Southern Copper Corporation
(NYSE:SCCO)

Southern Copper Corporation engages in mining, exploring, smelting, and refining copper and other minerals in Peru, Mexico, Argentina, Ecuador, and Chile. The company is involved in the mining, milling, and flotation of copper ore to produce copper and molybdenum concentrates; smelting of copper con...

Website: http://www.southerncoppercorp.com

Founded: 1952

Full Time Employees: 14,301

Sector: Basic Materials

Industry: Copper

Materials Copper

Share this website to your friends

• Market Cap:

• Exchange:

• Shs Outstanding:

• Employees:

• Beta:

• Return on Equity (ROE) ttm:

• Return on Assets (ROA) ttm:

• EPS ttm:

• Book value per Share:

• Cash per Share:

• Current ast per Share:

• P/E ttm:

• P/E forward:

• P/E ttm high:

• P/E ttm low:

• P/S ttm:

• P/B ttm:

• P/FCF ttm:

• PEG ratio:

• Cash Ratio ttm:

• Quick Ratio ttm:

• Current Ratio ttm:

• Gross Mgn ttm:

• EBITDA Mgn ttm:

• Operating Mgn ttm:

• Net Income Mgn ttm:

• Trailing Div yield:

• Forward Div yield:

• Payout Ratio ttm:

• Ex-Dividend date:

• Target Price High:

• Target Price Low:

• Target Price Mean:

• Number of Analysts:

• Debt Ratio ttm:

• Debt to Equity ttm:

• Total Net Debt:

At a glance:

Bull Thesis:

Bear Thesis:

Main Competitors:

Moat:

Income Statements:

Quarterly

Annual

Unit: USD	2025-09-30	2025-06-30	2025-03-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-09-30	2018-06-30	2018-03-31	2017-09-30	2017-06-30	2017-03-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31	2008-12-31	2008-09-30	2008-06-30	2008-03-31	2007-12-31	2007-09-30	2007-03-31	2006-09-30	2006-06-30	2006-03-31	2005-12-31	2005-09-30	2005-06-30	2005-03-31	2004-12-31	2004-09-30	2004-06-30	2004-03-31	2003-03-31	2002-09-30


net sales	3,377,300,000	3,051,000,000	3,121,900,000	2,930,900,000	3,118,300,000	2,599.8	2,295,600,000	2,505,600,000	2,300,700,000	2,793.9	2,820,300,000	2,156,900,000	2,306,900,000	2,763.8	2,823,700,000	2,680,900,000	2,897,000,000	2,532,500,000	2,350,700,000	2,129,100,000	1,785,400,000	1,719,700,000	1,854,600,000	1,859,500,000	1,818,000,000	1,753,400,000	1,723,700,000	1,837,200,000	1,841,100,000	1,676,500,000	1,529,800,000	1,583,900,000	1,400,700,000	1,335,100,000	1,245,100,000	1,254,568,000	1,133,602,000	1,382,923,000	1,274,807,000	1,471,252,000	1,474,647,000	1,487,412,000	1,354,383,000	1,535,211,000	1,384,507,000	1,410,223,000	1,623,002,000	5,116,887,000	1,552,379,000	1,659,876,000	1,805,936,000		1,745,906,000	1,801,498,000	1,602,019,000		1,257,864,000	1,173,240,000	1,219,405,000	2,582,511,000	1,151,769,000	824,509,000	621,998,000		1,440,077,000	1,461,796,000	1,499,206,000	4,479,258,000	1,606,414,000	1,358,337,000
yoy	8.31%	117355081.17%	35.99%	16.97%	35.54%	-6.95%	-18.60%	16.17%	-0.27%	1.09%	-0.12%	-19.55%	-20.37%	-100.00%	20.12%	25.92%	62.26%	47.26%	26.75%	14.50%	-1.79%	-1.92%	7.59%	1.21%	-1.25%	4.59%	12.67%	15.99%	31.44%	25.57%	22.87%	26.25%	23.56%	-3.46%	-2.33%	-14.73%	-23.13%	-7.02%	-5.88%	-4.17%	6.51%	5.47%	-16.55%	-70.00%	-10.81%	-15.04%	-10.13%		-11.08%	-7.86%	12.73%		38.80%	53.55%	31.38%		9.21%	42.30%	96.05%		-20.02%	-43.60%	-58.51%		-10.35%	7.62%
qoq	10.69%	-2.27%	6.52%	-6.01%	119943741.83%	-100.00%	-8.38%	8.91%	82347156.52%	-100.00%	30.76%	-6.50%	83468313.05%	-100.00%	5.33%	-7.46%	14.39%	7.73%	10.41%	19.25%	3.82%	-7.27%	-0.26%	2.28%	3.68%	1.72%	-6.18%	-0.21%	9.82%	9.59%	-3.42%	13.08%	4.91%	7.23%	-0.75%	10.67%	-18.03%	8.48%	-13.35%	-0.23%	-0.86%	9.82%	-11.78%	10.89%	-1.82%	-13.11%	-68.28%	229.62%	-6.48%	-8.09%			-3.09%	12.45%			7.21%	-3.79%	-52.78%	124.22%	39.69%	32.56%			-1.49%	-2.50%	-66.53%	178.84%	18.26%
operating cost and expenses:
cost of sales	1,356,800,000	1,211,700,000	1,319,200,000	1,223,100,000	1,248,900,000	1,157.6	1,170,100,000	1,175,700,000	1,147,700,000	1,194.2	1,206,800,000	1,137,900,000	1,246,700,000	1,057.7	1,037,600,000	927,500,000	985,500,000	943,800,000	1,048,500,000	948,900,000	976,700,000	955,800,000	988,500,000	906,500,000	867,300,000	844,100,000	824,000,000	851,700,000	876,500,000	781,500,000	804,800,000	843,800,000	831,400,000	751,600,000	726,800,000	870,168,000	670,742,000	706,868,000	679,822,000	742,515,000	729,505,000	726,589,000	641,894,000	766,285,000	666,037,000	712,295,000	726,682,000	2,098,372,000	670,861,000	667,876,000	721,927,000		677,258,000	695,977,000	736,860,000		542,503,000	522,298,000	499,198,000	1,293,780,000	529,893,000	419,476,000	375,455,000		645,798,000	550,458,000	520,589,000	1,562,348,000	559,815,000	466,645,000	509,258,000	521,788,000	406,944,000	95,748,500	382,994,000	413,105,000	172,345,000		188,193,000	168,736,000	108,796,000	114,685,000	117,639,000
selling, general and administrative	33,700,000	32,500,000	31,700,000	31,200,000	33,900,000	30.8	33,100,000	32,700,000	31,000,000	30.4	33,600,000	30,200,000	30,900,000	30.3	32,300,000	31,300,000	31,400,000	30,100,000	32,200,000	33,400,000	31,400,000	29,100,000	40,400,000	32,000,000	30,900,000	28,500,000	26,400,000	26,200,000	24,100,000	25,000,000	22,200,000	21,400,000	22,700,000	23,600,000	26,300,000	25,990,000	23,578,000	24,963,000	24,869,000	27,234,000	26,282,000	25,398,000	24,498,000	25,646,000	24,107,000	27,452,000	25,374,000	77,539,000	23,758,000	25,362,000	25,431,000		24,376,000	25,744,000	24,572,000		21,262,000	21,964,000	21,718,000	54,487,000	23,804,000	18,101,000	18,792,000		25,937,000	26,726,000	24,655,000	74,477,000	23,570,000	23,799,000	25,162,000	23,313,000	24,016,000	5,049,750	20,199,000	20,405,000
depreciation, amortization and depletion	207,800,000	206,200,000	223,800,000	213,100,000	209,600,000	209	208,200,000	212,500,000	209,200,000	203.7	198,700,000	192,000,000	209,000,000	196.6	206,600,000	203,400,000	195,400,000	200,600,000	192,800,000	196,000,000	193,800,000	192,900,000	183,800,000	200,300,000	198,800,000	181,600,000	170,600,000	162,600,000	162,000,000	169,300,000	171,200,000	153,400,000	174,500,000	164,500,000	135,300,000	136,859,000	131,576,000	125,302,000	116,963,000	104,504,000	113,923,000	116,091,000	110,453,000	110,393,000	101,489,000	93,516,000	90,572,000	244,460,000	81,283,000	78,428,000	76,944,000		72,506,000	72,898,000	70,644,000		82,330,000	78,490,000	81,253,000	240,324,000	82,266,000	78,715,000	78,221,000		83,944,000	83,199,000	81,196,000	246,360,000	81,538,000	74,098,000	67,702,000	77,982,000	53,103,000	18,704,500	74,818,000	70,544,000	18,583,000		19,880,000	18,684,000	18,994,000	17,872,000
exploration	10,200,000	13,700,000	11,700,000	13,200,000	18,600,000	12.7	15,500,000	15,500,000	12,100,000	11.9	11,100,000	9,600,000	11,800,000	9.1	16,700,000	10,900,000	9,500,000	6,400,000	10,800,000	6,900,000	6,300,000	8,600,000	10,100,000	6,900,000	7,400,000	5,500,000	6,000,000	9,100,000	5,200,000	8,100,000	5,700,000	5,100,000	9,700,000	10,300,000	10,500,000	12,658,000	13,743,000	12,111,000	10,288,000	17,301,000	20,638,000	22,068,000	14,611,000	17,025,000	11,983,000	11,651,000	10,324,000	35,407,000	12,470,000	12,600,000	8,725,000		9,675,000	8,147,000	7,218,000		8,871,000	10,065,000	8,465,000	17,503,000	7,075,000	5,021,000	5,402,000		8,452,000	8,996,000	8,056,000	32,502,000	7,710,000	6,418,000	5,655,000	4,636,000	4,573,000	1,590,250	6,361,000	5,497,000	3,012,000		1,578,000	2,414,000	2,175,000
total operating costs and expenses	1,608,500,000	1,464,000,000	1,586,400,000	1,480,600,000	1,511,000,000	1,410.1	1,426,900,000	1,436,400,000	1,400,000,000	1,440.2	1,450,200,000	1,369,700,000	1,498,400,000	1,293.7	1,293,200,000	1,173,100,000	1,221,800,000	1,180,900,000	1,284,300,000	1,185,200,000	1,208,200,000	1,186,400,000	1,222,800,000	1,145,700,000	1,104,400,000	1,059,700,000	1,027,000,000	1,049,600,000	1,067,800,000	983,900,000	1,003,900,000	1,013,500,000	1,038,300,000	950,000,000	898,900,000	1,067,172,000	846,682,000	879,776,000	837,870,000	945,741,000	927,511,000	890,146,000	791,456,000	919,349,000	803,616,000	844,914,000	852,952,000	2,455,778,000	1,104,605,000	784,266,000	833,027,000		783,815,000	802,766,000	839,294,000		654,966,000	632,817,000	610,634,000	1,606,094,000	643,038,000	521,313,000	477,870,000		764,131,000	669,379,000	634,496,000	1,915,687,000	672,633,000	570,960,000	607,777,000	627,719,000	488,636,000	121,093,000	484,372,000	509,551,000	202,449,000		216,368,000	197,477,000	137,045,000	140,115,000	143,988,000
operating income	1,768,800,000	1,587,000,000	1,535,500,000	1,450,300,000	1,607,300,000	1,189.7	868,700,000	1,069,200,000	900,700,000	1,353.7	1,370,100,000	787,200,000	808,500,000	1,470.1	1,530,500,000	1,507,800,000	1,675,200,000	1,351,600,000	1,066,400,000	943,900,000	577,200,000	533,300,000	631,800,000	713,800,000	713,600,000	693,700,000	696,700,000	787,600,000	773,300,000	692,600,000	525,900,000	570,400,000	362,400,000	385,100,000	346,200,000	187,396,000	286,920,000	503,147,000	436,937,000	525,511,000	547,136,000	597,266,000	562,927,000	615,862,000	580,891,000	565,309,000	770,050,000	2,661,109,000	447,774,000	875,610,000	972,909,000		962,091,000	998,732,000	762,725,000		602,898,000	540,423,000	608,771,000	976,417,000	508,731,000	303,196,000	144,128,000		675,946,000	792,417,000	864,710,000	2,563,571,000	933,781,000	787,377,000	804,461,000	649,030,000	632,655,000	1,548,679,000	545,821,000	448,461,000	284,806,000		211,717,000	191,536,000	137,021,000	34,723,000	25,918,000
yoy	10.05%	133394873.52%	76.76%	35.64%	78.45%	-12.11%	-36.60%	35.82%	11.40%	-7.92%	-10.48%	-47.79%	-51.74%	-100.00%	43.52%	59.74%	190.23%	153.44%	68.79%	32.24%	-19.11%	-23.12%	-9.32%	-9.37%	-7.72%	0.16%	32.48%	38.08%	113.38%	79.85%	51.91%	204.38%	26.31%	-23.46%	-20.77%	-64.34%	-47.56%	-15.76%	-22.38%	-14.67%	-5.81%	5.65%	-26.90%	-76.86%	29.73%	-35.44%	-20.85%		-53.46%	-12.33%	27.56%		59.58%	84.81%	25.29%		18.51%	78.24%	322.38%		-24.74%	-61.74%	-83.33%		-27.61%	0.64%	7.49%	294.98%	47.60%	-49.16%	47.39%	44.72%	122.14%		157.81%	134.14%	107.86%		716.87%
qoq	11.46%	3.35%	5.87%	-9.77%	135101186.04%	-100.00%	-18.75%	18.71%	66536060.15%	-100.00%	74.05%	-2.63%	54996158.76%	-100.00%	1.51%	-9.99%	23.94%	26.74%	12.98%	63.53%	8.23%	-15.59%	-11.49%	0.03%	2.87%	-0.43%	-11.54%	1.85%	11.65%	31.70%	-7.80%	57.40%	-5.89%	11.24%	84.74%	-34.69%	-42.97%	15.15%	-16.85%	-3.95%	-8.39%	6.10%	-8.60%	6.02%	2.76%	-26.59%	-71.06%	494.30%	-48.86%	-10.00%			-3.67%	30.94%			11.56%	-11.23%	-37.65%	91.93%	67.79%	110.37%			-14.70%	-8.36%	-66.27%	174.54%	18.59%	-2.12%	23.95%	2.59%	-59.15%	183.73%	21.71%	57.46%			10.54%	39.79%	294.61%	33.97%
operating margin %	52.37%	52.02%	49.18%	49.48%	51.54%	45.76%	37.84%	42.67%	39.15%	48.45%	48.58%	36.50%	35.05%	53.19%	54.20%	56.24%	57.83%	53.37%	45.37%	44.33%	32.33%	31.01%	34.07%	38.39%	39.25%	39.56%	40.42%	42.87%	42.00%	41.31%	34.38%	36.01%	25.87%	28.84%	27.80%	14.94%	25.31%	36.38%	34.27%	35.72%	37.10%	40.15%	41.56%	40.12%	41.96%	40.09%	47.45%	52.01%	28.84%	52.75%	53.87%	NaN%	55.11%	55.44%	47.61%	NaN%	47.93%	46.06%	49.92%	37.81%	44.17%	36.77%	23.17%	NaN%	46.94%	54.21%	57.68%	57.23%	58.13%	57.97%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	NaN%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%
interest expense	-104,300,000	-105,600,000	-102,300,000	-94,100,000	-94,100,000	-94.2	-94,000,000	-94,200,000	-94,000,000	-94.1	-95,300,000	-96,700,000	-96,600,000	-98.4	-97,900,000	-96,700,000	-96,600,000	-96,800,000	-96,800,000	-96,700,000	-98,100,000	-101,900,000	-101,700,000	-90,800,000	-90,200,000
capitalized interest	13,000,000	11,600,000	10,400,000	11,000,000	10,800,000	13.7	13,100,000	12,700,000	12,400,000	11.4	12,400,000	12,500,000	11,400,000	10.7	8,600,000	7,800,000	7,300,000	7,200,000	8,100,000	7,500,000	6,000,000	5,100,000	6,600,000	7,000,000	6,200,000	12,300,000	20,900,000	21,600,000	21,100,000	18,700,000	16,200,000	14,900,000	18,400,000	17,200,000	15,200,000	23,667,000	27,579,000	33,104,000	38,850,000	39,784,000	33,153,000	29,162,000	24,603,000	22,697,000	18,303,000	15,707,000	12,239,000	10,553,000	18,827,000	3,201,000	2,861,000		1,742,000	1,357,000	936,000							3,368,000	2,075,000		2,305,000	1,441,000	1,088,000	11,014,000	3,703,000	4,966,000	7,403,000	6,511,000	5,095,000	1,514,000	6,056,000	3,991,000
interest income	47,900,000	53,100,000	48,700,000	38,300,000	26,500,000	27.3	21,300,000	20,800,000	23,200,000	21.3	18,300,000	7,800,000	4,300,000	4.6	2,000,000	1,500,000	1,300,000	2,400,000	4,300,000	2,800,000	4,300,000	7,800,000	8,100,000	5,100,000	4,400,000	3,700,000	4,400,000	2,800,000	2,600,000	1,800,000	1,300,000	900,000	1,800,000	2,000,000	2,200,000	2,462,000	2,908,000	2,683,000	2,847,000	3,266,000	3,765,000	3,715,000	4,537,000	4,195,000	5,515,000	4,306,000	5,969,000	11,403,000	3,828,000	3,563,000	3,847,000		3,614,000	3,534,000	2,711,000		2,015,000	1,328,000	2,052,000	5,765,000	845,000	898,000	5,198,000		9,764,000	12,181,000	17,415,000	58,991,000	23,528,000	21,928,000	10,848,000	14,303,000	9,305,000	25,749,000	5,051,000	3,038,000	4,050,000		1,417,000	1,122,000	1,079,000	713,000	652,000
other income	-1,100,000	-2,300,000	-13,700,000	21,200,000	-19,900,000	19	-21,300,000	8,900,000	5,600,000	10.5	62,700,000	38,700,000	3,900,000	11.7	-10,600,000	-1,900,000	-8,200,000	2,300,000	-5,100,000	-14,000,000	-1,000,000	-7,400,000	-29,000,000	-6,300,000	23,000,000	5,400,000					3,100,000	4,800,000	9,600,000	5,800,000										-2,401,000	1,724,000	16,935,000	848,000			476,000	1,400,000			318,000	780,000				1,433,000	5,317,000	760,000		2,657,000		23,779,000	3,146,000				20,662,000	5,320,000	8,466,000		474,500	1,898,000							337,000	141,000
income before income taxes	1,724,100,000	1,543,900,000	1,478,500,000	1,426,700,000	1,530,600,000	1,155.5	787,800,000	1,017,400,000	847,900,000	1,302.8	1,368,200,000	749,500,000	731,500,000	1,398.7	1,432,600,000	1,418,500,000	1,579,000,000	1,266,700,000	976,900,000	843,500,000	488,400,000	436,900,000	515,800,000	628,800,000	657,000,000	625,000,000	624,300,000	718,700,000	704,400,000	616,600,000	457,300,000	485,300,000	300,700,000	320,900,000	272,900,000	107,984,000	220,696,000	450,400,000	410,120,000	493,892,000	493,804,000	558,289,000	522,721,000	574,122,000	538,890,000	535,770,000	723,816,000	2,548,044,000	425,498,000	853,289,000	939,677,000		917,567,000	962,054,000	718,228,000		545,917,000	490,212,000	588,468,000	922,548,000	481,886,000	287,442,000	127,271,000
income taxes	619,700,000	576,000,000	532,800,000	526,400,000	578,800,000	423.4	407,800,000	395,300,000	294,500,000	480.5	340,500,000	228,500,000	296,400,000	612.1	721,700,000	548,600,000	647,700,000	507,500,000	453,200,000	338,500,000	224,400,000	221,700,000	236,300,000	241,000,000	251,100,000	237,900,000	257,900,000	309,100,000	236,600,000	220,100,000	160,300,000	176,200,000	111,200,000	102,000,000	92,300,000	53,329,000	125,336,000	157,042,000	129,193,000	150,749,000	173,949,000	225,769,000	204,162,000	172,380,000	195,190,000	166,806,000	234,946,000	861,070,000	219,802,000	309,973,000	318,769,000		252,507,000	301,935,000	238,081,000		178,717,000	174,901,000	203,241,000	302,200,000	167,661,000	111,413,000	48,025,000		249,700,000	228,892,000	286,022,000	889,152,000	296,109,000	230,674,000							91,467,000
net income before equity earnings of affiliate	1,104,500,000	967,900,000	945,800,000	900,300,000	951,800,000	732.1	439,100,000	622,100,000	553,400,000	822.3	909,100,000	521,000,000	435,100,000	786.6	837,200,000	869,900,000	931,300,000	759,200,000	587,200,000	505,000,000	264,000,000	215,200,000	300,500,000	387,800,000	405,900,000	387,100,000	366,400,000	409,600,000	467,800,000	396,500,000	297,000,000	309,100,000	189,500,000	218,900,000	180,600,000	54,655,000	95,360,000	293,358,000	280,927,000	343,143,000	319,855,000	332,520,000	318,559,000	401,742,000	343,700,000	368,964,000	488,870,000	1,686,974,000	205,696,000	543,316,000
equity earnings of affiliate, net of income tax	6,400,000	8,800,000	3,300,000	-500,000	2,000,000	6.7	8,100,000	-100,000	-3,800,000	-6.4	-4,000,000	-100,000	-900,000	1.2	-800,000	1,300,000	5,100,000	7,900,000	5,400,000	3,100,000	-3,100,000	1,000,000	6,500,000	3,500,000	-1,500,000	2,100,000	4,300,000	1,500,000	4,100,000	6,300,000	3,500,000	6,200,000	8,700,000	3,600,000	5,100,000	7,346,000	4,039,000	2,655,000	2,760,000	6,036,000	5,926,000	5,861,000	6,038,000			5,141,000	8,163,000
net income	1,110,900,000	976,700,000	949,100,000	899,800,000	953,800,000	738.8	447,200,000	622,000,000	549,600,000	815.9	905,100,000	520,900,000	434,200,000	787.8	836,400,000	871,200,000	936,400,000	767,100,000	592,600,000	508,100,000	260,900,000	216,200,000	307,000,000	391,300,000	404,400,000	389,200,000	370,700,000	411,100,000	471,900,000	402,800,000	300,500,000	315,300,000	198,200,000	222,500,000	185,700,000	62,001,000	99,399,000	296,013,000	283,687,000	349,179,000	325,781,000	338,381,000	324,597,000	407,478,000	345,565,000	374,105,000	497,033,000	1,722,111,000	219,261,000	565,336,000	623,562,000		665,060,000	660,119,000	480,147,000		367,200,000	315,311,000	385,227,000	620,348,000	314,225,000	176,029,000	79,246,000
yoy	16.47%	132200766.27%	112.23%	44.66%	73.54%	-9.45%	-50.59%	19.41%	26.58%	3.57%	8.21%	-40.21%	-53.63%	-100.00%	41.14%	71.46%	258.91%	254.81%	93.03%	29.85%	-35.48%	-44.45%	-17.18%	-4.82%	-14.30%	-3.38%	23.36%	30.38%	138.09%	81.03%	61.82%	408.54%	99.40%	-24.83%	-34.54%	-82.24%	-69.49%	-12.52%	-12.60%	-14.31%	-5.73%	-9.55%	-34.69%	-76.34%	57.60%	-33.83%	-20.29%		-67.03%	-14.36%	29.87%		81.12%	109.35%	24.64%		16.86%	79.12%	386.12%
qoq	13.74%	2.91%	5.48%	-5.66%	129101145.26%	-100.00%	-28.10%	13.17%	67361096.23%	-100.00%	73.76%	19.97%	55115411.55%	-100.00%	-3.99%	-6.96%	22.07%	29.45%	16.63%	94.75%	20.68%	-29.58%	-21.54%	-3.24%	3.91%	4.99%	-9.83%	-12.88%	17.15%	34.04%	-4.69%	59.08%	-10.92%	19.82%	199.51%	-37.62%	-66.42%	4.34%	-18.76%	7.18%	-3.72%	4.25%	-20.34%	17.92%	-7.63%	-24.73%	-71.14%	685.42%	-61.22%	-9.34%			0.75%	37.48%			16.46%	-18.15%	-37.90%	97.42%	78.51%	122.13%
net income margin %	32.89%	32.01%	30.40%	30.70%	30.59%	28.42%	19.48%	24.82%	23.89%	29.20%	32.09%	24.15%	18.82%	28.50%	29.62%	32.50%	32.32%	30.29%	25.21%	23.86%	14.61%	12.57%	16.55%	21.04%	22.24%	22.20%	21.51%	22.38%	25.63%	24.03%	19.64%	19.91%	14.15%	16.67%	14.91%	4.94%	8.77%	21.40%	22.25%	23.73%	22.09%	22.75%	23.97%	26.54%	24.96%	26.53%	30.62%	33.66%	14.12%	34.06%	34.53%	NaN%	38.09%	36.64%	29.97%	NaN%	29.19%	26.88%	31.59%	24.02%	27.28%	21.35%	12.74%	NaN%	0%	0%	0%	0%	0%	0%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%
less: net income attributable to the non-controlling interest	3,300,000	3,200,000	3,200,000	3,100,000	3,600,000	2.8	2,200,000	2,500,000	2,100,000	2.7	2,700,000	1,900,000	1,900,000	3.1	3,500,000	3,600,000	3,700,000	3,300,000	2,500,000	2,100,000	1,400,000	1,400,000	1,400,000	1,700,000	2,000,000	1,000,000	1,300,000	1,500,000	1,200,000	1,000,000	800,000	900,000		600,000	600,000			1,299,000	1,257,000			1,129,000	1,208,000	1,311,000	1,344,000	1,368,000	1,641,000	5,345,000	1,395,000	1,789,000	2,132,000		2,021,000	2,082,000	1,771,000		2,029,000	1,924,000	1,983,000	3,418,000	1,774,000	1,061,000	554,000
net income attributable to scc	1,107,600,000	973,400,000	945,900,000	896,700,000	950,200,000	736	445,000,000	619,500,000	547,500,000	813.2	902,400,000	519,000,000	432,300,000	784.7	832,900,000	867,600,000	932,700,000	763,800,000	590,100,000	506,000,000	259,500,000	214,800,000	305,600,000	389,600,000	402,400,000	388,200,000	369,400,000	409,600,000	470,700,000	401,800,000	299,700,000	314,400,000	197,600,000	221,900,000	185,100,000	60,819,000	98,437,000	294,714,000	282,430,000	348,014,000	324,318,000	337,252,000	323,389,000	406,167,000	344,221,000	372,737,000	495,392,000	1,716,766,000	217,866,000	563,547,000	621,430,000		663,039,000	658,037,000	478,376,000		365,171,000	313,387,000	383,244,000	616,930,000	312,451,000	174,968,000
per common share amounts attributable to scc:
net earnings-basic and diluted	1,350,000	1,210,000	1,190,000	1,150,000	1,220,000	0.95	580,000	800,000	710,000	1.05	1,160,000	670,000	560,000	1.02	1,070,000	1,120,000	1,210,000	990,000	760,000	650,000	340,000	280,000	390,000	500,000	520,000
weighted-average shares outstanding-basic and diluted	822,700,000	807,800,000	792,500,000	782,900,000	777,900,000	773.1	773,100,000	773,100,000	773,100,000	773.1	773,100,000	773,100,000	773,100,000	773.1	773,100,000	773,100,000	773,100,000	773,100,000	773,100,000	773,100,000	773,100,000	773,100,000	773,100,000	773,100,000	773,000,000
dividends declared and paid																							300,000	400,000	400,000
operating costs and expenses:
net earnings - basic and diluted																										500,000	480,000	530,000	610,000	520,000	390,000	410,000		290,000	240,000				350				390				590				730				560																					2,120	2,300		1,650		1,090	230
dividends paid																										400,000	400,000	300,000	300,000	140,000	120,000	80,000	50,000	50,000	30,000	75	100	100	100	120	120	100	120	120	120	200	240	3,820	240	530	540		620	560											570	570	1,400	5,200	1,600	1,700	1,000	2,750	2,750	260	1,040	2,380	1,250		760	540	270	90
weighted-average shares outstanding - basic and diluted																										773,000,000			773,000,000			773,000,000			773,900,000				805,418,000				833,792,000				845,551,000				849,978,000				850,000,000
environmental remediation																																				21,497,000	7,043,000	10,532,000	5,928,000	54,187,000	37,163,000
weighted-average common shares outstanding - basic and diluted																											773,000,000	773,000,000		773,000,000	773,000,000			773,700,000				798,168,000			829,216,000	833,391,000			841,946,000	845,000,000			848,419,000	849,461,000			843,769,000	848,937,000			850,000,000	850,000,000	850,000,000		850,009,000
less: net income attributable to non-controlling interest																																	600,000			879,500	962,000			950,000	1,463,000
net earnings – basic and diluted																																	260,000																																															1,510			180
weighted-average common shares outstanding – basic and diluted																																	773,600,000
other (expense) income
net income — basic and diluted																																				212.5	120
weighted-average common shares outstanding — basic and diluted																																					793,155,000
net income - basic and diluted																																						370		295	390	400		360	410	440		65	260	660			790	780
legal fees related to scc shareholder derivative lawsuit
equity earnings of affiliate																																												3,792,250	1,865,000			3,391,250	13,565,000	22,020,000	2,654,000
legal fees related to damage award																																																79,058,250	316,233,000
gain on short-term investment																																																6,188,000	4,435,000		5,835,000
gain on sale of investment																																																		18,200,000
per common share amounts attributable to scc :
gain on sale of property																																																						6,410,000
loss on debt prepayment
dividends paid to scc common shareholders																																																							580		370	450	430	25	100	40
gain on derivative instruments																																																																			2,927,000	748,250	2,993,000					929,250	3,717,000
per common share amounts:
net income attributable to scc - basic and diluted																																																									430	370	450	92.5	370	210
loss on derivative instruments
gain (loss) on derivative instruments																																																														6,785,000
weighted average common shares outstanding - basic and diluted																																																														850,008,000
net income attributable to southern copper corporation																																																															78,692,000
earnings per share — basic and diluted:
net income attributable to scc basic and diluted																																																															0.09
dividend paid to scc common shareholders																																																															0.12
weighted-average common shares outstanding																																																															852,772		882,170,000	883,401,000	294,466,000			294,461,000	294,461,000	147,230,000	147,228,000		147,228,000	147,226,000	80,018,000		80,017,000	80,017,000	80,014,000	80,009,000	80,005,000
earnings before income taxes and minority interest																																																																	670,058,000	780,211,000	853,712,000	2,484,750,000	927,110,000	783,947,000							276,774,000
minority interest																																																																	2,556,000	2,852,000	2,707,000	7,073,000	3,156,000	1,591,000	2,803,000	2,104,000	1,723,000	394,000	1,576,000	1,597,000	1,425,000
net earnings																																																																	417,802,000	548,467,000	564,983,000	1,588,525,000	627,845,000	551,682,000	521,583,000	439,280,000	421,575,000	1,030,690,000	369,410,000	311,931,000	183,882,000		131,946,000	120,911,000	86,810,000	18,320,000	14,380,000
net earnings basic and diluted																																																																	470	620	1,920	532.5	2,130	1,874	1,770	2,980	2,860
loss on debt prepayments
weighted-average common shares
outstanding																																																																				73,616,500	294,466,000
net sales:
non affiliates																																																																							1,412,238,000	1,276,749,000	1,121,291,000	256,925,250	1,027,701,000	951,645,000	476,332,000
affiliates																																																																										623,000	2,492,000	6,367,000	10,923,000
total net sales																																																																							1,412,238,000	1,276,749,000	1,121,291,000	257,548,250	1,030,193,000	958,012,000	487,255,000		428,085,000	389,013,000	274,066,000	174,838,000	169,906,000
earnings before taxes on income and minority interest																																																																							796,330,000	649,248,000	623,170,000	130,889,750	523,559,000	420,277,000
taxes on income																																																																							271,944,000	207,864,000	199,872,000	38,143,250	152,573,000	106,749,000			77,087,000	65,958,000	47,168,000	12,731,000	9,226,000
gain on disposal of property
net earnings—basic and diluted																																																																										627.5	2,510
other - income
selling, general and administrative expenses																																																																													8,509,000
interest capitalized																																																																													2,269,000
stockholders and affiliates																																																																															20,733,000	21,117,000	11,291,000
others																																																																															407,352,000	367,896,000	262,775,000	174,838,000	169,906,000
administrative																																																																															6,717,000	7,643,000	7,080,000
earnings before taxes on income, minority interest and cumulative effect of the change in accounting principle																																																																															210,177,000	187,763,000	134,768,000	32,804,000
minority interest of investment shares																																																																															1,144,000	894,000	790,000	212,000
earnings before cumulative effect of the change in accounting principle																																																																															131,946,000	120,911,000	86,810,000	19,861,000
cumulative effect of the change in accounting principle, net of income tax benefit of 0.6 million
cumulative effect of the change in accounting principle
administrative and other incomes																																																																																		6,683,000
exploration expense																																																																																		875,000	2,971,000
cumulative effect of the change in accounting principle, net of income tax																																																																																		1,541,000
related parties
administrative and other expenses																																																																																			6,555,000
depreciation and depletion																																																																																			16,823,000
earnings before taxes on income, minority interest of investment shares and extraordinary loss																																																																																			23,785,000
minority interest of investment shares in income of peruvian branch																																																																																			179,000
earnings before extraordinary loss																																																																																			14,380,000
extraordinary loss from early extinguishment of debt, net of income tax benefits of 3,876
extraordinary loss, net of income tax benefits
dividends declared																																																																																			160

Balance Sheets:

Quarterly

Annual

Unit: USD	2025-09-30	2025-06-30	2025-03-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-09-30	2018-06-30	2018-03-31	2017-09-30	2017-06-30	2017-03-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31	2008-12-31	2008-09-30	2008-06-30	2008-03-31	2007-12-31	2007-09-30	2007-06-30	2007-03-31	2006-09-30	2006-06-30	2006-03-31	2005-09-30	2005-06-30	2005-03-31	2004-12-31	2004-09-30	2004-06-30	2004-03-31	2003-12-31	2003-09-30	2003-03-31	2002-12-31	2002-09-30


assets
current assets:
cash and cash equivalents	3,949,600,000	3,334,900,000	4,116,300,000	2,654,800,000	1,875,300,000	1,252,200,000	1,151,500,000	1,967,100,000	2,199,000,000	2,299,800,000	2,069,700,000	2,184,500,000	2,113,100,000	2,847,200,000	3,002,000,000	2,583,700,000	2,394,300,000	2,267,300,000	2,183,600,000	2,145,400,000	1,808,800,000	2,051,600,000	1,925,100,000	1,935,200,000	752,200,000	737,000,000	967,300,000	1,032,500,000	1,068,200,000	798,500,000	688,700,000	698,700,000	511,500,000	452,500,000	376,000,000	274,500,000	504,491,000	1,572,343,000	192,138,000	363,970,000	1,034,174,000	1,335,364,000	1,473,101,000	1,672,695,000	1,795,299,000	1,939,682,000	2,462,350,000	2,459,488,000	1,157,805,000	1,079,371,000	1,518,181,000	848,118,000	1,243,135,000	1,453,841,000	1,973,297,000	2,192,677,000	2,236,698,000	2,144,623,000	651,964,000	772,306,000	413,280,000	235,540,000	291,275,000	716,740,000	1,175,648,000	1,150,259,000	1,472,781,000	1,409,272,000	1,195,208,000	1,013,614,000	888,850,000	918,099,000	800,950,000	775,627,000	766,870,000	471,166,000	722,237,000		418,617,000	331,973,000	276,034,000	295,472,000	254,949,000	149,328,000	147,537,000	126,008,000
short-term investments	575,900,000	675,400,000	218,200,000	318,800,000	329,100,000	329,300,000	599,300,000	247,100,000	300,000	140,600,000	208,300,000	300,000	242,600,000	406,500,000	486,900,000	626,800,000	545,800,000	415,900,000	410,800,000	30,700,000	30,700,000	40,700,000	80,700,000	1,700,000	118,800,000	213,500,000	236,500,000	50,700,000	56,500,000	30,500,000	40,200,000	52,700,000	100,800,000	98,200,000	282,600,000	603,500,000	882,147,000	573,353,000	83,820,000	338,589,000	207,986,000	289,883,000	273,010,000	208,268,000	363,464,000	392,933,000	204,488,000	134,298,000	379,702,000	373,756,000	227,261,000	521,955,000	535,753,000	225,396,000	220,710,000	76,209,000	59,379,000	50,144,000	20,080,000	22,948,000	25,956,000	33,890,000	50,981,000	62,376,000	83,038,000	97,515,000	112,019,000
accounts receivable trade	1,719,400,000	1,557,700,000	1,548,100,000	1,530,200,000	1,622,300,000	1,293,900,000	1,141,100,000	1,131,000,000	1,067,900,000	1,262,600,000	1,394,100,000	1,065,800,000	1,064,600,000	1,185,800,000	1,358,700,000	1,493,400,000	1,435,600,000	1,232,200,000	1,068,900,000	955,500,000	854,000,000	709,700,000	832,900,000	842,000,000	787,100,000	876,600,000	778,400,000	813,200,000	873,900,000	830,300,000	620,100,000	669,600,000	563,700,000	477,100,000	520,500,000	448,600,000	419,920,000	481,119,000	501,195,000	540,245,000	514,187,000	583,143,000	523,155,000	533,226,000	487,222,000	470,835,000	566,756,000	669,333,000	529,786,000	618,601,000	713,269,000	695,104,000	571,171,000	767,235,000	597,403,000	671,745,000				407,979,000				104,149,000				404,598,000		559,209,000
accounts receivable other	71,000,000	70,100,000	57,000,000	59,200,000	81,700,000	101,100,000		80,100,000	89,400,000	64,100,000		88,900,000	81,800,000	69,400,000		86,400,000	71,000,000	92,200,000	67,700,000	81,300,000	83,700,000	80,000,000	78,900,000	76,600,000	148,600,000	158,800,000	164,600,000	150,100,000	135,800,000	146,500,000	123,000,000	100,200,000	100,600,000	86,800,000	106,400,000	102,600,000	96,884,000	100,660,000	90,274,000	81,635,000	84,228,000	66,065,000	84,697,000	64,552,000	95,431,000	100,171,000	105,549,000	82,636,000	50,739,000	201,920,000	111,265,000	188,477,000	236,625,000	112,755,000	76,252,000	76,284,000	46,520,000	34,835,000	27,901,000	31,971,000	17,315,000	19,586,000	70,626,000	29,439,000	51,313,000	27,527,000	28,992,000		29,551,000	75,445,000
inventories	1,031,300,000	1,005,200,000	966,100,000	990,500,000	1,017,200,000	1,014,400,000	1,016,900,000	975,500,000	985,300,000	981,800,000	1,013,900,000	1,053,300,000	1,071,600,000	1,029,900,000	972,900,000	912,500,000	893,900,000	880,700,000	950,200,000	977,300,000	980,400,000	1,079,400,000	1,068,500,000	1,062,200,000	1,068,600,000	1,035,600,000	1,007,600,000	1,003,500,000	1,049,800,000	997,400,000	975,400,000	979,900,000	972,600,000	979,400,000	931,300,000	857,200,000	804,825,000	826,468,000	842,925,000	836,464,000	750,005,000	754,626,000	749,940,000	693,942,000	704,648,000	682,983,000	692,369,000	682,749,000	646,419,000	625,567,000	609,079,000	651,896,000	623,895,000	609,436,000	628,990,000	504,937,000	430,397,000	446,670,000	469,075,000	456,122,000	417,657,000	456,529,000	449,291,000	451,597,000	492,521,000	491,578,000	455,311,000	448,283,000	462,708,000	471,202,000	456,636,000	480,473,000	461,341,000	436,148,000	384,155,000	366,046,000	108,962,000		106,998,000	96,049,000	102,197,000	76,692,000	88,604,000	84,675,000	91,880,000	94,022,000
prepaid taxes	297,100,000	334,300,000	279,000,000	349,700,000	381,400,000	410,600,000	395,400,000	303,700,000	386,200,000	392,900,000	377,600,000	541,600,000	376,500,000	165,200,000	197,700,000	134,100,000	126,300,000	123,800,000	104,800,000	102,000,000	84,000,000	157,900,000	172,400,000	211,500,000	195,000,000	129,600,000	87,600,000	89,400,000	114,600,000	122,600,000	155,100,000	226,700,000	249,300,000	215,600,000	194,200,000	165,800,000																																														9,577,000			6,558,000	7,649,000
other current assets	25,200,000	24,700,000	35,300,000	23,200,000	26,700,000	39,300,000	38,100,000	43,500,000	41,500,000	55,900,000	44,400,000	24,900,000	18,600,000	64,500,000	33,500,000	53,900,000	44,600,000	24,200,000	29,200,000	45,600,000	18,100,000	20,400,000	26,200,000	48,400,000	27,800,000	31,300,000	31,200,000	30,100,000	18,400,000	26,600,000	42,200,000	46,000,000	47,500,000	38,700,000	43,700,000	27,700,000	199,099,000	173,058,000	176,298,000	189,920,000	199,011,000	150,282,000	139,753,000	158,990,000	203,092,000	213,754,000	180,217,000	156,262,000	153,079,000	82,563,000	99,719,000	107,156,000	58,242,000	41,191,000	95,125,000	117,170,000	64,592,000	36,534,000	52,961,000	67,131,000	64,791,000	135,653,000	133,801,000	124,681,000	91,921,000	100,161,000	124,916,000	124,970,000									14,062,000		15,411,000	11,938,000	14,374,000	4,972,000	12,573,000		4,552,000
total current assets	7,669,600,000	7,002,400,000	7,220,000,000	5,926,400,000	5,333,700,000	4,440,800,000	4,429,500,000	4,748,000,000	4,769,600,000	5,197,700,000	5,187,700,000	4,959,300,000	4,968,800,000	5,768,500,000	6,139,600,000	5,890,800,000	5,511,500,000	5,036,300,000	4,815,200,000	4,337,800,000	3,859,700,000	4,139,700,000	4,184,700,000	4,177,600,000	3,098,100,000	3,182,400,000	3,273,200,000	3,169,500,000	3,317,200,000	2,952,400,000	2,644,700,000	2,773,800,000	2,549,800,000	2,352,200,000	2,459,000,000	2,484,200,000	3,010,904,000	3,863,456,000	2,002,038,000	2,489,789,000	2,955,487,000	3,312,652,000	3,389,378,000	3,416,050,000	3,730,247,000	3,874,963,000	4,360,234,000	4,287,959,000	5,289,535,000	3,071,652,000	3,406,577,000	3,101,503,000	3,331,135,000	3,271,533,000	3,668,844,000	3,702,957,000	3,263,067,000	3,122,053,000	1,718,568,000	1,778,129,000	1,403,022,000	1,202,671,000	1,186,204,000	1,553,693,000	2,349,998,000	2,431,544,000	2,858,896,000	2,635,509,000	2,772,784,000	2,542,053,000	2,335,402,000	2,005,438,000	1,834,420,000	1,639,109,000	1,572,797,000	1,265,843,000	1,071,575,000		725,012,000	601,528,000	538,729,000	475,951,000	423,532,000	322,398,000	310,872,000	293,220,000
property and mine development	10,002,100,000	9,915,000,000	9,934,600,000	9,927,100,000	9,871,500,000	9,783,200,000	9,782,900,000	9,730,800,000	9,688,100,000	9,613,900,000	9,596,600,000	9,554,500,000	9,521,800,000	9,492,900,000	9,464,400,000	9,476,100,000	9,456,100,000	9,454,400,000	9,458,700,000	9,144,700,000	9,197,000,000	9,288,700,000	9,371,000,000	9,395,300,000	9,414,600,000	9,383,600,000	9,311,800,000	9,172,600,000	9,118,500,000	8,928,300,000	8,837,500,000	8,755,900,000	8,581,400,000	8,498,400,000	8,400,500,000	8,262,800,000
ore stockpiles on leach pads	1,148,300,000	1,149,300,000	1,143,300,000	1,143,700,000	1,146,400,000	1,132,500,000	1,121,700,000	1,089,600,000	1,077,400,000	1,066,900,000	1,064,300,000	1,075,100,000	1,087,700,000	1,082,000,000	1,097,600,000	1,171,100,000	1,180,200,000	1,156,300,000	1,125,000,000	1,165,800,000	1,162,000,000	1,149,000,000	1,230,300,000	1,224,900,000	1,205,800,000	1,182,000,000	1,143,000,000	1,103,500,000	1,028,900,000	940,500,000	890,300,000	848,200,000	786,600,000	776,400,000	770,000,000	752,300,000
intangible assets	120,900,000	121,700,000	122,600,000	125,400,000	127,300,000	128,800,000	130,200,000	130,500,000	132,400,000	134,500,000	134,700,000	137,200,000	135,100,000	136,800,000	138,100,000	139,000,000	140,100,000	141,500,000	143,000,000	144,800,000	145,900,000	148,500,000	148,400,000	152,000,000	148,200,000	147,300,000	150,800,000	151,800,000	153,100,000	147,000,000	146,800,000	155,500,000	152,900,000	154,700,000	155,200,000	155,100,000	202,835,000	125,246,000	109,778,000	109,872,000	110,115,000	110,473,000	109,860,000	110,219,000	110,214,000	108,437,000	108,806,000	109,300,000	109,444,000	109,852,000	109,961,000	110,436,000	110,849,000	111,328,000	111,835,000	112,352,000	115,273,000	113,133,000	113,647,000	113,840,000	114,335,000	114,005,000	113,619,000	114,056,000	114,510,000	114,946,000	115,377,000	115,802,000	116,387,000	116,968,000	117,542,000	118,761,000	119,452,000	120,157,000	121,351,000	105,044,000	105,743,000		106,941,000	107,642,000	108,303,000	109,007,000
right-of-use assets	683,400,000	700,700,000	720,700,000	725,000,000	745,400,000	757,100,000	775,400,000	786,900,000	813,600,000	832,600,000	851,400,000	869,700,000	883,700,000	900,800,000	916,300,000	926,600,000	944,300,000	961,900,000	979,000,000	994,700,000	1,011,200,000	1,029,600,000	1,046,400,000	1,061,700,000	1,076,300,000	1,092,500,000
deferred income tax	274,600,000	260,400,000	288,700,000	273,900,000	269,000,000	253,200,000	256,100,000	257,000,000	235,700,000	261,200,000	237,300,000	245,700,000	284,300,000	298,600,000	316,200,000	286,700,000	234,700,000	254,400,000	230,000,000	214,100,000	185,800,000	195,800,000	183,900,000	221,000,000	208,500,000	367,500,000	181,300,000	181,300,000	186,800,000	773,300,000	759,500,000	771,800,000	767,000,000	693,000,000	672,400,000	614,200,000	97,964,000	129,080,000	106,276,000	119,510,000	128,733,000	133,289,000	145,722,000	84,377,000	81,091,000	74,605,000	148,505,000	103,193,000	83,796,000	89,874,000	127,803,000	88,797,000	62,314,000	61,679,000	77,067,000	43,900,000	33,685,000	23,080,000	27,185,000	52,670,000	14,650,000	6,065,000	22,192,000	83,106,000	67,709,000							23,138,000
equity method investment	123,600,000	120,800,000	115,000,000	114,000,000	114,500,000	113,900,000	108,200,000	100,100,000	100,200,000	103,900,000	110,800,000	115,700,000	115,800,000	116,700,000	115,400,000	120,500,000	123,400,000	118,200,000	114,300,000	110,000,000	106,900,000	112,900,000	111,900,000	107,900,000	103,000,000	104,700,000	103,600,000	100,200,000	100,000,000	95,800,000	91,500,000	90,200,000	83,700,000	78,400,000	77,900,000	76,100,000	70,908,000	68,872,000	67,213,000	66,723,000	67,324,000	64,140,000	63,180,000	57,142,000
other non-current assets	309,300,000	284,500,000	246,300,000	180,000,000	169,900,000	179,800,000	121,300,000	122,100,000	122,500,000	112,600,000	94,600,000	126,000,000	124,300,000	102,600,000	110,000,000	99,500,000	105,100,000	94,800,000	81,300,000	78,500,000	78,000,000	88,900,000	71,300,000	94,000,000	90,100,000											137,300,000
total assets	20,331,800,000	19,554,700,000	19,791,200,000	18,415,500,000	17,777,700,000	16,789,300,000	16,725,300,000	16,965,000,000	16,939,500,000	17,323,300,000	17,277,400,000	17,083,200,000	17,121,500,000	17,898,900,000	18,297,600,000	18,110,300,000	17,695,400,000	17,217,800,000	16,946,500,000	16,248,400,000	15,805,000,000	16,212,100,000	16,407,400,000	16,494,400,000	15,344,600,000	15,542,600,000	14,316,700,000	14,045,900,000	14,038,100,000	13,982,400,000	13,515,300,000	13,523,000,000	13,063,000,000	12,787,400,000	12,807,700,000	12,593,200,000	12,865,209,000	13,348,619,000	11,247,902,000	11,551,910,000	11,537,107,000	11,507,932,000	11,264,748,000	11,210,422,000	10,935,671,000	10,654,290,000	10,776,869,000	10,383,749,000	10,841,771,000	8,373,095,000	8,493,855,000	8,062,701,000	7,999,580,000	7,794,145,000	8,124,628,000	8,128,019,000	7,611,422,000	7,449,483,000	6,000,587,000	6,062,572,000	5,676,520,000	5,441,751,000	5,364,166,000	5,764,324,000	6,346,711,000	6,405,137,000	6,778,137,000	6,580,558,000	6,749,266,000	6,529,344,000	6,283,453,000	5,875,888,000	5,624,334,000	5,415,604,000	5,396,906,000	5,026,672,000	2,696,615,000	2,597,000,000	2,256,816,000	2,098,126,000	2,019,029,000	1,930,752,000	1,874,186,000	1,764,432,000	1,752,246,000	1,736,447,000
liabilities
current liabilities:
current portion of long-term debt			500,000,000	499,600,000	499,500,000							300,000,000	299,900,000	299,800,000	299,700,000							400,000,000	399,800,000	399,700,000	399,600,000													200,000,000	200,000,000	200,000,000	200,000,000	200,000,000			5,000,000	5,000,000	10,000,000	10,000,000	10,000,000	10,000,000	10,000,000	10,000,000	10,000,000	10,000,000	10,000,000	10,000,000	10,000,000	10,000,000	10,000,000	10,000,000	10,000,000	10,000,000	10,000,000	10,000,000	10,000,000	10,000,000	160,000,000	160,000,000	160,000,000	160,000,000	10,000,000	10,000,000	10,000,000	10,000,000	10,000,000	41,250,000	40,000,000		26,504,000	20,694,000	64,884,000	60,000,000	55,000,000
accounts payable	739,200,000	647,200,000	684,400,000	609,300,000	647,200,000	748,500,000		618,500,000	610,100,000	662,600,000		662,600,000	671,500,000	693,700,000		611,200,000	560,800,000	549,000,000	594,600,000	566,800,000	554,800,000	597,800,000	598,300,000	575,000,000	630,800,000	587,300,000	688,500,000	621,400,000	640,000,000	565,100,000	548,300,000	505,700,000	549,400,000	559,600,000	704,200,000	646,600,000	542,752,000	548,851,000	470,855,000	549,667,000	604,248,000	508,898,000	502,307,000	500,737,000	456,850,000	452,741,000	518,543,000	475,566,000	427,479,000	384,853,000	450,793,000	443,132,000	331,159,000	342,124,000	591,076,000	558,661,000	219,955,000	222,809,000	254,230,000	283,703,000	231,407,000	279,014,000	313,562,000	413,351,000	289,717,000	267,344,000	360,614,000	255,070,000	264,851,000	289,709,000	292,983,000	232,646,000	286,072,000	210,180,000	154,920,000	214,466,000	109,860,000		75,560,000	61,155,000	58,219,000		46,368,000	39,703,000		44,301,000
accrued income taxes	398,200,000	264,600,000	260,200,000	531,800,000	364,800,000	142,300,000	278,300,000	213,600,000	85,000,000	100,800,000	138,100,000	94,700,000	166,000,000	237,000,000	832,600,000	654,900,000	460,800,000	284,400,000	340,900,000	190,200,000	44,100,000	16,500,000	116,300,000	80,700,000	72,500,000	118,000,000	187,800,000	152,500,000	180,000,000	118,300,000	53,700,000	163,000,000	121,000,000	55,700,000	9,500,000	39,200,000	37,217,000	42,511,000	29,691,000	80,101,000	84,558,000	91,789,000	47,619,000				35,851,000	12,198,000		80,161,000	144,929,000	182,491,000	136,476,000	120,941,000	204,760,000	266,241,000	176,019,000	108,848,000	69,198,000	91,359,000	17,904,000		19,227,000	34,378,000	76,940,000	62,518,000	177,531,000	132,175,000	136,016,000	112,989,000	119,389,000	121,210,000	94,116,000	322,875,000	206,027,000	127,866,000	302,212,000
accrued workers’ participation	288,100,000	162,900,000	224,100,000	237,800,000	159,200,000	192,500,000	245,700,000	200,100,000	140,200,000	236,300,000	236,300,000	178,500,000	153,500,000	243,400,000	325,700,000	279,600,000	216,300,000	299,900,000	247,800,000	166,400,000	89,600,000	130,300,000	174,900,000	141,100,000	98,600,000	188,200,000	164,600,000	115,800,000	197,000,000	130,700,000	84,400,000	159,100,000	97,300,000	62,900,000	99,400,000	124,900,000	106,725,000	88,015,000	162,050,000	198,009,000	172,753,000	120,854,000	180,495,000	192,371,000	148,153,000	103,831,000	232,176,000	266,571,000	213,910,000	152,746,000	223,080,000	245,139,000	204,101,000	133,313,000	166,948,000	222,432,000	174,708,000	118,350,000	119,968,000	150,692,000	93,427,000	42,236,000	81,701,000	205,466,000	219,856,000	151,851,000	235,950,000	313,251,000	243,703,000	157,854,000	232,234,000	206,426,000	157,725,000	138,541,000	131,960,000	86,439,000
accrued interest	126,100,000	115,000,000	134,600,000	127,100,000	97,100,000	127,100,000	97,100,000	127,100,000	97,100,000	127,000,000	97,100,000	131,200,000	98,600,000	131,200,000	98,600,000	131,200,000	98,600,000	131,300,000	98,600,000	131,200,000	98,700,000	140,900,000	96,000,000	133,700,000	83,900,000	133,100,000	133,100,000	83,900,000	133,100,000	133,100,000	82,400,000	132,500,000	135,500,000	84,800,000	136,500,000	87,100,000	128,551,000	85,030,000	85,606,000	70,824,000	92,602,000	69,772,000	88,911,000	70,787,000	92,557,000	69,708,000	91,177,000	70,582,000	63,009,000	59,130,000	62,756,000	59,906,000	62,974,000	58,924,000	62,554,000	60,062,000	63,334,000	58,978,000	15,633,000	39,795,000				40,968,000				37,325,000			21,894,000
lease liabilities current	85,400,000	84,000,000	83,100,000	75,700,000	76,900,000	77,000,000	78,000,000	71,800,000	74,900,000	76,200,000	77,300,000	76,900,000	75,900,000	74,600,000	73,900,000	72,600,000	72,000,000	71,300,000	70,600,000	70,600,000	69,700,000	69,400,000	68,600,000	67,300,000	64,500,000	65,800,000
other accrued liabilities	61,000,000	55,300,000	58,100,000	58,100,000	53,500,000	52,600,000	36,800,000	53,000,000	53,300,000	44,400,000	29,300,000	40,900,000	43,000,000	46,100,000	27,600,000	39,600,000	43,600,000	39,000,000	32,300,000	36,500,000	34,900,000	32,300,000	22,600,000	34,700,000	35,500,000	31,000,000	33,900,000	32,600,000	29,700,000	32,600,000	32,000,000	29,200,000	31,900,000	35,700,000	33,100,000	22,400,000	36,929,000	37,741,000	36,219,000	38,944,000	69,986,000	34,285,000	33,565,000	19,689,000	33,489,000	32,963,000	33,898,000	22,218,000	33,392,000	31,627,000	26,604,000	12,349,000	27,203,000	26,905,000	24,678,000	16,957,000	29,070,000	27,528,000	31,907,000	26,876,000	35,307,000	33,682,000	31,326,000	24,335,000	36,977,000	36,331,000	33,599,000	25,499,000	21,708,000	37,192,000	19,500,000	34,259,000	60,816,000	98,378,000	29,527,000	38,919,000
total current liabilities	1,698,000,000	1,329,000,000	1,944,400,000	2,139,400,000	1,898,200,000	1,340,000,000	1,388,500,000	1,284,100,000	1,060,600,000	1,247,300,000	1,235,700,000	1,484,800,000	1,508,400,000	1,725,800,000	2,250,000,000	1,789,100,000	1,452,100,000	1,374,900,000	1,384,800,000	1,161,700,000	891,800,000	1,387,200,000	1,476,500,000	1,432,200,000	1,385,400,000	1,123,400,000	1,207,900,000	1,006,200,000	1,179,800,000	979,800,000	800,800,000	989,500,000	935,100,000	798,700,000	982,700,000	920,200,000	865,534,000	1,015,508,000	1,047,781,000	1,150,905,000	1,224,147,000	1,025,598,000	852,897,000	783,584,000	736,049,000	664,243,000	921,645,000	857,135,000	1,103,883,000	758,377,000	958,022,000	992,877,000	796,179,000	697,806,000	1,064,909,000	1,139,018,000	677,231,000	549,670,000	502,424,000	602,425,000	412,107,000	413,579,000	485,702,000	737,463,000	654,162,000	569,003,000	992,449,000	927,190,000	852,693,000	797,625,000	700,552,000	609,433,000	619,960,000	795,721,000	588,331,000	573,643,000	497,428,000		306,729,000	220,059,000	211,859,000	187,197,000	168,271,000	96,010,000	100,794,000	91,423,000
long-term debt	6,749,400,000	6,748,200,000	6,747,000,000	5,757,800,000	5,757,000,000	6,255,500,000	6,254,600,000	6,253,800,000	6,252,900,000	6,252,000,000	6,251,200,000	6,250,300,000	6,249,500,000	6,248,700,000	6,247,900,000	6,546,700,000	6,545,900,000	6,545,000,000	6,544,200,000	6,543,400,000	6,542,600,000	6,541,800,000	6,541,000,000	6,540,400,000	5,562,100,000	5,960,900,000	5,959,300,000	5,958,500,000	5,957,800,000	5,956,300,000	5,955,600,000	5,954,900,000	5,953,500,000	5,952,900,000	5,952,100,000	5,951,500,000	5,950,892,000	5,952,219,000	4,006,345,000	4,006,031,000	4,005,746,000	4,005,467,000	4,205,188,000	4,204,915,000	4,204,646,000	4,204,383,000	4,204,121,000	4,203,863,000	2,731,195,000	2,731,040,000	2,735,885,000	2,735,732,000	2,740,585,000	2,740,438,000	2,745,293,000	2,750,401,000	2,755,263,000	2,755,126,000	1,270,327,000	1,270,252,000	1,275,182,000	1,275,112,000	1,280,042,000	1,279,972,000	1,284,911,000	1,284,850,000	1,289,815,000	1,289,754,000	1,363,293,000	1,363,232,000	1,518,172,000	1,527,793,000	1,529,948,000	1,162,135,000	1,215,249,000	1,070,433,000	250,000,000		267,539,000	273,349,000	284,159,000	289,043,000	294,043,000	299,043,000	299,043,000	299,043,000
lease liabilities	598,000,000	616,700,000	637,600,000	649,300,000	668,500,000	680,100,000	697,400,000	715,100,000	738,700,000	756,500,000	774,100,000	792,800,000	807,800,000	826,200,000	842,400,000	854,000,000	872,300,000	890,500,000	908,400,000	924,100,000	941,500,000	960,100,000	977,800,000	994,500,000	1,011,800,000	1,026,700,000
deferred income taxes	131,400,000	136,400,000	130,800,000	133,500,000	158,800,000	149,900,000	132,200,000	145,000,000	191,100,000	171,700,000	161,200,000	132,200,000	119,000,000	144,900,000	118,300,000	118,400,000	168,700,000	144,200,000	159,400,000	140,400,000	156,200,000	183,200,000	178,300,000	205,100,000	210,000,000	206,500,000	37,700,000	37,100,000	38,400,000	155,100,000	165,000,000	195,000,000	196,000,000	204,600,000	228,400,000	196,000,000	13,360,000	13,360,000	13,360,000	13,360,000	214,013,000	271,756,000	246,655,000	244,875,000	170,621,000	156,456,000	167,382,000	141,426,000	219,097,000	129,962,000	131,193,000	125,191,000	119,775,000	149,754,000	139,416,000	113,232,000	100,163,000	126,958,000	156,863,000	143,508,000	120,766,000	139,365,000	116,180,000	169,342,000	196,855,000	193,594,000	191,208,000	219,501,000	38,050,000	258,167,000	184,251,000	208,556,000	5,275,000	8,369,000	7,192,000	52,549,000	106,498,000		116,890,000	114,153,000	112,284,000	110,075,000	93,449,000	89,802,000	88,566,000	89,292,000
non-current taxes payable	99,500,000	100,400,000	92,900,000	85,600,000	80,700,000	84,200,000	92,700,000	82,000,000	52,000,000	49,200,000	40,600,000	75,400,000	55,400,000	56,000,000									700,000	62,700,000	62,700,000	207,100,000	207,100,000	207,100,000	207,100,000															214,393,000	214,934,000	214,934,000	214,934,000	214,934,000	67,524,000	66,982,000	66,982,000	66,982,000	63,695,000	45,250,000	77,830,000	77,830,000	31,689,000	29,954,000	28,178,000	26,201,000	73,171,000	72,274,000	71,140,000	70,266,000	167,474,000	161,216,000	156,535,000	154,721,000	54,943,000	50,902,000
other liabilities and reserves	80,800,000	60,700,000	68,900,000	38,900,000	35,100,000	55,900,000	66,200,000	72,500,000	83,700,000	66,700,000	82,400,000	98,900,000	78,800,000	66,000,000	68,300,000	89,100,000	128,300,000	134,000,000	128,700,000	137,200,000	134,400,000	111,100,000	112,600,000	137,600,000	75,300,000	76,600,000	58,400,000	54,800,000	45,100,000	35,500,000	38,900,000	37,300,000	33,500,000	35,200,000	39,300,000	35,400,000	44,654,000	41,479,000	38,363,000	56,697,000	63,905,000	76,760,000	73,928,000	76,000,000	74,518,000	67,430,000	65,459,000	59,065,000	54,436,000	46,718,000	44,191,000	43,665,000	87,696,000	79,389,000	75,598,000	78,070,000	91,203,000	84,387,000	80,388,000	77,607,000	89,161,000	80,742,000	87,777,000	93,875,000	116,619,000	116,320,000	116,651,000	111,442,000															15,353,000	14,584,000		15,235,000
asset retirement obligation	457,700,000	509,900,000	532,900,000	621,600,000	619,200,000	617,800,000	612,500,000	604,300,000	597,900,000	591,500,000	585,300,000	620,800,000	615,600,000	610,700,000	562,900,000	559,600,000	555,300,000	550,900,000	545,000,000	272,400,000	268,900,000	265,500,000	262,300,000	251,600,000	248,700,000	248,600,000	215,800,000	213,100,000	220,500,000	225,600,000	222,800,000	222,300,000	210,400,000	203,400,000	197,000,000	190,900,000	113,942,000	113,087,000	114,833,000	116,133,000	149,217,000	151,497,000	151,982,000	124,835,000	124,948,000	122,401,000	120,005,000	118,226,000	64,554,000	63,693,000	62,832,000	61,971,000	61,643,000	60,782,000	59,921,000	59,059,000	60,144,000	59,227,000	49,725,000	48,925,000	34,489,000	18,423,000	18,215,000	18,007,000	14,462,000	14,251,000	13,386,000	13,145,000	12,905,000	12,664,000	12,424,000	11,943,000	11,702,000	11,461,000	5,924,000	5,830,000	5,736,000		5,549,000	5,455,000	5,361,000	5,267,000	5,174,000	4,986,000
total non-current liabilities	8,116,900,000	8,172,300,000	8,210,100,000	7,286,700,000	7,319,300,000	7,843,400,000	7,855,600,000	7,872,700,000	7,916,300,000	7,887,600,000	7,894,800,000	7,970,400,000	7,926,100,000	7,952,500,000	7,839,800,000	8,167,800,000	8,270,500,000	8,264,600,000	8,285,700,000	8,017,500,000	8,043,600,000	8,061,700,000	8,072,700,000	8,191,900,000	7,170,600,000	7,726,400,000	6,478,300,000	6,470,600,000	6,468,900,000	6,372,500,000	6,382,300,000	6,409,500,000	6,393,400,000	6,396,100,000	6,416,800,000	6,373,800,000	6,447,662,000	6,491,391,000	4,530,488,000	4,564,406,000	4,432,881,000	4,505,480,000	4,677,753,000	4,865,018,000	4,789,667,000	4,765,604,000	4,771,901,000	4,737,514,000	3,136,806,000	3,038,395,000	3,041,083,000	3,033,541,000	3,073,394,000	3,075,613,000	3,098,058,000	3,078,592,000	3,038,462,000	3,055,652,000	1,585,481,000	1,566,493,000	1,592,769,000	1,585,916,000	1,573,354,000	1,631,462,000	1,780,321,000	1,770,231,000	1,767,595,000	1,788,563,000	1,750,239,000	1,742,874,000	1,869,276,000	1,837,786,000	1,802,687,000	1,445,180,000	1,609,021,000	1,470,482,000	382,477,000		410,523,000	410,828,000	418,025,000	420,239,000	408,019,000	408,415,000	402,401,000	403,570,000
commitments and contingencies
stockholders’ equity																																																																														1,721,000,000
common stock par value 0.01; shares authorized, 2025 and 2024–2,000; shares issued, 2025 and 2024–884.6	8,800,000	8,800,000	8,800,000
additional paid-in capital	6,518,800,000	5,890,700,000	5,433,000,000	4,608,300,000	4,256,900,000	3,541,400,000	3,532,800,000	3,514,600,000	3,514,800,000	3,497,700,000	3,489,700,000	3,477,900,000	3,472,700,000	3,468,300,000	3,454,100,000	3,460,200,000	3,454,900,000	3,439,500,000	3,441,500,000	3,425,700,000	3,418,200,000	3,410,500,000	3,424,900,000	3,415,600,000	3,407,600,000	3,400,400,000	3,391,800,000	3,382,700,000	3,380,100,000	3,368,500,000	3,363,000	3,360,500,000	3,357,300,000	3,355,000,000	3,353,700,000	3,349,800,000	3,338,439,000	3,342,515,000	3,341,956,000	3,344,669,000	3,348,641,000	3,350,602,000	3,347,339,000	3,340,349,000	3,335,966,000	3,333,338,000	3,334,024,000	3,320,927,000	3,319,058,000	1,195,969,000	1,198,873,000	1,039,382,000	1,039,885,000	1,050,305,000	1,043,351,000	1,034,764,000	1,029,573,000	1,024,291,000	1,022,549,000	1,013,326,000	1,007,844,000	1,006,172,000	994,069,000	993,826,000	868,152,000	856,701,000	839,615,000	825,543,000	775,096,000	773,502,000	772,693,000	772,108,000	773,580,000	773,580,000	726,382,000	726,318,000						265,745,000			265,745,000
retained earnings	6,116,000,000	6,459,400,000	6,682,800,000	7,142,800,000	7,180,900,000	7,156,700,000	7,033,500,000	7,361,500,000	7,516,800,000	7,742,400,000	7,702,300,000	7,186,500,000	7,247,300,000	7,781,300,000	7,769,700,000	7,709,800,000	7,538,000,000	7,146,400,000	6,846,400,000	6,642,800,000	6,446,100,000	6,341,200,000	6,435,600,000	6,439,200,000	6,358,700,000	6,265,700,000	6,203,000,000	6,142,800,000	5,965,000,000	6,211,300,000	5,914,300,000	5,707,500,000	5,316,100,000	5,157,100,000	4,974,000,000	4,812,100,000	4,782,623,000	4,763,671,000	4,548,761,000	4,346,818,000	4,096,772,000	3,872,096,000	3,618,190,000	3,394,827,000	3,089,414,000	2,846,222,000	2,642,584,000	2,350,126,000	4,144,424,000	4,130,282,000	4,017,084,000	3,852,054,000	3,903,782,000	3,763,391,000	3,581,354,000	3,595,983,000	3,469,232,000	3,418,563,000	3,487,677,000	3,469,930,000	3,258,501,000	3,032,373,000	2,895,655,000	2,916,517,000	3,335,553,000	3,421,295,000	3,373,418,000	3,220,857,000			3,057,914,000	2,745,800,000					1,542,823,000		1,267,810,000	1,196,276,000	1,118,733,000	1,053,528,000	1,028,398,000	990,608,000	979,649,000	972,027,000
accumulated other comprehensive loss	-2,200,000
treasury stock	-2,191,500,000	-2,371,900,000	-2,554,100,000	-2,831,000,000	-2,946,200,000	-3,157,200,000	-3,149,000,000	-3,131,100,000	-3,131,800,000	-3,115,100,000	-3,107,600,000	-3,096,300,000	-3,091,500,000	-3,087,700,000	-3,074,000,000	-3,080,800,000	-3,075,800,000	-3,061,200,000	-3,063,500,000	-3,048,000,000	-3,041,500,000	-3,034,200,000	-3,048,900,000	-3,039,900,000	-3,032,400,000
total southern copper corporation stockholders’ equity	10,449,900,000	9,984,800,000	9,568,300,000	8,921,000,000	8,492,500,000	7,541,700,000	7,418,100,000	7,744,800,000	7,899,600,000	8,124,800,000	8,084,200,000	7,566,800,000	7,627,200,000	8,160,700,000	8,149,200,000	8,096,000,000	7,917,500,000	7,525,100,000	7,224,800,000	7,019,200,000	6,821,500,000	6,716,200,000	6,810,300,000	6,821,300,000	6,740,300,000	6,646,500,000	6,586,100,000	6,525,700,000	6,346,800,000	6,589,500,000	6,292,300,000	6,084,700,000	5,696,300,000	5,555,000,000	5,371,300,000	5,262,900,000	5,516,894,000	5,807,444,000	5,636,432,000	5,804,460,000	5,848,851,000	5,946,882,000	5,705,059,000	5,533,662,000	5,382,826,000	5,198,399,000	5,058,262,000	4,765,140,000	6,577,143,000	4,553,301,000	4,472,142,000	4,015,304,000
non-controlling interest	67,000,000	68,600,000	68,400,000	68,400,000	67,700,000	64,200,000	63,100,000	63,400,000	63,000,000	63,600,000	62,700,000	61,200,000	59,800,000	59,900,000	58,600,000	57,400,000	55,300,000	53,200,000	51,200,000	50,000,000	48,100,000	47,000,000	47,900,000	49,000,000	48,300,000	46,300,000	44,400,000	43,400,000	42,600,000	40,600,000	39,900,000	39,300,000	38,200,000	37,600,000	36,900,000	36,300,000	35,119,000	34,276,000	33,201,000	32,139,000	31,228,000	29,972,000	29,039,000	28,158,000	27,129,000	26,044,000	25,061,000	23,960,000	23,939,000	23,022,000	22,608,000	20,979,000	20,701,000	20,048,000	19,450,000	19,961,000	19,202,000	18,835,000	18,776,000	18,026,000	16,828,000	15,348,000	14,447,000
total equity	10,516,900,000	10,053,400,000	9,636,700,000	8,989,400,000	8,560,200,000	7,605,900,000	7,481,200,000	7,808,200,000	7,962,600,000	8,188,400,000	8,146,900,000	7,628,000,000	7,687,000,000	8,220,600,000	8,207,800,000	8,153,400,000	7,972,800,000	7,578,300,000	7,276,000,000	7,069,200,000	6,869,600,000	6,763,200,000	6,858,200,000	6,870,300,000	6,788,600,000	6,692,800,000	6,630,500,000	6,569,100,000	6,389,400,000	6,630,100,000	6,332,200,000	6,124,000,000	5,734,500,000	5,592,600,000	5,408,200,000	5,299,200,000	5,552,013,000	5,841,720,000	5,669,633,000	5,836,599,000	5,880,079,000	5,976,854,000	5,734,098,000	5,561,820,000	5,409,955,000	5,224,443,000	5,083,323,000	4,789,100,000	6,601,082,000	4,576,323,000	4,494,750,000	4,036,283,000	4,130,007,000	4,020,726,000	3,961,661,000	3,910,409,000	3,895,729,000	3,844,161,000	3,912,682,000	3,893,654,000	3,671,644,000	3,442,256,000	3,305,110,000
total liabilities and equity	20,331,800,000	19,554,700,000	19,791,200,000	18,415,500,000	17,777,700,000	16,789,300,000	16,725,300,000	16,965,000,000	16,939,500,000	17,323,300,000	17,277,400,000	17,083,200,000	17,121,500,000	17,898,900,000	18,297,600,000	18,110,300,000	17,695,400,000	17,217,800,000	16,946,500,000	16,248,400,000	15,805,000,000	16,212,100,000	16,407,400,000	16,494,400,000	15,344,600,000	15,542,600,000	14,316,700,000	14,045,900,000	14,038,100,000	13,982,400,000	13,515,300,000	13,523,000,000	13,063,000,000	12,787,400,000	12,807,700,000	12,593,200,000	12,865,209,000	13,348,619,000	11,247,902,000	11,000	11,537,107,000	11,507,932,000	11,264,748,000	11,210,422,000	10,935,671,000	10,654,290,000	10,776,869,000	10,383,749,000	10,841,771,000	8,373,095,000	8,493,855,000	8,062,701,000	7,999,580,000	7,794,145,000	8,124,628,000	8,128,019,000	7,611,422,000	7,449,483,000	6,000,587,000	6,062,572,000	5,676,520,000	5,441,751,000	5,364,166,000
accumulated other comprehensive income		-2,200,000	-2,200,000	-8,000,000	-8,000,000	-8,000,000	-8,000,000	-9,000,000	-9,000,000	-9,000,000	-9,000,000	-10,100,000	-10,100,000	-10,000,000	-9,400,000	-2,000,000	-8,400,000	-8,400,000	-8,400,000	-10,100,000	-10,100,000	-10,100,000	-10,100,000	-2,400,000	-2,400,000		500,000	500,000	500,000				1,100,000	1,100,000	1,100,000	1,100,000	4,813,000	4,813,000	4,813,000	4,813,000	6,087,000	6,022,000	6,087,000	6,239,000	4,032,000	4,032,000	4,032,000	4,032,000	7,427,000	7,427,000	7,427,000	12,874,000	40,480,000
common stock par value 0.01; shares authorized, 2024 and 2023–2,000; shares issued, 2024 and 2023–884.6				8,800,000	8,800,000	8,800,000
accounts receivable other (including related parties 2023- 27.3 and 2022 - 33.3							87,200,000
accounts payable (including related parties 2023 - 93.6 and 2022 - 120.2							652,600,000
common stock par value 0.01; shares authorized, 2023 and 2022–2,000; shares issued, 2023 and 2022–884.6							8,800,000	8,800,000	8,800,000	8,800,000
accounts receivable other (including related parties 2022- 33.3 and 2021 - 49.1											79,700,000
accounts payable (including related parties 2022 - 120.2 and 2021 - 103.3											657,600,000
common stock par value 0.01; shares authorized, 2022 and 2021–2,000; shares issued, 2022 and 2021–884.6											8,800,000	8,800,000	8,800,000	8,800,000
accounts receivable other (including related parties 2021- 49.1 and 2020 - 23.3															87,900,000
accounts payable (including related parties 2021 - 103.3 and 2020 - 104.3															591,900,000
common stock par value 0.01; shares authorized, 2021 and 2020–2,000; shares issued, 2021 and 2020–884.6															8,800,000	8,800,000	8,800,000	8,800,000
related parties receivable																				58,000,000	58,500,000	59,000,000	59,500,000	60,000,000										74,800,000	111,200,000	111,200,000	161,244,000	161,244,000	161,244,000	161,244,000	161,244,000	161,244,000	161,244,000	161,244,000	161,244,000	170,698,000	173,377,000	183,950,000
common stock par value 0.01; shares authorized, 2020 and 2019–2,000; shares issued, 2020 and 2019–884.6																			8,800,000	8,800,000	8,800,000	8,800,000
common stock par value 0.01; shares authorized, 2019 and 2018–2,000; shares issued, 2019 and 2018–884.6																							8,800,000	8,800,000	8,800,000
other assets																										82,600,000	153,000,000	167,000,000	133,600,000	145,100,000	145,000,000	127,600,000	141,600,000	159,500,000	161,500,000		217,303,000	202,217,000	234,646,000	221,186,000	263,775,000	216,690,000	196,827,000	199,322,000	269,442,000	295,991,000	278,413,000	177,075,000	199,808,000	185,167,000	169,022,000	162,641,000	161,821,000	150,204,000	126,769,000	108,098,000	66,261,000	63,814,000	47,419,000	41,113,000	51,661,000	61,012,000	56,942,000	53,411,000	52,295,000	53,025,000	45,354,000	40,693,000	37,661,000	43,068,000	34,133,000	43,219,000	40,985,000	42,369,000	35,175,000	69,880,000	16,213,000		15,673,000	15,311,000	17,676,000	12,385,000	12,989,000	12,002,000	10,820,000	2,202,000
common stock																										8,800,000	8,800,000	8,800,000	8,800,000	8,800,000	8,800,000	8,800,000	8,800,000	8,800,000	8,800,000		8,846,000	8,846,000	8,846,000		8,846,000	8,846,000	8,846,000		8,846,000	8,846,000	8,846,000		8,846,000	8,846,000	8,846,000		8,846,000	8,846,000	8,846,000		8,846,000	8,846,000	8,846,000		8,846,000	8,846,000	8,846,000		8,846,000	8,846,000	2,949,000		2,949,000	2,949,000	2,949,000	2,946,000	1,474,000	1,474,000	1,474,000	1,474,000	261,958,000		261,946,000	261,946,000	261,889,000	143,000	261,771,000	261,737,000	143,000	261,628,000
restricted cash																																	3,800,000	3,900,000	4,300,000	4,300,000	5,574,000	7,375,000	9,112,000	19,456,000	37,163,000
common stock par value 0.01; shares authorized, 2015 and 2014 — 2,000; shares issued, 2015 and 2014 — 884.6																																				8,800,000
property																																					7,872,897,000	7,691,669,000	7,545,631,000	7,436,430,000	7,189,550,000	6,933,719,000	6,685,506,000	6,476,168,000	6,032,088,000	5,636,382,000	5,349,196,000	5,156,731,000	4,856,167,000	4,666,183,000	4,495,890,000	4,419,885,000	4,210,124,000	4,130,116,000	4,095,098,000	4,094,993,000	4,042,592,000	4,011,329,000	3,973,569,000	3,969,558,000	3,942,922,000	3,876,384,000	3,804,119,000	3,803,764,000	3,661,876,000	3,618,852,000	3,552,796,000	3,568,311,000	3,582,546,000	3,578,464,000	3,555,408,000	3,486,514,000	3,442,431,000	3,414,357,000			1,249,374,000
leachable material																																					726,409,000	630,674,000	560,956,000	512,718,000	539,600,000	495,238,000	441,240,000	395,177,000	373,627,000	326,188,000	284,290,000	262,795,000	217,943,000	182,214,000	153,990,000	122,985,000				65,719,000	76,105,000	86,291,000	95,477,000	107,262,000	119,520,000	131,778,000	144,036,000	156,294,000	168,032,000	186,770,000	205,714,000	220,243,000	239,888,000	248,791,000	240,968,000	221,956,000	187,046,000	199,612,000	180,001,000	161,344,000
short-term debt																																							50,000,000
common stock par value 0.01; shares authorized, 2014 and 2013 — 2,000,000; shares issued, 2014 and 2013 — 884,596																																								8,846,000
stockholder´s equity
common stock par value 0.01; shares authorized, 2013 and 2012 — 2,000,000; shares issued, 2013 and 2012 — 884,596																																												8,846,000
stockholder’s equity
common stock par value 0.01; shares authorized: 2012 and 2011 2,000,000 shares issued: 2012 and 2011 — 884,596																																																8,846,000
accounts receivable related parties																																																	179,988,000
damage award receivable																																																	2,108,221,000
accrued legal fees related to damage award																																																	316,233,000
accounts payable derivative instruments
common stock par value 0.01; shares authorized: 2011 and 2010 2,000,000,000 shares issued: 2011 and 2010 — 884,596,086																																																				8,846,000
long-term leach stockpiles																																																					83,303,000	59,964,000	43,327,000
due to affiliated companies																																																					12,750,000	5,599,000	4,893,000	4,665,000			1,488,000		5,079,000	9,656,000	9,760,000	8,965,000	8,738,000	9,105,000	6,176,000	3,870,000	4,039,000	3,351,000	4,552,000	4,892,000	5,956,000	7,378,000	48,705,000	12,154,000
total scc stockholders’ equity																																																					4,109,306,000	4,000,678,000	3,942,211,000		3,876,527,000	3,825,326,000	3,893,906,000		3,654,816,000	3,426,908,000	3,290,663,000
deferred income tax — current portion																																																								63,935,000								64,711,000				72,303,000			41,373,000
equity
stockholders’ equity:
common stock par value 0.01; shares authorized: 2010 and 2009 2,000,000,000 shares issued: 2010 and 2009 — 884,596,086																																																								8,846,000
total stockholders’ equity																																																								3,890,448,000				3,875,628,000				3,381,259,000	3,896,442,000	4,050,123,000	4,001,230,000	3,848,120,000	4,129,971,000	3,973,649,000	3,699,829,000	3,415,462,000	3,190,584,000	3,163,187,000	3,187,920,000	2,972,020,000	1,804,781,000		1,529,756,000	1,458,222,000	1,380,622,000	1,315,403,000	1,290,169,000	1,252,345,000	1,241,375,000	1,233,655,000
accounts receivable trade, less allowance for doubtful accounts																																																									391,796,000	386,167,000	469,402,000		449,373,000	315,408,000	168,038,000		387,848,000	513,262,000	585,535,000		648,450,000
due to related parties																																																									4,145,000	3,157,000
deferred income tax – current portion																																																												19,672,000														4,292,000
common stock par value 0.01; shares authorized: 2009 and 2008 960,000,000 shares issued: 2009 and 2008 – 884,596,086																																																												8,846,000
interest																																																													18,983,000	38,991,000	20,126,000		11,934,000	31,854,000	18,579,000		22,376,000	36,530,000
minority interest																																																																14,140,000	15,786,000	15,780,000	16,863,000	16,685,000	16,363,000	15,196,000	13,796,000	13,207,000	11,103,000	11,516,000	11,634,000	10,527,000	11,929,000		9,808,000	9,017,000	8,523,000		7,727,000	7,662,000		7,799,000
common stock par value 0.01; shares authorized: 2008 and 2007 960,000,000 shares issued: 2008 and 2007 — 884,596,086																																																																8,846,000
total liabilities, minority interest and stockholders’ equity																																																																5,764,324,000	6,346,711,000	6,405,137,000	6,778,137,000	6,580,558,000	6,749,266,000	6,529,344,000	6,283,453,000	5,875,888,000	5,624,334,000	5,415,604,000	5,396,906,000	5,026,672,000	2,696,615,000		2,256,816,000	2,098,126,000	2,019,029,000	1,930,752,000	1,874,186,000	1,764,432,000	1,752,246,000	1,736,447,000
deferred income tax - current portion																																																																		51,242,000	79,342,000			33,700,000
short-term investment																																																																				117,903,000
accounts receivable — other																																																																				58,180,000			34,800,000
deferred income tax non-current
common stock par value 0.01; shares authorized: 2007 and 2006- 320,000,000; shares issued 2007 and 2006- 294,865,362																																																																				2,949,000
marketable securities																																																																					320,000,000	340,000,000	380,000,000
accounts receivable other, from affiliates																																																																					897,000	4,390,000
prepaid and other current assets																																																																					77,920,000	44,493,000	65,842,000	60,426,000	63,073,000	63,252,000	27,999,000	111,800,000
other liabilities																																																																					121,555,000	57,909,000	115,481,000	89,494,000	88,038,000	90,317,000	120,611,000	117,026,000	20,243,000		20,545,000	17,871,000	16,221,000	15,854,000			14,792,000
retaining earnings																																																																					3,498,614,000	3,342,200,000			2,518,719,000	2,484,368,000
other accumulated comprehensive loss
deferred income tax- non-current portion
accounts receivable trade:
non affiliates, less allowance for doubtful accounts																																																																							464,586,000
affiliates																																																																							3,315,000			5,234,000	4,532,000
deferred income tax — non-current
non current taxes payable																																																																							38,948,000
accounts receivable trade – non-affiliates																																																																								474,577,000
accounts receivable – affiliates																																																																								3,717,000
accounts receivable – other																																																																								45,008,000	30,694,000	29,332,000
capitalized mine stripping																																																																											300,819,000	315,009,000			234,164,000	229,190,000	219,909,000		205,976,000	189,023,000	181,558,000
other accumulative comprehensive loss
accounts receivable trade – non affiliates																																																																									471,869,000
accounts receivable - affiliates																																																																									6,493,000
non affiliates																																																																										325,224,000	325,259,000
accounts receivable—other																																																																											63,982,000
net property																																																																											3,186,763,000	3,109,552,000			1,175,026,000	1,144,455,000	1,134,412,000	1,118,202,000	1,231,689,000	1,243,052,000	1,248,996,000	1,431,398,000
accumulated comprehensive income																																																																											2,464,530,000	2,248,694,000
accounts receivable																																																																												301,154,000	226,314,000		183,986,000	161,568,000	146,124,000		67,406,000	76,393,000		63,339,000
accounts receivable - stockholders and affiliates																																																																												15,677,000
capitalized mine stripping costs																																																																													253,710,000					215,207,000
accrued liabilities																																																																													45,356,000		204,665,000	138,210,000	88,756,000		66,903,000	56,307,000		47,122,000
consolidated statement of earnings:
net sales																																																																														1,716,000,000
operating costs and expenses																																																																														789,000,000
operating income																																																																														927,000,000
minority interest of investment shares																																																																														5,000,000				7,913,000			7,676,000
cumulative effect of the change in accounting principle
net earnings																																																																														597,000,000
per share amounts:
net earnings - basic and diluted																																																																														7,460,000
dividends paid																																																																														2,390,000
consolidated balance sheet:
cash and marketable securities																																																																														591,000,000
total debt																																																																														289,000,000
consolidated statement of cash flows:
cash provided from operating activities																																																																														717,000,000
cash (used for) investing activities
cash provided from (used for) financing activities
capital expenditures																																																																														172,000,000
depreciation, amortization and depletion																																																																														78,000,000
capital stock:
common shares outstanding																																																																														14,100,000
nyse price - high																																																																														54,100,000
- low																																																																														26,530,000
class a common shares outstanding																																																																														65,900,000
book value per share																																																																														21,510,000
p/e ratio																																																																														6,330,000
financial ratios:
current assets to current liabilities																																																																														2,200,000
debt as % of capitalization																																																																														14,300,000
employees																																																																														3,544,000,000
accounts receivable:
trade																																																																																		39,868,000			30,175,000
stockholders and affiliates																																																																																		5,756,000			4,957,000
other trade																																																																																		81,610,000			52,722,000
other																																																																																		1,872,000			2,666,000
accounts payable:
other current liabilities																																																																																		78,875,000			61,417,000
class a common stock																																																																																		659,000			659,000
(a) common shares: authorized																																																																																			34,099,000			34,099,000
outstanding																																																																																			14,117,000	14,108,000		14,108,000
class a common shares authorized and outstanding																																																																																			65,901,000	65,901,000		65,901,000
(a) common shares:																																																																																				34,099,000

Cashflow Statements:

Quarterly

Annual

Unit: USD	2025-09-30	2025-06-30	2025-03-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-09-30	2018-06-30	2018-03-31	2017-09-30	2017-06-30	2017-03-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-09-30	2012-06-30	2012-03-31	2011-09-30	2011-06-30	2011-03-31	2010-09-30	2010-06-30	2010-03-31	2009-09-30	2009-06-30	2009-03-31	2008-09-30	2008-06-30	2008-03-31	2007-09-30	2007-06-30	2007-03-31	2006-09-30	2006-06-30	2006-03-31	2005-09-30	2005-06-30	2005-03-31	2004-09-30	2004-06-30	2004-03-31	2003-09-30	2003-03-31	2002-09-30


operating activities
net income	134,200,000	27,600,000	949,100,000	-54,000,000	953,799,261.2	738.8	1,812,700,000	72,400,000	549,599,184.1	815.9	2,127,100,000	86,700,000	434,199,212.2	787.8	2,540,000,000	-65,200,000	169,300,000	767,100,000	-508,098,422.2	247,200,000	44,700,000	216,200,000	-391,298,508.1	-13,100,000	15,200,000	389,200,000	-40,400,000	-60,800,000	471,900,000	102,300,000	-14,800,000	315,300,000	-24,300,000	36,800,000	185,700,000	641,701,000	-196,614,000	12,326,000	283,687,000	1,012,157,000	-12,600,000	13,784,000	324,597,000	1,278,616,000	-28,540,000	-122,928,000	497,033,000	219,261,000	565,336,000	623,562,000	665,060,000	660,119,000	480,147,000	367,200,000	315,311,000	385,227,000
adjustments to reconcile net earnings to net cash from operating activities:
depreciation, amortization and depletion	1,600,000	-17,600,000	223,800,000	3,500,000	209,599,791	209	621,100,000	3,300,000	209,199,796.3	203.7	604,300,000	-17,000,000	208,999,803.4	196.6	602,600,000	8,000,000	-5,200,000	200,600,000	-195,999,224.4	2,200,000	900,000	192,900,000	-200,299,235.6	1,500,000	17,200,000	181,600,000	8,000,000	600,000	162,000,000	-1,900,000	17,800,000	153,400,000	10,000,000	29,200,000	135,300,000	379,124,000	6,274,000	8,339,000	116,963,000	331,048,000	-2,168,000	5,638,000	110,453,000	294,481,000	7,973,000	2,944,000	90,572,000	81,283,000	78,428,000	76,944,000	72,506,000	72,898,000	70,644,000	82,330,000	78,490,000	81,253,000	82,266,000	78,715,000	78,221,000	83,944,000	83,199,000	81,196,000	81,538,000	84,466,000	74,098,000	67,702,000	77,982,000	53,103,000	74,818,000	70,544,000	18,583,000	19,880,000	18,684,000	18,994,000	18,315,000	17,872,000
equity (earnings) loss of affiliate, net of dividends received
loss on foreign currency transaction effect	8,800,000	-10,200,000	14,000,000	26,200,000	-8,100,003.8	3.8		-12,000,000	4,599,993.5	6.5	41,700,000	4,100,000	-3,900,055.7	55.7				-19,700,000			27,200,000	-28,000,000	-999,982.1	-6,100,000	4,800,000	2,300,000			26,400,000			31,100,000
provision for deferred income taxes	-45,400,000	-3,200,000	28,200,000	-29,500,000	3,999,980.9	19.1		-74,300,000	24,700,018.4	-18.4	66,000,000	64,400,000	-11,800,043.7	43.7								7,500,000																														21,241,000						34,463,000	18,927,000	4,440,000										28,349,000
other	-20,900,000	-5,600,000	14,300,000	-2,300,000	5,499,994.5	5.5	7,600,000	200,000	6,999,992.5	7.5	8,800,000	300,000	7,799,990.4	9.6	32,600,000	-100,000	-1,500,000	6,700,000	-4,199,980.5	100,000	-2,800,000	6,900,000	-3,699,988	-100,000	200,000	3,600,000	3,300,000			2,400,000	-5,300,000	6,500,000	500,000	300,000	6,800,000	1,912,000	-35,000	494,000	229,000	-31,000	-250,000	255,000	273,000		-269,000	274,000	258,000		451,000	98,000	1,505,000	143,000	142,000	1,235,000	538,000	75,000		1,736,000	204,000	1,101,000	5,097,000	61,000	155,000	216,000	560,000	6,967,000	3,814,000	588,000	4,699,000
change in operating assets and liabilities:
decrease in accounts receivable				420,300,000	-328,299,847.2	-152.8		-257,800,000	194,699,868.5	131.5		-122,400,000	121,199,827.1	172.9								123,200,000
decrease in inventories	20,100,000	-130,400,000	85,300,000	46,100,000	-16,699,991.8	-8.2		11,600,000	-14,000,029.6	29.6	-38,600,000	78,200,000	-47,299,958.5	-41.5				38,200,000				70,400,000
increase in accounts payable and accrued liabilities	490,100,000	152,500,000	-273,700,000			151.8	-74,400,000			12.7	-693,100,000	193,800,000			225,900,000	253,800,000			-268,199,686.2				-103,600,184.9						83,400,000			71,700,000					-3,644,000
decrease in other operating assets and liabilities	143,400,000	-103,900,000	42,000,000	-102,300,000	288,500,301.6	-301.6		101,400,000	2,600,010.2	-10.2	109,500,000	-7,100,000	-181,500,122.2	122.2
net cash from operating activities	582,800,000	255,400,000	721,400,000	477,300,000	962,099,340.3	659.7	2,523,300,000	252,700,000	797,098,814.8	1,185.2	2,212,400,000	280,200,000	309,899,179.3	820.7	3,071,800,000	159,100,000	278,900,000	782,600,000	-793,497,216.4	374,200,000	-55,800,000	475,100,000	-585,198,088.1	171,100,000												617,935,000	-72,885,000	113,283,000	221,467,000												868,240,000	202,714,000	515,072,000	533,865,000				107,675,000		696,874,000	404,765,000	503,302,000	728,261,000	648,874,000		522,585,000	132,792,000					192,882,000	182,785,000	40,631,000	53,704,000	16,112,000	51,331,000
investing activities
capital expenditures	-113,500,000	82,100,000	-317,800,000	85,400,000	-331,799,786.2	-213.8	-745,900,000	-10,200,000	-252,499,761.9	-238.1	-720,600,000	-3,300,000	-224,599,794.8	-205.2	-649,200,000	-23,300,000	12,800,000	-232,600,000	134,499,407.8	-21,200,000	-12,300,000	-101,000,000	182,699,292.5	-2,300,000												0	0	0	0												0	0	0	0				0		0	0	0	0	0		0	0					0	0	0	0	0	0
free cash flows	469,300,000	337,500,000	403,600,000	562,700,000	630,299,554.1	445.9	1,777,400,000	242,500,000	544,599,052.9	947.1	1,491,800,000	276,900,000	85,299,384.5	615.5	2,422,600,000	135,800,000	291,700,000	550,000,000	-658,997,808.6	353,000,000	-68,100,000	374,100,000	-402,498,795.6	168,800,000												617,935,000	-72,885,000	113,283,000	221,467,000												868,240,000	202,714,000	515,072,000	533,865,000				107,675,000		696,874,000	404,765,000	503,302,000	728,261,000	648,874,000		522,585,000	132,792,000					192,882,000	182,785,000	40,631,000	53,704,000	16,112,000	51,331,000
proceeds from sale of short-term investments	556,800,000	-484,400,000	27,100,000		99,730	270			140,299,932.3	67.7		78,400,000	163,899,919.6	80.4								40,000,000								-3,000,000																								3,002,000
net cash from investing activities	443,200,000	-402,200,000	-290,700,000	95,700,000	-331,700,056.2	56.2	-889,400,000	-396,900,000	-112,099,829.6	-170.4	-681,200,000	75,000,000	-60,599,875.1	-124.9	-658,700,000	45,900,000	-122,300,000	-237,800,000	133,699,084.2	-30,500,000	-42,600,000	-60,600,000	65,499,426	20,100,000															8,937,000
financing activities
repayments of debt
proceeds from issuance of debt			993,800,000																				-987,299,012.7
payments of debt issuance costs			-6,400,000
cash dividends paid to common stockholders	-85,900,000	-4,100,000	-553,300,000			-618.5	-2,319,300,000	0	-773,099,226.9	-773.1	-2,126,000,000	386,600,000	-966,399,226.9	-773.1	-1,778,000,000	-154,700,000	-77,300,000	-463,800,000	309,198,840.4	-154,600,000	154,600,000	-309,200,000	309,198,763.1	100,000
net cash from financing activities	412,200,000	-1,493,300,000	432,900,000			-620.1	-2,326,100,000	700,000	-775,799,225.3	-774.7	-2,430,900,000	388,300,000	-968,399,225.2	-774.8	-1,782,800,000	-154,900,000	-77,400,000	-465,100,000	308,898,436.7	245,900,000	-243,400,000	-311,400,000	-667,500,262.2	976,500,000
effect of exchange rate changes on cash and cash equivalents	-42,200,000	500,000	-5,400,000	54,400,000	-7,300,004.9	4.9	5,900,000	12,400,000	-9,999,990	-10	-104,000,000	62,000,000	-14,999,924.2	-75.8	-1,300,000	12,300,000	-35,900,000	4,000,000	14,299,954	-10,200,000	-27,500,000	23,400,000	4,200,004.8	100,000	-7,500,000	3,200,000									16,000,000					39,020,000			6,354,000						26,869,000		24,592,000	19,446,000				6,158,000					41,789,000	21,094,000		7,257,000	3,616,000		23,105,000	14,099,000		4,687,000		2,982,000	138,000
increase in cash and cash equivalents	1,396,000,000	-1,639,600,000	858,200,000	156,400,000	623,099,899.3	100.7	-686,300,000	-131,100,000	-100,800,230.1	230.1	-1,003,700,000	805,500,000	-734,099,845.2	-154.8	629,000,000	62,400,000	43,300,000	83,700,000	-336,599,741.5	579,400,000	-369,300,000	126,500,000	-1,182,998,919.5	1,167,800,000																							2,862,000	78,434,000		670,063,000				92,075,000	1,492,659,000		177,740,000			25,389,000		63,509,000	181,594,000	124,764,000		117,149,000	25,323,000		295,704,000		176,208,000	86,644,000	55,939,000		24,364,000	1,791,000	5,962,000
cash and cash equivalents, at beginning of period	-781,400,000	858,200,000	3,258,100,000	623,100,000	1,252,198,848.5	1,151.5		-100,800,000	2,299,797,930.3	2,069.7		-734,100,000	2,847,196,998	3,002		127,000,000	83,700,000	2,183,600,000									-35,700,000			-10,000,000			76,500,000				1,380,205,000				-137,737,000	-199,594,000	1,672,695,000		-522,668,000	2,862,000	2,459,488,000	1,079,371,000	1,518,181,000	848,118,000	1,453,841,000	1,973,297,000	2,192,677,000	2,144,623,000	651,964,000	772,306,000	235,540,000	291,275,000	716,740,000	1,150,259,000	1,472,781,000	1,409,272,000	1,013,614,000	888,850,000	1,022,778,000	800,950,000	775,627,000	876,003,000	471,166,000	734,995,000	546,029,000	331,973,000	276,034,000	295,472,000	230,585,000	147,537,000	120,046,000
cash and cash equivalents, at end of period	614,700,000	-781,400,000	4,116,300,000	779,500,000	1,875,298,747.8	1,252.2		-231,900,000	2,198,997,700.2	2,299.8		71,400,000	2,113,097,152.8	2,847.2		189,400,000	127,000,000	2,267,300,000									-65,200,000			109,800,000			59,000,000				-1,067,852,000				-301,190,000	-137,737,000	1,473,101,000		-144,383,000	-522,668,000	2,462,350,000	1,157,805,000	1,079,371,000	1,518,181,000	1,243,135,000	1,453,841,000	1,973,297,000	2,236,698,000	2,144,623,000	651,964,000	413,280,000	235,540,000	291,275,000	1,175,648,000	1,150,259,000	1,472,781,000	1,195,208,000	1,013,614,000	888,850,000	918,099,000	800,950,000	775,627,000	766,870,000	471,166,000	722,237,000	418,617,000	331,973,000	276,034,000	254,949,000	149,328,000	126,008,000
equity earnings of affiliate, net of dividends received		-2,700,000	-3,100,000	1,100,000	-599,994.3	-5.7	2,500,000	-4,100,000	4,199,993.6	6.4	4,500,000	-800,000	900,001.3	-1.3	-3,900,000	7,900,000	-1,100,000	-4,000,000	3,099,989.6	-3,300,000	1,200,000	-1,000,000	3,099,993.7	-4,900,000																								2,654,000
increase in accounts receivable		349,000,000	-358,600,000												-232,100,000	145,700,000	-40,100,000	-163,300,000	101,599,764	42,700,000			54,899,989.5
(purchase) / proceeds from sale of short-term investments
(decrease) in accounts payable and accrued liabilities																					35,800,000	-102,400,000
adjustments to reconcile net earnings to net cash provided from operating activities:
gain on foreign currency transaction effect
benefit for deferred income taxes															-23,000,000	-145,400,000	81,000,000	-38,900,000	45,899,936.5	-27,100,000			23,799,979																									56,808,000	31,817,000
net charges for asset retirement obligations, including accretion
decrease (increase) in accounts receivable																											-25,900,000	44,000,000	16,700,000							30,401,000	41,123,000	-18,974,000	39,050,000
increase in inventories
(increase) in other operating assets and liabilities																						-10,600,000
purchase of short-term investments
proceeds on sale of short-term investment
distributions to non-controlling interest
cash and cash equivalents, at beginning of year																					126,500,000	1,925,100,000	-752,199,155.4	15,200,000
cash and cash equivalents, at end of year																					-242,800,000	2,051,600,000	-1,935,198,074.9	1,183,000,000
(increase) in accounts receivable
decrease in accounts payable and accrued liabilities														-525				-1,300,000
capitalization of debt issuance cost																							9,799,990.2
scc shareholder derivative lawsuit — received from amc																										36,500,000
scc shareholder derivative lawsuit — dividend paid
(gain) loss on foreign currency transaction effect
decrease (increase) in other operating assets and liabilities																														-11,500,000
proceeds from (purchase) sale of short-term investments																48,900,000	-124,700,000	-5,200,000
decrease (increase) in inventories
increase in other operating assets and liabilities																	46,000,000	-2,800,000		-140,700,000			20,199,937.1																52,949,000
proceeds from sale (purchase) of short-term investments
(increase) in inventories																							12,699,911.3	44,100,000
adjustments to reconcile net income to net cash from operating activities:
benefit from deferred income taxes																										38,900,000																														5,853,000					23,322,000		714,000	38,094,000	20,246,000	1,105,000		19,712,000				2,737,000	1,868,000		2,456,000
(increase) decrease in accounts receivable
(decrease) increase in accounts payable and accrued liabilities
(decrease) increase in other operating assets and liabilities
net cash provided by operating activities																										371,300,000	326,600,000	-243,600,000	649,800,000	82,300,000	-136,300,000	490,100,000	42,500,000	200,500,000	64,100,000																																			192,046,000
capital investments
proceeds from (purchase of) short-term investments																										300,000									320,800,000				254,769,000											294,694,000
proceeds from sale of property																													300,000
net (decrease) increase in cash and cash equivalents
cash and cash equivalents at beginning of period																										844,600,000			1,004,800,000			546,000,000			274,500,000				363,970,000
cash and cash equivalents at end of period																										737,000,000			1,068,200,000			698,700,000			376,000,000				192,138,000
(benefit) provision for deferred income taxes
increase (decrease) in accounts payable and accrued liabilities																																			19,900,000
(decrease) increase in cash and cash equivalents
provision (benefit) for deferred income taxes
(increase) decrease in inventories
(increase) decrease in other operating assets and liabilities
(purchase of) proceeds from short-term investments
net increase in cash and cash equivalents																													63,400,000			152,700,000
benefit (provision) for deferred income taxes
loan repaid by related parties																																	38,400,000
sale of property																															300,000	400,000	900,000	-400,000	800,000		-2,712,000			4,909,000	-4,572,000	4,293,000	294,000					93,000	5,182,000		1,424,000	8,132,000	723,000			4,809,000	858,000			55,447,000
repurchase of common shares
(benefit) for deferred income taxes
increase (decrease) in other operating assets and liabilities																																20,100,000
net cash (used in) provided by investing activities
loss on currency transaction effect
payments to acquire business, net of cash acquired
net cash (used in) provided by financing activities
increase (decrease) in cash and cash equivalents
net cash provided by investing activities																																			98,300,000
debt incurred																																							50,000,000																1,489,674,000											361,000	389,192,000		793,646,000	30,000,000	170,000,000
net increase (decrease) in cash and cash equivalents																																			101,500,000
payment to acquire business, net of cash acquired
loan repaid by (granted to) related parties
payments of debt issuance cost
(gain) loss on currency translation effect																																																										14,779,000
adjustments to reconcile net income to net cash provided from operating activities:
gain on currency translation effect																																																								8,364,000
net (decrease) in cash and cash equivalents
gain on sale of investment
(gain) loss on short-term investments
cash provided from (used for) operating assets and liabilities:
accounts receivable																																												134,959,000	-100,151,000	21,635,000	79,664,000	60,008,000	4,013,000	59,047,000	72,194,000		74,374,000		76,301,000					109,372,000	45,070,000				81,034,000			24,364,000		62,548,000	81,483,000						19,458,000
inventories																																																		11,812,000		19,554,000		16,273,000	22,405,000		38,872,000		2,306,000				8,494,000										6,148,000		301,000	7,206,000	6,406,000
accounts payable and accrued liabilities																																								-51,757,000			69,313,000				64,510,000	345,506,000			189,075,000			127,561,000	53,851,000					28,057,000		21,850,000	70,670,000						261,259,000		22,826,000	72,753,000	52,600,000	19,736,000	9,969,000
other operating assets and liabilities																																											35,954,000									27,154,000	32,720,000		2,453,000	5,576,000	84,113,000	29,073,000	11,994,000	111,391,000		353,000	57,994,000		111,447,000	12,549,000		35,801,000				349,000	8,553,000	1,034,000	4,359,000		1,066,000
net cash provided from operating activities																																								920,340,000	86,784,000	14,009,000	334,760,000	1,390,048,000	161,237,000	-288,533,000	594,472,000	662,120,000	377,067,000	720,407,000							380,623,000								548,597,000			437,727,000	458,353,000		284,759,000
proceeds on sale of investment
release of escrow deposit on long-term debt
debt repaid
dividends paid to common stockholders
scc shareholder derivative lawsuit
net cash (used for) provided from financing activities
loan repaid by related party
(decrease) in cash and cash equivalents
investment in affiliated companies
loan granted to related parties
loss (income) on currency translation effect																																																3,358,000
decrease (increase) in loan to affiliate
sale of investment																																																	18,200,000
loan repayment from affiliate
equity earnings of affiliate
loss on currency translation effect																																															13,894,000			7,531,000				6,282,000							3,430,000	18,601,000
deferred income taxes benefit
gain on short-term investments
(purchase of) proceeds on sale of short-term investments
repayment of loan from related parties																																															10,573,000
sales of property																																															224,000																		611,000	3,220,000			546,000	631,000					52,000	2,000	71,000
net cash (used for) provided from investing activities
gain on sale of property																																																5,108,000
scc common shares buyback
net cash provided from (used for) financing activities																																																							1,092,109,000
payments to development stage properties accounted for as equity method investments
net cash provided from (used for) investing activities																																																		117,375,000
non-cash transactions
effect of common stock dividend:
- retained earnings																																																		296,590,000
- treasury stock
- additional paid-in capital
unrealized gain on derivative investments
proceeds on sale of short-term investments
investment in associated companies
supplemental disclosure of cash flow information:
cash paid during the year for:
interest																																																											43,954,000								2,533,000	19,304,000		14,275,000	7,264,000	2,814,000		3,698,000	3,632,000	3,410,000	3,552,000
income taxes																																																											32,806,000								482,325,000	245,313,000		313,277,000	115,013,000	24,759,000		22,281,000	5,812,000
workers’ participation
supplemental schedule of non-cash operating, investing and financing activities:
decrease in pension and other post-retirement benefits
unrealized gain
re-measurement loss
cash from operating assets and liabilities:
investment in properties accounted for on equity method
capitalized debt issuance cost
remeasurement loss																																																					8,179,000										4,205,000	5,249,000		6,172,000		572,000		11,709,000	1,665,000
gain on sale of short-term investment																																																							67,000
loss on debt prepayment
decrease in cash and cash equivalents
capitalized leachable material
(gain)loss on sale of property
loss on short-term investments
proceeds from sale of parent company shares
increase(decrease) in cash and cash equivalents
unrealized loss on cash flow hedge derivative instruments recognized in other comprehensive income
non cash transactions:
common stock split:
increase in common stock
decrease in additional paid-in capital
unrealized gain on derivative instruments
net cash provided from (used for) operating activities																																																							527,755,000	307,239,000
net proceeds from sale of short-term investments																																																							7,649,000	3,387,000	8,815,000	18,703,000	12,102,000	11,816,000	15,163,000
net income attributable to scc																																																									312,451,000	174,968,000	78,692,000
(gain) loss on sale of short-term investment
unrealized (gain) loss on derivative instruments
non-controlling interest																																																									1,774,000	1,061,000	554,000
unrealized loss on derivative instruments																																																													10,336,000			39,029,000	22,688,000		1,818,000
loss on sale of short-term investment																																																												2,661,000
net cash (used for) provided from operating activities
supplemental disclosure of cash flow information
cash paid during the period for:
workers participation																																																											82,742,000
net earnings																																																												417,802,000	548,467,000	564,983,000	627,845,000	725,962,000	551,682,000	521,583,000	439,280,000	421,575,000	369,410,000	311,931,000	183,882,000	131,946,000	120,911,000	86,810,000	36,091,000	18,320,000	14,380,000
minority interest																																																												2,556,000	2,852,000	2,707,000	3,157,000	2,892,000	1,591,000	2,803,000	2,104,000	1,723,000	1,576,000	1,597,000	1,425,000
net proceeds on sale short-term investments
distributions to minority interest
accounts receivable from affiliate offset by accounts payable
increase in pension and other post-retirement benefits
impact of fasb 158 adoption
non cash transactions :
net proceeds from short-term investments																																																														5,225,000
capitalized mine stripping
write-off unamortized financial cost
net cash used for investing activities
capital stock transaction — minera mexico
purchase of shares minera mexico
net cash used for financing activities
loss on sale of marketable securities																																																															13,799,000
unrealized (gain)loss on derivative instruments
purchase of marketable securities
proceeds from sale of marketable securities																																																															6,201,000
loss on marketable securities																																																																29,388,000
sales of marketable securities																																																																40,000,000						74,339,000
capitalized mine stripping and leachable material
amortization of deferred financing cost
escrow on long-term loans
remeasurement gain																																																																								4,633,000
loss on derivative instruments																																																																						4,845,000	5,962,000
loss on debt prepayments																																																																					12,530,000	6,079,000
supplemental disclosure of cash flow information, cash paid during the period for:
cumulative effect of the change in accounting principle, net of income tax
amortization of deferred financing fees
sales and maturity of marketable securities
capital stock transaction - minera mexico
gain on derivative instruments
treasury stock transaction																																																																						123,000			57,000	14,000		11,000
write-off of debt issuance costs																																																																							2,153,000
sale and maturity of marketable securities																																																																							45,267,000
escrow deposits on long-term loans
purchase of investment shares
supplemental disclosure of cash flow information: cash paid during the period for:
minority interest of investment shares																																																																								1,144,000	894,000	790,000	354,000		179,000
prepaid taxes
sales of investments and property
distributions to minority interests
purchases of investment shares
effect of exchange rate changes on cash																																																																										337,000	69,000	2,473,000	202,000
escrow (deposits) withdrawals on long-term loans
remeasurement (gain) loss																																																																										9,000
benefit from deferred income tax																																																																										2,209,000		3,444,000
cash provided from (used in) operating assets and liabilities:
supplemental schedule of noncash operating, investing and financing activities:
accounts receivable from affiliate offset by accounts payable to affiliate
accounts receivable from shareholders offset by dividends paid																																																																													2,280,000
debt repayment
proceeds from borrowings
escrow withdrawals on long-term loans
treasury stock transactions																																																																											34,000
investment shares purchased
supplemental schedule of noncash investing and financing activities:
cumulative effect of the change in accounting principle																																																																												1,541,000
minority interest of labor shares																																																																												212,000
extraordinary loss, pre-tax
cash paid for early extinguishment of debt
depreciation and depletion																																																																													16,823,000
deferred income taxes																																																																													3,238,000

Southern Copper Corporation(NYSE:SCCO)

Southern Copper Corporation
(NYSE:SCCO)