 190,582,000 | 185,381,000 | 178,779,000 | 181,156,000 | 166,864,000 | 169,546,000 | 162,028,000 | 155,746,000 | 142,211,000 | 139,677,000 | 131,630,000 | 129,444,000 | 139,844,000 | 129,471,000 | 124,972,000 | 124,633,000 | 121,421,000 | 115,530,000 | 114,085,000 | 105,849,000 | 119,109,000 | 115,647,000 | 107,733,000 | 111,063,000 | 102,524,000 | 99,789,000 | 100,506,000 | 89,854,000 | 85,385,000 | 84,732,000 | 86,028,000 | 84,305,000 | 79,743,000 | 66,743,000 | 69,027,000 | 65,581,000 | 73,172,000 | 70,035,000 | 65,019,000 | 65,424,000 | 67,026,000 | 63,692,000 | 61,310,000 | 58,391,000 | 55,417,000 | 58,375,000 | 56,812,000 | 55,445,000 | 55,855,000 | 55,221,000 | 55,324,000 | 59,365,000 | 69,723,000 | 69,975,000 | 64,318,000 | 64,898,000 | 61,122,000 | |
gross margin | 1,359,173,000 | 1,285,919,000 | 1,185,340,000 | 1,260,963,000 | 1,235,073,000 | 1,154,315,000 | 1,320,055,000 | 1,266,785,000 | 1,179,806,000 | 1,096,849,000 | 1,076,986,000 | 1,001,571,000 | 976,585,000 | 1,026,418,000 | 1,013,271,000 | 917,693,000 | 852,064,000 | 810,337,000 | 762,322,000 | 800,890,000 | 771,126,000 | 677,062,000 | 641,513,000 | 668,338,000 | 666,338,000 | 645,563,000 | 627,509,000 | 604,500,000 | 594,333,000 | 598,057,000 | 588,270,000 | 529,780,000 | 525,835,000 | 518,041,000 | 497,040,000 | 491,508,000 | 475,527,000 | 473,375,000 | 439,160,000 | 447,315,000 | 426,334,000 | 432,232,000 | 417,410,000 | 417,591,000 | 406,282,000 | 403,612,000 | 373,102,000 | 385,766,000 | 367,298,000 | 391,524,000 | 364,074,000 | 351,689,000 | 343,958,000 | 332,055,000 | 335,642,000 | 305,149,000 | 302,063,000 | 307,642,000 | 280,339,000 | 295,716,000 | 270,186,000 | 269,079,000 | 264,586,000 | 265,106,000 | 275,142,000 | 271,816,000 | 274,331,000 | 277,102,000 | 260,861,000 | 254,155,000 | 245,707,000 | 237,511,000 | 241,835,000 | 226,572,000 | 221,763,000 | 218,924,000 | 204,968,000 | 737,006,000 | 192,085,000 | 174,616,000 | 171,329,000 | 217,363,000 | 229,706,000 | 224,142,000 | |
yoy | 10.05% | 11.40% | -10.21% | -0.46% | 4.68% | 5.24% | 22.57% | 26.48% | 20.81% | 6.86% | 6.29% | 9.14% | 14.61% | 26.67% | 32.92% | 14.58% | 10.50% | 19.68% | 18.83% | 19.83% | 15.73% | 4.88% | 2.23% | 10.56% | 12.12% | 7.94% | 6.67% | 14.10% | 13.03% | 15.45% | 18.35% | 7.79% | 10.58% | 9.44% | 13.18% | 9.88% | 11.54% | 9.52% | 5.21% | 7.12% | 4.94% | 7.09% | 11.88% | 8.25% | 10.61% | 3.09% | 2.48% | 9.69% | 6.79% | 17.91% | 8.47% | 15.25% | 13.87% | 7.94% | 19.73% | 3.19% | 11.80% | 14.33% | 5.95% | 11.55% | -1.80% | -1.01% | -3.55% | -4.33% | 5.47% | 6.95% | 11.65% | 16.67% | 7.87% | 12.17% | 10.80% | 8.49% | 17.99% | -69.26% | 15.45% | 25.37% | 19.63% | 239.07% | -16.38% | -22.10% | |||||
qoq | 5.70% | 8.49% | -6.00% | 2.10% | 7.00% | -12.56% | 4.21% | 7.37% | 7.56% | 1.84% | 7.53% | 2.56% | -4.86% | 1.30% | 10.42% | 7.70% | 5.15% | 6.30% | -4.82% | 3.86% | 13.89% | 5.54% | -4.01% | 0.30% | 3.22% | 2.88% | 3.81% | 1.71% | -0.62% | 1.66% | 11.04% | 0.75% | 1.50% | 4.23% | 1.13% | 3.36% | 0.45% | 7.79% | -1.82% | 4.92% | -1.36% | 3.55% | -0.04% | 2.78% | 0.66% | 8.18% | -3.28% | 5.03% | -6.19% | 7.54% | 3.52% | 2.25% | 3.58% | -1.07% | 9.99% | 1.02% | -1.81% | 9.74% | -5.20% | 9.45% | 0.41% | 1.70% | -0.20% | -3.65% | 1.22% | -0.92% | -1.00% | 6.23% | 2.64% | 3.44% | 3.45% | -1.79% | 6.74% | 2.17% | 1.30% | 6.81% | -72.19% | 283.69% | 10.00% | 1.92% | -21.18% | -5.37% | 2.48% | ||
gross margin % | 78.13% | 80.16% | 81.45% | 77.08% | 80.95% | 79.35% | 80.04% | 79.22% | 79.33% | 78.63% | 79.11% | 77.99% | 78.27% | 80.24% | 79.77% | 79.63% | 80.60% | 79.11% | 78.56% | 78.10% | 79.98% | 78.61% | 76.88% | 78.53% | 78.12% | 77.20% | 76.49% | 76.03% | 76.22% | 76.99% | 76.46% | 76.05% | 75.62% | 76.17% | 76.14% | 77.56% | 77.30% | 78.24% | 77.23% | 76.18% | 76.71% | 77.57% | 77.01% | 77.47% | 77.86% | 77.96% | 77.90% | 76.41% | 76.05% | 78.42% | 76.63% | 77.43% | 77.51% | 76.76% | 78.88% | 78.14% | 78.09% | 78.15% | 76.88% | 78.76% | 80.19% | 79.58% | 80.14% | 78.37% | 79.71% | 80.70% | 80.74% | 80.52% | 80.38% | 80.57% | 80.80% | 81.08% | 80.56% | 79.95% | 80.00% | 79.67% | 78.78% | 289.21% | 76.39% | 71.46% | 71.00% | 77.17% | 77.97% | 78.57% | |
operating expenses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
research and development | 625,301,000 | 553,979,000 | 553,216,000 | 554,818,000 | 508,872,000 | 493,136,000 | 552,056,000 | 488,485,000 | 507,402,000 | 485,597,000 | 465,329,000 | 461,618,000 | 444,826,000 | 389,964,000 | 383,971,000 | 413,864,000 | 371,146,000 | 362,345,000 | 357,468,000 | 339,566,000 | 322,602,000 | 302,571,000 | 314,283,000 | 290,503,000 | 284,804,000 | 290,299,000 | 271,326,000 | 290,875,000 | 277,402,000 | 252,134,000 | 264,411,000 | 244,515,000 | 228,663,000 | 223,015,000 | 212,648,000 | 221,954,000 | 221,874,000 | 216,172,000 | 196,705,000 | 208,305,000 | 197,999,000 | 188,315,000 | 181,610,000 | 190,373,000 | 182,809,000 | 178,043,000 | 167,543,000 | 175,057,000 | 166,668,000 | 169,962,000 | 157,510,000 | 153,568,000 | 143,955,000 | 151,230,000 | 132,875,000 | 125,415,000 | 122,547,000 | 123,169,000 | 120,740,000 | 129,298,000 | 105,649,000 | 113,050,000 | 101,232,000 | 114,116,000 | 104,989,000 | 102,996,000 | 97,807,000 | 104,394,000 | 95,275,000 | 92,514,000 | 94,365,000 | 91,956,000 | 95,884,000 | 95,518,000 | 93,972,000 | 91,296,000 | 87,604,000 | 82,102,000 | 81,948,000 | 80,025,000 | 72,917,000 | 68,471,000 | 70,136,000 | 70,337,000 | |
sales and marketing | 259,480,000 | 215,021,000 | 209,199,000 | 219,225,000 | 211,491,000 | 209,783,000 | 263,408,000 | 228,982,000 | 227,134,000 | 222,115,000 | 210,785,000 | 208,448,000 | 199,246,000 | 191,573,000 | 180,510,000 | 197,681,000 | 171,428,000 | 172,754,000 | 170,628,000 | 176,499,000 | 156,456,000 | 146,200,000 | 152,855,000 | 161,170,000 | 157,109,000 | 158,652,000 | 155,959,000 | 167,325,000 | 157,953,000 | 147,188,000 | 150,512,000 | 154,006,000 | 131,520,000 | 137,211,000 | 126,511,000 | 131,494,000 | 127,328,000 | 120,926,000 | 122,620,000 | 130,671,000 | 116,988,000 | 120,579,000 | 106,169,000 | 120,232,000 | 112,271,000 | 114,784,000 | 105,792,000 | 114,913,000 | 105,381,000 | 103,930,000 | 101,758,000 | 111,385,000 | 100,004,000 | 108,836,000 | 95,404,000 | 93,500,000 | 90,732,000 | 99,562,000 | 79,324,000 | 96,968,000 | 83,812,000 | 79,363,000 | 79,616,000 | 86,247,000 | 77,973,000 | 82,520,000 | 77,384,000 | 86,816,000 | 82,887,000 | 77,370,000 | 95,417,000 | 79,012,000 | 89,808,000 | 84,901,000 | 81,171,000 | 85,725,000 | 77,189,000 | 83,475,000 | 83,160,000 | 80,779,000 | 83,990,000 | 70,395,000 | 74,885,000 | 70,746,000 | |
general and administrative | 280,550,000 | 136,497,000 | 167,086,000 | 172,032,000 | 150,437,000 | 114,763,000 | 138,374,000 | 112,150,000 | 109,714,000 | 91,083,000 | 97,364,000 | 107,414,000 | 91,461,000 | 73,957,000 | 81,008,000 | 88,960,000 | 83,846,000 | 72,694,000 | 77,488,000 | 79,796,000 | 73,516,000 | 62,474,000 | 68,744,000 | 63,424,000 | 67,382,000 | 56,351,000 | 42,061,000 | 63,043,000 | 84,336,000 | 58,809,000 | 56,372,000 | 26,190,000 | 46,350,000 | 83,438,000 | 40,866,000 | 42,164,000 | 42,548,000 | 41,553,000 | 39,697,000 | 43,843,000 | 43,925,000 | 40,975,000 | 36,354,000 | 42,969,000 | 37,438,000 | 40,575,000 | 34,233,000 | 39,089,000 | 34,510,000 | 32,254,000 | 37,938,000 | 41,903,000 | 31,769,000 | 49,948,000 | 33,839,000 | 26,373,000 | 27,052,000 | 29,470,000 | 29,865,000 | 32,950,000 | 27,371,000 | 28,713,000 | 25,853,000 | 35,492,000 | 27,735,000 | 28,691,000 | 27,182,000 | 26,512,000 | 26,171,000 | 23,841,000 | 24,177,000 | 22,551,000 | 29,677,000 | 28,028,000 | 26,692,000 | 26,661,000 | 30,804,000 | 28,284,000 | 25,122,000 | 25,311,000 | 24,223,000 | 28,194,000 | 38,474,000 | 29,137,000 | |
total operating expenses | 1,193,904,000 | 909,493,000 | 933,501,000 | 950,161,000 | 874,862,000 | 822,243,000 | 960,435,000 | 836,264,000 | 884,332,000 | 809,517,000 | 821,054,000 | 784,198,000 | 742,657,000 | 662,717,000 | 666,235,000 | 727,405,000 | 650,141,000 | 616,106,000 | 613,974,000 | 604,758,000 | 560,528,000 | 551,167,000 | 553,997,000 | 538,617,000 | 538,744,000 | 530,061,000 | 480,095,000 | 542,975,000 | 530,365,000 | 471,043,000 | 480,552,000 | 438,067,000 | 420,465,000 | 464,435,000 | 400,166,000 | 408,751,000 | 398,805,000 | 386,569,000 | 368,050,000 | 389,757,000 | 364,852,000 | 356,305,000 | 345,911,000 | 360,091,000 | 339,055,000 | 339,778,000 | 312,946,000 | 334,752,000 | 312,303,000 | 312,021,000 | 303,093,000 | 312,199,000 | 280,563,000 | 314,919,000 | 265,639,000 | 248,832,000 | 243,884,000 | 255,957,000 | 233,677,000 | 262,459,000 | 219,393,000 | 224,111,000 | 209,494,000 | 240,184,000 | 214,053,000 | 217,148,000 | 206,759,000 | 227,070,000 | 210,924,000 | 200,316,000 | 222,709,000 | 200,163,000 | 222,013,000 | 215,138,000 | 208,610,000 | 210,813,000 | 203,737,000 | 201,506,000 | 198,396,000 | 194,944,000 | 195,682,000 | 175,590,000 | 192,131,000 | 179,464,000 | |
operating income | 165,269,000 | 376,426,000 | 251,839,000 | 310,802,000 | 360,211,000 | 332,072,000 | 359,620,000 | 430,521,000 | 295,474,000 | 287,332,000 | 255,932,000 | 217,373,000 | 233,928,000 | 363,701,000 | 347,036,000 | 190,288,000 | 201,923,000 | 194,231,000 | 148,348,000 | 196,132,000 | 210,598,000 | 125,895,000 | 87,516,000 | 129,721,000 | 127,594,000 | 115,502,000 | 147,414,000 | 61,525,000 | 63,968,000 | 127,014,000 | 107,718,000 | 91,713,000 | 105,370,000 | 53,606,000 | 96,874,000 | 82,757,000 | 76,722,000 | 86,806,000 | 71,110,000 | 57,558,000 | 61,482,000 | 75,927,000 | 71,499,000 | 57,500,000 | 67,227,000 | 63,834,000 | 60,156,000 | 51,014,000 | 54,995,000 | 79,503,000 | 60,981,000 | 39,490,000 | 63,395,000 | 17,136,000 | 70,003,000 | 56,317,000 | 58,179,000 | 51,685,000 | 46,662,000 | 33,257,000 | 50,793,000 | 44,968,000 | 55,092,000 | 24,922,000 | 61,089,000 | 54,668,000 | 67,572,000 | 50,032,000 | 49,937,000 | 53,839,000 | 22,998,000 | 37,348,000 | 19,822,000 | 11,434,000 | 13,153,000 | 8,111,000 | 1,231,000 | 41,773,000 | 37,575,000 | 44,678,000 | |||||
yoy | -54.12% | 13.36% | -29.97% | -27.81% | 21.91% | 15.57% | 40.51% | 98.06% | 26.31% | -21.00% | -26.25% | 14.23% | 15.85% | 87.25% | 133.93% | -2.98% | -4.12% | 54.28% | 69.51% | 51.20% | 65.05% | 9.00% | -40.63% | 110.84% | 99.47% | -9.06% | 36.85% | -32.92% | -39.29% | 136.94% | 11.19% | 10.82% | 37.34% | -38.25% | 36.23% | 43.78% | 24.79% | 14.33% | -0.54% | 0.10% | -8.55% | 18.94% | 18.86% | 12.71% | 22.24% | -19.71% | -1.35% | 29.18% | -13.25% | 363.95% | -12.89% | -29.88% | 8.97% | -66.85% | 50.02% | 69.34% | 14.54% | 14.94% | -15.30% | 33.44% | -16.85% | -17.74% | -18.47% | -50.19% | 22.33% | 1.54% | 193.82% | 33.96% | 151.93% | 370.87% | 74.85% | 360.46% | 1510.24% | ||||||||||||
qoq | -56.10% | 49.47% | -18.97% | -13.72% | 8.47% | -7.66% | -16.47% | 45.71% | 2.83% | 12.27% | 17.74% | -7.08% | -35.68% | 4.80% | 82.37% | -5.76% | 3.96% | 30.93% | -24.36% | -6.87% | 67.28% | 43.85% | -32.54% | 1.67% | 10.47% | -21.65% | 139.60% | -3.82% | -49.64% | 17.91% | 17.45% | -12.96% | 96.56% | -44.66% | 17.06% | 7.87% | -11.62% | 22.07% | 23.54% | -6.38% | -19.02% | 6.19% | 24.35% | -14.47% | 5.32% | 6.11% | 17.92% | -7.24% | -30.83% | 30.37% | 54.42% | -37.71% | 269.95% | -75.52% | 24.30% | -3.20% | 12.56% | 10.76% | 40.31% | -34.52% | 12.95% | -18.38% | 121.06% | -59.20% | 11.75% | -19.10% | 35.06% | 0.19% | -7.25% | 134.10% | -38.42% | 88.42% | 73.36% | -13.07% | 62.16% | 558.90% | 11.17% | -15.90% | |||||||
operating margin % | 9.50% | 23.46% | 17.30% | 19.00% | 23.61% | 22.83% | 21.81% | 26.92% | 19.87% | 20.60% | 18.80% | 16.93% | 18.75% | 28.43% | 27.32% | 16.51% | 19.10% | 18.96% | 15.29% | 19.13% | 21.84% | 14.62% | 10.49% | 15.24% | 14.96% | 13.81% | 17.97% | 7.74% | 8.20% | 16.35% | 14.00% | 13.16% | 15.15% | 7.88% | 14.84% | 13.06% | 12.47% | 14.35% | 12.51% | 9.80% | 11.06% | 13.63% | 13.19% | 10.67% | 12.88% | 12.33% | 12.56% | 10.10% | 11.39% | 15.92% | 12.83% | 8.69% | 14.29% | 3.96% | 16.45% | 14.42% | 15.04% | 13.13% | 12.80% | 8.86% | 15.08% | 13.30% | 16.69% | 7.37% | 17.70% | 16.23% | 19.89% | 14.54% | 15.39% | 17.07% | 7.56% | 12.75% | 6.60% | 4.03% | 4.74% | 2.95% | 0.47% | 0% | 14.83% | 12.75% | 15.66% | ||||
interest expense | -146,502,000 | -94,336,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other income | 170,543,000 | 114,101,000 | -20,830,000 | 25,808,000 | 4,253,000 | 23,292,000 | -5,244,000 | 2,426,000 | -23,913,000 | -19,793,000 | 8,790,000 | 11,414,000 | 21,764,000 | 28,756,000 | -4,566,000 | 26,256,000 | -15,729,000 | 12,057,000 | 1,902,000 | 5,317,000 | 18,415,000 | -359,000 | -9,277,000 | 7,925,000 | -7,715,000 | 12,385,000 | 8,213,000 | 7,421,000 | 8,414,000 | 11,487,000 | -5,000 | 8,509,000 | 10,417,000 | -6,768,000 | -1,640,000 | 3,711,000 | 7,957,000 | 5,116,000 | 4,628,000 | 3,544,000 | 4,225,000 | 11,028,000 | 8,043,000 | 3,177,000 | 7,204,000 | 10,749,000 | 3,242,000 | -2,310,000 | 6,353,000 | 3,826,000 | -2,762,000 | -2,212,000 | 5,574,000 | 5,670,000 | 6,439,000 | -3,046,000 | 8,905,000 | 2,250,000 | 6,891,000 | 5,384,000 | 10,445,000 | 2,099,000 | 2,947,000 | 151,000 | 6,330,000 | 10,829,000 | 19,668,000 | 7,934,000 | 4,542,000 | 2,421,000 | 1,032,000 | 1,795,000 | 2,779,000 | 35,895,000 | 1,322,000 | 5,199,000 | 1,277,000 | 925,000 | -1,069,000 | ||||||
income before income taxes | 189,310,000 | 396,191,000 | 291,117,000 | 322,879,000 | 391,995,000 | 341,530,000 | 465,104,000 | 409,691,000 | 321,282,000 | 291,585,000 | 279,224,000 | 212,129,000 | 236,354,000 | 339,788,000 | 327,243,000 | 199,078,000 | 213,337,000 | 215,995,000 | 177,104,000 | 191,566,000 | 236,854,000 | 110,166,000 | 99,573,000 | 131,623,000 | 132,911,000 | 133,917,000 | 147,055,000 | 77,823,750 | 71,893,000 | 119,299,000 | 120,103,000 | 70,793,000 | 112,791,000 | 62,020,000 | 108,361,000 | 61,699,000 | 85,231,000 | 97,223,000 | 64,342,000 | 56,423,000 | 65,193,000 | 39,600,750 | 61,085,000 | 50,314,250 | 66,473,000 | 52,979,000 | 50,088,000 | 60,169,000 | 33,827,000 | 57,016,000 | 27,756,000 | 6,935,750 | 15,574,000 | 9,143,000 | 3,026,000 | 29,584,000 | |||||||||||||||||||||||||||||
benefit for income taxes | -52,967,000 | 47,181,000 | -6,294,000 | 62,084,000 | -30,712,000 | 45,437,000 | 18,897,000 | 63,196,000 | -11,773,000 | 21,637,000 | 10,597,000 | -2,059,000 | 14,945,000 | 21,193,000 | 15,076,000 | -4,989,000 | -16,057,000 | 246,000 | -4,488,000 | -29,091,000 | 32,982,000 | 15,707,000 | -6,459,000 | -202,080,000 | -7,516,000 | 16,827,000 | 123,794,000 | 220,008,000 | -3,960,000 | 8,714,000 | 21,773,000 | 10,055,000 | 20,513,000 | 27,847,000 | 4,307,000 | 6,156,000 | 9,806,000 | 28,288,000 | 11,426,000 | -327,000 | 5,115,000 | 4,742,000 | 3,488,000 | 2,167,000 | 5,875,000 | 18,016,000 | 1,808,000 | 13,651,000 | -14,571,000 | 2,518,000 | 17,135,000 | 13,613,000 | 3,885,000 | -23,855,000 | 4,106,000 | 14,295,000 | 8,420,000 | 14,324,000 | -75,444,000 | 13,276,000 | 19,037,000 | 1,329,000 | |||||||||||||||||||||||
net income from continuing operations | 242,277,000 | 349,010,000 | 297,411,000 | 260,795,000 | 422,707,000 | 296,093,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of income taxes | -3,900,000 | 834,825,000 | -17,813,000 | -7,004,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 242,277,000 | 345,110,000 | 297,411,000 | 1,095,620,000 | 404,894,000 | 289,089,000 | 446,207,000 | 346,495,000 | 333,055,000 | 269,948,000 | 268,627,000 | 151,557,000 | 219,646,000 | 293,892,000 | 313,341,000 | 201,137,000 | 198,392,000 | 194,802,000 | 162,028,000 | 196,555,000 | 252,911,000 | 109,920,000 | 104,061,000 | 160,714,000 | 99,929,000 | 118,210,000 | 153,514,000 | 254,328,000 | 79,409,000 | 102,472,000 | -3,691,000 | -120,082,000 | 116,751,000 | 53,306,000 | 86,588,000 | 72,697,000 | 64,718,000 | 69,376,000 | 60,035,000 | 49,762,000 | 55,387,000 | 55,596,000 | 65,189,000 | 62,455,000 | 65,656,000 | 63,317,000 | 67,696,000 | 56,890,000 | 52,297,000 | 68,691,000 | 69,922,000 | 29,081,000 | 75,656,000 | 20,971,000 | 56,694,000 | 39,942,000 | 52,082,000 | 81,114,000 | 48,226,000 | 25,401,000 | 39,327,000 | 39,549,000 | 132,786,000 | 19,528,000 | 47,436,000 | 48,288,000 | 52,429,000 | 57,749,000 | 39,387,000 | 46,445,000 | 24,855,000 | 41,265,000 | 23,357,000 | 10,120,000 | 7,550,000 | 5,375,000 | 1,697,000 | -13,475,000 | 17,294,000 | -4,972,000 | -14,325,000 | 41,828,000 | 28,739,000 | 32,152,000 | |
yoy | -40.16% | 19.38% | -33.35% | 216.20% | 21.57% | 7.09% | 66.11% | 128.62% | 51.63% | -8.15% | -14.27% | -24.65% | 10.71% | 50.87% | 93.39% | 2.33% | -21.56% | 77.22% | 55.70% | 22.30% | 153.09% | -7.01% | -32.21% | -36.81% | 25.84% | 15.36% | -4259.14% | -311.80% | -31.98% | 92.23% | -104.26% | -265.18% | 80.40% | -23.16% | 44.23% | 46.09% | 16.85% | 24.79% | -7.91% | -20.32% | -15.64% | -12.19% | -3.70% | 9.78% | 25.54% | -7.82% | -3.18% | 95.63% | -30.88% | 227.55% | 23.33% | -27.19% | 45.26% | -74.15% | 17.56% | 57.25% | 32.43% | 105.10% | -63.68% | 30.07% | -17.09% | -18.10% | 153.27% | -66.18% | 20.44% | 3.97% | 110.94% | 39.95% | 68.63% | 358.94% | 229.21% | 667.72% | 1276.37% | -175.10% | -56.34% | -208.11% | -111.85% | -132.22% | -39.82% | -115.46% | |||||
qoq | -29.80% | 16.04% | -72.85% | 170.59% | 40.06% | -35.21% | 28.78% | 4.04% | 23.38% | 0.49% | 77.24% | -31.00% | -25.26% | -6.21% | 55.78% | 1.38% | 1.84% | 20.23% | -17.57% | -22.28% | 130.09% | 5.63% | -35.25% | 60.83% | -15.46% | -23.00% | -39.64% | 220.28% | -22.51% | -2876.27% | -96.93% | -202.85% | 119.02% | -38.44% | 19.11% | 12.33% | -6.71% | 15.56% | 20.64% | -10.16% | -0.38% | -14.72% | 4.38% | -4.88% | 3.69% | -6.47% | 18.99% | 8.78% | -23.87% | -1.76% | 140.44% | -61.56% | 260.76% | -63.01% | 41.94% | -23.31% | -35.79% | 68.20% | 89.86% | -35.41% | -0.56% | -70.22% | 579.98% | -58.83% | -1.76% | -7.90% | -9.21% | 46.62% | -15.20% | 86.86% | -39.77% | 76.67% | 130.80% | 34.04% | 40.47% | 216.74% | -112.59% | -177.92% | -447.83% | -65.29% | -134.25% | 45.54% | -10.62% | ||
net income margin % | 13.93% | 21.51% | 20.44% | 66.97% | 26.54% | 19.87% | 27.06% | 21.67% | 22.39% | 19.35% | 19.73% | 11.80% | 17.60% | 22.97% | 24.67% | 17.45% | 18.77% | 19.02% | 16.70% | 19.17% | 26.23% | 12.76% | 12.47% | 18.88% | 11.72% | 14.14% | 18.71% | 31.99% | 10.18% | 13.19% | -0.48% | -17.24% | 16.79% | 7.84% | 13.26% | 11.47% | 10.52% | 11.47% | 10.56% | 8.48% | 9.97% | 9.98% | 12.03% | 11.59% | 12.58% | 12.23% | 14.13% | 11.27% | 10.83% | 13.76% | 14.72% | 6.40% | 17.05% | 4.85% | 13.32% | 10.23% | 13.47% | 20.60% | 13.23% | 6.77% | 11.67% | 11.70% | 40.22% | 5.77% | 13.74% | 14.34% | 15.43% | 16.78% | 12.14% | 14.72% | 8.17% | 14.09% | 7.78% | 3.57% | 2.72% | 1.96% | 0.65% | -5.29% | 6.88% | -2.03% | -5.94% | 14.85% | 9.76% | 11.27% | |
less: net income attributed to non-controlling interest and redeemable non-controlling interest | -232,000 | -222,000 | 1,728,000 | -18,486,000 | -3,161,000 | -3,018,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributed to synopsys | 242,509,000 | 345,332,000 | 295,683,000 | 1,114,106,000 | 408,055,000 | 292,107,000 | 449,112,000 | 349,190,000 | 336,252,000 | 272,910,000 | 271,536,000 | 153,500,000 | 222,626,000 | 294,781,000 | 313,687,000 | 201,447,000 | 198,646,000 | 195,078,000 | 162,345,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributed to synopsys: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
continuing operations | 242,509,000 | 349,232,000 | 295,683,000 | 279,281,000 | 425,868,000 | 299,111,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
discontinued operations | -3,900,000 | 834,825,000 | -17,813,000 | -7,004,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income per share | -0.003 | 0.12 | -0.03 | -0.1 | 0.27 | 0.19 | 0.21 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic net income per share | 1.51 | 2.23 | 1.91 | 7.26 | 2.66 | 1.91 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted net income per share | 1.5 | 2.21 | 1.89 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares used in computing per share amounts: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 160,174 | 154,927 | 154,408 | 152,311 | -58 | 152,023 | 152,187 | 152,401 | -80 | 152,938 | 153,090 | 153,218 | 79 | 152,635 | 152,725 | 152,498 | 404 | 151,352 | 150,597 | 150,244 | 164 | 150,123 | 149,712 | 149,288 | 276 | 148,490 | 149,034 | 149,441 | -3 | 150,214 | 150,384 | 150,782 | -112 | 151,169 | 152,250 | 152,968 | 122 | 155,533 | 154,515 | 154,458 | 443 | 155,194 | 154,572 | 154,066 | 350 | 153,915 | 153,515 | 151,477 | 1,060 | 147,801 | 145,948 | 143,882 | -906 | 144,960 | 148,461 | 149,016 | 104 | 148,006 | 148,890 | 146,830 | 659 | 144,138 | 143,275 | 141,865 | 142,536 | 141,844 | 146,001 | 143,820 | 144,370 | 142,772 | -799 | 142,538 | 143,352 | 144,989 | |||||||||||
diluted | 161,682 | 156,088 | 156,189 | 155,334 | 76 | 154,947 | 154,730 | 155,076 | -60 | 155,806 | 156,167 | 157,273 | 182 | 156,907 | 157,077 | 157,277 | 632 | 155,973 | 154,379 | 154,504 | 331 | 154,600 | 153,904 | 152,661 | 275 | 152,614 | 153,167 | 149,441 | 87 | 154,683 | 154,861 | 154,433 | 92 | 153,890 | 154,536 | 155,283 | 215 | 158,584 | 157,483 | 157,206 | 457 | 157,622 | 157,082 | 156,756 | 386 | 157,056 | 156,606 | 154,531 | 1,185 | 150,644 | 149,297 | 147,113 | -1,231 | 148,045 | 152,593 | 153,640 | 452 | 151,106 | 152,482 | 150,788 | 1,158 | 146,063 | 145,421 | 142,612 | 147,486 | 145,271 | 150,683 | 149,709 | 149,783 | 148,113 | -934 | 143,964 | 146,010 | 146,969 | |||||||||||
interest and other income | 39,278,000 | 12,077,000 | 31,784,000 | 9,458,000 | 105,484,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restructuring charges | -1,382,000 | 33,385,000 | 4,140,000 | 40,859,000 | 311,000 | 11,746,000 | 18,254,000 | 15,151,000 | -387,000 | -1,977,000 | 29,672,000 | 8,751,000 | 11,028,000 | 23,000 | 2,176,000 | -282,000 | 5,548,000 | 6,026,000 | 12,907,000 | 12,105,000 | 6,646,000 | 894,000 | 2,093,000 | -248,000 | 15,336,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributed to non-controlling interest and redeemable non-controlling interest | -2,905,000 | -2,695,000 | -3,197,000 | -2,962,000 | -2,909,000 | -1,943,000 | -2,980,000 | -889,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income per share | -0.003 | 0.12 | -0.03 | -0.1 | 0.27 | 0.19 | 0.21 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 2.95 | 2.29 | 2.21 | 1.79 | 1.78 | 1.01 | 1.46 | 1.93 | 2.05 | 1.32 | 1.3 | 1.28 | 1.06 | 1.3 | 1.67 | 0.73 | 0.69 | 1.07 | 0.67 | 0.79 | 1.03 | 1.7 | 0.53 | 0.69 | -0.02 | -0.8 | 0.78 | 0.35 | 0.57 | 0.48 | 0.43 | 0.46 | 0.39 | 0.32 | 0.36 | 0.36 | 0.42 | 0.4 | 0.42 | 0.41 | 0.44 | 0.37 | 0.34 | 0.45 | 0.46 | 0.19 | 0.51 | 0.14 | 0.39 | 0.28 | 0.36 | 0.55 | 0.32 | 0.17 | 0.27 | 0.27 | 0.9 | 0.13 | 0.33 | 0.34 | 0.37 | 0.41 | 0.28 | 0.32 | 0.17 | 0.29 | 0.16 | 0.07 | 0.05 | 0.04 | 0.01 | ||||||||||||||
diluted | 2.89 | 2.24 | 2.17 | 1.76 | 1.75 | 0.98 | 1.43 | 1.89 | 1.99 | 1.27 | 1.27 | 1.24 | 1.03 | 1.26 | 1.62 | 0.71 | 0.67 | 1.03 | 0.65 | 0.77 | 1.01 | 1.66 | 0.52 | 0.67 | -0.02 | -0.78 | 0.75 | 0.34 | 0.56 | 0.47 | 0.42 | 0.45 | 0.39 | 0.31 | 0.35 | 0.35 | 0.41 | 0.39 | 0.42 | 0.4 | 0.43 | 0.36 | 0.33 | 0.44 | 0.45 | 0.18 | 0.5 | 0.14 | 0.39 | 0.27 | 0.35 | 0.53 | 0.31 | 0.16 | 0.26 | 0.26 | 0.88 | 0.13 | 0.32 | 0.33 | 0.37 | 0.39 | 0.27 | 0.31 | 0.17 | 0.28 | 0.16 | 0.07 | 0.05 | 0.04 | 0.01 | ||||||||||||||
amortization of intangible assets | 19,978,000 | 18,374,000 | 17,872,000 | 18,640,000 | 19,791,000 | 19,330,000 | 14,455,000 | 13,360,000 | 13,297,000 | 11,870,000 | 11,408,000 | 11,886,000 | 11,720,000 | 13,718,000 | 13,845,000 | 13,169,000 | 13,696,000 | 13,603,000 | 14,881,000 | 17,443,000 | 24,422,000 | 20,154,000 | 20,450,000 | 19,008,000 | 16,389,000 | 18,614,000 | 19,634,000 | 21,472,000 | 22,574,000 | 24,463,000 | 24,555,000 | 30,526,000 | 31,863,000 | 26,704,000 | 25,612,000 | 25,866,000 | 26,612,000 | 26,272,000 | 25,674,000 | 22,753,000 | 24,853,000 | 26,537,000 | 26,398,000 | 26,516,000 | 23,012,000 | 21,156,000 | 23,699,000 | 13,388,000 | 13,308,000 | 13,368,000 | 14,908,000 | 13,235,000 | 11,367,000 | 8,050,000 | 8,829,000 | 7,857,000 | 8,509,000 | 8,452,000 | 7,679,000 | 8,022,000 | 6,262,000 | 5,816,000 | 5,033,000 | 5,536,000 | 5,210,000 | 6,709,000 | 6,772,000 | 6,579,000 | 6,494,000 | 8,659,000 | |||||||||||||||
benefit from income taxes | 19,126,500 | 16,708,000 | 45,896,000 | 13,902,000 | 16,825,000 | 17,242,000 | 10,701,000 | 13,724,000 | 8,972,000 | 15,751,000 | 4,399,000 | 1,222,000 | 9,761,000 | 11,457,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributed to non-controlling interest | -346,000 | -310,000 | -254,000 | -276,000 | -317,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restructuring | 8,436,500 | 19,338,000 | 14,443,000 | -35,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
time-based license | 356,935,000 | 479,285,000 | 484,175,000 | 464,280,000 | 467,535,000 | 445,807,000 | 447,844,000 | 431,026,000 | 443,620,000 | 431,184,000 | 424,185,000 | 400,146,000 | 412,926,000 | 387,088,000 | 413,491,000 | 385,959,000 | 367,038,000 | 362,788,000 | 363,580,000 | 355,894,000 | 323,824,000 | 322,147,000 | 318,762,000 | 295,609,000 | 310,708,000 | 286,563,000 | 288,672,000 | 272,475,000 | 285,102,000 | 284,401,000 | 283,996,000 | 285,052,000 | 289,250,000 | 278,220,000 | 267,860,000 | 251,389,000 | 243,096,000 | 251,606,000 | 229,553,000 | 224,782,000 | 209,417,000 | 211,110,000 | 192,916,000 | 188,742,000 | 175,781,000 | 186,284,000 | 164,398,000 | 162,946,000 | 170,598,000 | ||||||||||||||||||||||||||||||||||||
upfront license | 42,121,250 | 66,885,000 | 58,163,000 | 43,437,000 | 57,654,000 | 48,878,000 | 44,313,000 | 46,480,000 | 33,894,000 | 31,594,000 | 36,297,000 | 33,972,000 | 36,493,000 | 39,957,000 | 24,779,000 | 19,067,000 | 25,423,000 | 22,333,000 | 28,512,000 | 19,969,000 | 19,013,000 | 25,014,000 | 26,535,000 | 20,807,000 | 14,650,000 | 12,715,000 | 20,446,000 | 16,180,000 | 18,972,000 | 15,994,000 | 18,327,000 | 20,558,000 | 12,214,000 | 12,521,000 | 18,981,000 | 14,624,000 | 13,503,000 | 14,306,000 | 14,418,000 | 25,959,000 | 8,367,000 | 16,314,000 | 16,171,000 | 17,183,000 | 10,798,000 | 62,352,000 | 75,812,000 | 59,490,000 | |||||||||||||||||||||||||||||||||||||
license | 63,469,750 | 92,042,000 | 85,444,000 | 76,393,000 | 84,983,000 | 77,516,000 | 70,350,000 | 70,784,000 | 69,648,000 | 68,573,000 | 67,302,000 | 62,825,000 | 72,992,000 | 69,857,000 | 61,569,000 | 64,492,000 | 60,082,000 | 57,415,000 | 57,592,000 | 57,722,000 | 51,632,000 | 52,089,000 | 51,146,000 | 50,523,000 | 50,105,000 | 43,996,000 | 44,930,000 | 41,214,000 | 47,332,000 | 44,173,000 | 42,292,000 | 41,823,000 | 44,654,000 | 41,709,000 | 40,398,000 | 37,092,000 | 34,657,000 | 35,520,000 | 33,748,000 | 32,665,000 | 32,457,000 | 29,989,000 | 28,594,000 | 25,268,000 | 23,201,000 | 24,847,000 | |||||||||||||||||||||||||||||||||||||||
income before benefit from income taxes | 83,884,000 | 76,615,000 | 62,128,000 | 70,771,000 | 68,059,000 | 71,184,000 | 59,057,000 | 58,172,000 | 86,707,000 | 71,730,000 | 23,489,000 | 73,829,000 | 53,555,000 | 55,967,000 | 57,259,000 | 52,332,000 | 39,696,000 | 47,747,000 | 53,873,000 | 57,342,000 | 65,113,000 | 69,671,000 | 43,050,000 | 38,500,000 | 43,609,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
upfront | 30,789,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
in-process research and development | 1,200,000 | 400,000 | 600,000 | 4,800,000 | 2,100,000 | 800,000 | 5,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit | 3,280,250 | 8,024,000 | 12,290,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
maintenance and services | 16,904,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes | 3,768,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
includes stock based compensation expense as follows: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of license revenue | 1,330 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of maintenance and service revenue | 728 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
research and development expense | 6,385 | 8,149 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales and marketing expense | 3,722 | 4,709 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
general and administrative expense | 1,737 | 3,097 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of license | 1,619 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of maintenance and service | 856 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total stock based compensation | 18,430 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
service | 35,533,500 | 46,537,000 | 51,375,000 | 54,931,000 | 55,846,000 | 55,176,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
maintenance & services | 13,316,000 | 17,812,000 | 18,423,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of intangible assets and deferred stock compensation | 9,303,000 | 16,285,000 | 28,099,000 | 28,099,000 | 25,562,000 | 25,715,000 | 25,240,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
in-process research & development | 1,425,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic earnings per share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average common shares | 143,830 | 155,199 | 154,806 | 156,316 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted earnings per share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average common shares and potential common shares outstanding | 145,668 | 144,801 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average number of common shares outstanding | 144,801 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before benefit for income taxes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average common shares outstanding | 146,060 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average common shares and dilutive stock options outstanding | 146,060 | 160,346 | 161,840 | 165,864 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
We provide you with 20 years income statements for Synopsys stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as earnings, sales and marketing expenses, research and development costs, profits, and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Synopsys stock. Explore the full financial landscape of Synopsys stock with our expertly curated income statements.
The information provided in this report about Synopsys stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.