Sotera Health Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Sotera Health Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities: | |||||||||||||||||
net income | 7,962,000 | -13,260,000 | 12,323,000 | 16,998,000 | 8,754,000 | 6,323,000 | 38,681,000 | -13,660,000 | 23,513,000 | 2,842,000 | 86,149,000 | 61,059,000 | 30,641,000 | 35,997,000 | 27,444,000 | 42,615,000 | 11,065,000 |
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||
depreciation | 23,093,000 | 22,130,000 | 20,672,000 | 23,207,000 | 20,075,000 | 20,306,000 | 20,664,000 | 17,993,000 | 18,989,000 | 18,931,000 | 47,496,000 | 31,611,000 | 15,867,000 | 16,703,000 | 16,395,000 | 15,683,000 | 15,379,000 |
amortization of intangible assets | 11,923,000 | 18,674,000 | 19,640,000 | 19,858,000 | 19,755,000 | 20,124,000 | 20,058,000 | 20,182,000 | 20,501,000 | 20,607,000 | 61,596,000 | 41,378,000 | 20,182,000 | 21,443,000 | 21,239,000 | 21,778,000 | 22,282,000 |
loss on refinancing of debt | 8,000 | 70,000 | |||||||||||||||
deferred income taxes | -9,024,000 | -16,075,000 | 7,542,000 | 9,990,000 | -4,658,000 | -3,441,000 | 165,000 | 2,969,000 | 2,085,000 | -1,770,000 | 17,153,000 | 10,416,000 | 5,633,000 | -11,847,000 | 4,627,000 | 7,141,000 | -3,637,000 |
share-based compensation expense | 8,119,000 | 7,242,000 | 8,144,000 | 9,789,000 | 10,181,000 | 8,663,000 | 8,204,000 | 8,373,000 | 8,373,000 | 7,288,000 | 14,955,000 | 10,339,000 | 4,538,000 | 3,547,000 | 3,493,000 | 3,449,000 | |
accretion of asset retirement obligations | 562,000 | 574,000 | 723,000 | 637,000 | 636,000 | 642,000 | 730,000 | 556,000 | 555,000 | 572,000 | 1,645,000 | 1,118,000 | 520,000 | 501,000 | 598,000 | 602,000 | 551,000 |
unrealized foreign exchange gain | 13,527,000 | 5,359,000 | |||||||||||||||
unrealized (gain) loss on derivatives not designated as hedging instruments | |||||||||||||||||
amortization of debt issuance costs | 1,375,000 | 1,270,000 | 1,280,000 | 1,254,000 | 2,169,000 | 2,535,000 | 2,529,000 | 2,410,000 | 2,202,000 | 1,910,000 | 4,259,000 | 2,836,000 | 1,414,000 | 1,372,000 | 1,544,000 | 1,582,000 | 1,663,000 |
other | -1,006,000 | -1,468,000 | -1,092,000 | -1,017,000 | -2,260,000 | -998,000 | -1,827,000 | -869,000 | -1,295,000 | -1,328,000 | -6,109,000 | -4,043,000 | -1,989,000 | -6,554,000 | -1,933,000 | -1,398,000 | -2,843,000 |
changes in operating assets and liabilities: | |||||||||||||||||
accounts receivable | -4,546,000 | 13,630,000 | -14,026,000 | -6,019,000 | -18,308,000 | 40,569,000 | -22,026,000 | -2,247,000 | -7,674,000 | 10,223,000 | -8,558,000 | -13,921,000 | -6,387,000 | -10,608,000 | 20,853,000 | -21,620,000 | -4,134,000 |
inventories | 4,176,000 | -11,839,000 | 1,470,000 | 4,861,000 | -7,032,000 | -4,052,000 | -9,106,000 | 3,011,000 | 5,635,000 | -9,512,000 | 13,896,000 | 14,012,000 | 9,323,000 | -16,816,000 | -2,659,000 | -1,869,000 | 1,099,000 |
other current assets | -10,557,000 | -3,693,000 | 6,891,000 | 309,000 | -3,352,000 | -250,000 | 4,895,000 | 8,328,000 | -2,902,000 | -6,318,000 | -13,066,000 | -6,683,000 | -8,934,000 | -5,777,000 | 1,242,000 | 3,307,000 | -2,324,000 |
accounts payable | -6,098,000 | 11,671,000 | -7,528,000 | 2,843,000 | 5,321,000 | -7,280,000 | 12,079,000 | 2,913,000 | -10,715,000 | -9,610,000 | -13,367,000 | -9,993,000 | -12,742,000 | 20,052,000 | -15,371,000 | 8,455,000 | 6,625,000 |
accrued liabilities | -4,345,000 | -10,169,000 | 10,132,000 | 15,567,000 | 12,421,000 | -31,006,000 | 14,889,000 | -33,662,000 | 13,447,000 | 8,826,000 | -1,874,000 | -11,869,000 | 2,479,000 | 9,581,000 | -3,610,000 | 1,167,000 | -5,542,000 |
illinois eo litigation settlements | |||||||||||||||||
georgia eo litigation settlement | 0 | 0 | 0 | -35,000,000 | 0 | ||||||||||||
income taxes payable / receivable | -7,656,000 | -556,000 | 5,724,000 | 1,089,000 | -3,535,000 | -1,808,000 | 19,290,000 | -4,299,000 | -4,516,000 | -9,551,000 | -25,050,000 | -15,968,000 | -5,222,000 | 13,723,000 | 378,000 | 520,000 | -4,518,000 |
other liabilities | -98,000 | 71,000 | -3,485,000 | -180,000 | 48,000 | -176,000 | -924,000 | -297,000 | -140,000 | -372,000 | 1,489,000 | -468,000 | -81,000 | -79,000 | -195,000 | -1,608,000 | 1,513,000 |
other long-term assets | -473,000 | -587,000 | -1,756,000 | -1,854,000 | -1,008,000 | -2,224,000 | 3,933,000 | -4,529,000 | 254,000 | 104,000 | -4,259,000 | -4,426,000 | -341,000 | -4,027,000 | -334,000 | 267,000 | -282,000 |
net cash from operating activities | 57,416,000 | 55,521,000 | 55,717,000 | 97,453,000 | 61,295,000 | 9,699,000 | 113,123,000 | 41,849,000 | -336,575,000 | 33,871,000 | 176,035,000 | 108,256,000 | 49,967,000 | 66,351,000 | 80,938,000 | 78,097,000 | 56,159,000 |
capex | -33,964,000 | -6,876,000 | -72,062,000 | -33,555,000 | -43,837,000 | -19,436,000 | -64,489,000 | -52,618,000 | -49,209,000 | -31,939,000 | -92,059,000 | -53,719,000 | -35,546,000 | -41,264,000 | -16,109,000 | -23,847,000 | -20,942,000 |
free cash flows | 23,452,000 | 48,645,000 | -16,345,000 | 63,898,000 | 17,458,000 | -9,737,000 | 48,634,000 | -10,769,000 | -385,784,000 | 1,932,000 | 83,976,000 | 54,537,000 | 14,421,000 | 25,087,000 | 64,829,000 | 54,250,000 | 35,217,000 |
investing activities: | |||||||||||||||||
purchases of property, plant and equipment | -31,229,000 | -19,918,000 | -65,870,000 | -36,389,000 | -41,921,000 | -34,890,000 | -64,826,000 | -52,015,000 | -53,134,000 | -45,000,000 | -110,642,000 | -71,642,000 | -35,546,000 | -41,264,000 | -16,109,000 | -23,847,000 | -20,942,000 |
other investing activities | 0 | 37,000 | 0 | 37,000 | 0 | 37,000 | 0 | 37,000 | 0 | 32,000 | 34,000 | 16,000 | |||||
net cash from investing activities | -31,229,000 | -19,881,000 | -65,870,000 | -36,352,000 | -41,921,000 | -34,853,000 | -64,826,000 | -51,978,000 | -53,134,000 | -44,968,000 | -110,158,000 | -71,192,000 | -35,483,000 | -72,263,000 | -16,596,000 | -24,455,000 | -46,519,000 |
financing activities: | |||||||||||||||||
proceeds from long-term borrowings | 0 | 0 | 0 | 500,000,000 | |||||||||||||
payments of debt issuance costs and debt discount | -17,000 | -1,850,000 | -973,000 | ||||||||||||||
payment on long-term borrowings | -3,774,000 | -3,773,000 | -2,259,350,000 | -1,250,000 | |||||||||||||
buyout of leased facility | 0 | 0 | |||||||||||||||
shares withheld for employee taxes on equity awards | -54,000 | -3,600,000 | |||||||||||||||
other financing activities | -789,000 | -704,000 | 1,670,000 | -804,000 | -508,000 | -2,664,000 | 1,546,000 | -1,231,000 | -495,000 | -1,627,000 | -1,452,000 | -1,056,000 | -418,000 | ||||
net cash from financing activities | -6,933,000 | -8,087,000 | -6,548,000 | -2,654,000 | -29,421,000 | -11,941,000 | -3,793,000 | -3,454,000 | -710,000 | 273,916,000 | -1,483,000 | -1,083,000 | -449,000 | -1,782,000 | -103,414,000 | -8,307,000 | -3,783,000 |
effect of exchange rate changes on cash and cash equivalents | 8,937,000 | -337,000 | -12,916,000 | 2,277,000 | -5,015,000 | -1,739,000 | 4,616,000 | -4,373,000 | 729,000 | 1,067,000 | -6,357,000 | -2,287,000 | 487,000 | -301,000 | -2,233,000 | 2,873,000 | -295,000 |
net increase in cash and cash equivalents, including restricted cash | 28,191,000 | 27,216,000 | -29,617,000 | -38,834,000 | 49,120,000 | -17,956,000 | -389,690,000 | 263,886,000 | 58,037,000 | 33,694,000 | 14,522,000 | -7,995,000 | -41,305,000 | 48,208,000 | 5,562,000 | ||
cash and cash equivalents, including restricted cash, at beginning of period | 0 | 278,865,000 | 0 | 0 | 0 | 301,654,000 | 0 | 0 | 0 | 396,294,000 | 106,924,000 | 106,924,000 | 106,924,000 | 0 | 0 | 0 | 102,454,000 |
cash and cash equivalents, including restricted cash, at end of period | 28,191,000 | 306,081,000 | -29,617,000 | 60,724,000 | -15,062,000 | 262,820,000 | 49,120,000 | -17,956,000 | -389,690,000 | 660,180,000 | 164,961,000 | 140,618,000 | 121,446,000 | -7,995,000 | -41,305,000 | 48,208,000 | 108,016,000 |
supplemental disclosures of cash flow information: | |||||||||||||||||
cash paid during the period for interest | 55,300,000 | 47,416,000 | 37,145,000 | 31,610,000 | 41,434,000 | 69,735,000 | 23,146,000 | 72,344,000 | 42,896,000 | 35,456,000 | 65,045,000 | 42,057,000 | 15,809,000 | 5,046,000 | 17,111,000 | 16,870,000 | 19,745,000 |
cash paid during the period for income taxes, net of tax refunds received | 19,992,000 | 12,215,000 | 23,382,000 | 14,733,000 | 17,877,000 | 9,837,000 | 7,623,000 | 14,997,000 | 13,576,000 | 14,014,000 | 56,474,000 | 37,340,000 | 13,505,000 | 20,085,000 | 9,137,000 | 11,224,000 | 11,561,000 |
purchases of property, plant and equipment included in accounts payable | -2,735,000 | 13,042,000 | -6,192,000 | 2,834,000 | -1,916,000 | 15,454,000 | 337,000 | -603,000 | 3,925,000 | 13,061,000 | 18,583,000 | 17,923,000 | |||||
unrealized loss on derivatives not designated as hedging instruments | 1,604,000 | 1,833,000 | |||||||||||||||
illinois eo litigation settlement | 30,943,000 | 0 | 0 | ||||||||||||||
payments of debt issuance costs | -10,000 | -1,291,000 | -24,457,000 | -27,000 | -31,000 | -226,000 | -3,435,000 | ||||||||||
buyout of leased facilities | -6,736,000 | ||||||||||||||||
impairment of investment in unconsolidated affiliate | 9,613,000 | 9,613,000 | |||||||||||||||
unrealized foreign exchange (gain) loss | -12,582,000 | -5,061,000 | -5,610,000 | ||||||||||||||
unrealized gain on derivatives not designated as hedging instruments | -2,724,000 | 227,000 | -4,323,000 | -7,364,000 | |||||||||||||
purchase of regulatory compliance associates inc., net of cash acquired | |||||||||||||||||
proceeds from revolving credit facility and long-term borrowings | |||||||||||||||||
payment of revolving credit facility | 0 | 0 | |||||||||||||||
payments of long-term borrowings | |||||||||||||||||
payment of long-term borrowings | |||||||||||||||||
unrealized foreign exchange (gains) losses | |||||||||||||||||
net decrease in cash and cash equivalents, including restricted cash | |||||||||||||||||
payment on revolving credit facility | -200,000,000 | ||||||||||||||||
loss on extinguishment of debt | 4,000 | 6,365,000 | 0 | 14,312,000 | |||||||||||||
purchase of bioscience laboratories, llc, net of cash acquired | 0 | 230,000 | -608,000 | -13,152,000 | |||||||||||||
purchase of mandatorily redeemable noncontrolling interest in nelson laboratories fairfield, inc. | 0 | 0 | 0 | -12,425,000 | |||||||||||||
purchase of noncontrolling interests in china subsidiaries | 0 | -698,000 | |||||||||||||||
payments of debt issuance costs and prepayment premium | -31,000 | -74,000 | |||||||||||||||
balance at january 1, 2021 | |||||||||||||||||
acquisition of noncontrolling interests | |||||||||||||||||
issuance of shares | |||||||||||||||||
share-based compensation plans | -789,000 | -28,000 | |||||||||||||||
comprehensive income | |||||||||||||||||
pension and post-retirement plan adjustments, net of tax | |||||||||||||||||
foreign currency translation | |||||||||||||||||
interest rate derivatives, net of tax | |||||||||||||||||
balance at december 31, 2021 | |||||||||||||||||
balance at december 31, 2022 | |||||||||||||||||
balance at december 31, 2023 | |||||||||||||||||
adjustment to purchase of regulatory compliance associates inc. | 450,000 | 450,000 | 63,000 | ||||||||||||||
unrealized foreign exchange losses | 1,274,000 | 2,430,000 | |||||||||||||||
unrealized gains on derivatives not designated as hedging instruments | -8,029,000 | ||||||||||||||||
unrealized foreign exchange loss | 802,000 | ||||||||||||||||
purchase of iotron industries canada, inc., net of cash acquired | |||||||||||||||||
proceeds from issuance of common stock, net of underwriting discounts and issuance costs | |||||||||||||||||
repurchase of common shares | |||||||||||||||||
payments on revolving credit facility and long-term borrowings | |||||||||||||||||
balance at january 1, 2020 | |||||||||||||||||
repurchase of shares | |||||||||||||||||
balance at december 31, 2020 | |||||||||||||||||
payments on debt | |||||||||||||||||
balance at june 30, 2022 | 282,902,000 | 282,902,000 | |||||||||||||||
balance at september 30, 2022 | 282,113,000 | ||||||||||||||||
balance at march 31, 2022 | 282,930,000 | ||||||||||||||||
equipment purchases included in accounts payable | 9,508,000 | -3,000 | 4,857,000 | 2,281,000 | 7,389,000 | ||||||||||||
impairment of long-lived assets | |||||||||||||||||
share-based non-cash compensation expense | |||||||||||||||||
unrealized foreign exchange (gains) / losses | 2,354,000 | ||||||||||||||||
unrealized gain on embedded derivative instruments | |||||||||||||||||
dividends and distributions to shareholders | |||||||||||||||||
balance at january 1, 2019 | |||||||||||||||||
cumulative-effect adjustment upon adoption of asu 2014-09 | |||||||||||||||||
interest rate swaps | |||||||||||||||||
balance at december 31, 2019 | |||||||||||||||||
unrealized foreign exchange losses / | -382,000 | ||||||||||||||||
unrealized (gain) / loss on embedded derivative instruments | 1,190,000 | -761,000 | -853,000 | ||||||||||||||
proceeds from borrowings | |||||||||||||||||
proceeds from revolving credit facility | |||||||||||||||||
payments on long-term borrowings | |||||||||||||||||
gain on interest rate swap | |||||||||||||||||
net cash from (provided by) financing activities |
We provide you with 20 years of cash flow statements for Sotera Health stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Sotera Health stock. Explore the full financial landscape of Sotera Health stock with our expertly curated income statements.
The information provided in this report about Sotera Health stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.