7Baggers
Quarterly
Annual
    Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-09-30 2024-06-30 2024-03-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-09-30 2018-06-30 2018-03-31 2017-09-30 2017-06-30 2017-03-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-09-30 2012-06-30 2012-03-31 2011-09-30 2011-06-30 2011-03-31 2010-09-30 2010-06-30 2010-03-31 2009-09-30 2009-06-30 2009-03-31 2008-09-30 2008-06-30 2008-03-31 2007-09-30 2007-06-30 2007-03-31 2006-09-30 2006-06-30 2006-03-31 2005-09-30 2005-06-30 2005-03-31 2004-09-30 2004-06-30 2004-03-31 2003-09-30 2003-03-31 2002-09-30 
      
                                                                                
      ​
                                                                                
      operating activities
                                                                                
      net income
    134,200,000 27,600,000 949,100,000 -54,000,000 953,799,261.2 738.8 72,400,000 549,599,184.1 815.9 2,127,100,000 86,700,000 434,199,212.2 787.8 2,540,000,000 -65,200,000 169,300,000 767,100,000 -508,098,422.2 247,200,000 44,700,000 216,200,000 -391,298,508.1 -13,100,000 15,200,000 389,200,000 -40,400,000 -60,800,000 471,900,000 102,300,000 -14,800,000 315,300,000 -24,300,000 36,800,000 185,700,000 641,701,000 -196,614,000 12,326,000 283,687,000 1,012,157,000 -12,600,000 13,784,000 324,597,000 1,278,616,000 -28,540,000 -122,928,000 497,033,000 219,261,000 565,336,000 623,562,000 665,060,000 660,119,000 480,147,000 367,200,000 315,311,000 385,227,000                      
      adjustments to reconcile net earnings to net cash provided from operating activities:
                                                                                
      depreciation, amortization and depletion
    1,600,000 -17,600,000 223,800,000 3,500,000 209,599,791 209 3,300,000 209,199,796.3 203.7 604,300,000 -17,000,000 208,999,803.4 196.6 602,600,000 8,000,000 -5,200,000 200,600,000 -195,999,224.4 2,200,000 900,000 192,900,000 -200,299,235.6 1,500,000 17,200,000 181,600,000 8,000,000 600,000 162,000,000 -1,900,000 17,800,000 153,400,000 10,000,000 29,200,000 135,300,000 379,124,000 6,274,000 8,339,000 116,963,000 331,048,000 -2,168,000 5,638,000 110,453,000 294,481,000 7,973,000 2,944,000 90,572,000 81,283,000 78,428,000 76,944,000 72,506,000 72,898,000 70,644,000 82,330,000 78,490,000 81,253,000 82,266,000 78,715,000 78,221,000 83,944,000 83,199,000 81,196,000 81,538,000 84,466,000 74,098,000 67,702,000 77,982,000 53,103,000 74,818,000 70,544,000 18,583,000 19,880,000 18,684,000 18,994,000 18,315,000 17,872,000  
      equity (earnings) loss of affiliate, net of dividends received
                                                                                
      loss on foreign currency transaction effect
      14,000,000   3.8   6.5    55.7    -19,700,000     -999,982.1 -6,100,000 4,800,000 2,300,000   26,400,000                                                 
      benefit for deferred income taxes
         19.1 -74,300,000 24,700,018.4 -18.4 66,000,000 64,400,000 -11,800,043.7 43.7 -23,000,000 -145,400,000 81,000,000 -38,900,000 45,899,936.5 -27,100,000   23,799,979 -35,200,000                        56,808,000 31,817,000   21,241,000                          
      other
    -20,900,000 -5,600,000 14,300,000 -2,300,000 5,499,994.5 5.5 200,000 6,999,992.5 7.5 8,800,000 300,000 7,799,990.4 9.6 32,600,000 -100,000 -1,500,000 6,700,000 -4,199,980.5 100,000 -2,800,000 6,900,000 -3,699,988 -100,000 200,000 3,600,000 3,300,000   2,400,000 -5,300,000 6,500,000 500,000 300,000 6,800,000 1,912,000 -35,000 494,000 229,000 -31,000 -250,000 255,000 273,000  -269,000 274,000 258,000  451,000 98,000 1,505,000 143,000 142,000 1,235,000 538,000 75,000  1,736,000 204,000 1,101,000 5,097,000 61,000 155,000 216,000 560,000 6,967,000 3,814,000 588,000 4,699,000         
      change in operating assets and liabilities:
                                                                                
      increase in accounts receivable
    -152,100,000 349,000,000 -358,600,000           -232,100,000 145,700,000 -40,100,000 -163,300,000 101,599,764 42,700,000   54,899,989.5                                                       
      increase in inventories
    20,100,000            -41.5                                                                
      increase in accounts payable and accrued liabilities
    490,100,000 152,500,000 -273,700,000   151.8   12.7     225,900,000 253,800,000   -268,199,686.2    -103,600,184.9      83,400,000   71,700,000   19,900,000  -3,644,000                                         
      decrease in other operating assets and liabilities
                                                                                
      net cash from operating activities
    582,800,000 255,400,000 721,400,000 477,300,000 962,099,340.3 659.7 252,700,000 797,098,814.8 1,185.2 2,212,400,000 280,200,000 309,899,179.3 820.7 3,071,800,000 159,100,000 278,900,000 782,600,000 -793,497,216.4 374,200,000 -55,800,000 475,100,000 -585,198,088.1 171,100,000 42,800,000 371,300,000 326,600,000 -243,600,000 649,800,000 82,300,000 -136,300,000 490,100,000 42,500,000 200,500,000 64,100,000 617,935,000 -72,885,000 113,283,000 221,467,000                     696,874,000 404,765,000  728,261,000 648,874,000  522,585,000 132,792,000   192,046,000  192,882,000 182,785,000 40,631,000 53,704,000 16,112,000 51,331,000 
      investing activities
                                                                                
      capital expenditures
    -113,500,000 82,100,000 -317,800,000 85,400,000 -331,799,786.2 -213.8 -10,200,000 -252,499,761.9 -238.1 -720,600,000 -3,300,000 -224,599,794.8 -205.2 -649,200,000 -23,300,000 12,800,000 -232,600,000 134,499,407.8 -21,200,000 -12,300,000 -101,000,000 182,699,292.5 -2,300,000                                                      
      free cash flows
    469,300,000 337,500,000 403,600,000 562,700,000 630,299,554.1 445.9 242,500,000 544,599,052.9 947.1 1,491,800,000 276,900,000 85,299,384.5 615.5 2,422,600,000 135,800,000 291,700,000 550,000,000 -658,997,808.6 353,000,000 -68,100,000 374,100,000 -402,498,795.6 168,800,000                                                      
      proceeds from sale (purchase) of short-term investments
    556,800,000                   -29,900,000 40,000,000  22,400,000                                                      
      net cash from investing activities
    443,200,000 -402,200,000 -290,700,000 95,700,000 -331,700,056.2 56.2 -396,900,000 -112,099,829.6 -170.4 -681,200,000 75,000,000 -60,599,875.1 -124.9 -658,700,000 45,900,000 -122,300,000 -237,800,000 133,699,084.2 -30,500,000 -42,600,000 -60,600,000 65,499,426 20,100,000           98,300,000    8,937,000                                       
      financing activities
                                                                                
      repayments of debt
                                                                                
      proceeds from issuance of debt
      993,800,000                   -987,299,012.7                                                       
      payments of debt issuance costs
      -6,400,000                                                                          
      cash dividends paid to common stockholders
    -85,900,000 -4,100,000 -553,300,000   -618.5 -773,099,226.9 -773.1 -2,126,000,000 386,600,000 -966,399,226.9 -773.1 -1,778,000,000 -154,700,000 -77,300,000 -463,800,000 309,198,840.4 -154,600,000 154,600,000 -309,200,000 309,198,763.1 100,000                                                      
      net cash from financing activities
    412,200,000 -1,493,300,000 432,900,000   -620.1  -775,799,225.3 -774.7 -2,430,900,000 388,300,000 -968,399,225.2 -774.8 -1,782,800,000 -154,900,000 -77,400,000 -465,100,000 308,898,436.7 245,900,000 -243,400,000 -311,400,000 -667,500,262.2 976,500,000                                                      
      effect of exchange rate changes on cash and cash equivalents
    -42,200,000 500,000 -5,400,000 54,400,000 -7,300,004.9 4.9 12,400,000 -9,999,990 -10 -104,000,000 62,000,000 -14,999,924.2 -75.8 -1,300,000 12,300,000 -35,900,000 4,000,000 14,299,954 -10,200,000 -27,500,000 23,400,000 4,200,004.8 100,000 -7,500,000 3,200,000         16,000,000     39,020,000   6,354,000      26,869,000  24,592,000 19,446,000    6,158,000     41,789,000 21,094,000  7,257,000 3,616,000  23,105,000 14,099,000  4,687,000  2,982,000 138,000     
      increase in cash and cash equivalents
    1,396,000,000 -1,639,600,000 858,200,000  623,099,899.3 100.7  -100,800,230.1 230.1 -1,003,700,000 805,500,000 -734,099,845.2 -154.8 629,000,000 62,400,000 43,300,000 83,700,000 -336,599,741.5 579,400,000 -369,300,000 126,500,000 -1,182,998,919.5 1,167,800,000         -17,500,000              2,862,000 78,434,000  670,063,000    92,075,000 1,492,659,000  177,740,000   25,389,000  63,509,000 181,594,000 124,764,000  117,149,000 25,323,000  295,704,000  176,208,000 86,644,000 55,939,000  24,364,000 1,791,000 5,962,000 
      cash and cash equivalents, at beginning of period
    -781,400,000 858,200,000 3,258,100,000 623,100,000 1,252,198,848.5 1,151.5 -100,800,000 2,299,797,930.3 2,069.7  -734,100,000 2,847,196,998 3,002  127,000,000 83,700,000 2,183,600,000         -35,700,000   -10,000,000   76,500,000    1,380,205,000    -137,737,000 -199,594,000 1,672,695,000  -522,668,000 2,862,000 2,459,488,000 1,079,371,000 1,518,181,000 848,118,000 1,453,841,000 1,973,297,000 2,192,677,000 2,144,623,000 651,964,000 772,306,000 235,540,000 291,275,000 716,740,000 1,150,259,000 1,472,781,000 1,409,272,000 1,013,614,000 888,850,000 1,022,778,000 800,950,000 775,627,000 876,003,000 471,166,000 734,995,000 546,029,000 331,973,000 276,034,000 295,472,000 230,585,000 147,537,000 120,046,000 
      cash and cash equivalents, at end of period
    614,700,000 -781,400,000 4,116,300,000 779,500,000 1,875,298,747.8 1,252.2 -231,900,000 2,198,997,700.2 2,299.8  71,400,000 2,113,097,152.8 2,847.2  189,400,000 127,000,000 2,267,300,000         -65,200,000   109,800,000   59,000,000    -1,067,852,000    -301,190,000 -137,737,000 1,473,101,000  -144,383,000 -522,668,000 2,462,350,000 1,157,805,000 1,079,371,000 1,518,181,000 1,243,135,000 1,453,841,000 1,973,297,000 2,236,698,000 2,144,623,000 651,964,000 413,280,000 235,540,000 291,275,000 1,175,648,000 1,150,259,000 1,472,781,000 1,195,208,000 1,013,614,000 888,850,000 918,099,000 800,950,000 775,627,000 766,870,000 471,166,000 722,237,000 418,617,000 331,973,000 276,034,000 254,949,000 149,328,000 126,008,000 
      equity earnings of affiliate, net of dividends received
     -2,700,000 -3,100,000 1,100,000 -599,994.3 -5.7 -4,100,000 4,199,993.6 6.4 4,500,000 -800,000 900,001.3 -1.3 -3,900,000 7,900,000 -1,100,000 -4,000,000 3,099,989.6 -3,300,000 1,200,000 -1,000,000 3,099,993.7 -4,900,000                        2,654,000                              
      gain on foreign currency transaction effect
             41,700,000 4,100,000                   -9,400,000 31,100,000                                              
      benefit from deferred income taxes
     -3,200,000 28,200,000                  7,500,000    38,900,000                              5,853,000  34,463,000 18,927,000 4,440,000 23,322,000  714,000 38,094,000 20,246,000 1,105,000  19,712,000  28,349,000  2,737,000 1,868,000  2,456,000   
      increase in other operating assets and liabilities
                   46,000,000 -2,800,000  -140,700,000   20,199,937.1         20,100,000       52,949,000                                       
      decrease (increase) in inventories
      85,300,000   -8.2   29.6           15,600,000 70,400,000                                                        
      decrease (increase) in other operating assets and liabilities
      42,000,000  288,500,301.6 -301.6  2,600,010.2 -10.2    122.2                -11,500,000                                                
      proceeds from sale of short-term investments
      27,100,000                                                  3,002,000                        
      (gain) loss on foreign currency transaction effect
                 10,800,000       -28,000,000                                                        
      (increase) / decrease in accounts receivable
                                                                                
      (increase) / decrease in inventories
                                                                                
      increase / (decrease) in accounts payable and accrued liabilities
                                                                                
      decrease / (increase) in other operating assets and liabilities
                                                                                
      (purchase) / proceeds from sale of short-term investments
                                                                                
      net cash (used in) financing activities
                                                                                
      (decrease) / increase in cash and cash equivalents
                                                                                
      decrease (increase) in accounts receivable
        -328,299,847.2 -152.8  194,699,868.5 131.5   121,199,827.1 172.9        123,200,000     -25,900,000 44,000,000 16,700,000       30,401,000 41,123,000 -18,974,000 39,050,000                                       
      (decrease) in accounts payable and accrued liabilities
                       35,800,000 -102,400,000                                                        
      proceeds from (purchase) sale of short-term investments
         270   67.7  78,400,000 163,899,919.6 80.4  48,900,000 -124,700,000 -5,200,000                                                            
      net charges for asset retirement obligations, including accretion
                                                                                
      (increase) in accounts receivable
                                                                                
      (increase)/decrease in inventories
                                                                                
      (decrease)/increase in accounts payable and accrued liabilities
                                                                                
      (increase)/decrease in other operating assets and liabilities
                                                                                
      purchase of short-term investments
                                                                                
      proceeds on sale of short-term investment
                                                                                
      distributions to non-controlling interest
                                                                                
      cash and cash equivalents, at beginning of year
                       126,500,000 1,925,100,000 -752,199,155.4 15,200,000                                                      
      cash and cash equivalents, at end of year
                       -242,800,000 2,051,600,000 -1,935,198,074.9 1,183,000,000                                                      
      (increase)/decrease in accounts receivable
                                                                                
      decrease/ (increase) in inventories
                                                                                
      (decrease)/ increase in accounts payable and accrued liabilities
                                                                                
      (increase) / decrease in other operating assets and liabilities
                                                                                
      decrease in accounts payable and accrued liabilities
                -525    -1,300,000                                                            
      capitalization of debt issuance cost
                         9,799,990.2                                                       
      scc shareholder derivative lawsuit — received from amc
                            36,500,000                                                    
      scc shareholder derivative lawsuit — dividend paid
                                                                                
      decrease in inventories
                    38,200,000                                                            
      (increase) in other operating assets and liabilities
                        -10,600,000                                                        
      (increase) in inventories
                         12,699,911.3 44,100,000                                                      
      decrease in accounts receivable
                                                                                
      adjustments to reconcile net income to net cash provided from operating activities:
                                                                                
      capital investments
                                                                                
      proceeds from (purchase of) short-term investments
                            300,000         320,800,000    254,769,000           294,694,000                            
      proceeds from sale of property
                               300,000                                                 
      net increase in cash and cash equivalents
                               63,400,000   152,700,000   101,500,000                                           
      cash and cash equivalents at beginning of period
                            844,600,000   1,004,800,000   546,000,000   274,500,000    363,970,000                                       
      cash and cash equivalents at end of period
                            737,000,000   1,068,200,000   698,700,000   376,000,000    192,138,000                                       
      (purchase of) proceeds from short-term investments
                                                                                
      loan repaid by related parties
                                   38,400,000                                             
      sale of property
                                 300,000 400,000 900,000 -400,000 800,000  -2,712,000   4,909,000 -4,572,000 4,293,000 294,000     93,000 5,182,000  1,424,000 8,132,000 723,000   4,809,000 858,000   55,447,000                  
      repurchase of common shares
                                                                                
      (benefit) for deferred income taxes
                                                                                
      gain on currency transaction effect
                                                                                
      payments to acquire business, net of cash acquired
                                                                                
      debt incurred
                                         50,000,000                1,489,674,000           361,000 389,192,000  793,646,000 30,000,000 170,000,000       
      payment to acquire business, net of cash acquired
                                                                                
      loan repaid by (granted to) related parties
                                                                                
      payments of debt issuance cost
                                                                                
      (gain) loss on currency translation effect
                                                            14,779,000                    
      gain on currency translation effect
                                                        6,282,000  8,364,000                      
      net (decrease) in cash and cash equivalents
                                                                                
      gain on sale of investment
                                                                                
      (gain) loss on short-term investments
                                                                                
      cash provided from (used for) operating assets and liabilities:
                                                                                
      accounts receivable
                                              134,959,000 -100,151,000 21,635,000 79,664,000 60,008,000 4,013,000 59,047,000 72,194,000  74,374,000  76,301,000     109,372,000 45,070,000    81,034,000   24,364,000  62,548,000 81,483,000      19,458,000 
      inventories
                                                    11,812,000  19,554,000  16,273,000 22,405,000  38,872,000  2,306,000    8,494,000          6,148,000  301,000 7,206,000 6,406,000 
      accounts payable and accrued liabilities
                                          -51,757,000   69,313,000    64,510,000 345,506,000   189,075,000   127,561,000 53,851,000     28,057,000  21,850,000 70,670,000      261,259,000  22,826,000 72,753,000 52,600,000 19,736,000 9,969,000   
      other operating assets and liabilities
                                             35,954,000         27,154,000 32,720,000  2,453,000 5,576,000 84,113,000 29,073,000 11,994,000 111,391,000  353,000 57,994,000  111,447,000 12,549,000  35,801,000    349,000 8,553,000 1,034,000 4,359,000  1,066,000 
      net cash provided from operating activities
                                          920,340,000 86,784,000 14,009,000 334,760,000 1,390,048,000 161,237,000 -288,533,000 594,472,000 662,120,000 377,067,000 720,407,000 868,240,000 202,714,000 515,072,000 533,865,000   380,623,000     503,302,000   548,597,000   437,727,000 458,353,000  284,759,000       
      proceeds on sale of investment
                                                                                
      release of escrow deposit on long-term debt
                                                                                
      debt repaid
                                                                                
      dividends paid to common stockholders
                                                                                
      scc shareholder derivative lawsuit
                                                                                
      net cash (used for) provided from financing activities
                                                                                
      loan repaid by related party
                                                                                
      (decrease) in cash and cash equivalents
                                                                                
      investment in affiliated companies
                                                                                
      loan granted to related parties
                                                                                
      loss (income) on currency translation effect
                                                  3,358,000                              
      decrease (increase) in loan to affiliate
                                                                                
      sale of investment
                                                   18,200,000                             
      loan repayment from affiliate
                                                                                
      equity earnings of affiliate
                                                                                
      loss on currency translation effect
                                                 13,894,000   7,531,000           3,430,000 18,601,000                
      deferred income taxes benefit
                                                                                
      gain on short-term investments
                                                                                
      (purchase of) proceeds on sale of short-term investments
                                                                                
      repayment of loan from related parties
                                                 10,573,000                               
      sales of property
                                                 224,000                  611,000 3,220,000   546,000 631,000     52,000 2,000 71,000 
      net cash (used for) provided from investing activities
                                                                                
      gain on sale of property
                                                  5,108,000                              
      scc common shares buyback
                                                                                
      net cash provided from (used for) financing activities
                                                         1,092,109,000                       
      payments to development stage properties accounted for as equity method investments
                                                                                
      net cash provided from (used for) investing activities
                                                    117,375,000                            
      non-cash transactions
                                                                                
      effect of common stock dividend:
                                                                                
      - retained earnings
                                                    296,590,000                            
      - treasury stock
                                                                                
      - additional paid-in capital
                                                                                
      unrealized gain on derivative investments
                                                                                
      proceeds on sale of short-term investments
                                                                                
      investment in associated companies
                                                                                
      supplemental disclosure of cash flow information:
                                                                                
      cash paid during the year for:
                                                                                
      interest
                                                             43,954,000        2,533,000 19,304,000  14,275,000 7,264,000 2,814,000  3,698,000 3,632,000 3,410,000 3,552,000 
      income taxes
                                                             32,806,000        482,325,000 245,313,000  313,277,000 115,013,000 24,759,000  22,281,000 5,812,000   
      workers’ participation
                                                                                
      supplemental schedule of non-cash operating, investing and financing activities:
                                                                                
      decrease in pension and other post-retirement benefits
                                                                                
      unrealized gain
                                                                                
      re-measurement loss
                                                                                
      investment in properties accounted for on equity method
                                                                                
      capitalized debt issuance cost
                                                                                
      remeasurement loss
                                                       8,179,000          4,205,000 5,249,000  6,172,000  572,000  11,709,000 1,665,000       
      gain on sale of short-term investment
                                                         67,000                       
      loss on debt prepayment
                                                                                
      decrease in cash and cash equivalents
                                                                                
      capitalized leachable material
                                                                                
      (gain)loss on sale of property
                                                                                
      loss on short-term investments
                                                                                
      proceeds from sale of parent company shares
                                                                                
      increase(decrease) in cash and cash equivalents
                                                                                
      unrealized loss on cash flow hedge derivative instruments recognized in other comprehensive income
                                                                                
      non cash transactions:
                                                                                
      common stock split:
                                                                                
      increase in common stock
                                                                                
      decrease in additional paid-in capital
                                                                                
      unrealized gain on derivative instruments
                                                                                
      net cash provided from (used for) operating activities
                                                         527,755,000 307,239,000  107,675,000                    
      net proceeds from sale of short-term investments
                                                         7,649,000 3,387,000 8,815,000 18,703,000 12,102,000 11,816,000 15,163,000                 
      net income attributable to scc
                                                           312,451,000 174,968,000 78,692,000                   
      (gain) loss on sale of short-term investment
                                                                                
      unrealized (gain) loss on derivative instruments
                                                                                
      non-controlling interest
                                                           1,774,000 1,061,000 554,000                   
      net cash (used for) provided from operating activities
                                                                                
      supplemental disclosure of cash flow information
                                                                                
      cash paid during the period for:
                                                                                
      workers participation
                                                             82,742,000                   
      net earnings
                                                              417,802,000 548,467,000 564,983,000 627,845,000 725,962,000 551,682,000 521,583,000 439,280,000 421,575,000 369,410,000 311,931,000 183,882,000 131,946,000 120,911,000 86,810,000 36,091,000 18,320,000 14,380,000 
      minority interest
                                                              2,556,000 2,852,000 2,707,000 3,157,000 2,892,000 1,591,000 2,803,000 2,104,000 1,723,000 1,576,000 1,597,000 1,425,000       
      net proceeds on sale short-term investments
                                                                                
      distributions to minority interest
                                                                                
      accounts receivable from affiliate offset by accounts payable
                                                                                
      increase in pension and other post-retirement benefits
                                                                                
      impact of fasb 158 adoption
                                                                                
      non cash transactions :
                                                                                
      loss on sale of short-term investment
                                                              2,661,000                  
      unrealized loss on derivative instruments
                                                               10,336,000   39,029,000 22,688,000  1,818,000           
      unrealized (gain)loss on derivative instruments
                                                                                
      net proceeds from short-term investments
                                                                5,225,000                
      capitalized mine stripping
                                                                                
      write-off unamortized financial cost
                                                                                
      capital stock transaction — minera mexico
                                                                                
      purchase of shares minera mexico
                                                                                
      loss on sale of marketable securities
                                                                 13,799,000               
      purchase of marketable securities
                                                                                
      proceeds from sale of marketable securities
                                                                 6,201,000               
      loss on marketable securities
                                                                  29,388,000              
      sales of marketable securities
                                                                  40,000,000      74,339,000        
      capitalized mine stripping and leachable material
                                                                                
      amortization of deferred financing cost
                                                                                
      escrow on long-term loans
                                                                                
      remeasurement gain
                                                                          4,633,000      
      loss on derivative instruments
                                                                        4,845,000 5,962,000       
      loss on debt prepayments
                                                                       12,530,000 6,079,000        
      supplemental disclosure of cash flow information, cash paid during the period for:
                                                                                
      cumulative effect of the change in accounting principle, net of income tax
                                                                                
      amortization of deferred financing fees
                                                                                
      sales and maturity of marketable securities
                                                                                
      capital stock transaction - minera mexico
                                                                                
      gain on derivative instruments
                                                                                
      treasury stock transaction
                                                                        123,000   57,000 14,000  11,000  
      write-off of debt issuance costs
                                                                         2,153,000       
      sale and maturity of marketable securities
                                                                         45,267,000       
      escrow deposits on long-term loans
                                                                                
      purchase of investment shares
                                                                                
      supplemental disclosure of cash flow information: cash paid during the period for:
                                                                                
      minority interest of investment shares
                                                                          1,144,000 894,000 790,000 354,000  179,000 
      prepaid taxes
                                                                                
      sales of investments and property
                                                                                
      distributions to minority interests
                                                                                
      purchases of investment shares
                                                                                
      effect of exchange rate changes on cash
                                                                            337,000 69,000 2,473,000 202,000 
      escrow (deposits) withdrawals on long-term loans
                                                                                
      adjustments to reconcile net earnings to net cash from operating activities:
                                                                                
      remeasurement (gain) loss
                                                                            9,000    
      benefit from deferred income tax
                                                                            2,209,000  3,444,000  
      cash provided from (used in) operating assets and liabilities:
                                                                                
      supplemental schedule of noncash operating, investing and financing activities:
                                                                                
      accounts receivable from affiliate offset by accounts payable to affiliate
                                                                                
      accounts receivable from shareholders offset by dividends paid
                                                                               2,280,000 
      debt repayment
                                                                                
      proceeds from borrowings
                                                                                
      escrow withdrawals on long-term loans
                                                                                
      treasury stock transactions
                                                                             34,000   
      investment shares purchased
                                                                                
      supplemental schedule of noncash investing and financing activities:
                                                                                
      cumulative effect of the change in accounting principle
                                                                              1,541,000  
      minority interest of labor shares
                                                                              212,000  
      extraordinary loss, pre-tax
                                                                                
      cash paid for early extinguishment of debt
                                                                                
      depreciation and depletion
                                                                               16,823,000 
      deferred income taxes
                                                                               3,238,000 
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.