7Baggers
Quarterly
Annual
    Unit: USD2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31 2017-07-31 2017-04-30 2017-01-31 2016-10-31 2016-07-31 2016-04-30 2016-01-31 2015-10-31 2015-07-31 2015-04-30 2015-01-31 2014-10-31 2014-07-31 2014-04-30 2014-01-31 2013-10-31 2013-07-31 2013-04-30 2013-01-31 2012-10-31 2012-07-31 2012-04-30 2012-01-31 2011-10-31 2011-07-31 2011-04-30 2011-01-31 2010-10-31 2010-07-31 2010-04-30 2010-01-31 2009-10-31 2009-07-31 2009-04-30 2009-01-31 2008-07-31 2008-04-30 2008-01-31 2007-07-31 2007-04-30 2007-01-31 2006-10-31 2006-07-31 2006-04-30 2006-01-31 2005-10-31 2005-07-31 2005-04-30 2005-01-31 2004-07-31 2004-04-30 2004-01-31 
      
                                                                                        
      cash flows from operating activities:
                                                                                        
      net income
    242,277,000 345,110,000 297,411,000 1,095,620,000 404,894,000 289,089,000 446,207,000 346,495,000 333,055,000 269,948,000 268,627,000 147,342,000 222,626,000 294,781,000 313,687,000 201,447,000 198,646,000 195,078,000 162,345,000 197,455,000 252,911,000 109,920,000 104,061,000 160,714,000 99,929,000 118,210,000 153,514,000 254,328,000 79,409,000 102,472,000 -3,691,000 -120,082,000 116,751,000 53,306,000 86,588,000 72,697,000 64,718,000 69,376,000 60,035,000 49,762,000 55,387,000 55,596,000 65,189,000 62,455,000 65,656,000 63,317,000 67,696,000 56,890,000 52,297,000 68,691,000 69,922,000 29,081,000 75,656,000 20,971,000 56,694,000 39,942,000 52,082,000 81,114,000 48,226,000 25,401,000 39,327,000 39,549,000 132,786,000 19,528,000 47,436,000 48,288,000 52,429,000 57,749,000 39,387,000 46,445,000 24,855,000 41,265,000 23,357,000 10,120,000 7,550,000 5,375,000 1,697,000 -13,475,000 17,294,000 -4,972,000 -14,325,000 41,828,000 28,739,000 32,152,000 
      adjustments to reconcile net income to net cash from operating activities:
                                                                                        
      amortization and depreciation
    114,469,000 48,904,000 47,934,000 114,916,000 56,263,000 60,998,000 62,888,000 67,087,000 63,111,000 59,628,000 57,294,000 58,697,000 57,746,000 50,277,000 61,685,000 52,402,000 51,208,000 49,438,000 50,628,000 50,830,000 54,078,000 52,846,000 52,232,000 49,543,000 49,292,000 51,011,000 51,830,000 58,962,000 53,416,000 52,909,000 43,920,000 45,330,000 47,068,000 47,580,000 49,464,000 49,218,000 50,588,000 50,790,000 56,436,000 57,286,000 52,484,000 51,522,000 50,529,000 52,076,000 49,165,000 47,871,000 43,714,000 45,648,000 47,602,000 47,090,000 47,064,000 41,764,000 40,214,000 42,897,000 31,965,000 31,591,000 31,961,000 33,322,000 31,676,000 29,429,000 21,554,000 24,566,000 25,652,000 26,872,000 24,853,000 24,310,000 25,418,000 23,291,000 24,911,000 25,333,000 25,168,000 25,710,000 26,966,000 28,944,000 27,572,000 28,245,000 29,729,000 35,138,000 38,807,000 50,630,000 50,482,000 48,258,000 48,042,000 48,230,000 
      reduction of operating lease right-of-use assets
    29,061,000 26,255,000 25,473,000 25,077,000 24,017,000 23,803,000 24,376,000 25,058,000 24,574,000 24,170,000 23,903,000 23,561,000 23,568,000 21,402,000 21,010,000 21,725,000 22,209,000 21,737,000 20,974,000 20,310,000 23,072,000 16,312,000 23,201,000                                                              
      amortization of capitalized costs to obtain revenue contracts
    13,515,000 12,939,000 12,466,000 16,516,000 19,159,000 19,186,000 18,726,000 20,513,000 22,089,000 20,738,000 18,850,000 18,588,000 19,864,000 17,837,000 16,737,000 17,725,000 16,498,000 15,467,000 15,008,000 16,334,000 16,572,000 14,517,000 13,762,000 16,520,000 17,805,000 15,632,000 12,793,000                                                          
      stock-based compensation
    267,723,000 201,723,000 186,463,000 152,290,000 181,539,000 177,835,000 180,652,000 141,343,000 144,464,000 143,258,000 134,227,000 125,592,000 127,605,000 110,061,000 95,771,000 96,742,000 85,162,000 79,586,000 83,782,000 78,429,000 61,837,000 56,435,000 51,883,000                                                              
      allowance for credit losses
    7,619,000 6,021,000 9,919,000 5,028,000 4,709,000 3,928,000 6,059,000 7,995,000 5,803,000 2,434,000 3,700,000 1,039,000 -9,794,000 5,278,000                                                                      
      (gain) loss on sale of strategic investments
    1,200,000                                                                                    
      gain on sale of building
                                                                                       
      loss on divestitures, net of transaction costs
                                                                                       
      amortization of bridge financing costs
    1,585,000 29,943,000 10,468,000 15,242,000 11,350,000 6,085,000 1,000,000                                                                              
      amortization of debt issuance costs
    4,442,000                                                                                    
      deferred income taxes
    -89,440,000 -98,095,000 -139,075,000 -130,809,000 -105,986,000 -69,522,000 -101,332,000 -44,984,000 -40,971,000 -59,595,000 -65,495,000 -42,756,000 -3,101,000 20,896,000 -11,952,000 -95,467,000 -16,655,000 3,761,000 -20,222,000 -37,152,000 -36,693,000 -19,987,000 -17,694,000 -72,956,000 13,822,000 -17,271,000 -6,215,000 -215,819,000 -33,369,000 -7,294,000 46,172,000 134,012,000 -14,299,000 -9,650,000 12,989,000 -16,784,000 12,731,000 -6,029,000 -3,955,000 12,749,000 -3,502,000 27,794,000 -158,000 -24,559,000 -1,807,000 3,375,000 5,891,000 -7,948,000 -953,000 13,125,000 -4,900,000 2,297,000 520,000 -4,500,000 14,533,000 27,169,000 -3,952,000 -4,310,000 3,371,000 69,653,000 7,252,000 13,127,000 -51,676,000 10,141,000 8,189,000 -728,000 8,340,000 15,329,000   4,289,000 9,873,000 804,000            
      other
    -556,000 -367,000 186,000 -199,000       -600,000 -600,000        -762,000     2,100,000    -1,470,000 914,000 -14,000 -488,000 -2,294,000   -4,224,000 -900,000                                    
      net changes in operating assets and liabilities, net of effects from acquisitions and dispositions:
                                                                                        
      accounts receivable
    46,109,000 -105,046,000 30,948,000 -162,619,000 38,270,000 140,460,000 -119,571,000 -290,943,000 103,222,000 246,649,000 -237,360,000 -129,604,000 47,999,000 296,899,000 -466,684,000 12,710,000 31,359,000 172,547,000 -14,910,000 -147,139,000 -5,134,000 161,831,000 -246,364,000 -97,945,000 65,892,000 232,527,000 -209,049,000 -54,090,000 63,762,000 -70,646,000 -34,811,000 -40,117,000 -38,685,000 -41,094,000 122,192,000 -120,801,000 -16,087,000 63,254,000 30,365,000 -73,509,000 33,467,000 -57,348,000 40,857,000 -89,852,000 84,411,000 -67,487,000 7,910,000 29,383,000 -31,080,000 18,946,000 20,341,000 -67,796,000 25,917,000 -414,000 -11,102,000 -25,754,000 35,684,000 -39,518,000 10,614,000 2,979,000 1,445,000 -5,790,000 -14,836,000 12,140,000             17,203,000 9,017,000 40,643,000 -24,298,000 31,480,000   4,595,000 
      inventories
    5,698,000 16,086,000 -55,852,000 19,854,000 -10,785,000 365,000 -60,883,000 -45,833,000 -29,271,000 -40,038,000 -8,610,000 1,202,000 -7,607,000 -1,430,000 9,155,000 3,402,000 -13,143,000 -541,000 -37,764,000 -37,984,000 7,056,000 -18,794,000 -5,302,000 20,188,000 10,927,000 -34,531,000 -15,827,000                                                          
      prepaid and other current assets
    260,820,000 -36,905,000 -103,567,000 -59,780,000 -159,057,000 -94,679,000 -96,916,000 -114,769,000 -41,064,000 49,792,000 -355,000 -33,908,000 -53,658,000 -2,114,000 -303,000 -39,973,000 -16,229,000 -33,683,000 -12,289,000 10,052,000 -15,461,000 -14,586,000 8,697,000 -11,555,000 -19,677,000 -8,520,000 -10,027,000 45,574,000 -10,745,000 -17,072,000 -30,592,000 -15,319,000 -345,000 11,602,000 -24,893,000 -14,700,000 267,000 4,617,000 -27,825,000 12,730,000 -1,252,000 8,276,000 -42,860,000 854,000 5,539,000 9,078,000 -13,635,000 2,554,000 12,885,000 -4,173,000 -23,329,000 9,083,000 9,558,000 5,530,000 -8,972,000 -5,885,000 1,288,000 5,938,000 -14,786,000    6,184,000                      
      other long-term assets
    -391,735,000 7,436,000 -43,494,000 -31,096,000 -32,608,000 -32,455,000 -72,096,000 15,869,000 -41,163,000 -21,128,000 -54,196,000 4,775,000 -11,357,000 3,268,000 -11,969,000 -35,115,000 -20,403,000 -47,134,000 -50,385,000 -5,472,000 -38,473,000 -11,690,000 -27,732,000 -10,551,000 -23,073,000 -41,868,000 -49,403,000 5,767,000 -9,906,000 3,882,000 -25,635,000 -6,820,000 -9,395,000 -10,090,000 -13,931,000 4,348,000 -8,774,000 -8,352,000 9,008,000 -118,000 -2,782,000 -5,762,000 -7,597,000 -4,423,000 -5,091,000 -7,061,000 -6,695,000 -7,176,000 -3,768,000 -6,040,000 -10,484,000 -3,085,000 982,000 -4,671,000 -3,457,000 3,433,000 3,977,000 -6,738,000 -4,920,000 -3,453,000 1,527,000 -2,869,000 -1,128,000 -13,229,000 733,000 -159,000 407,000                  
      accounts payable and accrued liabilities
    273,913,000 71,122,000 -313,651,000 170,032,000 159,618,000 124,618,000 -266,704,000 121,922,000 211,414,000 -18,582,000 -144,258,000 12,290,000 134,652,000 42,215,000 -223,223,000 73,142,000 148,789,000 74,339,000 -171,137,000 69,931,000 122,831,000 53,825,000 -132,814,000 25,920,000 115,292,000 58,607,000 -219,099,000 105,534,000 75,272,000 8,101,000 -139,864,000 101,502,000 59,470,000 105,975,000 -129,316,000 60,726,000 66,256,000 37,224,000 -145,229,000 53,080,000 36,630,000               9,877,000 52,035,000   31,836,000 47,402,000                       -54,692,000 
      operating lease liabilities
    -29,743,000 -25,515,000 -23,102,000 -24,712,000 -23,545,000 -25,140,000 -23,569,000 -20,367,000 -21,280,000 -14,005,000 -17,629,000 -19,641,000 -22,224,000 -24,486,000 -19,477,000 -20,915,000 -20,561,000 -20,398,000 -20,707,000 -20,610,000 -25,536,000 -11,453,000 -20,979,000                                                              
      income taxes
    -103,477,000 -123,862,000 86,992,000 168,737,000 -12,416,000 -111,738,000 -117,798,000 74,154,000 29,337,000 44,171,000 50,416,000 62,383,000 -26,493,000 -40,801,000 6,555,000 58,269,000 -21,028,000 -20,612,000 12,226,000 7,992,000 4,858,000 -3,769,000 5,039,000 26,740,000 25,096,000 9,926,000 -41,985,000 -68,827,000 9,563,000 -26,560,000 -18,017,000 38,834,000 -7,733,000 2,765,000 -14,201,000 4,759,000 -2,070,000 9,143,000 -4,734,000 -24,000,000 6,444,000 -13,053,000 -14,024,000 9,855,000 -3,929,000 -4,953,000 -10,068,000 -1,831,000 2,099,000 -977,000 -1,597,000 -10,743,000 -23,934,000 -3,275,000 -5,161,000 -19,379,000 1,892,000 -24,061,000 -16,829,000 -62,607,000                         
      deferred revenue
    17,480,000 59,562,000 -96,974,000 54,917,000 -98,888,000 -34,422,000 87,034,000 17,875,000 -207,475,000 -4,937,000 81,102,000 159,898,000 -69,823,000 -30,812,000 354,988,000 7,997,000 -31,184,000 31,221,000 152,291,000 -12,244,000 -25,394,000 -10,609,000 196,969,000 71,737,000 -28,986,000 -66,523,000 149,489,000 28,549,000 24,551,000 -18,229,000 70,458,000 18,048,000 98,111,000 -63,431,000 -69,372,000 76,709,000 63,047,000 -20,755,000 -32,097,000 45,632,000 75,037,000 4,298,000 -74,828,000 77,453,000 70,430,000 -3,077,000 -44,992,000 10,536,000 118,125,000 -71,816,000 -56,031,000 23,764,000 115,969,000 4,860,000 -37,007,000 -2,993,000 122,544,000 23,904,000 -30,414,000 -22,326,000 77,388,000 -996,000 -44,239,000        28,083,000 22,845,000 84,351,000 24,586,000 -46,288,000 6,570,000 54,745,000 7,274,000 -51,705,000 -17,573,000 107,129,000  17,654,000 13,615,000 
      unrealized loss on settlement of interest rate treasury lock
                                                                                       
      net cash from operating activities
    670,960,000 275,365,000 -67,455,000 562,818,000 455,411,000 476,590,000 -87,790,000 326,061,000 559,522,000 702,940,000 114,751,000 393,505,000 439,694,000 749,957,000 155,744,000 370,559,000 421,767,000 526,338,000 173,958,000 202,151,000 399,423,000 379,919,000 9,820,000 221,249,000 370,463,000 352,820,000 -144,019,000 130,961,000 289,206,000 63,430,000 -59,365,000 184,854,000 279,854,000 122,975,000 46,882,000 147,662,000 251,709,000 222,434,000 -35,170,000 152,417,000 275,007,000 155,079,000 -87,343,000 172,912,000 340,130,000 111,803,000 -73,892,000 191,335,000 263,078,000 133,730,000 -91,438,000 102,932,000 295,680,000 126,774,000 -39,318,000 73,026,000 310,435,000 96,488,000 -39,633,000 96,892,000 207,916,000 81,645,000 -45,417,000 63,910,000       116,101,000 88,166,000 56,065,000 99,747,000 59,465,000 26,877,000 19,801,000 74,335,000 64,247,000 -11,467,000 142,075,000 128,753,000 90,398,000 11,319,000 
      capex
    -38,605,000 -55,588,000 -40,715,000 -4,389,000 -40,009,000 -38,372,000 -40,391,000 -53,098,000 -45,152,000 -47,868,000 -43,500,000 -33,655,000 -35,567,000 -25,616,000 -41,751,000 -26,807,000 -22,897,000 -16,281,000 -27,779,000 -34,483,000 -39,571,000 -26,058,000 -54,605,000 -75,771,000 -53,396,000 -39,955,000 -29,007,000 -28,507,000 -21,857,000 -20,296,000 -28,316,000 -20,101,000 -19,032,000 -13,017,000 -18,178,000 -18,660,000 -19,349,000 -13,563,000 -15,337,000 -19,257,000 -23,729,000 -24,372,000 -19,607,000 -45,190,000 -28,184,000 -15,548,000 -14,353,000 -17,835,000 -18,198,000 -15,446,000 -13,980,000 -21,473,000 -13,133,000 -8,569,000 -11,016,000 -14,509,000 -22,236,000 -10,383,000 -10,217,000 -11,630,000 -13,800,000 -5,756,000 -8,037,000       -14,980,000 
      free cash flows
    632,355,000 219,777,000 -108,170,000 558,429,000 415,402,000 438,218,000 -128,181,000 272,963,000 514,370,000 655,072,000 71,251,000 359,850,000 404,127,000 724,341,000 113,993,000 343,752,000 398,870,000 510,057,000 146,179,000 167,668,000 359,852,000 353,861,000 -44,785,000 145,478,000 317,067,000 312,865,000 -173,026,000 102,454,000 267,349,000 43,134,000 -87,681,000 164,753,000 260,822,000 109,958,000 28,704,000 129,002,000 232,360,000 208,871,000 -50,507,000 133,160,000 251,278,000 130,707,000 -106,950,000 127,722,000 311,946,000 96,255,000 -88,245,000 173,500,000 244,880,000 118,284,000 -105,418,000 81,459,000 282,547,000 118,205,000 -50,334,000 58,517,000 288,199,000 86,105,000 -49,850,000 85,262,000 194,116,000 75,889,000 -53,454,000 63,910,000       116,101,000 88,166,000 56,065,000 99,747,000 59,465,000 26,877,000 19,801,000 74,335,000 64,247,000 -11,467,000 142,075,000 128,753,000 90,398,000 -3,661,000 
      cash flows from investing activities:
                                                                                        
      proceeds from maturities of short-term investments
    18,169,000 15,777,000 19,684,000                                                                                  
      proceeds from sales of short-term investments
    126,794,000 5,604,000 16,411,000                                                                                  
      purchases of short-term investments
    -10,289,000 -37,269,000 -39,640,000 -31,320,000 -40,249,000 -25,612,000 -28,622,000 -33,719,000 -39,909,000 -28,829,000 -23,915,000 -28,172,000 -27,948,000 -17,210,000 -15,650,000                -17,612,000 -43,304,000 -58,844,000 -35,338,000 -42,496,000 -47,137,000 -44,146,000 -34,933,000 -53,500,000 -30,658,000 -26,317,000 -128,427,000         -18,179,000 -34,774,000 -43,176,000 -25,478,000 -23,957,000 -33,951,000 -77,816,000 -73,110,000 -58,638,000                     -155,529,000 
      proceeds from sales of strategic investments
       55,696,000                                                                              
      purchases of strategic investments
    -718,000 -80,000 -3,288,000 -53,000 -380,000 -38,000 -822,000                                                                              
      purchases of property and equipment
    -38,605,000 -55,588,000 -40,715,000 -4,389,000 -40,009,000 -38,372,000 -40,391,000 -53,098,000 -45,152,000 -47,868,000 -43,500,000 -33,655,000 -35,567,000 -25,616,000 -41,751,000 -26,807,000 -22,897,000 -16,281,000 -27,779,000 -34,483,000 -39,571,000 -26,058,000 -54,605,000 -75,771,000 -53,396,000 -39,955,000 -29,007,000 -28,507,000 -21,857,000 -20,296,000 -28,316,000 -20,101,000 -19,032,000 -13,017,000 -18,178,000 -18,660,000 -19,349,000 -13,563,000 -15,337,000 -19,257,000 -23,729,000 -24,372,000 -19,607,000 -45,190,000 -28,184,000 -15,548,000 -14,353,000 -17,835,000 -18,198,000 -15,446,000 -13,980,000 -21,473,000 -13,133,000 -8,569,000 -11,016,000 -14,509,000 -22,236,000 -10,383,000 -10,217,000 -11,630,000 -13,800,000 -5,756,000 -8,037,000                     -14,980,000 
      proceeds from sale of building
                                                                                       
      acquisitions, net of cash acquired
       -17,390,000 -71,730,000 -67,827,000 -246,368,000 -10,000,000                                                                            
      proceeds from business divestiture, net of cash divested
    72,464,000 46,274,000 23,808,000                                                                                  
      net cash from investing activities
    -16,499,683,000 75,977,000 -21,980,000 1,442,992,000 -53,793,000 -111,789,000 -54,397,000 -300,548,000 -53,841,000 -91,465,000 -36,247,000 -41,295,000 -345,313,000 -117,990,000 -68,025,000 -163,158,000 -265,122,000 -17,290,000 -103,460,000 -35,493,000 -88,192,000 -103,175,000 -133,558,000 -117,635,000 -51,965,000 -36,533,000 -29,744,000 -37,615,000 -26,112,000 -54,780,000 -625,018,000 55,717,000 -26,544,000 -15,666,000 -202,789,000 -17,056,000 -46,922,000 -49,216,000 -29,481,000 -225,893,000 -149,466,000 -43,339,000 -140,931,000 -67,153,000 -37,660,000 -383,073,000 -9,364,000 -17,996,000 -19,092,000 -14,186,000 -14,805,000 -408,138,000 -33,286,000 -436,185,000 -1,514,000 -49,734,000 -27,666,000 7,160,000 -18,579,000 -213,903,000 64,343,000 -76,013,000 -13,160,000                     -47,720,000 
      cash flows from financing activities:
                                                                                        
      proceeds from debt, net of issuance costs
    4,294,876,000                                                                                    
      repayment of debt
    -1,290,000 -1,289,000 -1,304,000 -1,303,000 -1,309,000 -1,294,000 -900,000 -75,938,000 -6,424,000 -8,443,000 -7,500,000 -5,694,000 -4,661,000 -105,781,000 -174,687,000 -3,750,000 -3,751,000 -153,750,000 -253,750,000 -112,812,000 -157,813,000 -67,813,000 -47,812,000 -21,875,000 -341,875,000 -1,875,000 -1,875,000 -35,000,000 -72,500,000 -97,500,000 -7,500,000 -7,500,000 -57,501,000 -167,500,000 -82,701,000 -22,723,000 -7,729,000 -207,742,000 -7,749,000 -7,748,000 -7,737,000 -7,738,000 -7,618,000 -7,619,000                                  
      payment of bridge financing and term loan costs
       -17,550,000                                                                                
      issuances of common stock
    19,793,000 103,891,000 14,417,000 89,064,000 28,037,000 105,628,000 9,483,000 88,145,000 32,033,000 110,470,000 22,338,000 76,540,000 40,706,000 89,875,000 30,835,000 96,743,000 10,773,000 88,111,000 15,092,000 74,166,000 24,876,000 83,379,000 14,982,000 49,010,000 24,002,000 76,994,000 6,358,000 51,107,000 13,747,000 46,489,000 12,486,000 47,619,000 16,464,000 55,049,000 7,205,000 81,117,000 7,383,000 40,508,000 -3,725,000 28,490,000 2,408,000 43,464,000 10,542,000 36,747,000 -7,990,000 31,745,000 21,581,000 41,385,000 15,336,000 59,578,000 15,615,000 47,340,000 17,376,000 70,074,000 41,106,000 42,354,000 10,983,000 56,379,000 52,464,000 58,088,000 14,031,000 65,077,000 8,133,000 43,681,000 1,585,000 25,500,000 1,152,000 19,651,000 24,852,000 12,097,000 21,413,000 48,657,000 81,583,000 26,427,000 4,711,000 27,995,000 10,433,000 24,194,000 7,213,000 14,940,000 2,268,000 23,896,000 31,861,000 86,135,000 
      payments for taxes related to net share settlement of equity awards
    -75,919,000 -41,906,000 -124,966,000 -58,970,000 -65,994,000 -65,247,000 -147,330,000 -42,439,000 -82,131,000 -24,743,000 -92,095,000 -24,875,000 -48,004,000 -4,341,000 -96,785,000 -34,659,000 -49,627,000 -5,073,000 -49,591,000 -15,240,000 -49,880,000 -2,863,000 -14,242,000 -4,834,000 -39,136,000 -2,580,000 -10,593,000 -3,136,000 -30,753,000 -1,636,000 -10,247,000 -1,354,000 -27,318,000 -1,171,000 -6,887,000                                                  
      redemption of redeemable non-controlling interest
    -30,000,000                                                                                  
      net cash from financing activities
    4,236,997,000 10,096,449,000 -141,838,000 30,094,000 -56,811,000 32,570,000 -187,150,000 -254,294,000 -351,407,000 -214,395,000 -376,775,000 -291,069,000 -266,168,000 -164,466,000 -394,597,000 -159,339,000 -225,672,000 -70,673,000 -293,064,000 10,870,000 -130,785,000 -114,171,000 93,480,000 -59,575,000 -264,747,000 -275,656,000 38,086,000 -104,207,000 -83,060,000 -37,959,000 230,364,000   50,962,000 15,877,000 -101,316,000 -86,854,000 63,488,000 -182,255,000 -75,444,000 -5,092,000 -39,339,000 57,805,000 -11,031,000 -220,034,000 198,401,000 -41,025,000 -45,755,000 -31,270,000 15,457,000 -36,417,000 38,765,000 -93,413,000 298,111,000 25,000 -57,868,000 -92,299,000 -114,264,000 -13,188,000 -1,437,000 -63,232,000 39,475,000 -17,868,000 41,871,000 1,913,000 25,008,000 660,000    -37,982,000 -14,667,000 63,513,000           -74,802,000 
      effect of exchange rate changes on cash, cash equivalents and restricted cash
    463,000 17,862,000 -9,676,000 3,339,000 3,035,000 -6,897,000 9,320,000 -17,976,000 -12,711,000 -7,967,000 35,675,000 -27,141,000 -18,200,000 -18,235,000 -1,720,000 -616,000 -3,472,000 -3,544,000 10,001,000 8,454,000 13,124,000 -6,437,000 2,013,000 -2,193,000 1,882,000 -1,789,000 4,882,000                                                          
      net change in cash, cash equivalents and restricted cash
    -11,591,263,000 10,465,653,000 -240,949,000 2,039,243,000 347,842,000 390,474,000 -320,017,000 -246,757,000 141,563,000 389,113,000 -262,596,000 34,000,000 -189,987,000 449,266,000 -308,598,000 47,446,000 -72,499,000 434,831,000 -212,565,000 185,982,000 193,570,000 156,136,000 -28,245,000 41,846,000 55,633,000 38,842,000 -130,795,000                                                          
      cash, cash equivalents and restricted cash, beginning of year, including cash from discontinued operations
    3,898,729,000                                                                                
      cash, cash equivalents and restricted cash, end of period, including cash from discontinued operations
    -11,591,263,000 10,465,653,000 3,657,780,000  347,842,000                                                                                
      less: cash, cash equivalents and restricted cash from discontinued operations
        10,996,000                                                                                
      cash, cash equivalents and restricted cash from continuing operations
    -11,591,263,000 10,465,653,000 3,657,780,000  336,846,000                                                                                
      gain on sale of strategic investments
       -55,077,000                                                                              
      revenue
      138,241,000                                                                                  
      cost of revenue
      49,982,000                                                                                  
      operating expenses
      81,265,000                                                                                  
      interest and other income
      656,000                                                                                  
      income from discontinued operations before income taxes
      7,650,000                                                                                  
      income tax benefits
      4,012,000                                                                                  
      income from discontinued operations, net of income taxes
      11,662,000                                                                                  
      gain on divestitures, net of transaction costs
                                                                                        
      proceeds from maturities and sales of short-term investments
       40,496,000                                                                                 
      capitalization of software development costs
           -957,000 -623,000 -624,000 -523,000 -905,000 -571,000 -494,000 -459,000 -253,000 -253,000 -1,011,000 -1,010,000 -905,000 -1,065,000 -1,065,000 -2,014,000 -754,000 -754,000 -737,000 -236,000 -954,000 -953,000 -807,000 -96,000 -1,064,000 -1,033,000 -1,033,000 -1,172,000 -986,000 -1,053,000 -920,000 -884,000 -933,000 -956,000 -909,000 -826,000 -937,000 -973,000 -902,000 -928,000 -894,000 -962,000 -825,000 -994,000 -769,000 -804,000 -735,000 -616,000 -757,000 -799,000 -713,000 -736,000 -706,000 -690,000 -720,000                     -685,000 
      purchase of equity forward contract
           -45,000,000    -40,000,000   -50,000,000   -20,000,000       -20,000,000   -20,000,000  -5,000,000 20,000,000 -40,000,000   -36,000,000            -20,000,000                              
      purchases of treasury stock
           -300,000,000 -300,000,000 -300,000,000 -260,724,000 -382,734,000 -217,266,000 -290,000,000 -210,000,000 -214,999,000 -140,000,000 -195,211,000 -202,871,000 -42,078,000 -20,000,000 -100,000,000 -80,000,000 -120,000,000 -100,000,000 -80,000,000 -29,185,000 -33,000,000 -132,000,000 -55,000,000 -180,000,000 -80,000,000 -120,000,000 -100,000,000 -80,000,000 -100,000,000 -120,000,000 -20,000,000 -160,000,000 -80,000,000 -36,000,000 -144,000,000 -40,000,000 -25,000,000 -54,747,000 -75,017,000 -35,001,000   -20,000,000 -20,000,000 -66,851,000 -100,000,000 -169,988,000 -64,997,000 -59,442,000 -75,000,000 -25,000,000 -25,257,000                     -160,937,000 
      cash, cash equivalents and restricted cash, end of year, including cash from discontinued operations
                                                                                        
      other non-cash
        -1,123,000 -1,821,000 -786,000 4,646,000 3,677,000 437,000 4,535,000 4,047,000 -103,000 1,758,000 4,486,000 11,766,000 3,337,000 2,958,000 -3,359,000                                                                  
      net changes in operating assets and liabilities, net of acquired assets and assumed liabilities:
                                                                                        
      proceeds from sales and maturities of short-term investments
         38,600,000 24,559,000 26,296,000 36,422,000 36,746,000 30,971,000 22,849,000 27,194,000 27,216,000 16,437,000 11,722,000            12,449,000 165,104,000 36,017,000 57,228,000 37,284,000 45,272,000 35,508,000 35,081,000 40,489,000 61,018,000 30,434,000 9,709,000 8,012,000         132,093,000 34,039,000 32,970,000 40,365,000 44,599,000 19,049,000 195,562,000 163,474,000 131,288,000 57,362,000 66,715,000 100,953,000 58,994,000 64,047,000 93,616,000 268,658,000 150,523,000 95,816,000 48,222,000 65,129,000   51,422,000 84,671,000 170,106,000 50,617,000 104,686,000 97,114,000 262,330,000 408,839,000 124,474,000 
      payment of bridge financing costs
          -48,000,000                                                                              
      cash, cash equivalents and restricted cash, beginning of year
          1,441,187,000 1,419,864,000 1,435,183,000 1,237,970,000 730,527,000                                                              
      cash, cash equivalents and restricted cash, end of period
          1,121,170,000  141,563,000 389,113,000 1,157,268,000  -189,987,000 449,266,000 1,126,585,000  -72,499,000 434,831,000 1,025,405,000  193,570,000 156,136,000 702,282,000  55,633,000 38,842,000 594,206,000                                                          
      proceeds from sales of long-term investments
           1,244,000 1,513,000 5,735,000 582,000        2,185,000         1,624,000 161,000     461,000 9,000   767,000                                   
      purchases of long-term investments
              -2,000,000 -5,000,000    -262,000 -2,500,000     -2,916,000                                                       -1,000,000 
      cash, cash equivalents and restricted cash, end of year
                                                                                        
      supplemental disclosure of cash flow information:
                                                                                        
      cash paid for income taxes during the year:
                                                                                        
      interest payments during the year:
                                                                                        
      non-cash activities:
                                                                                        
      purchase of property and equipment included in accounts payable
                                                                                        
      conversion of notes receivable to non-marketable equity securities
                                                                                        
      net changes in operating assets and liabilities, net of acquired assets and liabilities:
                                                                                        
      proceeds from credit facilities
                       -1,000 80,000,000 196,490,000 4,137,000 3,680,000 185,080,000      20,000,000                                                   
      cash paid for acquisitions, net of cash acquired
                -307,263,000 -89,071,000 -19,989,000 -131,964,000 -89,427,000 44,000 -74,670,000                                        -2,741,000                          
      cash flow from operating activities:
                                                                                        
      allowance for doubtful accounts
                    3,762,000 2,574,000 7,477,000 6,000,000 4,893,000 5,121,000 4,861,000 2,719,000 5,000,000 2,450,000 1,500,000 1,000 2,999,000 368,000 860,000 610,000 450,000 229,000 300,000 200,000 200,000 250,000 200,000 500,000 300,000 300,000 -500,000 -500,000 150,000 -400,000 -799,000 -1,182,000 2,083,000 2,781,000 521,000 -45,000 497,000 148,000 187,000 173,000 550,000 -48,000 -109,000 -385,000 -357,000 -274,000 12,000 1,233,000 1,490,000                  
      (gain) loss on sale of property and investments
                          -308,000                                                            
      proceeds from sale of property and equipment
                                                                                      
      cash paid for acquisitions and intangible assets, net of cash acquired
                       -49,867,000 -75,790,000 -75,388,000     -5,956,000 -3,150,000 -35,193,000 -608,344,000 -71,578,000 -187,624,000 -13,956,000 -27,159,000 -18,941,000 -213,270,000 -124,580,000   -21,110,000 -5,548,000       -385,671,000 -19,890,000 -558,905,000 -5,623,000 -35,633,000 -1,862,000   -363,148,000 -6,809,000                        
      write-down of long-term investments
                                   1,300,000                         825,000 3,373,000 2,960,000           996,000 1,568,000 500,000 1,401,000 
      stock compensation
                            39,452,000 36,914,000 38,460,000  37,252,000 32,965,000 32,323,000  28,301,000 25,562,000 25,834,000 25,540,000 25,571,000 23,459,000 23,013,000 22,937,000 22,599,000 20,283,000 20,581,000 21,099,000 21,400,000 18,823,000 18,118,000 17,792,000 16,490,000 15,529,000 17,700,000 17,336,000 17,225,000 20,605,000 16,248,000 14,984,000 13,516,000 12,667,000 15,247,000 14,774,000 14,514,000 13,466,000 17,234,000                      
      proceeds from sales of property and equipment
                                                                                       
      cash, cash equivalents and restricted cash, beginning of period
                            725,001,000                                                          
      proceeds from credit facility
                                       125,000,000 30,000,000 30,000,000 50,000,000 160,000,000 250,000,000                                       
      effect of exchange rate changes on cash and cash equivalents
                               -7,260,000 -9,599,000 -5,782,000 11,555,000 29,000 3,080,000 5,345,000 -8,881,000 1,013,000 438,000 8,254,000 -6,296,000 -1,315,000 -2,871,000 -380,000 -18,469,000 -12,012,000 -1,023,000 1,449,000 -5,107,000 2,487,000 -1,364,000 -4,348,000 -7,357,000 3,056,000 -1,808,000 -3,445,000 -2,931,000 -233,000 5,384,000 4,036,000 -3,395,000 10,414,000 4,983,000 -2,166,000 1,322,000 3,343,000 3,877,000 -6,070,000 6,122,000 -1,841,000 2,542,000 5,759,000 1,645,000 2,339,000 144,000 666,000 3,472,000 172,000 326,000        
      net change in cash and cash equivalents
                               -18,121,000 170,435,000 -35,091,000 -442,464,000 -106,630,000 163,661,000 163,616,000 -148,911,000 30,303,000 118,371,000 244,960,000 -253,202,000 -150,235,000 117,578,000 72,021,000 -188,938,000 82,716,000 81,413,000 -71,420,000 -129,388,000 130,071,000 211,352,000 130,653,000 -150,017,000 -263,385,000 167,173,000 -14,745,000 -43,738,000 -34,809,000 195,854,000 -6,580,000 -74,795,000 -108,034,000 214,010,000 42,941,000 -75,123,000 79,332,000                     
      cash and cash equivalents, beginning of year
                               1,048,356,000 976,620,000 836,188,000 985,762,000 1,022,441,000 700,382,000 855,077,000 775,407,000   701,613,000 577,632,000                  
      cash and cash equivalents, end of year
                                                                                        
      (gain) loss on sale of investments
                                4,000 9,000 -1,000 -3,000 -5,000 -13,000 3,000 -87,000 -5,000 -5,000 -12,000                                          
      (gain) loss on sale of property and equipment
                                                                                       
      proceeds from credit facilities and term loan
                                165,000,000 450,000,000                                                      
      cash and cash equivalents, end of period
                                170,435,000 -35,091,000 605,892,000  163,661,000 163,616,000 827,709,000  118,371,000 244,960,000 582,986,000  117,578,000 72,021,000 796,824,000  81,413,000 -71,420,000 893,053,000  211,352,000 130,653,000 550,365,000  167,173,000 -14,745,000 811,339,000  195,854,000 -6,580,000 700,612,000  214,010,000 42,941,000 626,490,000  115,882,000 36,234,000 470,165,000 -29,400,000 146,834,000 428,055,000 -25,220,000 83,918,000 377,156,000  -25,214,000 -19,567,000 314,498,000  -23,175,000 -33,238,000 376,367,000 43,111,000 43,395,000 412,728,000 
      net cash provided used in financing activities
                                                                                        
      proceeds from credit facility and term loan
                                      150,000,000                                                 
      excess tax benefits from stock-based compensation
                                        -4,733,000 -480,000 -440,000                                              
      acquisition of non-controlling interests
                                                   -44,004,000                                  
      accounts payable and other liabilities
                                              -125,320,000  54,865,000 51,767,000 -134,902,000  49,381,000 54,638,000 -152,207,000  32,901,000 45,165,000 -93,556,000    -83,276,000    -73,497,000                      
      cash paid for intangible assets
                                                  -900,000                                      
      gain on sale of investments
                                                -9,000       -301,000   -107,000 -779,000   -881,000 -694,000 -2,308,000 -112,000                      
      gain on sales of investments
                                                  -6,529,000                                      
      sales of long-term investments
                                                  6,791,000                                      
      principal payments on capital leases
                                                  -111,000 -162,000 -2,967,000 -375,000 -409,000 -1,075,000 -3,289,000 -807,000 -1,081,000 -36,000 -3,282,000 -655,000 -655,000 -83,000 -2,263,000 -602,000 -744,000                      
      repayment of debts
                                                                                        
      repayment of acquired debt
                                                                                        
      in-process research and development
                                                                   1,200,000 400,000 600,000       800,000 5,700,000    
      payments on credit facilities
                                                                                        
      impairment of long-term investments
                                                              908,000                          
      prepaid expenses and other current assets
                                                                                 1,621,000   2,544,000   -10,117,000 
      interest payments on capital leases during the year
                                                                                        
      other current assets
                                                                -18,870,000                        
      payment on credit facility
                                                                                        
      cash and cash equivalents, beginning of period
                                                                       579,327,000 330,759,000  404,436,000  346,709,000 524,308,000 
      accrued income taxes
                                                                 -6,729,000 -41,428,000       2,754,000           2,062,000   -22,220,000 
      cash paid for acquisitions
                                                                  -3,127,000                      
      (gain) on sale of land
                                                                                        
      proceeds from sale of land
                                                                                       
      share-based compensation
                                                                    13,996,000 14,660,000 14,143,000 17,321,000 17,842,000 15,644,000 16,109,000 14,350,000 16,215,000            
      (gain) on sale of investments
                                                                                        
      net change in deferred gains and losses on cash flow hedges
                                                                    15,285,000 -984,000 3,648,000 -2,326,000 5,391,000 2,104,000 -1,329,000 1,684,000 1,306,000   -179,000 272,000        
      deferred compensation and other liabilities
                                                                      928,000  -38,000 1,018,000    509,000 -7,136,000 3,497,000 3,900,000    6,763,000    
      proceeds from sale of long-term investments
                                                                                     112,000   
      benefit from doubtful accounts
                                                                                       
      gain on sale of land
                                                                                        
      gain on sale of short and long-term investments
                                                                         200,000       14,000        
      other assets
                                                                       432,000   -170,000 270,000 217,000           -9,502,000 
      purchase of property and equipment
                                                                                        
      payments on lease obligations
                                                                                        
      purchases of common stock
                                                                                        
      net increase in cash and cash equivalents
                                                                          -25,220,000 83,918,000 46,397,000        29,658,000   -111,580,000 
      net changes in operating assets and liabilities:
                                                                                        
      repurchases of common stock
                                                                                        
      (gain) loss on sale of short and long-term investments
                                                                                        
      cash paid for acquisitions, net of cash received
                                                                                        
      amortization of premium (discount) on short-term investments
                                                                            213,000            
      write-down of long term investments
                                                                                        
      write-down of intangible assets
                                                                                        
      tax benefit associated with stock options
                                                                                        
      payments on credit facility
                                                                                        
      cash paid during the year for income taxes:
                                                                                        
      stock based compensation
                                                                              15,602,000 13,903,000 18,430,000        
      benefit from or (recovery) of doubtful accounts
                                                                                        
      (gain) loss on sale of short-term investments
                                                                                        
      income taxes receivable
                                                                                  -1,000 1,000 61,000 -1,000 22,143,000 653,000 
      proceeds from sale and maturities of short-term investments
                                                                                        
      sale of long-term investments
                                                                                        
      net decrease in cash and cash equivalents
                                                                                        
      deferred taxes
                                                                                        
      benefit from or recovery of doubtful accounts
                                                                                        
      gain on sale of short-term investments
                                                                                        
      net changes in operating assets and liabilities net of acquired assets and liabilities:
                                                                                        
      cash paid during the year for:
                                                                                        
      reduction in benefit from doubtful accounts
                                                                                        
      net change in unrecognized gains and losses on foreign exchange and investments
                                                                                        
      gain on sale of short-and long-term investments
                                                                                  1,000      
      net changes in operating assets and liabilities, net of effect of acquisitions:
                                                                                        
      deferred compensation
                                                                                  1,804,000   211,000 1,924,000 8,918,000 
      effect of exchange rate changes on cash
                                                                                       -377,000 
      net change in unrecognized gains and losses on foreign exchange
                                                                                        
      benefit from (reduction to) allowance for doubtful accounts
                                                                                        
      net change in unrecognized gains and losses on foreign exchange contracts
                                                                                       -3,633,000 
      gain on sale of short— and long-term investments
                                                                                    30,000    
      deferred rent
                                                                                       -44,000 
      net cash from in financing activities
                                                                                        
      benefit from doubtful accounts and sales returns
                                                                                       2,000,000 
      gain on sale of short–and long-term investments
                                                                                       -37,000 
      write-down of land and property
                                                                                        
      gain on sale of long-term investments
                                                                                        
      write-down of goodwill and intangible assets
                                                                                        
      net change in unrealized gains and losses on foreign exchange contracts
                                                                                        
      non-cash gain on sale of silicon libraries
                                                                                        
      non-cash compensation expense
                                                                                        
      proceeds from sale of silicon libraries
                                                                                        
      intangible assets
                                                                                        
      principal payments on debt obligations
                                                                                        
      non-cash transactions:
                                                                                        
      issuance of stock and options in exchange for net assets of avant!
                                                                                        
      issuance of notes payable in co-design acquisition
                                                                                        
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.