Seagen Inc(NASDAQ:SGEN)

Seagen Inc., a biotechnology company, develops and commercializes therapies for the treatment of cancer in the United States and internationally. The company markets ADCETRIS, an antibody-drug conjugate (ADC) for the treatment of patients with Hodgkin lymphoma or CD30-positive T-cell lymphomas; PADC...
Website: http://www.seattlegenetics.com
Founded: 1997
Full Time Employees: 1,605
Sector: Healthcare
Industry: Biotechnology
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-09-30 | 2001-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenues: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net product sales | 570,729,000 | 543,974,000 | 468,639,000 | 463,627,000 | 428,089,000 | 431,714,000 | 383,086,000 | 369,181,000 | 366,459,000 | 166,414,000 | 167,582,000 | 158,980,000 | 135,001,000 | 132,127,000 | 126,976,000 | 122,443,000 | 95,357,000 | 83,721,000 | 79,177,000 | 74,343,000 | 70,321,000 | 70,785,000 | 70,117,000 | 66,216,000 | 58,648,000 | 63,012,000 | 59,059,000 | 55,095,000 | 48,886,000 | 46,491,000 | 48,209,000 | 44,782,000 | 38,716,000 | 38,524,000 | 36,485,000 | 35,736,000 | 33,920,000 | 35,355,000 | 33,658,000 | 34,691,000 | 34,496,000 | 33,194,000 | 10,047,000 | ||||||||||||||||||||||||||||||||||||||||
royalty revenues | 63,561,000 | 51,189,000 | 30,178,000 | 53,360,000 | 43,904,000 | 39,109,000 | 28,181,000 | 45,981,000 | 41,028,000 | 72,273,000 | 27,261,000 | 23,337,000 | 15,620,000 | 24,553,000 | 22,662,000 | 20,551,000 | 15,674,000 | 20,031,000 | 16,670,000 | 12,375,000 | 16,980,000 | 13,712,000 | 12,224,000 | 9,188,000 | 32,331,000 | 12,613,000 | 9,702,000 | 7,615,000 | 11,050,000 | 11,854,000 | 8,143,000 | 7,334,000 | 12,673,000 | 6,629,000 | 5,250,000 | 3,540,000 | 2,399,000 | 2,129,000 | 1,698,000 | 1,238,000 | |||||||||||||||||||||||||||||||||||||||||||
collaboration and license agreement revenues | 14,360,000 | 8,669,000 | 20,902,000 | 11,163,000 | 38,307,000 | 26,679,000 | 15,193,000 | 14,689,000 | 16,573,000 | 51,117,000 | 18,420,000 | 36,130,000 | 44,578,000 | 17,833,000 | 19,786,000 | 27,179,000 | 29,559,000 | 25,853,000 | 39,444,000 | 21,505,000 | 21,830,000 | 20,778,000 | 23,974,000 | 19,998,000 | 20,176,000 | 17,852,000 | 15,311,000 | 14,386,000 | 22,221,000 | 15,981,000 | 19,501,000 | 16,192,000 | 16,882,000 | 22,256,000 | 29,234,000 | 34,282,000 | 21,009,000 | 26,428,000 | 14,476,000 | 12,894,000 | 13,749,000 | 15,693,000 | 10,619,000 | ||||||||||||||||||||||||||||||||||||||||
total revenues | 648,650,000 | 603,832,000 | 519,719,000 | 528,150,000 | 510,300,000 | 497,502,000 | 426,460,000 | 429,851,000 | 424,060,000 | 289,804,000 | 213,263,000 | 218,447,000 | 195,199,000 | 174,513,000 | 169,424,000 | 170,173,000 | 140,590,000 | 129,605,000 | 135,291,000 | 108,223,000 | 109,131,000 | 105,275,000 | 106,315,000 | 95,402,000 | 111,155,000 | 93,477,000 | 84,072,000 | 77,096,000 | 82,157,000 | 74,326,000 | 75,853,000 | 68,308,000 | 68,271,000 | 67,409,000 | 70,969,000 | 73,558,000 | 57,328,000 | 63,912,000 | 49,832,000 | 48,823,000 | 48,245,000 | 48,887,000 | 20,666,000 | 1,696,000 | 1,491,000 | 1,542,000 | 1,972,000 | 1,329,587 | 1,525,377 | 1,504,593 | 710,443 | 634,285 | 404,706 | 375,405 | 269,272 | 70,331 | 34,584 | ||||||||||||||||||||||||||
yoy | 27.11% | 21.37% | 21.87% | 22.87% | 20.34% | 71.67% | 99.97% | 96.78% | 117.24% | 66.06% | 25.88% | 28.37% | 38.84% | 34.65% | 25.23% | 57.24% | 28.83% | 23.11% | 27.25% | 13.44% | -1.82% | 12.62% | 26.46% | 23.74% | 35.30% | 25.77% | 10.84% | 12.87% | 20.34% | 10.26% | 6.88% | -7.14% | 19.09% | 5.47% | 42.42% | 50.66% | 18.83% | 30.73% | 141.13% | 27.56% | -2.25% | 2.49% | 177.57% | 109.62% | 276.91% | 300.79% | 163.84% | 801.86% | 1070.21% | ||||||||||||||||||||||||||||||||||
qoq | 7.42% | 16.18% | -1.60% | 3.50% | 2.57% | 16.66% | -0.79% | 1.37% | 46.33% | 35.89% | -2.37% | 11.91% | 11.85% | 3.00% | -0.44% | 21.04% | 8.48% | -4.20% | 25.01% | -0.83% | 3.66% | -0.98% | 11.44% | -14.17% | 18.91% | 11.19% | 9.05% | -6.16% | 10.54% | -2.01% | 11.05% | 0.05% | 1.28% | -5.02% | -3.52% | 28.31% | -10.30% | 28.25% | 2.07% | 1.20% | -1.31% | 136.56% | 13.75% | -3.31% | -21.81% | 48.32% | -12.84% | 1.38% | 111.78% | 12.01% | 56.73% | 7.81% | 39.41% | 282.86% | 103.36% | ||||||||||||||||||||||||||||
costs and expenses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of sales | 165,254,000 | 180,753,000 | 111,776,000 | 108,210,000 | 108,122,000 | 106,100,000 | 87,626,000 | 86,690,000 | 82,650,000 | 9,639,000 | 8,723,000 | 8,609,000 | 7,911,000 | 30,222,000 | 12,348,000 | 13,157,000 | 10,358,000 | 10,213,000 | 9,019,000 | 8,055,000 | 7,481,000 | 7,896,000 | 7,427,000 | 6,901,000 | 5,944,000 | 6,701,000 | 6,625,000 | 5,940,000 | 5,210,000 | 5,036,000 | 4,725,000 | 4,088,000 | 3,664,000 | 3,751,000 | 3,528,000 | 3,311,000 | 3,169,000 | 2,738,000 | 2,742,000 | 2,995,000 | 3,071,000 | 2,391,000 | 724,000 | ||||||||||||||||||||||||||||||||||||||||
research and development | 449,047,000 | 399,868,000 | 356,015,000 | 357,843,000 | 384,605,000 | 304,254,000 | 297,659,000 | 304,294,000 | 459,092,000 | 201,061,000 | 196,119,000 | 163,929,000 | 158,265,000 | 149,772,000 | 140,175,000 | 122,860,000 | 152,502,000 | 110,504,000 | 113,606,000 | 114,406,000 | 118,184,000 | 108,172,000 | 92,711,000 | 85,554,000 | 92,871,000 | 74,607,000 | 70,790,000 | 85,737,000 | 63,395,000 | 64,043,000 | 58,510,000 | 53,694,000 | 54,496,000 | 50,772,000 | 67,847,000 | 52,273,000 | 47,735,000 | 47,663,000 | 41,392,000 | 42,755,000 | 38,487,000 | 40,239,000 | 41,080,000 | 49,643,000 | 32,434,000 | 32,520,000 | 44,287,000 | 39,287,000 | 30,316,000 | 28,918,000 | 28,263,000 | 28,712,000 | 33,246,000 | 37,582,000 | 27,711,000 | 23,499,000 | 22,152,000 | 20,109,000 | 17,735,000 | 15,179,000 | 11,805,000 | 11,081,000 | 9,797,000 | 10,007,000 | 9,251,000 | 8,537,000 | 7,806,000 | 9,365,000 | 8,975,000 | 10,993,000 | 9,578,000 | 9,014,000 | 7,572,000 | 5,119,694 | 5,479,212 | 5,633,662 | 5,527,432 | 5,356,063 | 4,296,664 | 5,314,607 | 4,852,896 | 5,093,631 | 3,519,105 |
selling, general and administrative | 265,687,000 | 243,932,000 | 236,441,000 | 216,101,000 | 210,378,000 | 220,259,000 | 174,225,000 | 210,937,000 | 180,281,000 | 115,229,000 | 96,101,000 | 82,331,000 | 80,271,000 | 79,467,000 | 57,155,000 | 58,292,000 | 66,182,000 | 48,450,000 | 39,667,000 | 40,712,000 | 38,404,000 | 41,377,000 | 34,841,000 | 33,282,000 | 29,747,000 | 33,635,000 | 29,684,000 | 30,343,000 | 32,121,000 | 29,435,000 | 25,342,000 | 25,525,000 | 24,018,000 | 25,481,000 | 21,451,000 | 23,536,000 | 21,886,000 | 23,411,000 | 18,842,000 | 19,862,000 | 22,185,000 | 24,954,000 | 19,795,000 | ||||||||||||||||||||||||||||||||||||||||
total costs and expenses | 879,988,000 | 824,553,000 | 704,232,000 | 682,154,000 | 703,105,000 | 630,613,000 | 559,510,000 | 601,921,000 | 722,023,000 | 328,218,000 | 303,047,000 | 257,157,000 | 248,836,000 | 264,824,000 | 214,998,000 | 200,457,000 | 234,419,000 | 174,617,000 | 167,488,000 | 167,497,000 | 168,449,000 | 161,124,000 | 138,727,000 | 128,844,000 | 132,177,000 | 118,621,000 | 110,572,000 | 124,659,000 | 103,900,000 | 102,050,000 | 91,478,000 | 85,951,000 | 84,642,000 | 83,090,000 | 94,753,000 | 80,567,000 | 73,715,000 | 74,620,000 | 63,589,000 | 66,114,000 | 63,743,000 | 67,584,000 | 61,599,000 | ||||||||||||||||||||||||||||||||||||||||
income from operations | -231,338,000 | -220,721,000 | -184,513,000 | -154,004,000 | -192,805,000 | -133,111,000 | -133,050,000 | -172,070,000 | -297,963,000 | -38,414,000 | -89,784,000 | -38,710,000 | -53,637,000 | -90,311,000 | -45,574,000 | -30,284,000 | -93,829,000 | -45,012,000 | -32,197,000 | -59,274,000 | -59,318,000 | -55,849,000 | -32,412,000 | -33,442,000 | -21,022,000 | -25,144,000 | -26,500,000 | -47,563,000 | -21,743,000 | -27,724,000 | -15,625,000 | -17,643,000 | -16,371,000 | -15,681,000 | -23,784,000 | -7,009,000 | -16,387,000 | -10,708,000 | -13,757,000 | -17,291,000 | -15,498,000 | -18,697,000 | -40,933,000 | -51,786,000 | -32,976,000 | -34,896,000 | -35,334,000 | -8,876,000 | 10,908,000 | -12,701,000 | -20,573,000 | -23,323,000 | -28,260,000 | -31,876,000 | -23,319,000 | -17,589,000 | -19,002,000 | -16,579,000 | -16,395,000 | -12,382,000 | -10,289,000 | -11,244,000 | -9,975,000 | -9,569,000 | -9,417,000 | -7,997,000 | -6,838,000 | -9,022,000 | -8,214,000 | -11,186,000 | -9,882,000 | -9,392,000 | -7,208,000 | -5,733,501 | -5,484,452 | -5,745,840 | -6,299,207 | ||||||
yoy | 19.99% | 65.82% | 38.68% | -10.50% | -35.29% | 246.52% | 48.19% | 344.51% | 455.52% | -57.46% | 97.01% | 27.82% | -42.84% | 100.64% | 41.55% | -48.91% | 58.18% | -19.40% | -0.66% | 77.24% | 182.17% | 122.12% | 22.31% | -29.69% | -3.32% | -9.31% | 69.60% | 169.59% | 32.81% | 76.80% | -34.30% | 151.72% | -0.10% | 46.44% | 72.89% | -59.46% | 5.74% | -42.73% | -66.39% | -66.61% | -53.00% | -46.42% | 15.85% | 483.44% | -402.31% | 174.75% | 71.75% | -61.94% | -138.60% | -60.15% | -11.78% | 32.60% | 48.72% | 92.27% | 42.23% | 42.05% | 84.68% | 47.45% | 64.36% | 29.40% | 9.26% | 40.60% | 45.88% | 6.06% | 14.65% | -28.51% | -30.80% | -3.94% | 13.96% | 95.10% | 80.18% | 63.46% | 14.43% | ||||||||||
qoq | 4.81% | 19.62% | 19.81% | -20.12% | 44.85% | 0.05% | -22.68% | -42.25% | 675.66% | -57.22% | 131.94% | -27.83% | -40.61% | 98.16% | 50.49% | -67.72% | 108.45% | 39.80% | -45.68% | -0.07% | 6.21% | 72.31% | -3.08% | 59.08% | -16.39% | -5.12% | -44.28% | 118.75% | -21.57% | 77.43% | -11.44% | 7.77% | 4.40% | -34.07% | 239.34% | -57.23% | 53.04% | -22.16% | -20.44% | 11.57% | -17.11% | -54.32% | -20.96% | 57.04% | -5.50% | -1.24% | 298.08% | -181.37% | -185.88% | -38.26% | -11.79% | -17.47% | -11.34% | 36.70% | 32.58% | -7.44% | 14.61% | 1.12% | 32.41% | 20.34% | -8.49% | 12.72% | 4.24% | 1.61% | 17.76% | 16.95% | -24.21% | 9.84% | -26.57% | 13.20% | 5.22% | 30.30% | 25.72% | 4.54% | -4.55% | -8.78% | |||||||
operating margin % | -35.66% | -36.55% | -35.50% | -29.16% | -37.78% | -26.76% | -31.20% | -40.03% | -70.26% | -13.26% | -42.10% | -17.72% | -27.48% | -51.75% | -26.90% | -17.80% | -66.74% | -34.73% | -23.80% | -54.77% | -54.35% | -53.05% | -30.49% | -35.05% | -18.91% | -26.90% | -31.52% | -61.69% | -26.47% | -37.30% | -20.60% | -25.83% | -23.98% | -23.26% | -33.51% | -9.53% | -28.58% | -16.75% | -27.61% | -35.42% | -32.12% | -38.25% | -198.07% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -659.55% | -662.78% | -609.08% | -365.52% | -431.22% | -359.55% | -381.89% | -886.66% | 0% | 0% | 0% | 0% | 0% | 0% |
investment and other income | 14,978,000 | 12,084,000 | 14,400,000 | 10,176,000 | 4,278,000 | -4,904,000 | 5,228,000 | 64,244,000 | -2,129,000 | -40,528,000 | 40,308,000 | -53,147,000 | -21,872,000 | 106,557,000 | -47,546,000 | 82,218,000 | 2,914,000 | -672,000 | 288,000 | 62,000 | 61,000 | 53,000 | 1,040,000 | 59,000 | 53,000 | 70,000 | 10,000 | 98,000 | 110,000 | 123,000 | 112,000 | 105,000 | 55,000 | 3,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
income before income taxes | -216,360,000 | -208,637,000 | -170,113,000 | -143,828,000 | -188,527,000 | -134,720,000 | -135,240,000 | -176,974,000 | -292,735,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit for income taxes | -571,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | -215,789,000 | -211,528,000 | -174,737,000 | -148,171,000 | -190,816,000 | -134,827,000 | -136,494,000 | -174,628,000 | -293,847,000 | 25,830,000 | -91,913,000 | -79,238,000 | -13,329,000 | -119,805,000 | -67,446,000 | 76,273,000 | -111,715,000 | -59,201,000 | 50,021,000 | -56,360,000 | -59,990,000 | -55,138,000 | -31,752,000 | -32,743,000 | -20,478,000 | -24,856,000 | -26,438,000 | -47,502,000 | -21,690,000 | -26,684,000 | -15,566,000 | -17,590,000 | -16,301,000 | -15,671,000 | -23,686,000 | -6,899,000 | -16,264,000 | -10,596,000 | -13,652,000 | -17,236,000 | -12,298,000 | -27,165,000 | -40,685,000 | -51,506,000 | -32,674,000 | -34,546,000 | -34,856,000 | -8,323,000 | 11,460,000 | -12,117,000 | -19,827,000 | -22,471,000 | -27,268,000 | -30,597,000 | -21,764,000 | -16,028,000 | -17,112,000 | -14,941,000 | -14,613,000 | -10,550,000 | -8,828,000 | -10,020,000 | -8,649,000 | -8,643,000 | -8,703,000 | -7,349,000 | -6,171,000 | -8,360,000 | -7,553,000 | -10,570,000 | -9,368,000 | -8,836,000 | -6,665,000 | -5,436,168 | -5,183,399 | -5,504,827 | -5,961,606 | ||||||
yoy | 13.09% | 56.89% | 28.02% | -15.15% | -35.06% | -621.98% | 48.50% | 120.38% | 2104.57% | -121.56% | 36.28% | -203.89% | -88.07% | 102.37% | -234.84% | -235.33% | 86.22% | 7.37% | -257.54% | 72.13% | 192.95% | 121.83% | 20.10% | -31.07% | -5.59% | -6.85% | 69.84% | 170.05% | 33.06% | 70.28% | -34.28% | 154.96% | 0.23% | 47.90% | 73.50% | -59.97% | 32.25% | -60.99% | -66.44% | -66.54% | -62.36% | -21.37% | 16.72% | 518.84% | -385.11% | 185.10% | 75.80% | -62.96% | -142.03% | -60.40% | -8.90% | 40.20% | 59.35% | 104.79% | 48.94% | 51.92% | 93.84% | 49.11% | 68.96% | 22.06% | 1.44% | 36.35% | 40.16% | 3.39% | 15.23% | -30.47% | -34.13% | -5.39% | 13.32% | 94.44% | 80.73% | 60.51% | 11.80% | ||||||||||
qoq | 2.01% | 21.06% | 17.93% | -22.35% | 41.53% | -1.22% | -21.84% | -40.57% | -1237.62% | -128.10% | 16.00% | 494.48% | -88.87% | 77.63% | -188.43% | -168.27% | 88.70% | -218.35% | -188.75% | -6.05% | 8.80% | 73.65% | -3.03% | 59.89% | -17.61% | -5.98% | -44.34% | 119.00% | -18.72% | 71.42% | -11.51% | 7.91% | 4.02% | -33.84% | 243.33% | -57.58% | 53.49% | -22.38% | -20.79% | 40.15% | -54.73% | -33.23% | -21.01% | 57.64% | -5.42% | -0.89% | 318.79% | -172.63% | -194.58% | -38.89% | -11.77% | -17.59% | -10.88% | 40.59% | 35.79% | -6.33% | 14.53% | 2.24% | 38.51% | 19.51% | -11.90% | 15.85% | 0.07% | -0.69% | 18.42% | 19.09% | -26.18% | 10.68% | -28.54% | 12.83% | 6.02% | 32.57% | 22.60% | 4.88% | -5.84% | -7.66% | |||||||
net income margin % | -33.27% | -35.03% | -33.62% | -28.05% | -37.39% | -27.10% | -32.01% | -40.63% | -69.29% | 8.91% | -43.10% | -36.27% | -6.83% | -68.65% | -39.81% | 44.82% | -79.46% | -45.68% | 36.97% | -52.08% | -54.97% | -52.38% | -29.87% | -34.32% | -18.42% | -26.59% | -31.45% | -61.61% | -26.40% | -35.90% | -20.52% | -25.75% | -23.88% | -23.25% | -33.38% | -9.38% | -28.37% | -16.58% | -27.40% | -35.30% | -25.49% | -55.57% | -196.87% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -623.23% | -628.30% | -573.02% | -337.98% | -408.86% | -339.81% | -365.87% | -839.14% | 0% | 0% | 0% | 0% | 0% | 0% |
net income per share | -1.15 | -1.13 | -0.93 | -0.79 | -1.03 | -0.73 | -0.74 | -0.95 | -1.61 | 0.17 | -0.55 | -0.49 | -0.08 | -0.75 | -0.42 | 0.48 | -0.73 | -0.42 | 0.35 | -0.39 | -0.42 | -0.39 | -0.23 | -0.23 | -0.15 | -0.17 | -0.21 | -0.38 | -0.17 | -0.22 | -0.13 | -0.14 | -0.13 | -0.12 | -0.19 | -0.06 | -0.14 | -0.09 | -0.12 | -0.15 | -0.11 | -0.23 | -0.35 | -0.45 | -0.3 | -0.35 | -0.34 | -0.08 | 0.11 | -0.11 | -0.21 | -0.26 | -0.33 | -0.39 | -0.27 | -0.2 | -0.22 | -0.23 | -0.22 | -0.18 | -0.16 | -0.2 | -0.17 | -0.17 | -0.21 | -0.18 | -0.15 | -0.2 | -0.18 | -0.24 | -0.4 | -0.89 | -0.24 | ||||||||||
shares used in computation of per share amounts - basic and diluted | 188,135 | 187,559 | 186,889 | 46,049.75 | 184,792 | 184,145 | 183,647 | 2,070 | 168,109 | 160,657 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
comprehensive loss: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive income: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on securities available-for-sale, net of tax | 97 | 172 | 1,370 | -1,118 | -875 | -861 | -2.5 | 37 | 74.25 | -177 | 252 | 222 | 4,435 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign currency translation gain | 189 | 228 | -1,172 | 1,572 | 3,363 | 2,819 | 106 | 67 | -6 | 20 | -7 | 18 | 34 | -40 | 13 | -15 | -5 | 14 | 4 | -2 | -3 | -7 | 6 | 8 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total other comprehensive income | 286 | 400 | 198 | 515 | 2,488 | 83 | 356 | 31 | -73 | -184 | 270 | 256 | 265 | -131 | 90 | 19 | 3,980 | -278 | -153 | 8.75 | -6 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
comprehensive loss | -215,503 | -211,128 | -174,539 | -115,080.25 | -188,328 | -134,744 | -137,249 | 25,757 | -92,097 | -13,073 | -111,696 | -51,921 | -56,010 | -55,416 | -31,905 | -32,485 | -19,685 | -25,545 | -26,444 | -47,479 | -21,672 | -27,214 | -15,821 | -16,843 | -16,281 | -15,729 | -23,639 | -6,926 | -16,274 | -10,572 | -13,602 | -17,238 | -12,353 | ||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from income taxes | 2,891,000 | 4,624,000 | 912,500 | 2,289,000 | 107,000 | 1,254,000 | 278,000 | 1,112,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment and other income | -1,609,000 | -2,190,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized loss on securities available-for-sale, net of tax | -2,736 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive loss: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total other comprehensive loss | -755 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares used in computation of per share amounts - basic | 352 | 182,303 | 161,436 | 39,199.75 | 159,304 | 158,381 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares used in computation of per share amounts - diluted | 352 | 182,303 | 161,436 | 39,199.75 | 159,304 | 163,382 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
comprehensive income: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
comprehensive income | -174,272 | -293,816 | -78,968 | -25,727.5 | -67,577 | 76,363 | -12,067.25 | 59,662 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of royalty revenues | 2,289,000 | 2,104,000 | 2,288,000 | 2,389,000 | 5,363,000 | 5,320,000 | 6,148,000 | 5,377,000 | 5,450,000 | 5,196,000 | 4,324,000 | 4,380,000 | 3,679,000 | 3,748,000 | 3,107,000 | 3,615,000 | 3,678,000 | 3,473,000 | 2,639,000 | 3,174,000 | 3,536,000 | 2,901,000 | 2,644,000 | 2,464,000 | 3,086,000 | 1,927,000 | 1,447,000 | 925,000 | 808,000 | 613,000 | 502,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on securities available-for-sale, net of tax of 0, 5,915, 0, and 11,087, respectively | -3 | -144 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on securities available for sale, net of tax | 105 | 27 | 3,982 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenues | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
costs and expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment and other loss | -17,886,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares used in computation of per share amounts—basic and diluted | 152,049 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign currency translation loss | -8 | -3 | -9 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares used in computation of net income per share—basic | 35,719 | 143,357 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares used in computation of net income per share—diluted | 35,719 | 148,068 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on securities available-for-sale, net of tax of 5,915, 0, 11,087, and 0, respectively | 4,511 | 9,627 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares used in computation of net income per share—basic and diluted | 142,802 | 142,458 | 377 | 140,928 | 140,283 | 139,890 | 3,491 | 127,667 | 125,064 | 124,312 | 174 | 123,591 | 123,209 | 122,896 | 30,315 | 121,990 | 121,317 | 120,455 | 29,340.25 | 118,471 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment income | 475,750 | 660,000 | 699,000 | 544,000 | -8,468,000 | 248,000 | 280,000 | 302,000 | 350,000 | 478,000 | 553,000 | 552,000 | 584,000 | 746,000 | 852,000 | 992,000 | 1,279,000 | 1,555,000 | 1,561,000 | 1,890,000 | 1,638,000 | 1,782,000 | 1,832,000 | 1,461,000 | 1,224,000 | 1,326,000 | 926,000 | 714,000 | 648,000 | 667,000 | 662,000 | 661,000 | 616,000 | 514,000 | 556,000 | 543,000 | 297,333 | 301,053 | 241,013 | 337,601 | 416,903 | 485,941 | 555,679 | 576,627 | 800,372 | 886,068 | |||||||||||||||||||||||||||||||||||||
unrealized gain on securities available for sale | -275 | -146 | 252 | 785 | 11 | 3 | -55 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive gain —unrealized gain on securities available for sale | 23 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive gain—unrealized gain on securities available for sale | 18 | -530 | -255 | 747 | 20 | -58 | 47 | 24 | 50 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive loss—unrealized loss on securities available for sale | -27 | -10 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares used in computation of net income per share - basic and diluted | 117,252 | 116,348 | 11,965.5 | 50,997 | 50,077 | 42,418 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive loss - unrealized gain on securities available for sale | -2 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average shares used for eps calculation | 114,727 | 101,221 | 30,708,938 | 30,618,987 | 30,549,829 | 30,138,023 | 30,395,760 | 30,184,006 | 29,508,376 | 28,781,416 | 28,625,420 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenue from collaboration and license agreements | 13,054,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
general and administrative | 15,197,000 | 12,713,000 | 10,522,000 | 7,038,000 | 6,467,000 | 5,231,000 | 5,552,000 | 3,956,000 | 4,019,000 | 4,156,000 | 4,362,000 | 3,687,000 | 4,094,000 | 3,935,000 | 4,306,000 | 3,297,000 | 2,814,000 | 2,820,000 | 2,746,000 | 2,619,000 | 2,402,000 | 2,307,000 | 1,779,000 | 1,664,000 | 1,857,000 | 1,845,000 | 1,809,000 | 1,692,000 | 1,387,000 | 1,455,000 | 1,602,231 | 1,191,964 | 1,125,978 | 1,137,827 | 984,718 | 1,093,313 | 1,054,793 | 1,105,412 | 787,105 | 832,179 | |||||||||||||||||||||||||||||||||||||||||||
total operating expenses | 64,840,000 | 45,147,000 | 43,042,000 | 51,325,000 | 45,754,000 | 35,547,000 | 34,470,000 | 32,219,000 | 32,731,000 | 37,402,000 | 41,944,000 | 31,398,000 | 27,593,000 | 26,087,000 | 24,415,000 | 21,032,000 | 17,993,000 | 14,625,000 | 13,827,000 | 12,416,000 | 12,409,000 | 11,558,000 | 10,316,000 | 9,470,000 | 11,222,000 | 10,820,000 | 12,882,000 | 11,373,000 | 10,934,000 | 9,180,000 | 7,063,088 | 7,009,829 | 7,250,433 | 7,009,650 | 6,865,569 | 5,978,783 | 7,197,169 | 6,837,835 | 7,106,406 | 6,030,995 | |||||||||||||||||||||||||||||||||||||||||||
revenues from collaboration and license agreements | 12,171,000 | 8,146,000 | 15,991,000 | 36,878,000 | 46,455,000 | 21,769,000 | 11,646,000 | 9,408,000 | 9,142,000 | 10,068,000 | 8,079,000 | 10,004,000 | 7,085,000 | 7,836,000 | 4,637,000 | 5,611,000 | 4,336,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares used in computation of net income per share – basic and diluted | 21,942.75 | 93,460 | 86,200 | 83,545 | 19,592.25 | 79,559 | 79,277 | 76,258 | 14,807 | 65,957 | 57,064 | 54,539 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
collaboration and license agreements | 1,855,500 | 2,441,000 | 2,840,000 | 2,141,000 | 2,200,000 | 2,606,000 | 1,696,000 | 1,491,000 | 1,542,000 | 1,972,000 | 1,317,597 | 1,503,592 | 1,488,918 | 678,893 | 597,741 | 392,728 | 332,357 | 219,819 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenue under collaboration and license agreements | 1,859,500 | 2,632,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating expenses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash accretion of preferred stock deemed dividend | -7,229,000 | -27,085,000 | -2,244,000 | -186,297 | -14,703 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to common stockholders | -7,349,000 | -6,171,000 | -8,360,000 | -7,553,000 | -10,570,000 | -16,597,000 | -35,921,000 | -8,909,000 | -5,622,465 | -5,198,102 | -5,814,381 | -5,088,136 | -6,266,085 | -5,991,936 | -6,235,703 | -5,110,343 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average shares – basic and diluted | 42,317 | 42,187 | 41,221 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average shares - basic and diluted | 42,067 | 40,192 | 36,548 | 30,722 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
government grants | 11,990 | 21,785 | 15,675 | 31,550 | 36,544 | 11,978 | 43,048 | 49,453 | 11,024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash stock-based compensation expense | 80,000 | 103,000 | 533,000 | 153,000 | 341,163 | 338,653 | 490,793 | 524,788 | 588,806 | 827,769 | 879,527 | 1,225,670 | 1,679,711 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted net income per share attributable to common stockholders | -0.135 | -0.17 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted net income per share | -0.18 | -0.2 | -0.19 | -0.17 | -0.21 | -0.2 | -0.22 | -0.18 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash stock-based compensation | 344,391 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accretion on mandatorily redeemable preferred stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
license agreements | 59,307 | 34,584 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deemed dividend upon issuance of series b mandatorily redeemable preferred stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
the accompanying notes are an integral part of these financial statements |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-09-30 | 2001-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 428,568,000 | 308,441,000 | 335,847,000 | 319,940,000 | 362,601,000 | 364,874,000 | 260,996,000 | 424,834,000 | 685,173,000 | 274,562,000 | 193,466,000 | 64,112,000 | 84,270,000 | 78,186,000 | 115,457,000 | 159,287,000 | 186,890,000 | 160,945,000 | 128,140,000 | 197,104,000 | 75,767,000 | 108,673,000 | 131,029,000 | 192,088,000 | 119,547,000 | 102,255,000 | 614,074,000 | 79,013,000 | 62,571,000 | 56,927,000 | 50,168,000 | 38,831,000 | 44,812,000 | 64,116,000 | 119,529,000 | 27,632,000 | 34,934,000 | 54,663,000 | 54,931,000 | 60,760,000 | 53,343,000 | 87,634,000 | 112,105,000 | 79,797,000 | 61,469,000 | 21,127,000 | 22,771,000 | 49,493,000 | 18,332,000 | 18,486,000 | 72,060,000 | 26,591,000 | 30,741,000 | 30,800,000 | 24,413,000 | 34,908,000 | 115,123,000 | 59,644,000 | 13,399,000 | 5,075,000 | 17,508,000 | 9,137,000 | 27,911,000 | 35,165,000 | 11,709,000 | 11,156,000 | 10,906,000 | 14,230,000 | 10,403,000 | 9,645,000 | 14,960,000 | 18,502,000 | 16,886,000 | 9,625,000 | 8,031,905 | 8,628,196 | 10,452,933 | 9,180,916 | 8,895,913 | 4,124,998 | 6,349,334 | 5,169,624 | 4,330,636 |
short-term investments | 808,418,000 | 983,678,000 | 1,154,425,000 | 1,415,130,000 | 1,401,101,000 | 1,485,448,000 | 1,690,097,000 | 1,735,202,000 | 1,751,201,000 | 536,493,000 | 676,847,000 | 312,017,000 | 334,025,000 | 332,486,000 | 347,619,000 | 288,690,000 | 213,026,000 | 252,226,000 | 322,258,000 | 255,307,000 | 430,637,000 | 480,313,000 | 460,766,000 | 416,857,000 | 489,943,000 | 547,396,000 | 122,380,000 | 170,523,000 | 233,442,000 | 256,486,000 | 289,393,000 | 310,378,000 | 310,546,000 | 310,151,000 | 254,319,000 | 310,457,000 | 309,200,000 | 309,595,000 | 259,003,000 | 269,577,000 | 255,524,000 | 243,062,000 | 249,592,000 | 331,322,000 | 381,128,000 | 260,682,000 | 280,142,000 | 263,874,000 | 299,954,000 | 242,319,000 | 194,417,000 | 114,037,000 | 100,866,000 | 64,379,000 | 80,113,000 | 78,603,000 | 52,296,000 | 51,717,000 | 78,528,000 | 88,426,000 | 91,059,000 | 73,450,000 | 58,964,000 | 61,908,000 | 24,530,000 | 31,315,000 | 30,527,000 | 29,900,000 | 33,403,000 | 27,492,000 | 25,394,000 | 25,569,000 | 33,764,000 | 31,205,000 | 25,091,558 | 5,039,849 | 11,121,946 | 17,198,934 | 22,001,068 | 31,520,452 | 39,633,659 | 30,601,054 | 39,292,504 |
accounts receivable | 631,555,000 | 586,048,000 | 495,777,000 | 501,912,000 | 486,755,000 | 438,041,000 | 401,009,000 | 389,256,000 | 387,169,000 | 236,001,000 | 190,318,000 | 182,264,000 | 156,955,000 | 146,281,000 | 152,520,000 | 149,976,000 | 118,579,000 | 84,774,000 | 90,432,000 | 71,940,000 | 73,687,000 | 61,928,000 | 65,121,000 | 57,742,000 | 52,392,000 | 52,930,000 | 63,498,000 | 45,250,000 | 49,587,000 | 39,248,000 | 43,817,000 | 34,905,000 | 37,896,000 | 29,508,000 | 29,208,000 | 47,669,000 | 44,721,000 | 33,443,000 | 35,156,000 | 31,553,000 | 56,581,000 | 54,955,000 | 15,447,000 | 11,011,000 | 8,621,000 | 19,279,000 | 15,262,000 | 15,180,000 | 13,815,000 | 80,122,000 | 3,994,000 | 6,017,000 | 11,880,000 | 8,186,000 | 6,595,000 | 7,592,000 | 7,365,000 | 5,988,000 | 5,388,000 | 4,985,000 | 3,733,000 | 898,000 | 734,000 | 759,000 | 357,000 | 683,000 | 872,000 | 642,000 | 908,000 | 1,477,000 | 647,000 | 705,000 | 1,171,000 | 826,000 | 1,031,871 | 1,119,901 | 308,525 | 372,036 | 128,085 | 140,806 | 51,576 | ||
inventories | 531,188,000 | 486,854,000 | 477,694,000 | 427,211,000 | 364,970,000 | 319,354,000 | 275,747,000 | 200,663,000 | 181,375,000 | 85,932,000 | 92,034,000 | 73,150,000 | 67,236,000 | 53,239,000 | 75,172,000 | 70,933,000 | 71,915,000 | 59,978,000 | 60,837,000 | 69,247,000 | 60,723,000 | 68,124,000 | 71,645,000 | 71,675,000 | 60,050,000 | 56,963,000 | 44,515,000 | 47,489,000 | 43,069,000 | 43,451,000 | 37,541,000 | 30,491,000 | 29,044,000 | 27,073,000 | 26,004,000 | 38,661,000 | 33,732,000 | 37,747,000 | 34,296,000 | 25,697,000 | 15,753,000 | 9,469,000 | 3,428,000 | ||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other current assets | 151,864,000 | 150,675,000 | 138,168,000 | 138,340,000 | 144,192,000 | 170,938,000 | 143,406,000 | 119,239,000 | 109,695,000 | 43,653,000 | 43,694,000 | 40,398,000 | 37,306,000 | 43,403,000 | 26,180,000 | 36,935,000 | 44,126,000 | 19,138,000 | 18,905,000 | 22,411,000 | 15,417,000 | 15,610,000 | 15,743,000 | 12,220,000 | 14,211,000 | 11,515,000 | 8,303,000 | 11,847,000 | 8,247,000 | 11,874,000 | 8,269,000 | 8,410,000 | 7,052,000 | 5,817,000 | 5,700,000 | 6,343,000 | 7,191,000 | 4,519,000 | 4,696,000 | 6,626,000 | 5,320,000 | 3,820,000 | 5,325,000 | 4,363,000 | 2,673,000 | 3,441,000 | 3,447,000 | 7,528,000 | 2,046,000 | 1,762,000 | 2,000,000 | 6,753,000 | 647,477 | 1,008,902 | 725,198 | 320,443 | 717,237 | 700,870 | 874,302 | ||||||||||||||||||||||||
total current assets | 2,551,593,000 | 2,515,696,000 | 2,601,911,000 | 2,802,533,000 | 2,759,619,000 | 2,778,655,000 | 2,771,255,000 | 2,869,194,000 | 3,114,613,000 | 1,176,641,000 | 1,196,359,000 | 671,941,000 | 679,792,000 | 653,595,000 | 716,948,000 | 705,821,000 | 634,536,000 | 577,061,000 | 620,572,000 | 616,009,000 | 656,231,000 | 734,648,000 | 744,304,000 | 750,582,000 | 736,143,000 | 771,059,000 | 852,770,000 | 354,122,000 | 396,916,000 | 407,986,000 | 429,188,000 | 423,015,000 | 429,350,000 | 437,256,000 | 434,980,000 | 431,375,000 | 430,939,000 | 440,860,000 | 389,578,000 | 395,092,000 | 387,358,000 | 399,581,000 | 386,911,000 | 427,685,000 | 455,119,000 | 304,116,000 | 322,668,000 | 333,153,000 | 342,021,000 | 348,579,000 | 273,886,000 | 150,392,000 | 147,514,000 | 110,716,000 | 119,943,000 | 129,986,000 | 177,743,000 | 119,351,000 | 100,135,000 | 101,584,000 | 114,311,000 | 85,429,000 | 89,407,000 | 100,251,000 | 38,006,000 | 44,146,000 | 43,588,000 | 46,318,000 | 45,913,000 | 39,908,000 | 43,384,000 | 48,484,000 | 53,519,000 | 42,671,000 | 35,348,022 | 15,974,040 | 22,892,318 | 27,443,632 | 32,236,309 | 37,167,475 | 47,645,806 | 37,310,352 | 46,980,402 |
property and equipment | 358,801,000 | 307,518,000 | 263,997,000 | 248,179,000 | 230,302,000 | 218,901,000 | 214,379,000 | 210,073,000 | 209,469,000 | 155,491,000 | 144,743,000 | 130,900,000 | 114,604,000 | 103,820,000 | 100,966,000 | 100,726,000 | 103,489,000 | 103,756,000 | 82,769,000 | 85,170,000 | 67,980,000 | 62,870,000 | 54,715,000 | 51,052,000 | 49,882,000 | 49,598,000 | 44,679,000 | 43,637,000 | 44,922,000 | 46,129,000 | 43,958,000 | 41,256,000 | 41,047,000 | 40,787,000 | 37,229,000 | 29,684,000 | 29,469,000 | 24,752,000 | 20,348,000 | 19,339,000 | 19,406,000 | 19,652,000 | 14,638,000 | 12,125,000 | 11,739,000 | 12,311,000 | 12,834,000 | 12,893,000 | 12,562,000 | 12,325,000 | 12,465,000 | 12,644,000 | 12,144,000 | 10,996,000 | 11,013,000 | 10,674,000 | 10,368,000 | 10,294,000 | 8,241,000 | 7,984,000 | 8,087,000 | 7,794,000 | 7,864,000 | 8,018,000 | 8,094,000 | 8,532,000 | 8,915,000 | 8,911,000 | 9,306,000 | 9,463,000 | 9,685,000 | 8,919,000 | 6,720,000 | 5,500,000 | 5,595,741 | 5,819,791 | 6,042,376 | 6,236,270 | 6,282,352 | 6,205,248 | 6,244,899 | 5,808,906 | 1,803,576 |
operating lease right-of-use assets | 128,861,000 | 120,628,000 | 114,960,000 | 46,738,000 | 49,308,000 | 51,942,000 | 54,937,000 | 57,889,000 | 59,653,000 | 65,230,000 | 66,632,000 | 69,056,000 | 59,341,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets | 220,255,000 | 226,072,000 | 231,826,000 | 237,516,000 | 243,332,000 | 249,149,000 | 254,902,000 | 260,593,000 | 266,409,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill | 274,671,000 | 274,671,000 | 274,671,000 | 274,671,000 | 274,671,000 | 274,671,000 | 274,671,000 | 274,671,000 | 274,671,000 | 274,671,000 | 274,671,000 | 274,671,000 | 274,671,000 | 274,671,000 | 251,017,000 | 251,017,000 | 251,017,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-current assets | 100,080,000 | 50,797,000 | 55,931,000 | 64,895,000 | 61,846,000 | 57,025,000 | 46,549,000 | 47,184,000 | 53,063,000 | 176,550,000 | 115,132,000 | 120,997,000 | 164,196,000 | 122,049,000 | 176,279,000 | 213,496,000 | 184,585,000 | 197,132,000 | 129,775,000 | 35,720,000 | 29,857,000 | 10,890,000 | 10,799,000 | 11,111,000 | 11,170,000 | 11,378,000 | 9,891,000 | 10,056,000 | 4,635,000 | 4,850,000 | 5,102,000 | 5,344,000 | 5,675,000 | 5,855,000 | 5,421,000 | 5,532,000 | 5,620,000 | 5,810,000 | 5,404,000 | 5,598,000 | 5,791,000 | 5,983,000 | 6,150,000 | 681,000 | 479,000 | 478,000 | 478,000 | 478,000 | 475,000 | 504,000 | 531,000 | 476,000 | 476,000 | 476,000 | 476,000 | 667,000 | 665,000 | 662,000 | 668,000 | 486,000 | 492,000 | ||||||||||||||||||||||
total assets | 3,634,261,000 | 3,495,382,000 | 3,543,296,000 | 3,674,532,000 | 3,619,078,000 | 3,630,343,000 | 3,616,693,000 | 3,719,604,000 | 3,977,878,000 | 2,205,866,000 | 2,097,537,000 | 1,567,565,000 | 1,592,604,000 | 1,503,329,000 | 1,567,845,000 | 1,580,917,000 | 1,473,627,000 | 877,949,000 | 853,083,000 | 757,471,000 | 784,048,000 | 838,396,000 | 849,912,000 | 863,286,000 | 879,386,000 | 895,095,000 | 907,340,000 | 407,815,000 | 446,473,000 | 458,965,000 | 478,248,000 | 469,615,000 | 476,072,000 | 483,898,000 | 477,630,000 | 466,591,000 | 466,028,000 | 471,422,000 | 415,330,000 | 420,029,000 | 412,555,000 | 425,216,000 | 420,490,000 | 453,635,000 | 480,593,000 | 329,936,000 | 348,716,000 | 358,452,000 | 367,910,000 | 388,333,000 | 326,421,000 | 212,821,000 | 220,940,000 | 187,717,000 | 214,000,000 | 225,675,000 | 237,414,000 | 148,530,000 | 141,345,000 | 148,767,000 | 154,582,000 | 97,695,000 | 107,261,000 | 115,740,000 | 80,917,000 | 90,019,000 | 98,457,000 | 106,556,000 | 111,974,000 | 119,109,000 | 126,053,000 | 134,664,000 | 142,240,000 | 81,999,000 | 78,056,611 | 41,272,626 | 46,895,976 | 52,535,688 | 57,981,894 | 61,776,891 | 61,114,227 | 68,013,961 | 73,445,717 |
liabilities and stockholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | 224,813,000 | 114,415,000 | 141,475,000 | 207,851,000 | 144,499,000 | 128,872,000 | 87,228,000 | 114,824,000 | 109,957,000 | 52,292,000 | 57,901,000 | 36,877,000 | 38,772,000 | 44,179,000 | 561,395 | 604,362 | 1,339,987 | 780,291 | 1,847,346 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued liabilities and other | 729,903,000 | 648,483,000 | 571,753,000 | 610,553,000 | 581,499,000 | 479,649,000 | 444,066,000 | 454,030,000 | 588,477,000 | 207,065,000 | 181,282,000 | 168,073,000 | 142,187,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total current liabilities | 954,716,000 | 762,898,000 | 713,228,000 | 818,404,000 | 725,998,000 | 608,521,000 | 531,294,000 | 568,854,000 | 698,434,000 | 259,357,000 | 246,211,000 | 221,952,000 | 207,869,000 | 225,072,000 | 193,652,000 | 180,847,000 | 168,022,000 | 167,129,000 | 152,789,000 | 137,779,000 | 128,895,000 | 148,516,000 | 125,808,000 | 127,714,000 | 122,710,000 | 134,266,000 | 128,261,000 | 133,760,000 | 128,152,000 | 125,893,000 | 119,129,000 | 103,841,000 | 99,029,000 | 99,198,000 | 99,637,000 | 90,348,000 | 88,987,000 | 100,577,000 | 74,536,000 | 84,644,000 | 74,025,000 | 91,140,000 | 73,923,000 | 69,514,000 | 59,817,000 | 54,821,000 | 51,183,000 | 44,804,000 | 63,036,000 | 104,498,000 | 49,812,000 | 46,817,000 | 44,735,000 | 40,220,000 | 38,043,000 | 32,462,000 | 30,098,000 | 29,348,000 | 22,718,000 | 20,832,000 | 18,963,000 | 8,549,000 | 9,353,000 | 10,204,000 | 10,541,000 | 11,098,000 | 11,089,000 | 12,272,000 | 10,354,000 | 9,675,000 | 7,298,000 | 8,269,000 | 7,720,000 | 3,832,000 | 4,085,084 | 3,166,370 | 3,674,045 | 3,492,048 | 3,483,064 | 2,747,789 | 2,381,594 | 3,045,842 | 3,978,459 |
long-term liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating lease liabilities, long-term | 113,487,000 | 97,242,000 | 91,125,000 | 43,474,000 | 46,703,000 | 50,205,000 | 53,552,000 | 56,665,000 | 58,878,000 | 67,607,000 | 69,311,000 | 71,430,000 | 61,026,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other long-term liabilities | 15,637,000 | 16,183,000 | 15,787,000 | 8,835,000 | 24,566,000 | 38,805,000 | 33,380,000 | 28,946,000 | 55,611,000 | 2,615,000 | 2,414,000 | 2,357,000 | 10,298,000 | 4,314,000 | 3,668,000 | 3,055,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total long-term liabilities | 129,124,000 | 113,425,000 | 106,912,000 | 52,309,000 | 71,269,000 | 89,010,000 | 86,932,000 | 85,611,000 | 114,489,000 | 70,222,000 | 71,725,000 | 73,787,000 | 71,324,000 | 4,314,000 | 9,672,000 | 17,631,000 | 26,268,000 | 33,251,000 | 40,586,000 | 46,160,000 | 51,776,000 | 55,793,000 | 61,814,000 | 67,048,000 | 72,570,000 | 74,918,000 | 82,841,000 | 94,437,000 | 109,032,000 | 122,238,000 | 133,933,000 | 139,944,000 | 146,049,000 | 154,515,000 | 143,613,000 | 139,128,000 | 143,775,000 | 144,697,000 | 118,218,000 | 116,868,000 | 118,349,000 | 115,227,000 | 115,323,000 | 120,093,000 | 115,947,000 | 113,597,000 | 107,746,000 | 95,092,000 | 82,746,000 | 77,635,000 | 61,062,000 | 65,914,000 | 68,714,000 | 68,479,000 | 70,149,000 | 69,092,000 | 69,254,000 | 65,196,000 | 53,958,000 | 53,476,000 | 54,039,000 | 912,000 | 1,165,000 | 1,723,000 | 2,403,000 | 3,463,000 | 5,773,000 | 4,772,000 | 5,601,000 | 5,241,000 | 4,511,000 | 3,724,000 | 3,289,000 | 1,826,040 | 1,955,927 | 2,136,408 | 2,342,185 | 2,497,086 | 2,569,202 | 318,209 | 297,284 | 286,821 | |
commitments and contingencies | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value... | 2,000 | 2,000 | 2,000 | 1,640 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock, 0.001 par value... | 189,000 | 188,000 | 187,000 | 187,000 | 185,000 | 184,000 | 184,000 | 183,000 | 183,000 | 172,000 | 171,000 | 162,000 | 161,000 | 160,000 | 160,000 | 159,000 | 158,000 | 144,000 | 144,000 | 143,000 | 143,000 | 142,000 | 142,000 | 140,000 | 140,000 | 140,000 | 139,000 | 125,000 | 125,000 | 124,000 | 124,000 | 123,000 | 123,000 | 123,000 | 122,000 | 121,000 | 121,000 | 120,000 | 119,000 | 118,000 | 117,000 | 116,000 | 115,000 | 114,000 | 114,000 | 102,000 | 101,000 | 101,000 | 101,000 | 101,000 | 101,000 | 87,000 | 86,000 | 80,000 | 80,000 | 79,000 | 79,000 | 68,000 | 67,000 | 57,000 | 57,000 | 51,000 | 51,000 | 51,000 | 42,000 | 42,000 | 42,000 | 42,000 | 42,000 | 42,000 | 42,000 | 40,000 | 40,000 | 32,000 | 30,919 | 30,794 | 30,771 | 30,693 | 30,688 | 30,660 | 29,928 | 29,301 | 29,287 |
additional paid-in capital | 5,302,239,000 | 5,155,375,000 | 5,048,345,000 | 4,954,469,000 | 4,824,807,000 | 4,747,481,000 | 4,678,392,000 | 4,607,816,000 | 4,533,360,000 | 3,359,124,000 | 3,288,196,000 | 2,688,333,000 | 2,650,951,000 | 2,598,411,000 | 2,569,449,000 | 2,519,791,000 | 2,493,053,000 | 1,806,159,000 | 1,774,936,000 | 1,748,423,000 | 1,726,347,000 | 1,701,048,000 | 1,673,835,000 | 1,648,166,000 | 1,631,263,000 | 1,613,383,000 | 1,598,166,000 | 1,055,116,000 | 1,037,308,000 | 1,017,182,000 | 1,004,320,000 | 989,144,000 | 977,465,000 | 960,375,000 | 948,842,000 | 927,939,000 | 917,164,000 | 893,773,000 | 879,630,000 | 861,970,000 | 846,397,000 | 832,713,000 | 819,581,000 | 811,268,000 | 800,523,000 | 624,759,000 | 618,648,000 | 613,314,000 | 607,277,000 | 603,053,000 | 599,507,000 | 464,818,000 | 450,271,000 | 394,338,000 | 391,256,000 | 386,329,000 | 383,316,000 | 282,324,000 | 278,131,000 | 273,504,000 | 270,052,000 | 267,807,000 | 266,274,000 | 264,800,000 | 220,402,000 | 219,159,000 | 219,128,000 | 218,668,000 | 218,606,000 | 217,995,000 | 217,087,000 | 216,782,000 | 216,728,000 | 154,497,000 | 146,203,290 | 105,376,164 | 105,217,220 | 105,229,281 | 105,254,363 | 105,414,987 | 101,925,824 | 98,497,221 | 98,499,735 |
accumulated other comprehensive income | 4,394,000 | 4,108,000 | 3,708,000 | 3,510,000 | 2,995,000 | 507,000 | 424,000 | 1,179,000 | 823,000 | 229,000 | 302,000 | 486,000 | 216,000 | -40,000 | -305,000 | -174,000 | -264,000 | 63,836,000 | 17,997,000 | 8,356,000 | 3,917,000 | 215,000 | 368,000 | 110,000 | 6,000 | 12,000 | 501,000 | 756,000 | 9,000 | -11,000 | 47,000 | 27,000 | 37,000 | 13,000 | -37,000 | -35,000 | -1,378,000 | -65,000 | -17,000 | -613,000 | 93,000 | 39,000 | -15,301 | 205,997 | 221,734 | 294,961 | 307,155 | 335,577 | 356,769 | 618,891 | 191,895 | ||||||||||||||||||||||||||||||||
accumulated deficit | -2,756,401,000 | -2,540,612,000 | -2,329,084,000 | -2,154,347,000 | -2,006,176,000 | -1,815,360,000 | -1,680,533,000 | -1,544,039,000 | -1,369,411,000 | -1,483,238,000 | -1,509,068,000 | -1,417,155,000 | -1,337,917,000 | -1,324,588,000 | -1,204,783,000 | -1,137,337,000 | -1,213,610,000 | -1,192,570,000 | -1,133,369,000 | -1,183,390,000 | -1,127,030,000 | -1,067,040,000 | -1,011,902,000 | -980,150,000 | -947,407,000 | -926,929,000 | -902,073,000 | -875,635,000 | -828,133,000 | -806,443,000 | -779,759,000 | -764,193,000 | -746,603,000 | -730,302,000 | -714,631,000 | -690,945,000 | -684,046,000 | -667,782,000 | -657,186,000 | -643,534,000 | -626,298,000 | -614,000,000 | -586,835,000 | -546,150,000 | -494,644,000 | -461,970,000 | -427,424,000 | -392,568,000 | -384,245,000 | -395,705,000 | -383,588,000 | -363,761,000 | -341,290,000 | -314,022,000 | -283,425,000 | -261,661,000 | -245,633,000 | -228,521,000 | -213,580,000 | -198,967,000 | -188,417,000 | -179,589,000 | -169,569,000 | -160,920,000 | -152,277,000 | -143,574,000 | -136,225,000 | -130,054,000 | -121,694,000 | -114,141,000 | -103,571,000 | -94,203,000 | -85,367,000 | -78,702,000 | -73,265,866 | -68,082,467 | -62,577,640 | -56,616,034 | |||||
total stockholders’ equity | 2,550,421,000 | 2,619,059,000 | 2,723,156,000 | 2,821,811,000 | 2,932,812,000 | 2,998,467,000 | 3,065,139,000 | 3,164,955,000 | 1,876,287,000 | 1,779,601,000 | 1,271,826,000 | 1,313,411,000 | 1,273,943,000 | 1,364,521,000 | 1,382,439,000 | 1,279,337,000 | 677,569,000 | 659,708,000 | 573,532,000 | 603,377,000 | 634,087,000 | 662,290,000 | 668,524,000 | 684,106,000 | 685,911,000 | 696,238,000 | 179,618,000 | 209,289,000 | 210,834,000 | 225,186,000 | 225,830,000 | 230,994,000 | 230,185,000 | 234,380,000 | 237,115,000 | 233,266,000 | 226,148,000 | 222,576,000 | 218,517,000 | 220,181,000 | 218,849,000 | 231,244,000 | 264,028,000 | 304,829,000 | 161,518,000 | 189,787,000 | 218,556,000 | 222,128,000 | 206,200,000 | 215,547,000 | 100,090,000 | 107,491,000 | 79,018,000 | 105,808,000 | 124,121,000 | 138,062,000 | 53,986,000 | 64,669,000 | 74,459,000 | 81,580,000 | 88,234,000 | 96,743,000 | 103,813,000 | 67,973,000 | 75,458,000 | 82,748,000 | 88,511,000 | 96,848,000 | 103,833,000 | 113,514,000 | 121,884,000 | 130,796,000 | 74,878,000 | 72,145,487 | 36,150,329 | 41,085,523 | 46,701,455 | 52,001,744 | 56,459,900 | 58,414,424 | |||
total liabilities and stockholders’ equity | 3,634,261,000 | 3,495,382,000 | 3,543,296,000 | 3,619,078,000 | 3,630,343,000 | 3,616,693,000 | 3,719,604,000 | 3,977,878,000 | 2,205,866,000 | 2,097,537,000 | 1,567,565,000 | 1,592,604,000 | 1,503,329,000 | 1,567,845,000 | 1,580,917,000 | 1,473,627,000 | 877,949,000 | 853,083,000 | 757,471,000 | 784,048,000 | 838,396,000 | 849,912,000 | 863,286,000 | 879,386,000 | 895,095,000 | 907,340,000 | 407,815,000 | 446,473,000 | 458,965,000 | 478,248,000 | 469,615,000 | 476,072,000 | 483,898,000 | 477,630,000 | 466,591,000 | 466,028,000 | 471,422,000 | 415,330,000 | 420,029,000 | 412,555,000 | 425,216,000 | 420,490,000 | 453,635,000 | 480,593,000 | 329,936,000 | 348,716,000 | 358,452,000 | 367,910,000 | 388,333,000 | 326,421,000 | 212,821,000 | 220,940,000 | 187,717,000 | 214,000,000 | 225,675,000 | 237,414,000 | 148,530,000 | 141,345,000 | 148,767,000 | 154,582,000 | 97,695,000 | 107,261,000 | 115,740,000 | 80,917,000 | 90,019,000 | 98,457,000 | 106,556,000 | 111,974,000 | 119,109,000 | 126,053,000 | 134,664,000 | 142,240,000 | 81,999,000 | 78,056,611 | 41,272,626 | 46,895,976 | 52,535,688 | 57,981,894 | 61,776,891 | 61,114,227 | |||
liabilities and stockholders' equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders' equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders' equity | 2,803,819,000 | 64,670,835 | 69,180,437 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders' equity | 3,674,532,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term investments | 57,283,000 | 49,194,000 | 22,635,000 | 9,857,000 | 19,967,000 | 20,572,000 | 29,980,000 | 29,988,000 | 40,094,000 | 50,541,000 | 82,191,000 | 63,060,000 | 12,791,000 | 13,144,000 | 13,256,000 | 13,031,000 | 12,736,000 | 11,928,000 | 12,852,000 | 26,925,000 | 39,539,000 | 49,309,000 | 60,806,000 | 65,529,000 | 82,568,000 | 84,348,000 | 48,638,000 | 18,223,000 | 32,301,000 | 38,713,000 | 31,692,000 | 3,986,000 | 9,496,000 | 6,983,000 | 34,207,000 | 36,736,000 | 45,354,000 | 50,729,000 | 55,780,000 | 68,761,000 | 71,996,000 | 76,280,000 | 81,021,000 | 32,852,000 | 36,089,108 | 18,456,057 | 16,941,551 | 17,839,089 | 18,426,069 | 17,372,995 | 6,203,100 | 23,893,125 | 23,664,325 | ||||||||||||||||||||||||||||||
in-process research and development | 300,000,000 | 300,000,000 | 300,000,000 | 300,000,000 | 300,000,000 | 300,000,000 | 300,000,000 | 300,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of deferred revenue | 7,028,000 | 17,002,000 | 26,910,000 | 33,600,000 | 36,495,000 | 35,658,000 | 35,776,000 | 34,457,000 | 32,811,000 | 31,114,000 | 29,682,000 | 27,847,000 | 30,487,000 | 34,140,000 | 39,329,000 | 46,235,000 | 51,505,000 | 47,745,000 | 47,698,000 | 48,212,000 | 47,806,000 | 42,261,000 | 40,436,000 | 39,850,000 | 43,026,000 | 40,771,000 | 43,222,000 | 44,447,000 | 32,011,000 | 32,490,000 | 33,460,000 | 38,092,000 | 35,636,000 | 35,678,000 | 34,424,000 | 29,038,000 | 24,203,000 | 23,900,000 | 48,112,000 | 85,002,000 | 27,866,000 | 27,658,000 | 27,147,000 | 24,341,000 | 23,126,000 | 21,312,000 | 20,291,000 | 18,873,000 | 14,463,000 | 14,174,000 | 14,171,000 | 3,160,000 | 4,156,000 | 5,190,000 | 5,496,000 | 6,053,000 | 6,308,000 | 6,742,000 | 5,589,000 | 4,860,000 | 3,621,000 | 4,981,000 | 4,041,000 | 2,106,000 | 982,654 | 1,191,067 | 1,217,983 | 1,301,316 | |||||||||||||||
accrued liabilities | 147,293,000 | 1,821,669 | 1,376,760 | 899,940 | 2,123,884 | 1,989,446 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred revenue, less current portion | 6,004,000 | 14,576,000 | 23,387,000 | 30,618,000 | 37,901,000 | 43,559,000 | 49,103,000 | 53,006,000 | 59,000,000 | 63,838,000 | 69,125,000 | 71,249,000 | 78,978,000 | 90,218,000 | 104,636,000 | 117,648,000 | 129,238,000 | 134,956,000 | 140,920,000 | 149,191,000 | 138,092,000 | 133,455,000 | 137,949,000 | 138,767,000 | 113,179,000 | 111,735,000 | 112,841,000 | 110,013,000 | 111,836,000 | 116,894,000 | 112,962,000 | 110,630,000 | 104,836,000 | 92,224,000 | 79,949,000 | 74,866,000 | 58,397,000 | 63,273,000 | 67,092,000 | 66,958,000 | 68,771,000 | 67,882,000 | 67,865,000 | 64,786,000 | 53,537,000 | 53,039,000 | 53,583,000 | 399,000 | 648,000 | 1,201,000 | 1,884,000 | 2,950,000 | 4,113,000 | 5,272,000 | 4,284,000 | 5,129,000 | 4,785,000 | 4,072,000 | 3,308,000 | 2,899,000 | 1,462,500 | 1,618,750 | 1,832,164 | 2,074,159 | |||||||||||||||||||
accounts payable and accrued liabilities | 157,157,000 | 145,189,000 | 132,246,000 | 132,672,000 | 119,978,000 | 106,665,000 | 99,213,000 | 120,669,000 | 95,321,000 | 93,574,000 | 83,381,000 | 88,031,000 | 76,756,000 | 86,015,000 | 80,454,000 | 77,681,000 | 71,323,000 | 61,580,000 | 58,593,000 | 59,348,000 | 56,611,000 | 49,577,000 | 45,765,000 | 56,130,000 | 42,525,000 | 52,154,000 | 40,565,000 | 53,048,000 | 38,287,000 | 33,836,000 | 25,393,000 | 25,783,000 | 26,980,000 | 20,904,000 | 14,924,000 | 19,496,000 | 21,946,000 | 19,159,000 | 17,588,000 | 15,879,000 | 14,917,000 | 11,150,000 | 9,807,000 | 10,475,000 | 8,255,000 | 6,658,000 | 4,792,000 | 5,389,000 | 5,197,000 | 5,014,000 | 5,045,000 | 5,045,000 | 4,781,000 | 5,530,000 | 4,765,000 | 4,815,000 | 3,677,000 | 3,288,000 | 3,679,000 | 1,726,000 | 3,102,430 | 1,975,303 | 2,456,062 | 2,190,732 | |||||||||||||||||||
current assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred rent and other long-term liabilities | 2,881,000 | 2,633,000 | 2,685,000 | 2,601,000 | 2,673,000 | 2,787,000 | 2,814,000 | 3,210,000 | 3,445,000 | 3,669,000 | 3,863,000 | 4,219,000 | 4,396,000 | 4,590,000 | 4,695,000 | 4,988,000 | 5,129,000 | 5,324,000 | 5,521,000 | 5,673,000 | 5,826,000 | 5,930,000 | 5,039,000 | 5,133,000 | 5,508,000 | 5,214,000 | 3,487,000 | 3,199,000 | 2,985,000 | 2,967,000 | 2,910,000 | 2,868,000 | 2,797,000 | 2,769,000 | 2,665,000 | 2,641,000 | 1,622,000 | 1,521,000 | 1,378,000 | 1,210,000 | 1,389,000 | ||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive loss | -63,000 | -683,000 | -29,000 | -1,617,000 | -1,204,000 | -1,164,000 | -1,373,000 | -1,538,000 | -2,291,000 | -1,005,000 | -1,249,000 | -473,000 | -1,054,000 | -1,576,000 | 51,000 | -136,000 | -113,000 | -37,000 | -15,000 | -120,000 | -196,000 | -171,000 | -199,000 | -147,000 | -108,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income loss | -11,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest receivable | 591,000 | 220,000 | 613,000 | 1,161,000 | 893,000 | 1,496,000 | 879,000 | 837,000 | 641,000 | 1,014,000 | 1,192,000 | 1,228,000 | 782,000 | 1,052,000 | 1,159,000 | 2,392,000 | 1,350,000 | 1,369,000 | 1,985,000 | 2,027,000 | 1,888,000 | 2,069,000 | 1,959,000 | 1,527,000 | 758,000 | 949,000 | 1,074,000 | 799,000 | 539,000 | 715,000 | 781,000 | 688,000 | 678,000 | 748,000 | 898,000 | 619,000 | 818,000 | 785,000 | 1,190,000 | 1,036,000 | 670,000 | 545,211 | 177,192 | 283,716 | 371,303 | 494,006 | 680,349 | 736,935 | 940,408 | 986,096 | |||||||||||||||||||||||||||||||||
accumulated other comprehensive gain | 20,000 | -2,103,000 | -626,000 | 300,000 | 115,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other | 2,246,000 | 6,302,000 | 5,463,000 | 6,924,000 | 1,432,000 | 1,244,000 | 1,871,000 | 2,024,000 | 1,212,000 | 1,405,000 | 1,083,000 | 1,638,000 | 722,000 | 314,000 | 535,000 | 648,000 | 580,000 | 476,000 | 1,598,000 | 2,518,000 | 662,000 | 345,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred rent | 410,000 | 421,000 | 437,000 | 456,000 | 513,000 | 517,000 | 522,000 | 519,000 | 513,000 | 507,000 | 501,000 | 488,000 | 472,000 | 456,000 | 439,000 | 416,000 | 390,000 | 363,540 | 337,177 | 304,244 | 268,026 | 231,808 | 195,591 | 152,931 | 61,173 | 15,293 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a convertible preferred stock, 1,500,000 shares issued and outstanding at december 31, 2006 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a convertible preferred stock, no shares issued and outstanding at september 30, 2007 and 1,500,000 shares issued and outstanding at december 31, 2006 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a convertible preferred stock, 928,500 shares issued and outstanding at june 30, 2007 and 1,500,000 shares issued and outstanding at december 31, 2006 | 1,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a convertible preferred stock, 928,500 shares issued and outstanding at march 31, 2007 and 1,500,000 shares issued and outstanding at december 31, 2006 | 1,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted investments | 486,000 | 494,000 | 488,000 | 610,000 | 605,000 | 600,000 | 598,000 | 975,000 | 977,000 | 988,000 | 981,000 | 980,000 | 976,000 | 988,225 | 986,332 | 983,325 | 980,291 | 1,000,758 | 994,767 | 984,016 | 1,000,687 | 969,023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a convertible preferred stock, 1,500,000 shares issued and outstanding at december 31, 2006 and 2005 | 2,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a convertible preferred stock, 1,500,000 shares issued and outstanding at september 30, 2006 and at december 31, 2005 | 2,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a convertible preferred stock, 1,500,000 shares issued and outstanding at june 30, 2006 and at december 31, 2005 | 2,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a convertible preferred stock, 1,500,000 shares issued and outstanding at march 31, 2006 and at december 31, 2005 | 2,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a convertible preferred stock, 1,500,000 shares issued and outstanding at december 31, 2005 and at december 31, 2004 | 2,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total long-term liabilities: | 4,620,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a convertible preferred stock, 1,500,000 shares issued and outstanding | 2,000 | 2,000 | 2,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a convertible preferred stock, 1,500,000 and 1,640,000 shares issued and outstanding, respectively | 2,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred stock compensation | -29,000 | -124,000 | -700,000 | -990,000 | -809,195 | -1,198,597 | -1,535,029 | -1,965,913 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets | 35,515 | 36,406 | 36,406 | 36,406 | 36,406 | 36,406 | 36,406 | 891 | 28,391 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a convertible preferred stock, 1,640,000 and no shares issued and outstanding, respectively | 2,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes receivable from stockholders | -181,562 | -271,533 | -271,533 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred revenue | 1,100,000 | 766,667 | 141,667 | 141,667 | 141,667 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred revenue, net of current portion | 2,265,278 | 2,373,611 | 165,278 | 236,111 | 271,528 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses | 599,266 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities, mandatorily redeemable convertible preferred stock and stockholders' equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
mandatorily redeemable convertible preferred stock, 0.001 par value... | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a convertible preferred stock, 7,000,000 shares designated, 6,950,000 shares issued and oustanding | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series b convertible preferred stock, 10,437,072 shares issued and outstanding | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders' equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deficit accumulated during the development stage | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities, mandatorily redeemable convertible preferred stock and stockholders' equity | 68,013,961 | 73,445,717 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
the accompanying notes are an integral part of these financial statements | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses and reimbursable costs | 2,371,166 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a convertible preferred stock, 7,000,000 designated, 6,950,000 shares issued and outstanding |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | -215,789,000 | -211,528,000 | -174,737,000 | -148,171,000 | -190,816,000 | -134,827,000 | -136,494,000 | -174,628,000 | 25,830,000 | -91,913,000 | -79,238,000 | -13,329,000 | -119,805,000 | -67,446,000 | 76,273,000 | -111,715,000 | -59,201,000 | 50,021,000 | -56,360,000 | -59,990,000 | -55,138,000 | -31,752,000 | -32,743,000 | -20,478,000 | -24,856,000 | -26,438,000 | -47,502,000 | -21,690,000 | -26,684,000 | -15,566,000 | -17,590,000 | -16,301,000 | -15,671,000 | -23,686,000 | -6,899,000 | -16,264,000 | -10,596,000 | -13,652,000 | -17,236,000 | -12,298,000 | -27,165,000 | -40,685,000 | -51,506,000 | -32,674,000 | -34,546,000 | -34,856,000 | -8,323,000 | 11,460,000 | -12,117,000 | -19,827,000 | -22,471,000 | -27,268,000 | -30,597,000 | -21,764,000 | -16,028,000 | -17,112,000 | -14,941,000 | -14,613,000 | -10,550,000 | -8,828,000 | -10,020,000 | -8,649,000 | -8,643,000 | -8,703,000 | -7,349,000 | -6,171,000 | -8,360,000 | -7,553,000 | -10,570,000 | -9,368,000 | -8,836,000 | -6,665,000 | -5,436,168 | -5,183,399 | -5,504,827 | -5,961,606 | -5,814,381 | -5,088,136 | -6,266,085 | -5,991,936 |
adjustments to reconcile net income to net cash used by operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
share-based compensation | 131,343,000 | 93,216,000 | 63,939,000 | 64,317,000 | 58,938,000 | 54,129,000 | 43,913,000 | 52,109,000 | 47,602,000 | 27,875,000 | 26,157,000 | 25,715,000 | 25,693,000 | 20,813,000 | 15,517,000 | 16,838,000 | 15,903,000 | 15,906,000 | 17,528,000 | 14,465,000 | 15,426,000 | 12,760,000 | 12,103,000 | 12,182,000 | 13,116,000 | 11,148,000 | 9,837,000 | 7,735,000 | 11,601,000 | 10,279,000 | 9,435,000 | 9,304,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
depreciation | 13,189,000 | 12,444,000 | 12,423,000 | 11,775,000 | 11,465,000 | 11,402,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of intangible assets | 5,817,000 | 5,754,000 | 5,690,000 | 5,816,000 | 5,817,000 | 5,753,000 | 5,691,000 | 5,816,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of right-of-use assets | 3,985,000 | 3,375,000 | 3,979,000 | 3,301,000 | 3,188,000 | 2,952,000 | 2,424,000 | 2,412,000 | 2,421,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of premiums, accretion of discounts, and (gains) losses on debt securities | -11,291,000 | -11,768,000 | -11,274,000 | -5,936,000 | -1,613,000 | 300,000 | 184,000 | 1,241,000 | -873,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses on equity securities | -491,000 | 3,004,000 | 237,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | 286,000 | 338,000 | 211,000 | 774,000 | 336,000 | -712,000 | 155,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventory write-off | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | -45,507,000 | -90,271,000 | 6,135,000 | -15,157,000 | -48,714,000 | -37,032,000 | -11,753,000 | -2,087,000 | -45,683,000 | -8,054,000 | -25,309,000 | -10,674,000 | 6,239,000 | -2,544,000 | -31,397,000 | -17,531,000 | 5,658,000 | -18,492,000 | 1,747,000 | -11,759,000 | 3,193,000 | -7,379,000 | -5,350,000 | 538,000 | 10,568,000 | -18,248,000 | 4,337,000 | -10,339,000 | 4,569,000 | -8,912,000 | 2,991,000 | -8,388,000 | -300,000 | 18,461,000 | -2,948,000 | -11,278,000 | 1,713,000 | -3,603,000 | 25,028,000 | -1,626,000 | -39,508,000 | -4,436,000 | -2,390,000 | 10,658,000 | -4,017,000 | -82,000 | -1,365,000 | 66,307,000 | -76,128,000 | 2,023,000 | 5,863,000 | -3,694,000 | -1,591,000 | 997,000 | -227,000 | -1,377,000 | -600,000 | -403,000 | -1,252,000 | -2,835,000 | -164,000 | 25,000 | -402,000 | 326,000 | 189,000 | -230,000 | 266,000 | 569,000 | -830,000 | 58,000 | 466,000 | -345,000 | 205,835 | 88,030 | -811,376 | 63,511 | 30,027 | |||
inventories | -44,334,000 | -55,684,000 | -50,483,000 | -62,241,000 | -45,616,000 | -43,607,000 | -75,084,000 | -19,288,000 | 6,102,000 | -18,884,000 | -5,914,000 | -13,997,000 | 21,933,000 | -4,239,000 | 982,000 | -11,937,000 | 859,000 | 8,410,000 | -8,524,000 | 7,401,000 | 3,521,000 | 30,000 | -11,625,000 | -3,087,000 | -12,448,000 | 2,974,000 | -4,420,000 | 382,000 | -5,910,000 | -7,050,000 | -1,447,000 | -1,971,000 | -1,069,000 | 12,657,000 | -4,929,000 | 4,015,000 | -3,451,000 | -8,599,000 | -9,944,000 | -6,284,000 | -6,041,000 | |||||||||||||||||||||||||||||||||||||||
prepaid expenses and other assets | -42,477,000 | -11,250,000 | 541,000 | -5,006,000 | 25,949,000 | -12,726,000 | -24,523,000 | -8,519,000 | -955,000 | -2,861,000 | -1,127,000 | 7,402,000 | -18,750,000 | 9,175,000 | 6,537,000 | -11,529,000 | -86,000 | 3,435,000 | -5,964,000 | 445,000 | -159,000 | -3,412,000 | 1,865,000 | -2,672,000 | -4,897,000 | 3,506,000 | -4,213,000 | 3,652,000 | -4,031,000 | -94,000 | -453,000 | -654,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
lease liability | -3,306,000 | -2,982,000 | -3,969,000 | -3,309,000 | -3,375,000 | -5,158,000 | -2,027,000 | -1,678,000 | -471,000 | -2,484,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other liabilities | 172,752,000 | 43,583,000 | -102,335,000 | 74,426,000 | 95,554,000 | 81,375,000 | -30,876,000 | -155,849,000 | 15,642,000 | 32,488,000 | 11,731,000 | -12,410,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used by operating activities | -35,823,000 | -175,245,000 | -249,643,000 | -85,729,000 | -71,770,000 | -216,812,000 | -11,851,000 | -60,646,000 | -34,013,000 | -57,227,000 | -24,285,000 | -11,116,000 | -20,971,000 | -147,164,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures | -43,930,000 | -49,230,000 | -38,655,000 | -15,934,000 | -14,764,000 | -17,397,000 | -18,990,000 | -18,432,000 | -20,797,000 | -12,534,000 | -6,278,000 | -5,451,000 | -4,817,000 | -4,673,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
free cash flows | -79,753,000 | -224,475,000 | -288,298,000 | -101,663,000 | -86,534,000 | -234,209,000 | -30,841,000 | -79,078,000 | -54,810,000 | -69,761,000 | -30,563,000 | -16,567,000 | -25,788,000 | -151,837,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of securities | -573,852,000 | -507,313,000 | -618,151,000 | -402,022,000 | -570,915,000 | -833,387,000 | -655,940,000 | -1,035,443,000 | -326,856,000 | -518,565,000 | -69,074,000 | -78,481,000 | -137,978,000 | -131,677,000 | -180,051,000 | -62,628,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities of securities | 760,500,000 | 690,000,000 | 891,500,000 | 397,000,000 | 656,000,000 | 1,035,000,000 | 700,000,000 | 1,050,000,000 | 411,000,000 | 155,000,000 | 92,500,000 | 127,500,000 | 128,001,000 | 60,699,000 | 90,000,000 | 120,022,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for lessor-owned assets | -227,000 | -369,000 | -2,358,000 | -2,223,000 | -4,180,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of property and equipment | -43,930,000 | -49,230,000 | -38,655,000 | -29,245,000 | -15,934,000 | -14,764,000 | -17,397,000 | -13,575,000 | -18,990,000 | -18,432,000 | -20,797,000 | -12,534,000 | -6,278,000 | -5,451,000 | -4,817,000 | -4,673,000 | 13,893,000 | -5,059,000 | -22,973,000 | -14,583,000 | -8,950,000 | -8,201,000 | -3,351,000 | -7,333,000 | -4,366,000 | -4,069,000 | -2,586,000 | -2,371,000 | -7,395,000 | -2,641,000 | -3,999,000 | -3,141,000 | -7,361,000 | -6,402,000 | -2,137,000 | -6,254,000 | -5,806,000 | -2,353,000 | -1,271,000 | -1,055,000 | -6,236,000 | -3,431,000 | -1,282,000 | -303,000 | -415,000 | -876,000 | -1,204,000 | -1,053,000 | -706,000 | -677,000 | -1,320,000 | -1,886,000 | -910,000 | -1,303,000 | -1,557,000 | -1,114,000 | -1,957,000 | -908,000 | -532,000 | -886,000 | -522,000 | -452,000 | -532,000 | -174,000 | -212,000 | -597,000 | -182,000 | -411,000 | -362,000 | -1,636,000 | -2,947,000 | -778,000 | -235,883 | -109,114 | -107,787 | -136,216 | ||||
net cash from investing activities | 142,491,000 | 133,088,000 | 232,336,000 | 64,971,000 | 19,879,000 | -71,341,000 | 161,520,000 | 19,803,000 | -19,089,000 | -42,381,000 | 100,232,000 | 29,431,000 | -494,965,000 | 43,704,000 | 55,028,000 | 20,383,000 | 26,282,000 | 18,230,000 | -4,042,000 | -3,848,000 | -63,411,000 | 49,402,000 | -3,984,000 | -6,643,000 | -57,779,000 | 7,516,000 | -15,893,000 | -14,020,000 | 5,452,000 | 71,396,000 | 47,298,000 | -121,592,000 | 18,439,000 | -17,799,000 | 33,559,000 | -45,769,000 | -37,541,000 | -71,532,000 | -3,615,000 | -34,730,000 | 31,954,000 | -2,887,000 | -64,898,000 | -31,997,000 | 39,062,000 | 15,657,000 | -4,745,000 | -45,901,000 | -9,127,000 | 301,000 | -10,829,000 | 8,894,000 | 7,357,000 | 3,768,000 | 317,000 | 2,790,000 | 8,545,000 | -51,982,000 | -3,492,415 | -38,357,076 | 4,349,194 | 6,664,297 | 4,976,756 | |||||||||||||||||
financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of stock options and employee stock purchase plan | 15,522,000 | 13,815,000 | 42,240,000 | 65,347,000 | 18,389,000 | 14,960,000 | 26,664,000 | 22,347,000 | 27,793,000 | 23,306,000 | 11,226,000 | 26,826,000 | 3,269,000 | 28,846,000 | 11,145,000 | 11,905,000 | 15,320,000 | 10,608,000 | 4,548,000 | 10,835,000 | 11,787,000 | 12,911,000 | 4,800,000 | 5,698,000 | 2,102,000 | 5,298,000 | 7,971,000 | 12,392,000 | 1,260,000 | 4,898,000 | 2,244,000 | 7,786,000 | 12,673,000 | 3,995,000 | 16,786,000 | 11,389,000 | 10,038,000 | 7,584,000 | 2,824,000 | 6,548,000 | 3,390,000 | 1,598,000 | 3,443,000 | 424,000 | 693,000 | 2,502,000 | 267,000 | 1,147,000 | 2,634,000 | 1,411,000 | 876,000 | 43,000 | 183,000 | |||||||||||||||||||||||||||
employee taxes paid related to net share settlement of stock-based awards | 0 | 0 | -12,303,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | 15,522,000 | 13,815,000 | 29,937,000 | 65,347,000 | 18,389,000 | 14,960,000 | 26,664,000 | 22,347,000 | 27,793,000 | 571,997,000 | 11,226,000 | 26,826,000 | 3,269,000 | 28,846,000 | 11,222,000 | 670,070,000 | 15,320,000 | 10,608,000 | 4,548,000 | 10,835,000 | 11,787,000 | 12,911,000 | 4,800,000 | 5,698,000 | 2,102,000 | 531,916,000 | 7,971,000 | 12,392,000 | 1,260,000 | 4,898,000 | 2,244,000 | 7,786,000 | 1,745,000 | 12,673,000 | 3,995,000 | 16,786,000 | 6,713,000 | 11,389,000 | 10,038,000 | 7,584,000 | 7,169,000 | 2,824,000 | 6,483,000 | 171,508,000 | 1,880,000 | 1,598,000 | 2,859,000 | 1,040,000 | 186,000 | 131,657,000 | 11,819,000 | 53,225,000 | 70,000 | 2,502,000 | 267,000 | 98,775,000 | 1,683,000 | 2,634,000 | 1,411,000 | 876,000 | 43,000 | 183,000 | 43,408,000 | 289,000 | 29,000 | 460,000 | 62,000 | 601,000 | 857,000 | 299,000 | 97,000 | 62,376,000 | 7,772,711 | 41,384,766 | -228,987 | 74,510 | 1,498 | 69,596 | 3,504,984 | 3,071,931 |
effect of exchange rate changes on cash, cash equivalents, and restricted cash | -2,290,000 | 566,000 | 920,000 | 5,699,000 | -4,084,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash, cash equivalents, and restricted cash | 13,550,000 | -44,884,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at beginning of period | 0 | 0 | 323,486,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at end of period | 119,900,000 | -27,776,000 | 337,036,000 | -6,453,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash, cash equivalents, and restricted cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash (used) provided by operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 9,628,000 | 4,241,000 | 4,961,000 | 4,944,000 | 6,987,000 | 5,212,000 | 6,823,000 | 7,010,000 | 7,876,000 | 6,178,000 | 5,431,000 | 4,784,000 | 4,764,000 | 4,624,000 | 4,416,000 | 4,230,000 | 3,745,000 | 3,725,000 | 3,612,000 | 3,423,000 | 3,382,000 | 3,209,000 | 3,062,000 | 2,837,000 | 2,558,000 | 2,216,000 | 2,114,000 | 1,727,000 | 1,597,000 | 1,539,000 | 1,529,000 | 1,494,000 | 1,391,000 | 1,008,000 | 896,000 | 875,000 | 938,000 | 934,000 | 874,000 | 816,000 | 846,000 | 856,000 | 820,000 | 738,000 | 927,000 | 879,000 | 835,000 | 774,000 | 669,000 | 651,000 | 635,000 | 593,000 | 616,000 | 606,000 | 608,000 | 588,000 | 600,000 | 590,000 | 577,000 | 566,000 | 569,000 | 481,000 | 355,000 | 339,000 | 332,354 | 333,164 | 330,372 | 330,110 | 334,917 | 318,149 | 297,626 | 280,781 | ||||||||
amortization of right-of-use-assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on equity securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposals of property and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
lease liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used) provided by operating activities | -283,383,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of securities | 0 | 14,869,000 | 77,014,000 | 48,469,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used) by investing activities | 26,663,000 | 982,000 | 2,629,000 | 36,485,000 | -16,255,000 | -61,560,000 | -17,854,000 | -496,961,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from issuance of common stock | 0 | 0 | 0 | 77,000 | 658,165,000 | 0 | 0 | 0 | -65,000 | 168,118,000 | 0 | 128,214,000 | 11,395,000 | 52,532,000 | 0 | 0 | 0 | 97,628,000 | 0 | 0 | 42,857,000 | 289,000 | 29,000 | 460,000 | 62,000 | 601,000 | 857,000 | 299,000 | 97,000 | 62,376,000 | 7,772,244 | 504,640 | 4,606 | 74,510 | 1,498 | 69,596 | 3,504,984 | 3,071,931 | ||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses (gains) on equity securities | 2,669,000 | 4,299,000 | 2,779,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash and cash equivalents | -353,000 | -285,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -163,838,000 | -5,981,000 | -19,304,000 | -7,302,000 | -19,729,000 | -154,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 424,834,000 | 0 | 0 | 78,186,000 | 0 | 0 | 160,945,000 | 0 | 0 | 108,673,000 | 0 | 0 | 102,255,000 | 0 | 0 | 56,927,000 | 0 | 0 | 64,116,000 | 0 | 0 | 54,663,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of period | 260,996,000 | 129,354,000 | -20,158,000 | 84,270,000 | -43,830,000 | -27,603,000 | 186,890,000 | -68,964,000 | 121,337,000 | 75,767,000 | -61,059,000 | 72,541,000 | 119,547,000 | 535,061,000 | 16,442,000 | 62,571,000 | 11,337,000 | -5,981,000 | 44,812,000 | 91,897,000 | -7,302,000 | 34,934,000 | -5,829,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash provided (used) by operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on disposals of property and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred revenue | -7,028,000 | -9,974,000 | -9,908,000 | -6,690,000 | -8,899,000 | -7,735,000 | -8,929,000 | -8,350,000 | -6,737,000 | -3,961,000 | -4,112,000 | -2,068,000 | -8,634,000 | -8,491,000 | -10,476,000 | -9,030,000 | -12,999,000 | -7,480,000 | -14,371,000 | -13,526,000 | -11,184,000 | -173,000 | -4,139,000 | -7,685,000 | 7,923,000 | 6,892,000 | -6,945,000 | -2,043,000 | 38,024,000 | 965,000 | -2,076,000 | -1,804,000 | 633,000 | -5,100,000 | 5,186,000 | 7,718,000 | 10,629,000 | 12,915,000 | -11,937,000 | -31,807,000 | 73,605,000 | -4,668,000 | -3,308,000 | 2,940,000 | -598,000 | 2,703,000 | 1,038,000 | 4,497,000 | 15,659,000 | 787,000 | -541,000 | 64,195,000 | -1,245,000 | -1,587,000 | -989,000 | -1,623,000 | -1,418,000 | -1,593,000 | 2,141,000 | -116,000 | 1,583,000 | -647,000 | 1,704,000 | 2,344,000 | 2,560,321 | -364,663 | -240,330 | -325,328 | 10,197 | 225,000 | ||||||||||
net increase in cash and cash equivalents | -260,339,000 | 81,096,000 | 6,084,000 | -37,271,000 | -43,830,000 | -27,603,000 | 25,945,000 | 32,805,000 | -68,964,000 | 121,337,000 | -32,906,000 | -22,356,000 | -61,059,000 | 72,541,000 | 17,292,000 | -511,819,000 | 535,061,000 | 16,442,000 | 5,644,000 | 6,759,000 | -55,413,000 | -268,000 | -5,829,000 | 7,417,000 | -34,291,000 | -24,471,000 | 32,308,000 | 18,328,000 | 40,342,000 | -1,644,000 | -26,722,000 | -53,574,000 | -59,000 | 6,387,000 | 55,479,000 | 46,245,000 | 8,324,000 | -12,433,000 | 8,371,000 | -18,774,000 | -7,254,000 | 23,456,000 | 553,000 | 250,000 | -3,324,000 | 3,827,000 | 758,000 | -5,315,000 | -3,542,000 | 1,616,000 | 7,261,000 | 1,593,011 | 1,272,017 | 285,003 | ||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | 87,634,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | 53,343,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on equity securities | 23,765,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposals of property and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit on unrealized loss on available-for-sale securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of manufacturing facility | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of cascadian therapeutics, inc., net of cash acquired | 0 | 0 | 0 | -598,151,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gains) losses on equity securities | 5,690,000 | 42,693,000 | -38,125,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used by investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of premiums, accretion of discounts and (gains) losses on debt securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other long-term liabilities | 646,000 | 613,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable and accrued liabilities | 30,924,000 | 12,143,000 | 18,886,000 | -28,877,000 | 12,890,000 | 17,286,000 | 7,466,000 | -18,544,000 | 21,572,000 | 1,856,000 | 8,150,000 | -1,639,000 | 7,172,000 | -9,763,000 | 6,012,000 | 3,118,000 | 8,394,000 | 6,668,000 | 3,907,000 | -521,000 | 4,176,000 | 3,870,000 | 3,812,000 | -10,365,000 | 13,605,000 | -9,629,000 | 11,589,000 | -12,483,000 | 14,761,000 | 4,451,000 | 8,443,000 | -390,000 | -1,197,000 | 6,076,000 | 5,980,000 | -4,572,000 | -2,450,000 | 2,787,000 | 1,571,000 | 1,709,000 | 962,000 | 3,871,000 | 1,758,000 | -420,000 | 1,453,000 | 1,597,000 | 1,855,000 | -650,000 | 192,000 | 183,000 | 264,000 | -749,000 | 765,000 | -50,000 | 1,138,000 | 778,000 | 1,000 | 1,172,000 | -1,376,698 | 1,127,127 | -480,759 | 265,330 | ||||||||||||||||||
gain on immunomedics warrant derivative | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of premiums, accretion of discounts and loss on investments | -146,000 | 1,836,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred rent and other long-term liabilities | 248,000 | -52,000 | 84,000 | -72,000 | -114,000 | -27,000 | -396,000 | -235,000 | -224,000 | -194,000 | -356,000 | -177,000 | -194,000 | -105,000 | -293,000 | -141,000 | -195,000 | -197,000 | -152,000 | -153,000 | -104,000 | 891,000 | -94,000 | -375,000 | 294,000 | 1,727,000 | 288,000 | 214,000 | 18,000 | 57,000 | 42,000 | 71,000 | 28,000 | 104,000 | 24,000 | 1,019,000 | 101,000 | 143,000 | 150,000 | -179,000 | 997,000 | |||||||||||||||||||||||||||||||||||||||
unrealized losses on equity securities | 18,825,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of premiums, accretion of discounts and (gain) loss on investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain on immunomedics warrant derivative | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit on unrealized gain on available-for-sale securities | -27,942,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities | -2,394,000 | -8,231,000 | -44,731,000 | -63,544,000 | -15,054,000 | -31,589,000 | -32,491,000 | -17,837,000 | -18,956,000 | -40,559,000 | -46,557,000 | -27,131,000 | -20,783,000 | -11,791,000 | -4,183,000 | -23,242,000 | 6,253,000 | 29,822,000 | -7,313,000 | -29,872,000 | 50,798,000 | -24,734,000 | 13,272,000 | -27,855,000 | -37,092,000 | -41,912,000 | -35,453,000 | -9,574,000 | -21,963,000 | -10,521,000 | -5,257,000 | 44,575,000 | -16,219,000 | -14,656,000 | -12,354,000 | -18,554,000 | -25,637,000 | -10,110,000 | -15,584,000 | -11,299,000 | 5,500,000 | -9,967,000 | -9,099,000 | 53,396,000 | -9,690,000 | -7,738,000 | -9,123,000 | -8,630,000 | -7,136,000 | -7,552,000 | -4,608,000 | -6,176,000 | -6,489,000 | -6,631,000 | -7,026,000 | -3,133,000 | -2,687,285 | -3,623,981 | -5,944,944 | -5,466,790 | ||||||||||||||||||||
purchases of available-for-sale securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities of available-for-sale securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of available-for-sale securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of cost-method investment | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of securities available-for-sale | -191,782,000 | -45,507,000 | -208,370,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities of securities available-for-sale | 125,500,000 | 230,000,000 | 182,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of securities available-for-sale | 0 | 0 | 60,056,000 | 5,000,000 | 0 | 5,825,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of premiums, accretion of discounts and gain on investments | 353,000 | 297,000 | 459,000 | 774,000 | 804,000 | 754,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of securities available for sale | -160,439,000 | -114,180,000 | -216,417,000 | -112,736,000 | -577,599,000 | -55,527,000 | -58,191,000 | -63,346,000 | -120,195,000 | -97,629,000 | -105,243,000 | -128,207,000 | -142,739,000 | -130,312,000 | -139,042,000 | -71,089,000 | -158,672,000 | -91,131,000 | -131,622,000 | -123,641,000 | -95,316,000 | -60,454,000 | -84,720,000 | -238,899,000 | -124,676,000 | -118,879,000 | -63,937,000 | -146,107,000 | -167,475,000 | -122,649,000 | -55,834,000 | -50,882,000 | -1,000 | -21,097,000 | -75,275,000 | -57,964,000 | -23,497,000 | -22,060,000 | -57,044,000 | -83,316,000 | ||||||||||||||||||||||||||||||||||||||||
proceeds from maturities of securities available for sale | 150,300,000 | 80,000,000 | 320,000,000 | 149,500,000 | 87,000,000 | 103,300,000 | 90,800,000 | 86,100,000 | 152,900,000 | 118,500,000 | 105,200,000 | 127,500,000 | 86,500,000 | 186,200,000 | 137,300,000 | 70,700,000 | 107,300,000 | 96,000,000 | 117,000,000 | 104,851,000 | 107,006,000 | 141,043,000 | 133,300,000 | 117,610,000 | 143,275,000 | 99,890,000 | 98,700,000 | 101,391,000 | 130,640,000 | 51,725,000 | 52,520,000 | 17,034,000 | 32,865,000 | 12,513,000 | 11,934,000 | 27,081,000 | 62,516,000 | 36,375,000 | 52,831,000 | 38,301,000 | ||||||||||||||||||||||||||||||||||||||||
proceeds from sales of securities available for sale | 0 | 0 | 255,000 | 0 | 69,000 | 1,019,000 | 1,004,000 | 0 | 2,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of premiums and accretion of discounts | 571,000 | 1,404,000 | 2,343,000 | 373,000 | 328,000 | 308,000 | 141,000 | 192,000 | 332,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest receivable | -371,000 | 393,000 | 548,000 | -268,000 | 603,000 | -617,000 | -42,000 | -196,000 | 373,000 | 178,000 | 36,000 | -446,000 | 270,000 | 107,000 | 1,233,000 | -1,042,000 | 19,000 | 616,000 | 42,000 | -139,000 | 181,000 | -110,000 | -432,000 | -769,000 | 191,000 | 125,000 | -275,000 | -260,000 | 176,000 | 66,000 | -93,000 | -10,000 | 70,000 | 150,000 | -279,000 | 199,000 | -33,000 | 405,000 | -154,000 | -366,000 | -125,092 | -368,019 | 106,524 | 87,587 | 122,703 | 186,343 | ||||||||||||||||||||||||||||||||||
investments in other non-current assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of stock options, warrants and employee stock purchase plan | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
share-based compensation expense | 8,231,000 | 6,780,000 | 6,606,000 | 7,431,000 | 6,272,000 | 5,536,000 | 6,101,000 | 5,964,000 | 5,490,000 | 4,262,000 | 4,268,000 | 4,232,000 | 3,736,000 | 3,178,000 | 3,184,000 | 3,360,000 | 3,046,000 | 2,729,000 | 2,714,000 | 3,012,000 | 2,426,000 | 2,746,000 | 2,228,000 | 2,511,000 | 2,002,000 | 2,041,000 | 1,374,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other current assets | 643,000 | 848,000 | -2,672,000 | 177,000 | 1,930,000 | -1,306,000 | -1,500,000 | 1,505,000 | -962,000 | -1,690,000 | -427,000 | 6,000 | 4,081,000 | -1,226,000 | -284,000 | 238,000 | 3,463,000 | 38,752 | 39,860 | -404,755 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of other non-current assets | -84,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of discounts, accretion of premiums and gain on investments | 447,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of discounts, accretion of premiums and loss on investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in other non-current assets | -2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization and accretion on investments | 1,081,000 | 1,298,000 | 827,000 | 481,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of securities available for sale | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, at beginning of period | 0 | 0 | 21,127,000 | 0 | 0 | 0 | 18,486,000 | 0 | 0 | 0 | 30,800,000 | 0 | 0 | 0 | 59,644,000 | 0 | 0 | 0 | 9,137,000 | 0 | 0 | 0 | 11,156,000 | 0 | 0 | 0 | 9,645,000 | 0 | 0 | 0 | 9,625,000 | 84 | 0 | 0 | 9,180,916 | 0 | 0 | 0 | 8,293,504 | |||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, at end of period | 32,308,000 | 18,328,000 | 61,469,000 | -1,644,000 | -26,722,000 | 31,161,000 | 18,332,000 | -53,574,000 | 45,469,000 | -4,150,000 | 30,741,000 | 6,387,000 | -10,495,000 | -80,215,000 | 115,123,000 | 46,245,000 | 8,324,000 | -12,433,000 | 17,508,000 | -18,774,000 | -7,254,000 | 23,456,000 | 11,709,000 | 250,000 | -3,324,000 | 3,827,000 | 10,403,000 | -5,315,000 | -3,542,000 | 1,616,000 | 16,886,000 | 1,593,095 | -596,291 | -1,824,737 | 10,452,933 | 285,003 | 4,770,915 | -2,224,336 | 6,349,334 | |||||||||||||||||||||||||||||||||||||||||
other non-current assets | -202,000 | -1,000 | -5,000 | 1,000 | 1,000 | 29,000 | 27,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other | -5,491,000 | -188,000 | 627,000 | -22,000 | -812,000 | 193,000 | -346,000 | 555,000 | -916,000 | -384,000 | 216,000 | 116,000 | -66,000 | -104,000 | 1,121,000 | 920,000 | -1,855,000 | -317,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of options and warrants to purchase common stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization on investments | 826,000 | 1,143,000 | 882,000 | 568,000 | 396,000 | 71,000 | -75,000 | -192,000 | -382,000 | 216,000 | 285,000 | 329,000 | 337,000 | 284,000 | 421,000 | 622,000 | 737,000 | 536,000 | 446,858 | 341,524 | 131,796 | 176,049 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of investments | 1,398,000 | 97,752 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of options to purchase common stock | 1,040,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized losses and amortization on investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred rent | -11,000 | -16,000 | -8,000 | -4,000 | -5,000 | 3,000 | 6,000 | 6,000 | 6,000 | 13,000 | 16,000 | 16,000 | 17,000 | 23,000 | 26,000 | 26,486 | 26,363 | 32,933 | 36,218 | 36,218 | 36,217 | 42,659 | 45,880 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosures | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash investing and financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment purchase costs accrued | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation expense | 2,000 | 0 | 80,000 | 103,000 | 533,000 | 153,000 | 341,163 | 338,653 | 524,788 | 588,806 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock compensation expense | 1,291,000 | 999,000 | 954,000 | 10,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized loss and amortization on investments | -223,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of investments | -15,695,000 | -56,991,000 | -6,823,000 | -3,496,000 | -8,034,000 | -14,720,000 | -11,775,000 | -22,727,000 | -29,321,000 | -12,105,000 | -61,664,000 | -14,469,529 | -46,598,834 | -3,554,322 | -1,874,315 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales and maturities of investments | 16,448,000 | 46,694,000 | 15,891,000 | 18,519,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale and maturities of investments | 11,065,000 | 12,399,000 | 23,406,000 | 33,747,000 | 23,597,000 | 10,460,000 | 11,212,997 | 8,350,872 | 8,011,303 | 8,674,828 | 7,264,208 | 12,039,551 | 7,199,004 | 5,916,950 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from issuance of preferred stock and warrants | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
collection of notes receivable from stockholders | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized gain on sale of investments | 0 | 0 | 0 | 0 | -10,000 | -487 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash investing and financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in deferred stock compensation | -437,000 | -137,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment purchase cost accrued | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposal of property and equipment | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized (gain) loss on investments | 1,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from (provided by) investing activities | 6,333,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in deferred stock compensation | 0 | -86,493 | -26,575 | -230,192 | -15,089 | 370,152 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from issuance of series a convertible preferred stock and common stock warrants | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
collection of notes receivable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid private placement costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
leasehold improvement construction costs accrued | -392,000 | 781,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposal of property and equipment | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from disposal of property and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
collection of note receivable from stockholder | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash flow information | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash investing and financing activities increase in deferred stock compensation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation | 344,391 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized (gain) loss on sale of investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from subscription receivable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from issuance of series b preferred stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid public offering costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
book overdraft | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock in exchange for notes receivable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | -42,967 | -735,624 | 1,031,493 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued liabilities | 444,909 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
conversion of preferred stock to common stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of deferred compensation | 879,527 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized loss on sale of investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization (accretion) on investments | 195,629 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized loss on sale of securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization/ accretion on investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock bonus provided to employees | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses, reimbursable costs and other assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of property and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from issuance of series a preferred stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash information | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of series b preferred stock for subscription notes receivable |
