Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash | 87,201,000 | 58,792,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable, less allowances | 296,229,000 | 327,270,000 | 280,795,000 | 210,719,000 | 217,130,000 | 239,317,000 | 203,940,000 | 160,282,000 | 208,053,000 | 218,105,000 | 210,801,000 | 167,638,000 | 230,442,000 | 229,657,000 | 225,303,000 | 180,604,000 | 224,421,000 | 211,778,000 | 174,104,000 | 198,039,000 | 238,045,000 | 184,518,000 | 165,685,000 | 135,516,000 | 168,968,000 | 179,386,000 | 174,164,000 | 163,309,000 | 173,861,000 | 160,573,000 | 163,175,000 | 187,759,000 | 180,156,000 | 134,630,000 | 161,726,000 | 168,435,000 | 143,200,000 | 150,179,000 | 160,618,000 | 150,736,000 | 145,631,000 | 144,291,000 | 125,901,000 | 125,201,000 | 141,979,000 | 151,789,000 | 127,048,000 | 98,565,000 | 104,115,000 | 104,986,000 | 124,823,000 | ||||||||||||
inventories | 656,777,000 | 638,594,000 | 641,131,000 | 624,913,000 | 503,015,000 | 508,183,000 | 520,702,000 | 507,075,000 | 479,788,000 | 499,134,000 | 522,039,000 | 528,715,000 | 534,310,000 | 551,415,000 | 534,421,000 | 468,755,000 | 414,657,000 | 404,876,000 | 390,896,000 | 345,502,000 | 311,390,000 | 353,315,000 | 370,935,000 | 368,221,000 | 340,231,000 | 375,258,000 | 365,251,000 | 318,420,000 | 331,453,000 | 329,784,000 | 332,601,000 | 340,886,000 | 331,818,000 | 312,477,000 | 302,598,000 | 317,429,000 | 300,291,000 | 270,131,000 | 277,261,000 | 283,701,000 | 276,331,000 | 292,459,000 | 284,468,000 | 269,447,000 | 269,205,000 | 296,815,000 | 293,308,000 | 267,468,000 | 246,291,000 | 265,960,000 | 259,913,000 | 248,097,000 | 233,995,000 | 236,451,000 | 240,715,000 | 241,158,000 | 231,578,000 | 218,138,000 | 210,090,000 | 199,752,000 | 199,653,000 | 197,989,000 | 212,251,000 |
unreturned customer inventories | 20,052,000 | 18,567,000 | 17,597,000 | 16,163,000 | 17,843,000 | 18,119,000 | 18,007,000 | 18,240,000 | 21,847,000 | 19,722,000 | 20,626,000 | 19,695,000 | 21,485,000 | 21,405,000 | 22,221,000 | 22,268,000 | 23,367,000 | 22,070,000 | 21,088,000 | 19,632,000 | 19,964,000 | 18,868,000 | 19,379,000 | 19,722,000 | 20,325,000 | 18,677,000 | 19,784,000 | 21,295,000 | 18,246,000 | 18,674,000 | |||||||||||||||||||||||||||||||||
prepaid expenses and other current assets | 23,467,000 | 21,841,000 | 26,282,000 | 25,703,000 | 28,873,000 | 24,880,000 | 26,674,000 | 26,100,000 | 24,240,000 | 27,903,000 | 26,192,000 | 25,241,000 | 25,911,000 | 26,198,000 | 17,471,000 | 17,823,000 | 15,268,000 | 14,492,000 | 13,848,000 | 15,875,000 | 10,094,000 | 10,687,000 | 15,422,000 | 15,602,000 | 14,273,000 | 14,972,000 | 9,412,000 | 11,681,000 | 16,458,000 | 12,672,000 | 12,703,000 | 9,436,000 | 6,901,000 | 7,318,000 | 5,893,000 | 7,680,000 | 7,176,000 | 9,266,000 | 12,686,000 | 9,110,000 | 13,982,000 | 17,851,000 | 9,562,000 | 10,237,000 | 11,639,000 | 9,878,000 | 10,963,000 | 6,188,000 | 7,553,000 | 8,208,000 | 8,900,000 | 5,489,000 | 7,085,000 | 8,350,000 | 9,560,000 | 8,076,000 | 8,675,000 | 9,966,000 | 10,269,000 | 9,487,000 | 7,618,000 | 6,609,000 | 9,069,000 |
total current assets | 1,083,726,000 | 1,065,064,000 | 1,016,081,000 | 921,924,000 | 793,209,000 | 816,655,000 | 796,436,000 | 744,223,000 | 762,413,000 | 787,883,000 | 803,854,000 | 762,439,000 | 829,673,000 | 842,861,000 | 819,415,000 | 711,205,000 | 710,857,000 | 680,669,000 | 617,036,000 | 598,536,000 | 596,274,000 | 589,898,000 | 584,689,000 | 549,433,000 | 557,056,000 | 605,712,000 | 580,357,000 | 542,026,000 | 558,591,000 | 547,929,000 | 533,877,000 | 554,470,000 | 534,456,000 | 514,848,000 | 542,757,000 | 547,865,000 | 506,350,000 | 479,276,000 | 499,936,000 | 488,175,000 | 483,317,000 | 496,343,000 | 460,061,000 | 446,077,000 | 467,762,000 | 505,491,000 | 474,858,000 | 418,553,000 | 457,371,000 | 472,029,000 | 432,130,000 | 400,987,000 | 408,899,000 | 426,459,000 | 421,426,000 | 384,706,000 | 442,434,000 | 433,654,000 | 395,423,000 | 364,214,000 | 410,563,000 | 409,562,000 | 437,658,000 |
property, plant and equipment, net of accumulated depreciation | 187,333,000 | 183,508,000 | 174,636,000 | 138,490,000 | 131,921,000 | 124,822,000 | 113,012,000 | 107,590,000 | 107,123,000 | 104,199,000 | 104,931,000 | 102,984,000 | 100,787,000 | 96,762,000 | 88,563,000 | 88,288,000 | 88,022,000 | 88,573,000 | 88,835,000 | 89,197,000 | 88,850,000 | 91,735,000 | 91,277,000 | 92,237,000 | 86,738,000 | 81,973,000 | 79,129,000 | 77,081,000 | 75,224,000 | 70,301,000 | |||||||||||||||||||||||||||||||||
operating lease right-of-use assets | 107,789,000 | 111,731,000 | 112,022,000 | 109,899,000 | 96,039,000 | 99,121,000 | 102,060,000 | 100,065,000 | 99,067,000 | 73,093,000 | 74,291,000 | 49,838,000 | 47,168,000 | 39,827,000 | 42,116,000 | 40,469,000 | 42,458,000 | 39,095,000 | 31,453,000 | 29,958,000 | 30,910,000 | 32,536,000 | 34,292,000 | 36,020,000 | 34,055,000 | 35,648,000 | 37,301,000 | ||||||||||||||||||||||||||||||||||||
goodwill | 256,152,000 | 256,266,000 | 246,115,000 | 241,418,000 | 134,725,000 | 134,476,000 | 134,624,000 | 134,729,000 | 134,382,000 | 132,391,000 | 132,289,000 | 132,087,000 | 130,727,000 | 131,125,000 | 131,538,000 | 131,652,000 | 131,549,000 | 126,893,000 | 77,838,000 | 77,837,000 | 77,681,000 | 77,593,000 | 77,588,000 | 77,802,000 | 77,664,000 | 77,728,000 | 67,370,000 | 67,387,000 | 67,360,000 | 67,534,000 | 67,451,000 | 67,401,000 | 67,310,000 | 67,231,000 | 67,151,000 | 67,207,000 | 54,824,000 | 54,926,000 | 54,999,000 | 54,883,000 | 55,068,000 | 55,173,000 | 50,554,000 | 38,005,000 | 37,959,000 | 37,836,000 | 37,834,000 | 35,827,000 | 35,827,000 | 35,827,000 | 26,124,000 | 26,124,000 | 14,304,000 | 14,304,000 | 1,437,000 | 1,437,000 | 1,437,000 | 1,437,000 | 1,437,000 | 1,437,000 | 1,437,000 | 1,250,000 | 1,250,000 |
customer relationships intangibles | 216,480,000 | 221,024,000 | 212,378,000 | 210,430,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other intangibles | 98,688,000 | 99,326,000 | 93,087,000 | 90,540,000 | 85,837,000 | 87,597,000 | 90,000,000 | 92,308,000 | 94,324,000 | 96,291,000 | 98,389,000 | 100,504,000 | 99,756,000 | 101,649,000 | 104,344,000 | 106,234,000 | 108,312,000 | 105,462,000 | 52,803,000 | 54,004,000 | 58,543,000 | 60,594,000 | 62,482,000 | 64,861,000 | 66,857,000 | 69,017,000 | 46,581,000 | 50,263,000 | 52,216,000 | 54,411,000 | 58,204,000 | 60,008,000 | 62,007,000 | 64,056,000 | 66,318,000 | 68,625,000 | 27,964,000 | 30,616,000 | 31,836,000 | 32,863,000 | 35,602,000 | 37,147,000 | 33,629,000 | 34,861,000 | 36,262,000 | 37,291,000 | 38,830,000 | 36,546,000 | 37,493,000 | 38,883,000 | 30,742,000 | 31,718,000 | 16,474,000 | 17,075,000 | 10,578,000 | 11,050,000 | 11,500,000 | 12,104,000 | 11,803,000 | 12,368,000 | 14,920,000 | 14,168,000 | 14,486,000 |
deferred income taxes | 19,611,000 | 15,545,000 | 14,064,000 | 13,199,000 | 45,315,000 | 40,287,000 | 40,241,000 | 36,455,000 | 33,905,000 | 33,893,000 | 34,484,000 | 34,086,000 | 35,964,000 | 34,790,000 | 38,915,000 | 43,692,000 | 39,807,000 | 37,040,000 | 36,631,000 | 39,105,000 | 39,825,000 | 41,126,000 | 34,907,000 | 31,842,000 | 32,469,000 | 50,575,000 | 50,407,000 | 50,965,000 | 40,627,000 | 42,003,000 | 41,926,000 | 42,323,000 | 36,341,000 | 36,667,000 | 36,509,000 | 36,788,000 | 35,525,000 | 35,707,000 | 35,633,000 | 34,842,000 | 34,734,000 | 33,817,000 | 33,258,000 | 31,292,000 | 30,863,000 | 31,857,000 | 32,199,000 | 15,184,000 | 15,729,000 | 17,642,000 | 18,135,000 | 17,346,000 | 16,862,000 | 17,509,000 | 18,129,000 | 19,251,000 | 19,948,000 | 22,078,000 | |||||
investments in unconsolidated affiliates | 25,445,000 | 23,495,000 | 26,013,000 | 24,842,000 | 23,914,000 | 25,615,000 | 24,751,000 | 24,050,000 | 22,909,000 | 41,557,000 | 42,719,000 | 41,745,000 | 42,648,000 | 44,885,000 | 45,518,000 | 44,087,000 | 42,123,000 | 42,070,000 | 40,684,000 | 40,507,000 | 38,945,000 | 39,319,000 | 38,572,000 | 38,858,000 | 39,030,000 | 34,400,000 | 33,703,000 | 33,785,000 | 34,725,000 | 35,703,000 | |||||||||||||||||||||||||||||||||
other assets | 32,315,000 | 31,389,000 | 31,695,000 | 33,139,000 | 33,012,000 | 38,656,000 | 38,627,000 | 35,267,000 | 37,368,000 | 29,435,000 | 27,462,000 | 27,510,000 | 30,071,000 | 27,188,000 | 28,530,000 | 25,402,000 | 24,857,000 | 25,409,000 | 24,413,000 | 21,823,000 | 20,549,000 | 19,763,000 | 17,884,000 | 18,835,000 | 18,081,000 | 18,000,000 | 17,446,000 | 16,284,000 | 15,934,000 | 15,917,000 | 34,840,000 | 36,174,000 | 35,518,000 | 33,563,000 | 36,554,000 | 36,626,000 | 37,433,000 | 38,086,000 | 40,060,000 | 39,032,000 | 39,894,000 | 38,200,000 | 22,125,000 | 22,656,000 | 20,119,000 | 18,931,000 | 15,413,000 | 10,161,000 | 10,382,000 | 10,775,000 | 11,447,000 | 10,917,000 | 11,996,000 | 12,577,000 | 13,461,000 | 13,595,000 | 14,096,000 | 13,862,000 | 14,325,000 | 15,420,000 | 46,955,000 | 47,891,000 | 39,444,000 |
total assets | 2,027,539,000 | 2,007,348,000 | 1,926,091,000 | 1,814,126,000 | 1,350,541,000 | 1,374,328,000 | 1,351,561,000 | 1,293,047,000 | 1,299,930,000 | 1,302,145,000 | 1,320,020,000 | 1,254,929,000 | 1,318,726,000 | 1,326,552,000 | 1,310,409,000 | 1,197,961,000 | 1,195,733,000 | 1,155,275,000 | 976,482,000 | 956,540,000 | 950,997,000 | 944,765,000 | 940,711,000 | 912,730,000 | 920,683,000 | 969,527,000 | 912,734,000 | 836,387,000 | 851,945,000 | 846,200,000 | 831,685,000 | 850,433,000 | 829,385,000 | 768,697,000 | 798,176,000 | 803,410,000 | 705,338,000 | 685,547,000 | 709,259,000 | 694,695,000 | 691,806,000 | 702,321,000 | 640,921,000 | 615,523,000 | 635,891,000 | 673,293,000 | 641,599,000 | 576,594,000 | 618,660,000 | 636,110,000 | 579,865,000 | 550,722,000 | 523,743,000 | 545,007,000 | 526,670,000 | 492,801,000 | 556,352,000 | 550,166,000 | 513,560,000 | 484,459,000 | 537,744,000 | 538,452,000 | 558,228,000 |
liabilities and stockholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of revolving credit facility | 30,000,000 | 10,000,000 | 4,350,000 | 10,800,000 | 47,400,000 | 53,700,000 | 52,600,000 | 50,000,000 | 52,100,000 | 56,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of term loan and other debt | 20,839,000 | 20,818,000 | 18,876,000 | 16,317,000 | 2,685,000 | 5,030,000 | 5,030,000 | 5,029,000 | 5,026,000 | 5,028,000 | 5,014,000 | 5,031,000 | 6,036,000 | 7,954,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | 178,295,000 | 171,356,000 | 151,206,000 | 148,009,000 | 112,404,000 | 105,094,000 | 98,293,000 | 107,455,000 | 103,237,000 | 94,657,000 | 94,372,000 | 89,247,000 | 103,894,000 | 140,082,000 | 139,392,000 | 137,167,000 | 128,808,000 | 119,632,000 | 108,536,000 | 100,018,000 | 79,260,000 | 72,133,000 | 81,266,000 | 92,535,000 | 71,139,000 | 89,149,000 | 96,878,000 | 84,031,000 | 94,988,000 | 90,718,000 | 86,278,000 | 104,074,000 | 101,989,000 | 83,878,000 | 88,168,000 | 99,158,000 | 86,225,000 | 78,413,000 | 88,939,000 | 76,889,000 | 71,648,000 | 90,112,000 | 81,725,000 | 71,469,000 | 65,165,000 | 90,157,000 | 84,552,000 | 62,283,000 | 67,335,000 | 81,262,000 | 72,454,000 | 50,880,000 | 68,060,000 | 74,421,000 | 71,965,000 | 49,919,000 | 85,690,000 | 85,364,000 | 69,826,000 | 54,381,000 | 77,367,000 | 63,519,000 | 54,783,000 |
sundry payables and accrued expenses | 98,771,000 | 88,147,000 | 81,036,000 | 84,936,000 | 69,666,000 | 66,239,000 | 58,714,000 | 63,303,000 | 71,298,000 | 59,126,000 | 42,041,000 | 49,990,000 | 54,215,000 | 49,710,000 | 45,875,000 | 57,182,000 | 50,227,000 | 42,410,000 | 36,712,000 | 47,078,000 | 43,291,000 | 33,518,000 | 31,702,000 | 38,819,000 | 36,326,000 | 34,280,000 | 32,116,000 | 30,879,000 | 29,391,000 | 29,741,000 | 46,321,000 | 43,991,000 | 43,036,000 | 45,147,000 | 49,121,000 | 42,305,000 | 34,907,000 | 50,938,000 | 47,342,000 | 43,237,000 | 46,586,000 | 51,714,000 | 41,365,000 | 41,939,000 | 42,196,000 | 39,309,000 | 36,642,000 | 41,723,000 | 39,015,000 | 30,854,000 | 27,234,000 | 33,409,000 | 35,583,000 | 29,590,000 | 25,723,000 | 29,280,000 | 30,176,000 | 26,284,000 | 19,293,000 | 24,114,000 | 31,373,000 | 29,696,000 | 26,161,000 |
accrued customer returns | 83,036,000 | 75,207,000 | 66,087,000 | 46,471,000 | 62,326,000 | 53,102,000 | 47,220,000 | 38,238,000 | 48,556,000 | 43,664,000 | 42,153,000 | 37,169,000 | 53,857,000 | 55,725,000 | 46,085,000 | 42,412,000 | 59,972,000 | 53,062,000 | 44,729,000 | 40,982,000 | 75,279,000 | 64,803,000 | 52,389,000 | 44,116,000 | 53,984,000 | 53,420,000 | 55,318,000 | 53,717,000 | 42,536,000 | 43,031,000 | 45,074,000 | 45,779,000 | 47,692,000 | 40,176,000 | 46,424,000 | 44,363,000 | 41,974,000 | 44,186,000 | 39,285,000 | 35,814,000 | 40,062,000 | 40,669,000 | 37,803,000 | 31,464,000 | 46,721,000 | 44,977,000 | 35,721,000 | 29,033,000 | 44,439,000 | 41,461,000 | 30,727,000 | 25,074,000 | 32,626,000 | 37,306,000 | 30,194,000 | 23,207,000 | 35,419,000 | 34,612,000 | 26,306,000 | 20,442,000 | 27,288,000 | 26,644,000 | 24,411,000 |
accrued core liability | 12,418,000 | 12,040,000 | 11,722,000 | 12,807,000 | 15,226,000 | 16,017,000 | 17,438,000 | 18,399,000 | 19,778,000 | 20,187,000 | 21,319,000 | 22,952,000 | 23,845,000 | 23,117,000 | 23,513,000 | 23,663,000 | 23,650,000 | 23,318,000 | 22,569,000 | 22,014,000 | 19,981,000 | 19,440,000 | 21,424,000 | 24,357,000 | 26,045,000 | 26,671,000 | 28,260,000 | 30,002,000 | 26,138,000 | 23,751,000 | |||||||||||||||||||||||||||||||||
accrued rebates | 83,694,000 | 76,274,000 | 73,050,000 | 76,168,000 | 53,163,000 | 54,280,000 | 45,191,000 | 42,278,000 | 46,329,000 | 43,781,000 | 39,657,000 | 37,381,000 | 42,378,000 | 41,647,000 | 42,606,000 | 42,472,000 | 43,110,000 | 41,885,000 | 39,294,000 | 46,437,000 | 45,236,000 | 35,550,000 | 33,466,000 | 26,072,000 | 31,140,000 | 32,598,000 | 31,357,000 | 35,329,000 | 34,142,000 | 36,436,000 | 36,416,000 | 36,797,000 | 33,133,000 | 29,127,000 | 30,039,000 | 30,495,000 | 26,891,000 | 29,625,000 | 29,933,000 | 23,950,000 | 32,887,000 | 33,441,000 | 30,053,000 | 28,758,000 | 32,579,000 | 33,729,000 | 28,899,000 | 27,349,000 | 33,966,000 | 32,099,000 | 25,605,000 | 22,373,000 | 29,344,000 | 29,172,000 | 24,869,000 | 23,668,000 | 28,720,000 | 28,698,000 | 25,394,000 | 25,276,000 | 26,108,000 | 21,468,000 | 19,362,000 |
payroll and commissions | 47,059,000 | 38,573,000 | 31,050,000 | 40,964,000 | 37,050,000 | 32,404,000 | 27,326,000 | 29,561,000 | 31,718,000 | 28,346,000 | 24,268,000 | 31,361,000 | 37,539,000 | 35,985,000 | 31,972,000 | 45,058,000 | 40,725,000 | 29,363,000 | 19,094,000 | 35,938,000 | 28,771,000 | 21,078,000 | 18,365,000 | 26,649,000 | 27,590,000 | 22,737,000 | 17,901,000 | 24,013,000 | 20,861,000 | 18,971,000 | 27,429,000 | 25,519,000 | 19,945,000 | 30,658,000 | 30,485,000 | 21,439,000 | 15,353,000 | 19,056,000 | 16,206,000 | 13,443,000 | 19,498,000 | 18,821,000 | 15,773,000 | 25,221,000 | 23,698,000 | 19,997,000 | 15,957,000 | 21,211,000 | 21,944,000 | 17,694,000 | 14,432,000 | 24,036,000 | 24,074,000 | 19,441,000 | 14,513,000 | 23,468,000 | 24,265,000 | 19,038,000 | 15,132,000 | 21,913,000 | 24,090,000 | 24,008,000 | 20,012,000 |
total current liabilities | 554,112,000 | 492,415,000 | 437,377,000 | 436,472,000 | 352,520,000 | 332,166,000 | 299,212,000 | 304,263,000 | 373,342,000 | 348,489,000 | 321,424,000 | 323,131,000 | 373,864,000 | 410,220,000 | 578,128,000 | 476,369,000 | 478,371,000 | 447,067,000 | 313,424,000 | 302,602,000 | 303,814,000 | 337,606,000 | 348,207,000 | 309,464,000 | 329,660,000 | 393,940,000 | 345,570,000 | 308,951,000 | 341,753,000 | 338,528,000 | 314,565,000 | 335,152,000 | 327,884,000 | 283,841,000 | 314,281,000 | 337,796,000 | 254,848,000 | 246,736,000 | 274,690,000 | 265,022,000 | 269,949,000 | 293,851,000 | 239,769,000 | 220,316,000 | 242,628,000 | 296,606,000 | 277,446,000 | 222,172,000 | 267,076,000 | 300,484,000 | 249,565,000 | 228,881,000 | 231,584,000 | 257,843,000 | 239,654,000 | 214,831,000 | 278,312,000 | 281,241,000 | 231,739,000 | 204,623,000 | 278,908,000 | 288,506,000 | 328,818,000 |
long-term debt | 538,639,000 | 605,811,000 | 627,329,000 | 535,197,000 | 140,163,000 | 203,162,000 | 209,872,000 | 151,182,000 | 95,170,000 | 164,488,000 | 215,487,000 | 184,589,000 | 211,400,000 | 203,500,000 | 21,000 | 68,000 | 80,000 | 84,000 | 97,000 | 103,000 | 108,000 | 111,000 | 129,000 | 132,000 | 153,000 | 161,000 | 26,000 | 34,000 | 42,000 | 90,000 | 101,000 | 111,000 | 120,000 | 134,000 | 144,000 | 158,000 | 65,000 | 69,000 | 72,000 | 3,000 | 8,000 | 16,000 | 16,000 | 23,000 | 30,000 | 41,000 | 75,000 | 105,000 | 132,000 | 165,000 | 190,000 | 221,000 | 258,000 | 284,000 | 307,000 | 262,000 | 284,000 | 17,703,000 | 17,908,000 | 18,179,000 | 12,859,000 | 242,000 | |
noncurrent operating lease liabilities | 96,180,000 | 99,770,000 | 99,885,000 | 98,214,000 | 86,259,000 | 88,820,000 | 90,667,000 | 88,974,000 | 88,186,000 | 64,271,000 | 65,319,000 | 40,709,000 | 38,618,000 | 30,039,000 | 32,281,000 | 31,206,000 | 33,246,000 | 30,495,000 | 23,890,000 | 22,450,000 | 23,452,000 | 25,148,000 | 26,841,000 | 28,376,000 | 27,214,000 | 28,613,000 | 30,130,000 | ||||||||||||||||||||||||||||||||||||
accrued asbestos liabilities | 115,042,000 | 75,366,000 | 79,928,000 | 84,568,000 | 89,544,000 | 66,357,000 | 68,985,000 | 72,013,000 | 73,962,000 | 59,565,000 | 60,820,000 | 63,305,000 | 63,820,000 | 48,025,000 | 51,909,000 | 52,698,000 | 57,532,000 | 54,035,000 | 54,630,000 | 55,226,000 | 53,164,000 | 47,708,000 | 48,952,000 | 49,696,000 | 49,894,000 | 41,104,000 | 43,837,000 | 35,319,000 | 32,339,000 | 32,769,000 | 33,629,000 | 29,383,000 | 30,353,000 | 31,328,000 | 31,884,000 | 31,717,000 | 31,848,000 | 32,782,000 | 33,294,000 | 33,399,000 | 34,225,000 | 22,607,000 | 23,643,000 | 23,919,000 | 24,223,000 | 24,242,000 | 24,597,000 | 25,110,000 | 25,646,000 | 25,990,000 | 26,042,000 | 26,141,000 | 26,248,000 | 25,533,000 | 25,480,000 | 24,792,000 | 24,722,000 | 24,135,000 | 24,472,000 | 24,874,000 | 24,860,000 | 24,399,000 | 23,673,000 |
other accrued liabilities | 31,434,000 | 30,527,000 | 29,135,000 | 29,593,000 | 28,611,000 | 29,501,000 | 27,704,000 | 25,742,000 | 23,797,000 | 24,917,000 | 24,298,000 | 22,157,000 | 20,637,000 | 22,119,000 | 25,178,000 | 25,040,000 | 27,964,000 | 28,481,000 | 27,514,000 | 25,929,000 | 25,560,000 | 23,539,000 | 19,987,000 | 20,837,000 | 19,731,000 | 20,452,000 | 19,996,000 | 18,039,000 | 15,449,000 | 15,352,000 | 13,881,000 | 13,573,000 | 13,464,000 | 12,380,000 | 13,338,000 | 13,271,000 | 13,330,000 | 13,606,000 | 14,609,000 | 15,653,000 | 21,295,000 | 22,301,000 | 21,662,000 | 21,840,000 | 21,728,000 | 21,786,000 | 21,860,000 | 21,650,000 | 17,392,000 | 17,476,000 | 17,739,000 | 17,540,000 | 16,779,000 | 18,301,000 | 21,975,000 | 21,944,000 | 22,706,000 | 23,756,000 | 23,907,000 | 23,821,000 | |||
total liabilities | 1,335,407,000 | 1,303,889,000 | 1,273,654,000 | 1,184,044,000 | 697,097,000 | 720,006,000 | 696,440,000 | 642,174,000 | 654,457,000 | 661,730,000 | 687,348,000 | 633,891,000 | 708,339,000 | 713,903,000 | 687,496,000 | 585,334,000 | 597,181,000 | 560,158,000 | 419,542,000 | 406,304,000 | 406,093,000 | 434,109,000 | 444,098,000 | 408,502,000 | 426,631,000 | 484,262,000 | 439,694,000 | 362,335,000 | 389,575,000 | 386,691,000 | 362,165,000 | 378,209,000 | 371,812,000 | 327,669,000 | 359,637,000 | 382,928,000 | 300,184,000 | 293,189,000 | 322,662,000 | 314,146,000 | 325,472,000 | 338,767,000 | 285,090,000 | 266,091,000 | 288,602,000 | 342,664,000 | 323,944,000 | 269,007,000 | 315,292,000 | 349,319,000 | 299,363,000 | 278,769,000 | 280,750,000 | 307,881,000 | 308,589,000 | 282,918,000 | 347,093,000 | 348,894,000 | 317,311,000 | 290,581,000 | 364,599,000 | 368,656,000 | 395,973,000 |
commitments and contingencies | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock – par value 2.00 per share | 47,872,000 | 47,872,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital in excess of par value | 102,838,000 | 101,036,000 | 99,547,000 | 100,135,000 | 103,818,000 | 102,738,000 | 102,704,000 | 101,751,000 | 108,058,000 | 106,529,000 | 106,675,000 | 105,615,000 | 104,411,000 | 109,117,000 | 107,606,000 | 105,377,000 | 109,575,000 | 107,062,000 | 106,366,000 | 105,084,000 | 106,576,000 | 104,128,000 | 104,245,000 | 102,742,000 | 106,043,000 | 105,347,000 | 104,467,000 | 104,876,000 | 103,403,000 | 102,646,000 | 102,173,000 | 101,183,000 | 99,527,000 | 96,850,000 | 97,246,000 | 95,901,000 | 94,910,000 | 95,153,000 | 94,202,000 | 93,109,000 | 89,601,000 | 90,398,000 | 89,302,000 | 87,563,000 | 85,830,000 | 85,871,000 | 85,109,000 | 82,348,000 | 81,514,000 | 82,529,000 | 82,083,000 | 79,789,000 | 78,723,000 | 78,705,000 | 78,337,000 | 77,471,000 | 77,759,000 | 77,424,000 | 77,230,000 | 77,238,000 | 56,504,000 | 56,226,000 | 57,276,000 |
retained earnings | 588,450,000 | 599,601,000 | 581,174,000 | 575,385,000 | 583,919,000 | 586,407,000 | 575,658,000 | 573,226,000 | 573,110,000 | 572,753,000 | 569,899,000 | 564,242,000 | 562,135,000 | 559,069,000 | 545,830,000 | 532,319,000 | 519,126,000 | 500,620,000 | 479,024,000 | 463,612,000 | 460,041,000 | 431,416,000 | 420,449,000 | 417,437,000 | 411,083,000 | 401,465,000 | 387,170,000 | 381,503,000 | 370,461,000 | 359,232,000 | 370,097,000 | 361,288,000 | 347,860,000 | 336,464,000 | 331,993,000 | 315,224,000 | 299,836,000 | 289,653,000 | 274,610,000 | 264,674,000 | 251,038,000 | 244,446,000 | 236,777,000 | 228,036,000 | 221,641,000 | 206,873,000 | 193,357,000 | 186,693,000 | 182,831,000 | 168,032,000 | 156,694,000 | 153,555,000 | 125,837,000 | 114,394,000 | 102,656,000 | 97,535,000 | 96,423,000 | 87,897,000 | 81,336,000 | 80,083,000 | 85,528,000 | 82,443,000 | 77,127,000 |
accumulated other comprehensive income | 14,555,000 | 16,825,000 | -13,655,000 | -25,832,000 | -9,574,000 | -9,462,000 | -5,806,000 | -5,974,000 | -10,219,000 | -7,927,000 | -11,001,000 | -12,470,000 | -19,145,000 | -15,178,000 | -8,815,000 | -8,169,000 | -7,592,000 | -5,102,000 | -7,597,000 | -5,676,000 | -10,159,000 | -13,021,000 | -14,894,000 | -8,589,000 | -11,236,000 | -8,511,000 | -8,904,000 | -7,117,000 | -7,830,000 | -1,895,000 | -3,991,000 | -5,487,000 | -8,340,000 | -11,028,000 | -6,314,000 | -6,231,000 | -4,531,000 | -5,855,000 | -3,986,000 | -5,370,000 | -949,000 | 884,000 | 1,070,000 | 1,786,000 | 2,668,000 | 1,814,000 | 2,868,000 | 3,879,000 | 4,417,000 | 3,205,000 | 4,087,000 | 3,299,000 | 4,396,000 | 7,428,000 | 910,000 | 716,000 | 1,591,000 | 2,465,000 | 4,719,000 | 5,475,000 | 6,929,000 | 7,331,000 | 5,516,000 |
treasury stock | -76,303,000 | -76,715,000 | -76,977,000 | -81,815,000 | -87,202,000 | -87,537,000 | -81,278,000 | -81,811,000 | -89,473,000 | -89,554,000 | -91,801,000 | -95,239,000 | -95,886,000 | -99,294,000 | -80,622,000 | -75,819,000 | -81,963,000 | -66,836,000 | -68,725,000 | -60,656,000 | -59,426,000 | -59,739,000 | -61,059,000 | -55,234,000 | -59,710,000 | -60,908,000 | -57,565,000 | -53,082,000 | -51,536,000 | -48,346,000 | -46,631,000 | -32,632,000 | -29,346,000 | -29,130,000 | -32,258,000 | -32,284,000 | -32,933,000 | -34,465,000 | -26,101,000 | -19,736,000 | -21,228,000 | -20,046,000 | -19,190,000 | -15,825,000 | -10,722,000 | -11,801,000 | -11,551,000 | -13,205,000 | -13,266,000 | -14,847,000 | -10,234,000 | -12,562,000 | -13,835,000 | -11,273,000 | -11,694,000 | -13,711,000 | -14,386,000 | -14,908,000 | -16,790,000 | -16,788,000 | |||
total smp stockholders’ equity | 677,412,000 | 688,619,000 | 637,961,000 | 615,745,000 | 638,833,000 | 640,018,000 | 639,150,000 | 635,064,000 | 629,348,000 | 629,673,000 | 621,644,000 | 610,020,000 | 599,387,000 | 601,586,000 | 611,871,000 | 601,580,000 | 587,018,000 | 583,616,000 | |||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interest | 14,720,000 | 14,840,000 | 14,476,000 | 14,337,000 | 14,611,000 | 14,304,000 | 15,971,000 | 15,809,000 | 16,125,000 | 10,742,000 | 11,028,000 | 11,018,000 | 11,000,000 | 11,063,000 | 11,042,000 | 11,047,000 | 11,534,000 | 11,501,000 | |||||||||||||||||||||||||||||||||||||||||||||
total stockholders’ equity | 692,132,000 | 703,459,000 | 652,437,000 | 630,082,000 | 653,444,000 | 654,322,000 | 655,121,000 | 650,873,000 | 645,473,000 | 640,415,000 | 632,672,000 | 621,038,000 | 610,387,000 | 612,649,000 | 622,913,000 | 612,627,000 | 598,552,000 | 595,117,000 | 556,940,000 | 550,236,000 | 544,904,000 | 510,656,000 | 496,613,000 | 504,228,000 | 494,052,000 | 485,265,000 | 473,040,000 | 474,052,000 | 462,370,000 | 459,509,000 | 469,520,000 | 472,224,000 | 457,573,000 | 441,028,000 | 438,539,000 | 420,482,000 | 405,154,000 | 392,358,000 | 386,597,000 | 380,549,000 | 366,334,000 | 363,554,000 | 355,831,000 | 349,432,000 | 347,289,000 | 330,629,000 | 317,655,000 | 307,587,000 | 303,368,000 | 286,791,000 | 280,502,000 | 271,953,000 | 242,993,000 | 237,126,000 | 218,081,000 | 209,883,000 | 209,259,000 | 201,272,000 | 196,249,000 | 193,878,000 | 173,145,000 | 169,796,000 | 162,255,000 |
total liabilities and stockholders’ equity | 2,027,539,000 | 2,007,348,000 | 1,926,091,000 | 1,814,126,000 | 1,350,541,000 | 1,374,328,000 | 1,351,561,000 | 1,293,047,000 | 1,299,930,000 | 1,302,145,000 | 1,320,020,000 | 1,254,929,000 | 1,318,726,000 | 1,326,552,000 | 1,310,409,000 | 1,197,961,000 | 1,195,733,000 | 1,155,275,000 | 976,482,000 | 956,540,000 | 950,997,000 | 944,765,000 | 940,711,000 | 912,730,000 | 920,683,000 | 969,527,000 | 912,734,000 | 836,387,000 | 851,945,000 | 846,200,000 | 831,685,000 | 850,433,000 | 829,385,000 | 768,697,000 | 798,176,000 | 803,410,000 | 705,338,000 | 685,547,000 | 709,259,000 | 694,695,000 | 691,806,000 | 702,321,000 | 640,921,000 | 615,523,000 | 635,891,000 | 673,293,000 | 641,599,000 | 576,594,000 | 618,660,000 | 636,110,000 | 579,865,000 | 550,722,000 | 523,743,000 | 545,007,000 | 526,670,000 | 492,801,000 | 556,352,000 | 550,166,000 | 513,560,000 | 484,459,000 | 537,744,000 | 538,452,000 | 558,228,000 |
cash and cash equivalents | 50,276,000 | 44,426,000 | 26,348,000 | 26,156,000 | 27,113,000 | 32,526,000 | 28,485,000 | 23,019,000 | 24,196,000 | 21,150,000 | 17,525,000 | 14,186,000 | 19,999,000 | 21,755,000 | 33,144,000 | 27,453,000 | 17,100,000 | 19,488,000 | 16,781,000 | 22,510,000 | 13,268,000 | 10,372,000 | 13,259,000 | 17,419,000 | 11,746,000 | 27,321,000 | 18,573,000 | 26,226,000 | 25,398,000 | 16,389,000 | 15,581,000 | 19,796,000 | 30,537,000 | 12,395,000 | 13,360,000 | 13,359,000 | 12,704,000 | 8,119,000 | 10,585,000 | 6,217,000 | 4,423,000 | 5,559,000 | 10,097,000 | 12,275,000 | 9,722,000 | 13,074,000 | 10,887,000 | 9,242,000 | 9,282,000 | 10,871,000 | 14,898,000 | 13,094,000 | 13,632,000 | 12,135,000 | 13,407,000 | 14,717,000 | 14,734,000 | 10,618,000 | 10,456,000 | 14,450,000 | 10,985,000 | ||
common stock – par value 2.00 per share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized – 30,000,000 shares; issued 23,936,036 shares | 47,872,000 | 47,872,000 | 47,872,000 | 47,872,000 | 47,872,000 | 47,872,000 | 47,872,000 | 47,872,000 | 47,872,000 | 47,872,000 | 47,872,000 | 47,872,000 | 47,872,000 | 47,872,000 | 47,872,000 | 47,872,000 | 47,872,000 | 47,872,000 | 47,872,000 | 47,872,000 | 47,872,000 | 47,872,000 | 47,872,000 | 47,872,000 | 47,872,000 | 47,872,000 | 47,872,000 | 47,872,000 | 47,872,000 | 47,872,000 | 47,872,000 | 47,872,000 | 47,872,000 | 47,872,000 | 47,872,000 | 47,872,000 | 47,872,000 | 47,872,000 | 47,872,000 | 47,872,000 | 47,872,000 | ||||||||||||||||||||||
property, plant and equipment | 168,735,000 | 121,872,000 | 107,148,000 | 102,786,000 | 89,105,000 | 89,649,000 | 78,499,000 | 69,102,000 | 68,263,000 | 65,065,000 | 64,131,000 | 64,724,000 | 63,955,000 | 63,646,000 | 63,883,000 | 64,119,000 | 64,072,000 | 64,422,000 | 64,049,000 | 63,994,000 | 63,642,000 | 64,039,000 | 60,114,000 | 61,240,000 | 59,976,000 | 60,666,000 | 62,104,000 | 61,776,000 | 61,967,000 | 61,478,000 | 63,869,000 | 65,581,000 | 65,390,000 | ||||||||||||||||||||||||||||||
common stock - par value 2.00 per share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized 30,000,000 shares, issued 23,936,036 shares | 47,872,000 | 47,872,000 | 47,872,000 | 47,872,000 | 47,872,000 | 47,872,000 | 47,872,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred incomes taxes | 40,533,000 | 33,658,000 | 36,126,000 | 44,770,000 | 37,272,000 | 10,500,000 | 10,278,000 | 11,085,000 | 16,937,000 | 21,347,000 | 29,542,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
notes payable | 245,450,000 | 125,298,000 | 128,938,000 | 135,000,000 | 40,967,000 | 10,000,000 | 8,416,000 | 85,000,000 | 105,000,000 | 52,460,000 | 78,211,000 | 130,000,000 | 78,717,000 | 45,000,000 | 88,528,000 | 90,000,000 | 73,000,000 | 78,946,000 | 82,045,000 | 54,812,000 | 70,000,000 | 99,994,000 | 49,456,000 | 24,502,000 | 52,916,000 | 71,567,000 | 59,249,000 | 59,070,000 | 33,023,000 | 21,406,000 | 32,187,000 | 68,334,000 | 75,553,000 | 40,453,000 | 60,260,000 | 97,000,000 | 79,000,000 | 73,000,000 | 41,790,000 | 67,805,000 | 59,985,000 | 52,887,000 | 61,657,000 | 69,795,000 | 75,707,000 | 58,430,000 | 92,521,000 | 90,930,000 | 139,139,000 | ||||||||||||||
current portion of other debt | 3,235,000 | 3,117,000 | 2,941,000 | 2,397,000 | 1,523,000 | 135,000 | 3,580,000 | 6,084,000 | 4,595,000 | 4,456,000 | 5,225,000 | 5,085,000 | 5,023,000 | 5,980,000 | 5,169,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
current portion of long-term debt | 5,880,000 | 47,000 | 46,000 | 44,000 | 43,000 | 44,000 | 42,000 | 42,000 | 16,000 | 69,000 | 122,000 | 19,000 | 24,000 | 27,000 | 59,000 | 82,000 | 103,000 | 122,000 | 120,000 | 117,000 | 114,000 | 113,000 | 109,000 | 107,000 | 108,000 | 12,405,000 | 12,402,000 | 12,385,000 | 17,450,000 | 81,000 | 67,000 | 161,000 | 32,241,000 | 44,950,000 | |||||||||||||||||||||||||||||
authorized 30,000,000 shares, issued 23,936,036 shares in 2013 and 2012 | 47,872,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized 30,000,000 shares, issued 23,936,036 shares in 2012 and 2011 | 47,872,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivables | 161,348,000 | 157,756,000 | 122,178,000 | 137,521,000 | 152,619,000 | 139,661,000 | 171,212,000 | 173,538,000 | 142,388,000 | 172,294,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued postretirement benefits | 5,073,000 | 5,237,000 | 5,852,000 | 6,017,000 | 5,918,000 | 5,946,000 | 21,196,000 | 21,044,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock – par value 2.00 per share: authorized – 30,000,000 shares; issued 23,936,036 shares | 47,872,000 | 47,872,000 | 47,872,000 | 47,872,000 | 47,872,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets held for sale | 216,000 | 216,000 | 216,000 | 216,000 | 216,000 | 216,000 | 433,000 | 433,000 | 1,405,000 | 1,291,000 | 762,000 | 1,603,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
authorized 30,000,000 shares, issued 23,936,036 shares in 2011 and 2010 | 47,872,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt to related parties | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized 30,000,000 shares, issued 23,936,036 shares in 2010 and 2009 | 47,872,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
post-retirement medical benefits | 21,091,000 | 19,478,000 | 19,490,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2010 and 2009, respectively | -14,386,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
commitments and contingencies stockholders’ equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued post-retirement benefits | 19,355,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized 30,000,000 shares, issued 23,936,036 and 20,486,036 shares in 2009 and 2008, respectively | 47,872,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
postretirement medical benefits and other accrued liabilities | 42,652,000 | 42,892,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock – par value 2.00 per share: authorized – 30,000,000 shares; issued 20,486,036 shares | 40,972,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts of 11,099 and 10,021 for 2009 and 2008, respectively | 169,804,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized – 30,000,000 shares; issued 20,486,036 shares | 40,972,000 | 40,972,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2009 and 2008, respectively | -17,176,000 | -18,636,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts of 11,288 and 10,021 for 2009 and 2008, respectively | 181,672,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
post-retirement medical benefits and other accrued liabilities | 43,240,000 |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
