Semtech Quarterly Income Statements Chart
Quarterly
|
Annual
Semtech Quarterly Income Statements Table
Quarterly
|
Annual
| Unit: USD | 2025-07-27 | 2025-04-27 | 2025-01-26 | 2024-10-27 | 2024-07-28 | 2024-04-28 | 2024-01-28 | 2023-10-29 | 2023-07-30 | 2022-10-30 | 2022-07-31 | 2022-05-01 | 2022-01-30 | 2021-10-31 | 2021-05-02 | 2021-01-31 | 2020-10-25 | 2020-07-26 | 2020-04-26 | 2020-01-26 | 2019-10-27 | 2019-07-28 | 2019-04-28 | 2019-01-27 | 2018-10-28 | 2018-07-29 | 2018-04-29 | 2018-01-28 | 2017-10-29 | 2017-07-30 | 2017-04-30 | 2017-01-29 | 2016-10-30 | 2016-07-31 | 2016-05-01 | 2016-01-31 | 2015-10-25 | 2015-07-26 | 2015-04-26 | 2015-01-25 | 2014-10-26 | 2014-07-27 | 2014-04-27 | 2014-01-26 | 2013-10-27 | 2013-07-28 | 2013-04-28 | 2013-01-27 | 2012-10-28 | 2012-07-29 | 2012-04-29 | 2012-01-29 | 2011-10-30 | 2011-07-31 | 2011-05-01 | 2011-01-30 | 2011-01-29 | 2010-10-31 | 2010-08-01 | 2010-05-02 | 2010-01-31 | 2009-10-25 | 2009-07-26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| net sales: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| products | 229,691,000 | 223,776,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| services | 27,898,000 | 27,284,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| total net sales | 257,589,000 | 251,060,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| cost of sales: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| amortization of acquired technology | 2,214,000 | 2,205,000 | 2,265,000 | 2,281,000 | 2,279,000 | 2,281,000 | 2,280,000 | 10,008,000 | 10,573,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| total cost of sales | 123,484,000 | 119,771,000 | 120,498,000 | 115,857,000 | 109,891,000 | 106,513,000 | 193,338,000 | 107,933,000 | 137,644,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| gross profit | 134,105,000 | 131,289,000 | 130,504,000 | 120,968,000 | 105,464,000 | 99,592,000 | -390,000 | 92,966,000 | 100,728,000 | 115,569,000 | 135,819,000 | 130,253,000 | 122,099,000 | 123,689,000 | 104,861,000 | 100,476,000 | 94,061,000 | 88,251,000 | 80,761,000 | 84,277,000 | 86,248,000 | 84,884,000 | 81,275,000 | 98,867,000 | 106,562,000 | 100,124,000 | 71,469,000 | 85,401,000 | 89,419,000 | 92,236,000 | 84,915,000 | 83,498,000 | 81,065,000 | 81,775,000 | 78,524,000 | 69,550,000 | 69,584,000 | 75,576,000 | 78,400,000 | 73,161,000 | 89,326,000 | 88,221,000 | 78,084,000 | 53,805,000 | 83,411,000 | 100,708,000 | 97,287,000 | 87,957,000 | 96,793,000 | 74,525,000 | 55,337,000 | 59,664,000 | 73,407,000 | 78,720,000 | 73,854,000 | 87,345,000 | 73,821,000 | 67,432,000 | 57,047,000 | 45,791,000 | 41,371,000 | 36,152,000 | |
| yoy | 27.16% | 31.83% | -33562.56% | 30.12% | 4.70% | -13.82% | -100.29% | -28.63% | -17.50% | -6.56% | 29.52% | 29.64% | 29.81% | 40.16% | 29.84% | 19.22% | 9.06% | 3.97% | -0.63% | -14.76% | -19.06% | -15.22% | 13.72% | 15.77% | 19.17% | 8.55% | -15.83% | 2.28% | 10.31% | 12.79% | 8.14% | 20.05% | 16.50% | 8.20% | 0.16% | -4.94% | -22.10% | -14.33% | 0.40% | 35.97% | 7.09% | -12.40% | -19.74% | -38.83% | -13.83% | 35.13% | 75.81% | 47.42% | 31.86% | -5.33% | -25.07% | -15.96% | 6.64% | 9.52% | 90.75% | 78.44% | 86.52% | ||||||
| qoq | 2.14% | 0.60% | 7.88% | 14.70% | 5.90% | -25636.41% | -100.42% | -7.71% | -12.84% | -14.91% | 4.27% | 6.68% | -1.29% | 17.96% | 4.36% | 6.82% | 6.58% | 9.27% | -4.17% | -2.29% | 1.61% | 4.44% | -17.79% | -7.22% | 6.43% | 40.09% | -16.31% | -4.49% | -3.05% | 8.62% | 1.70% | 3.00% | -0.87% | 4.14% | 12.90% | -0.05% | -7.93% | -3.60% | 7.16% | -18.10% | 1.25% | 12.98% | 45.12% | -35.49% | -17.18% | 3.52% | 10.61% | -9.13% | 29.88% | 34.67% | -7.25% | -18.72% | -6.75% | 6.59% | 18.32% | 9.47% | 18.20% | 24.58% | 10.68% | 14.44% | |||
| gross margin % | 79.30% | 51.08% | 48.97% | 48.32% | -0.20% | 46.27% | 42.26% | 65.07% | 64.91% | 64.43% | 64.08% | 63.45% | 61.55% | 61.02% | 61.05% | 61.43% | 60.86% | 61.07% | 61.16% | 61.89% | 61.87% | 61.79% | 61.40% | 61.35% | 54.80% | 60.73% | 59.49% | 60.23% | 59.05% | 59.63% | 59.09% | 60.17% | 59.88% | 58.64% | 60.08% | 60.12% | 60.27% | 56.11% | 59.99% | 60.53% | 58.77% | 42.52% | 59.15% | 61.03% | 59.90% | 58.40% | 60.17% | 49.45% | 47.44% | 57.35% | 59.23% | 60.44% | 60.35% | 61.35% | 59.96% | 59.55% | 55.99% | 53.86% | 55.05% | 54.51% | |||
| operating expenses, net: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| product development and engineering | 48,198,000 | 47,529,000 | 46,657,000 | 42,563,000 | 40,084,000 | 41,604,000 | 41,505,000 | 46,911,000 | 51,387,000 | 35,161,000 | 40,601,000 | 38,789,000 | 38,292,000 | 37,346,000 | 36,790,000 | 32,833,000 | 27,890,000 | 29,220,000 | 27,586,000 | 28,046,000 | 26,670,000 | 25,553,000 | 27,099,000 | 28,493,000 | 27,147,000 | 28,079,000 | 26,199,000 | 23,752,000 | 27,631,000 | 27,432,000 | 25,983,000 | 25,403,000 | 25,600,000 | 26,325,000 | 25,172,000 | 28,966,000 | 26,855,000 | 28,239,000 | 29,678,000 | 34,984,000 | 28,401,000 | 28,173,000 | 27,813,000 | 37,805,000 | 31,948,000 | 33,125,000 | 34,559,000 | 29,959,000 | 33,354,000 | 32,613,000 | 24,083,000 | 15,310,500 | 20,489,000 | 22,228,000 | 18,525,000 | 12,776,750 | 18,400,000 | 17,404,000 | 15,303,000 | 7,785,500 | 10,467,000 | 10,893,000 | |
| selling, general and administrative | 58,469,000 | 46,447,000 | 54,533,000 | 59,777,000 | 55,789,000 | 52,269,000 | 55,198,000 | 47,663,000 | 65,024,000 | 42,366,000 | 48,119,000 | 43,364,000 | 39,808,000 | 47,621,000 | 38,804,000 | 47,086,000 | 42,891,000 | 38,255,000 | 34,600,000 | 51,059,000 | 33,795,000 | 39,875,000 | 38,377,000 | 36,875,000 | 39,587,000 | 33,529,000 | 41,406,000 | 36,483,000 | 36,568,000 | 39,237,000 | 33,586,000 | 34,772,000 | 35,116,000 | 32,824,000 | 33,715,000 | 33,768,000 | 30,747,000 | 34,528,000 | 37,675,000 | 33,590,000 | 31,692,000 | 31,547,000 | 31,696,000 | 26,421,000 | 30,849,000 | 33,315,000 | 34,794,000 | 37,386,000 | 35,646,000 | 31,220,000 | 44,818,000 | 26,333,000 | 25,110,000 | 22,481,000 | 26,705,000 | 13,862,000 | 35,501,000 | 24,915,000 | 26,351,000 | 23,823,000 | 18,824,000 | 16,741,000 | |
| intangible amortization | 148,000 | 147,000 | 147,000 | 148,000 | 282,000 | 307,000 | 307,000 | 4,853,000 | 4,871,000 | 1,000,000 | 1,048,000 | 1,048,000 | 1,048,000 | 1,298,000 | 1,298,000 | 1,607,000 | 1,798,000 | 2,020,000 | 2,840,000 | 3,725,000 | 3,770,000 | 3,908,000 | 5,143,000 | 6,728,000 | 6,480,000 | 6,480,000 | 6,961,000 | 7,453,000 | 7,453,000 | 6,675,000 | 6,286,000 | 6,284,000 | 6,286,000 | 6,328,000 | 6,403,000 | 6,411,000 | 6,308,000 | 6,177,000 | 6,163,000 | 6,426,000 | 6,423,000 | 6,444,000 | 2,103,000 | 2,102,000 | 1,804,000 | 2,406,000 | 2,405,000 | 2,405,000 | |||||||||||||||
| restructuring | 1,491,000 | 1,199,000 | 439,000 | 695,000 | 1,541,000 | 2,269,000 | 9,167,000 | 3,646,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| goodwill impairment | 41,991,000 | 473,800,000 | 2,266,000 | 279,555,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| total operating expenses | 150,297,000 | 95,322,000 | 109,266,000 | 103,183,000 | 97,696,000 | 96,449,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| operating income | -16,192,000 | 35,967,000 | 21,238,000 | 17,785,000 | 7,768,000 | 3,143,000 | -619,960,000 | -12,373,000 | -300,109,000 | 37,369,000 | 64,037,000 | 47,052,000 | 42,964,000 | 37,424,000 | 27,969,000 | 18,950,000 | 21,482,000 | 18,756,000 | 15,768,000 | 1,479,000 | 22,165,000 | 15,548,000 | 12,817,000 | 26,771,000 | 41,867,000 | 32,936,000 | -3,097,000 | 14,009,000 | 17,579,000 | 18,892,000 | 18,256,000 | 15,287,000 | 39,099,000 | 16,427,000 | 13,267,000 | 3,149,000 | 18,898,000 | 3,068,000 | 4,884,000 | -13,759,000 | 22,810,000 | 22,057,000 | 11,149,000 | -166,717,000 | 13,265,000 | 24,457,000 | 20,078,000 | 12,435,000 | 19,581,000 | 2,715,000 | -19,142,000 | 11,921,000 | 23,235,000 | 31,908,000 | 26,522,000 | 40,376,000 | 17,514,000 | 22,708,000 | 12,988,000 | 5,429,000 | 12,080,000 | 8,518,000 | |
| yoy | -308.44% | 1044.35% | -103.43% | -243.74% | -102.59% | -91.59% | -1068.13% | -126.30% | -798.51% | -0.15% | 128.96% | 148.30% | 100.00% | 99.53% | 77.38% | 1181.27% | -3.08% | 20.63% | 23.02% | -94.48% | -47.06% | -52.79% | -513.85% | 91.10% | 138.16% | 74.34% | -116.96% | -8.36% | -55.04% | 15.01% | 37.60% | 385.46% | 106.89% | 435.43% | 171.64% | -122.89% | -17.15% | -86.09% | -56.19% | -91.75% | 71.96% | -9.81% | -44.47% | -1440.71% | -32.26% | 800.81% | -204.89% | 4.31% | -15.73% | -91.49% | -172.17% | -42.45% | 82.19% | 16.80% | 643.71% | 44.98% | 166.59% | ||||||
| qoq | -145.02% | 69.35% | 19.42% | 128.95% | 147.15% | -100.51% | 4910.59% | -95.88% | -903.10% | -41.64% | 36.10% | 9.51% | 14.80% | 33.81% | 47.59% | -11.79% | 14.53% | 18.95% | 966.13% | -93.33% | 42.56% | 21.31% | -52.12% | -36.06% | 27.12% | -1163.48% | -122.11% | -20.31% | -6.95% | 3.48% | 19.42% | -60.90% | 138.02% | 23.82% | 321.31% | -83.34% | 515.97% | -37.18% | -135.50% | -160.32% | 3.41% | 97.84% | -106.69% | -1356.82% | -45.76% | 21.81% | 61.46% | -36.49% | 621.22% | -114.18% | -260.57% | -48.69% | -27.18% | 20.31% | 130.54% | -22.87% | 74.84% | 139.23% | -55.06% | 41.82% | |||
| operating margin % | 12.91% | 7.51% | 3.61% | 1.52% | -321.31% | -6.16% | -125.90% | 21.04% | 30.60% | 23.28% | 22.55% | 19.20% | 16.42% | 11.51% | 13.94% | 13.06% | 11.88% | 1.07% | 15.72% | 11.34% | 9.76% | 16.73% | 24.12% | 20.18% | -2.37% | 9.96% | 11.70% | 12.34% | 12.70% | 10.92% | 28.50% | 12.09% | 10.12% | 2.65% | 16.32% | 2.44% | 3.75% | -10.55% | 15.32% | 15.13% | 8.39% | -131.76% | 9.41% | 14.82% | 12.36% | 8.26% | 12.17% | 1.80% | -16.41% | 11.46% | 18.75% | 24.50% | 21.67% | 28.36% | 14.22% | 20.06% | 12.75% | 6.39% | 16.08% | 12.84% | |||
| interest expense | -5,235,000 | -6,582,000 | -17,453,000 | -20,807,000 | -28,578,000 | -23,229,000 | -22,827,000 | -28,305,000 | -24,171,000 | -9,009,000 | -1,259,000 | -1,197,000 | -1,474,000 | -1,233,000 | -1,199,000 | -1,517,000 | -1,008,000 | -1,252,000 | -1,559,000 | -1,859,000 | -2,183,000 | -2,597,000 | -2,467,000 | -2,457,000 | -2,355,000 | -2,200,000 | -2,190,000 | -1,856,000 | -2,032,000 | -2,029,000 | -2,046,000 | -3,443,000 | -1,890,000 | -2,037,000 | -1,930,000 | -2,121,000 | -1,964,000 | -1,900,000 | -1,834,000 | -1,490,000 | -1,462,000 | -1,588,000 | -1,712,000 | -1,818,000 | -10,584,000 | -4,060,000 | -4,155,000 | -4,172,000 | -3,442,000 | ||||||||||||||
| interest income | 529,000 | 369,000 | 800,000 | 527,000 | 433,000 | 542,000 | 734,000 | 574,000 | 674,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| loss on extinguishment of debt | -144,688,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| non-operating expense | -1,311,000 | -1,015,000 | -1,566,000 | -204,000 | -632,000 | -217,750 | -690,000 | -45,000 | 117,000 | -493,000 | -345,000 | -278,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
| investment impairments and credit loss reserves | -1,109,000 | -1,679,000 | -1,990,000 | -227,000 | -29,000 | 429,000 | -24,000 | -407,000 | -216,000 | -246,000 | -1,319,000 | -335,000 | -1,485,000 | -3,630,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
| income before taxes and equity method income | -22,209,000 | 26,952,000 | 6,539,000 | -3,567,000 | -166,080,000 | -20,253,000 | -645,777,000 | -38,552,000 | -325,399,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| benefit from income taxes | 4,793,000 | 8,653,000 | 4,215,000 | 56,592,000 | 6,327,000 | 12,019,000 | 8,069,000 | 6,360,000 | 3,018,000 | 3,198,000 | 914,000 | 1,580,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
| net income before equity method income | -27,002,000 | 18,299,000 | 39,729,000 | -7,574,000 | -170,295,000 | -23,209,000 | -642,432,000 | -38,241,000 | -381,991,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| equity method income | -62,000 | 1,046,000 | -585,000 | -12,000 | 50,000 | 75,000 | -11,000 | -12,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| net income | -27,064,000 | 19,345,000 | 39,144,000 | -7,586,000 | -170,295,000 | -23,159,000 | -642,357,000 | -38,252,000 | -382,003,000 | 22,743,000 | 51,596,000 | 38,048,000 | 34,791,000 | 34,425,000 | 23,498,000 | 15,631,000 | 18,482,000 | 16,122,000 | 9,632,000 | -4,393,000 | 17,599,000 | 5,366,000 | 13,294,000 | 13,340,000 | 12,165,000 | 25,169,000 | 12,382,000 | -1,297,000 | 13,338,000 | 12,564,000 | 11,821,000 | 8,019,000 | 30,776,000 | 8,978,000 | 6,887,000 | 1,247,000 | 10,704,000 | -313,000 | -142,000 | -15,441,000 | 17,623,000 | 17,898,000 | 7,867,000 | -210,808,000 | 12,453,000 | 19,112,000 | 14,777,000 | 13,118,000 | 16,590,000 | 10,022,000 | 2,209,000 | 12,388,000 | 26,979,000 | 27,138,000 | 22,582,000 | 42,518,000 | 16,105,000 | 19,662,000 | 10,802,000 | 9,480,000 | -20,887,000 | 7,420,000 | |
| yoy | -84.11% | -183.53% | -106.09% | -80.17% | -55.42% | -201.83% | -1344.97% | -200.54% | -1197.99% | -33.93% | 119.58% | 143.41% | 88.24% | 113.53% | 143.96% | -455.82% | 5.02% | 200.45% | -27.55% | -132.93% | 44.67% | -78.68% | 7.37% | -1128.53% | -8.79% | 100.33% | 4.75% | -116.17% | -56.66% | 39.94% | 71.64% | 543.06% | 187.52% | -2968.37% | -4950.00% | -108.08% | -39.26% | -101.75% | -101.81% | -92.68% | 41.52% | -6.35% | -46.76% | -1707.01% | -24.94% | 90.70% | 568.95% | 5.89% | -38.51% | -63.07% | -90.22% | -36.55% | 68.51% | 14.85% | 348.50% | -177.11% | 164.99% | ||||||
| qoq | -239.90% | -50.58% | -616.00% | -95.55% | 635.33% | -96.39% | 1579.28% | -89.99% | -1779.65% | -55.92% | 35.61% | 9.36% | 1.06% | 46.50% | 50.33% | -15.43% | 14.64% | 67.38% | -319.26% | -124.96% | 227.97% | -59.64% | -0.34% | 9.66% | -51.67% | 103.27% | -1054.66% | -109.72% | 6.16% | 6.29% | 47.41% | -73.94% | 242.79% | 30.36% | 452.29% | -88.35% | -3519.81% | 120.42% | -99.08% | -187.62% | -1.54% | 127.51% | -103.73% | -1792.83% | -34.84% | 29.34% | 12.65% | -20.93% | 65.54% | 353.69% | -82.17% | -54.08% | -0.59% | 20.18% | 164.00% | -18.09% | 82.02% | 13.95% | -145.39% | -381.50% | |||
| net income margin % | 23.79% | -3.20% | -79.08% | -11.24% | -332.92% | -19.04% | -160.25% | 12.80% | 24.66% | 18.82% | 18.26% | 17.66% | 13.79% | 9.49% | 11.99% | 11.22% | 7.26% | -3.18% | 12.48% | 3.91% | 10.12% | 8.34% | 7.01% | 15.42% | 9.49% | -0.92% | 8.87% | 8.20% | 8.22% | 5.73% | 22.43% | 6.61% | 5.25% | 1.05% | 9.24% | -0.25% | -0.11% | -11.84% | 11.84% | 12.28% | 5.92% | -166.60% | 8.83% | 11.58% | 9.10% | 8.71% | 10.31% | 6.65% | 1.89% | 11.91% | 21.77% | 20.83% | 18.45% | 29.86% | 13.08% | 17.37% | 10.60% | 11.15% | -27.79% | 11.19% | |||
| loss per share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| basic | -0.31 | -0.735 | -0.1 | -2.61 | -0.36 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| diluted | -0.31 | -0.735 | -0.1 | -2.61 | -0.36 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| weighted-average number of shares used in computing loss per share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| basic | 86,707 | 86,441 | 71,606 | 75,319 | 65,281 | 64,509 | 64,127 | 64,216 | 64,005 | 63,764 | 63,500 | 63,950 | 64,662 | 64,546 | 65,089 | 65,208 | 65,136 | 65,084 | 65,589 | 66,263 | 66,387 | 66,519 | 66,105 | 65,982 | 66,014 | 66,063 | 66,324 | 66,027 | 66,194 | 65,763 | 65,839 | 65,427 | 65,549 | 65,299 | 65,144 | 65,657 | 65,117 | 65,920 | 66,713 | 67,108 | 67,162 | 67,208 | 67,300 | 67,471 | 67,792 | 67,614 | 66,956 | 65,809 | 65,996 | 65,587 | 65,282 | 65,099 | 65,440 | 65,547 | 64,552 | 65,099 | 62,493 | 61,933 | 61,420 | 60,779 | 61,030 | 60,493 | |
| diluted | 86,707 | 89,579 | 71,606 | 75,319 | 65,281 | 64,509 | 64,127 | 64,216 | 64,005 | 63,855 | 63,977 | 64,553 | 65,565 | 65,299 | 66,110 | 66,059 | 65,967 | 66,004 | 66,174 | 67,418 | 67,318 | 67,746 | 67,976 | 68,481 | 68,731 | 68,880 | 68,195 | 67,605 | 67,817 | 67,470 | 67,376 | 66,109 | 66,206 | 65,905 | 65,552 | 65,961 | 65,217 | 65,920 | 66,713 | 67,685 | 67,654 | 67,850 | 67,970 | 67,471 | 68,871 | 69,090 | 68,579 | 67,472 | 67,465 | 67,165 | 67,233 | 67,350 | 67,314 | 68,186 | 67,123 | 67,350 | 64,555 | 63,552 | 63,181 | 61,676 | 61,030 | 61,044 | |
| non-operating income | -2,802,000 | 1,954,000 | -1,072,000 | 400,000 | 375,750 | 3,542,000 | 775,000 | 125,000 | 262,000 | 68,000 | 105,000 | 94,000 | 113,000 | -236,000 | -176,000 | 423,000 | -7,000 | 644,000 | 1,213,000 | 1,043,000 | 1,909,000 | 1,182,000 | 542,000 | 190,000 | 107,750 | 1,267,000 | -136,000 | -288,000 | -777,000 | -101,750 | 216,000 | ||||||||||||||||||||||||||||||||
| earnings per share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| basic | 0.22 | -10.01 | -0.6 | -5.97 | 0.36 | 0.81 | 0.59 | 0.54 | 0.53 | 0.36 | 0.24 | 0.28 | 0.25 | 0.15 | -0.07 | 0.27 | 0.08 | 0.2 | 0.21 | 0.18 | 0.38 | 0.19 | -0.02 | 0.2 | 0.19 | 0.18 | 0.13 | 0.47 | 0.14 | 0.11 | 0.02 | 0.16 | 0 | 0 | -0.23 | 0.26 | 0.27 | 0.12 | -3.13 | 0.18 | 0.28 | 0.22 | 0.2 | 0.25 | 0.15 | 0.03 | 0.19 | 0.41 | 0.41 | 0.35 | 0.62 | 0.26 | 0.32 | 0.18 | 0.16 | -0.34 | 0.12 | ||||||
| diluted | 0.22 | -10.01 | -0.6 | -5.97 | 0.36 | 0.81 | 0.59 | 0.54 | 0.53 | 0.36 | 0.24 | 0.28 | 0.24 | 0.15 | -0.07 | 0.26 | 0.08 | 0.2 | 0.19 | 0.18 | 0.37 | 0.18 | -0.02 | 0.2 | 0.19 | 0.18 | 0.12 | 0.46 | 0.14 | 0.11 | 0.02 | 0.16 | 0 | 0 | -0.23 | 0.26 | 0.26 | 0.12 | -3.11 | 0.18 | 0.28 | 0.22 | 0.19 | 0.25 | 0.15 | 0.03 | 0.18 | 0.4 | 0.4 | 0.34 | 0.59 | 0.25 | 0.31 | 0.17 | 0.16 | -0.34 | 0.12 | ||||||
| weighted-average number of shares used in computing earnings per share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| basic | 86,707 | 86,441 | 71,606 | 75,319 | 65,281 | 64,509 | 64,127 | 64,216 | 64,005 | 63,764 | 63,500 | 63,950 | 64,662 | 64,546 | 65,089 | 65,208 | 65,136 | 65,084 | 65,589 | 66,263 | 66,387 | 66,519 | 66,105 | 65,982 | 66,014 | 66,063 | 66,324 | 66,027 | 66,194 | 65,763 | 65,839 | 65,427 | 65,549 | 65,299 | 65,144 | 65,657 | 65,117 | 65,920 | 66,713 | 67,108 | 67,162 | 67,208 | 67,300 | 67,471 | 67,792 | 67,614 | 66,956 | 65,809 | 65,996 | 65,587 | 65,282 | 65,099 | 65,440 | 65,547 | 64,552 | 65,099 | 62,493 | 61,933 | 61,420 | 60,779 | 61,030 | 60,493 | |
| diluted | 86,707 | 89,579 | 71,606 | 75,319 | 65,281 | 64,509 | 64,127 | 64,216 | 64,005 | 63,855 | 63,977 | 64,553 | 65,565 | 65,299 | 66,110 | 66,059 | 65,967 | 66,004 | 66,174 | 67,418 | 67,318 | 67,746 | 67,976 | 68,481 | 68,731 | 68,880 | 68,195 | 67,605 | 67,817 | 67,470 | 67,376 | 66,109 | 66,206 | 65,905 | 65,552 | 65,961 | 65,217 | 65,920 | 66,713 | 67,685 | 67,654 | 67,850 | 67,970 | 67,471 | 68,871 | 69,090 | 68,579 | 67,472 | 67,465 | 67,165 | 67,233 | 67,350 | 67,314 | 68,186 | 67,123 | 67,350 | 64,555 | 63,552 | 63,181 | 61,676 | 61,030 | 61,044 | |
| net sales | 164,571,250 | 236,825,000 | 215,355,000 | 206,105,000 | 192,948,000 | 200,899,000 | 238,372,000 | 177,618,000 | 209,254,000 | 202,149,000 | 190,550,000 | 194,932,000 | 170,372,000 | 164,673,000 | 154,082,000 | 143,660,000 | 132,702,000 | 138,001,000 | 141,011,000 | 137,146,000 | 131,354,000 | 160,006,000 | 173,550,000 | 163,211,000 | 130,429,000 | 140,614,000 | 150,304,000 | 153,127,000 | 143,802,000 | 140,031,000 | 137,185,000 | 135,911,000 | 131,145,000 | 118,609,000 | 115,810,000 | 125,712,000 | 130,088,000 | 130,394,000 | 148,890,000 | 145,742,000 | 132,859,000 | 126,534,000 | 141,026,000 | 165,010,000 | 162,407,000 | 150,603,000 | 160,878,000 | 150,704,000 | 116,642,000 | 104,032,000 | 123,944,000 | 130,254,000 | 122,371,000 | 142,369,000 | 123,125,000 | 113,227,000 | 101,880,000 | 85,019,000 | 75,147,000 | 66,317,000 | |||
| yoy | -14.71% | 17.88% | -9.66% | 16.04% | -7.79% | -0.62% | 25.10% | -8.88% | 22.82% | 22.76% | 23.67% | 35.69% | 28.39% | 19.33% | 9.27% | 4.75% | 1.03% | -13.75% | -18.75% | -15.97% | 0.71% | 13.79% | 15.47% | 6.59% | -9.30% | 0.42% | 9.56% | 12.67% | 9.65% | 18.06% | 18.46% | 8.11% | 0.81% | -9.04% | -22.22% | -13.74% | -2.09% | 3.05% | 5.58% | -11.68% | -18.19% | -15.98% | -12.34% | 9.49% | 39.24% | 44.77% | 29.80% | 15.70% | -4.68% | -12.94% | 5.79% | 8.08% | 67.46% | 63.85% | 70.74% | ||||||||
| qoq | -30.51% | 9.97% | 4.49% | 6.82% | -3.96% | -15.72% | 34.20% | -15.12% | 3.51% | 6.09% | -2.25% | 14.42% | 3.46% | 6.87% | 7.25% | 8.26% | -3.84% | -2.13% | 2.82% | 4.41% | -17.91% | -7.80% | 6.33% | 25.13% | -7.24% | -6.45% | -1.84% | 6.48% | 2.69% | 2.07% | 0.94% | 3.63% | 10.57% | 2.42% | -7.88% | -3.36% | -0.23% | -12.42% | 2.16% | 9.70% | 5.00% | -10.28% | -14.53% | 1.60% | 7.84% | -6.39% | 6.75% | 29.20% | 12.12% | -16.07% | -4.84% | 6.44% | 15.63% | 8.74% | 11.14% | 19.83% | 13.14% | 13.31% | |||||
| cost of sales | 81,355,000 | 113,576,000 | 107,612,000 | 104,232,000 | 99,266,000 | 97,925,000 | 127,071,000 | 62,049,000 | 73,435,000 | 71,896,000 | 68,451,000 | 71,243,000 | 65,511,000 | 64,197,000 | 60,021,000 | 55,409,000 | 51,941,000 | 53,724,000 | 54,763,000 | 52,262,000 | 50,079,000 | 61,139,000 | 66,988,000 | 63,087,000 | 58,960,000 | 55,213,000 | 60,885,000 | 60,891,000 | 58,887,000 | 56,533,000 | 56,120,000 | 54,136,000 | 52,621,000 | 49,059,000 | 46,226,000 | 50,136,000 | 51,688,000 | 57,233,000 | 59,564,000 | 57,521,000 | 54,775,000 | 57,682,000 | 57,615,000 | 64,302,000 | 65,120,000 | 62,646,000 | 64,085,000 | 76,179,000 | 61,305,000 | 44,368,000 | 50,537,000 | 51,534,000 | 48,517,000 | 55,024,000 | 49,304,000 | 45,795,000 | 44,833,000 | 39,228,000 | 33,776,000 | 30,165,000 | |||
| benefit for income taxes | -33,190,000 | 4,007,000 | 2,956,000 | 13,466,000 | -311,000 | -416,000 | 1,359,000 | 2,508,250 | 3,379,000 | 8,966,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| net income attributable to noncontrolling interest | 6,000 | -2,000 | -1,000 | -3,000 | -2,000 | -1,000 | -13,000 | -2,000 | -2,000 | -25,000 | -5,000 | -3,000 | -3,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| net income attributable to common stockholders | 39,144,000 | -7,586,000 | -170,295,000 | -23,159,000 | -642,363,000 | -38,250,000 | -382,002,000 | 22,746,000 | 51,598,000 | 38,049,000 | 34,804,000 | 34,427,000 | 23,500,000 | 15,656,000 | 18,487,000 | 16,125,000 | 9,635,000 | ||||||||||||||||||||||||||||||||||||||||||||||
| operating costs and expenses, net: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| gain on sale of business | -327,000 | -17,986,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| total operating costs and expenses | 619,570,000 | 105,339,000 | 400,837,000 | 78,200,000 | 71,782,000 | 83,201,000 | 79,135,000 | 86,265,000 | 76,892,000 | 81,526,000 | 72,579,000 | 69,495,000 | 64,993,000 | 82,798,000 | 64,083,000 | 69,336,000 | 68,458,000 | 72,096,000 | 64,695,000 | 67,188,000 | 74,566,000 | 71,392,000 | 71,840,000 | 73,344,000 | 66,659,000 | 68,211,000 | 41,966,000 | 65,348,000 | 65,257,000 | 66,401,000 | 50,686,000 | 72,508,000 | 73,516,000 | 86,920,000 | 66,516,000 | 66,164,000 | 66,935,000 | 220,522,000 | 70,146,000 | 76,251,000 | 77,209,000 | 75,522,000 | 77,212,000 | 71,810,000 | 74,479,000 | 47,743,000 | 50,172,000 | 46,812,000 | 47,332,000 | 46,969,000 | 56,307,000 | 44,724,000 | 44,059,000 | 40,362,000 | 29,291,000 | 27,634,000 | |||||||
| income before taxes and equity in net gains of equity method investments | 29,106,000 | 63,332,000 | 46,093,000 | 41,151,000 | 36,080,000 | 26,618,000 | 16,227,000 | 19,903,000 | 15,843,000 | -1,598,000 | 20,626,000 | 14,164,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
| net income before equity in net gains of equity method investments | 22,779,000 | 51,313,000 | 38,024,000 | 34,791,000 | 33,062,000 | 23,420,000 | 15,313,000 | 18,323,000 | 16,259,000 | -4,393,000 | 17,247,000 | 5,198,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
| equity in net gains of equity method investments | -36,000 | 283,000 | 24,000 | 1,363,000 | 78,000 | 318,000 | 159,000 | -137,000 | 352,000 | 168,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| operating costs and expenses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| changes in the fair value of contingent earn-out obligations | -33,000 | -32,000 | -152,000 | -2,161,000 | -8,519,000 | -900,000 | 3,704,000 | 188,000 | -53,000 | -129,000 | -33,000 | -2,744,000 | -14,186,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| income before taxes and equity in net incomees of equity method investments | 11,002,000 | 11,393,000 | 26,223,000 | 10,694,000 | 31,278,000 | -5,097,000 | 10,820,000 | 16,814,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| net income before equity in net incomees of equity method investments | 9,643,000 | 13,705,000 | 13,425,000 | 12,148,000 | 25,196,000 | 12,413,000 | -1,247,000 | 13,542,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| equity in net incomees of equity method investments | -11,000 | -411,000 | -27,000 | -31,000 | -50,000 | -204,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| investment impairments | -30,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (benefit) for income taxes | -2,312,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| loss on disposition of business operations | 375,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| benefit from taxes | -3,220,500 | -1,454,000 | 6,082,000 | -17,510,000 | 12,067,000 | 3,272,000 | 4,095,000 | 3,757,000 | 2,975,000 | 5,743,000 | 5,276,000 | 4,405,000 | 2,437,500 | 5,453,000 | 1,598,000 | 2,699,000 | 1,617,000 | -46,000 | -3,015,000 | 4,653,000 | 3,500,000 | -2,057,000 | 1,412,000 | 3,354,000 | 2,383,000 | -3,705,000 | 34,103,000 | 1,380,000 | |||||||||||||||||||||||||||||||||||
| equity in net gain (losses) of equity method investments | -10,250 | 17,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (gain) loss on disposition of business operations | 93,750 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| restructuring charges | 429,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| income before taxes | 16,659,000 | 15,578,000 | 10,994,000 | 36,519,000 | 14,254,000 | 11,292,000 | 379,000 | 16,157,000 | 1,285,000 | 2,557,000 | -14,677,000 | 21,564,000 | 20,124,000 | 9,484,000 | -168,555,000 | 11,188,000 | 13,675,000 | 15,211,000 | 7,999,000 | 14,338,000 | -1,317,000 | -20,771,000 | 12,342,000 | 23,964,000 | 31,791,000 | 26,082,000 | 40,461,000 | 17,517,000 | 23,016,000 | 13,185,000 | 5,775,000 | 13,216,000 | 8,800,000 | ||||||||||||||||||||||||||||||
| gain on disposition of business operations | -477,000 | -25,036,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| restructuring charge | 1,131,500 | 962,000 | 3,564,000 | 250,250 | 1,001,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| intangible asset impairments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| benefit for taxes | 764,000 | 3,941,000 | 2,226,000 | 42,253,000 | -1,265,000 | -5,437,000 | 434,000 | -5,119,000 | -2,252,000 | -11,339,000 | -22,980,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| intangible amortization and impairments | 6,425,000 | 6,254,000 | 7,349,000 | 9,811,000 | 7,856,000 | 8,177,000 | 8,212,000 | 7,977,000 | 5,578,000 | 2,075,000 | 4,573,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| interest and amortization of debt discount and expense | -1,387,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| interest income and other (expense) | -316,000 | -259,000 | -198,000 | -590,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| interest income and other income | -807,000 | -281,000 | -1,071,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| interest and other income | -1,629,000 | 421,000 | 729,000 | -117,000 | -440,000 | 85,000 | 3,000 | 308,000 | 197,000 | 346,000 | 1,136,000 | 282,000 |
We provide you with 20 years income statements for Semtech stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as earnings, sales and marketing expenses, research and development costs, profits, and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Semtech stock. Explore the full financial landscape of Semtech stock with our expertly curated income statements.
The information provided in this report about Semtech stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.