7Baggers

Sabra Health Care REIT, Inc
(NASDAQ:SBRA) 

SBRA stock logo

As of September 30, 2020, Sabra's investment portfolio included 425 real estate properties held for investment (consisting of (i) 287 Skilled Nursing/Transitional Care facilities, (ii) 64 Senior Housing communities (?Senior Housing - Leased?), (iii) 47 Senior Housing communities operated by third-pa...

Founded: 2010
Full Time Employees: 34
Sector: Real Estate
Industry: REIT-Healthcare Facilities

Share this website to your friends
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
    Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2011-12-31 2010-11-15 
                                                          
      revenues:
                                                          
      rental and related revenues
    85,354,000 99,823,000 96,037,000 96,068,000 94,555,000 99,096,000 91,776,000 93,037,000 93,085,000 94,274,000 95,870,000 103,318,000 84,214,000 103,168,000 109,886,000 87,183,000 85,367,000 110,783,000 113,383,000 110,733,000 100,612,000 112,727,000 106,512,000 112,847,000 110,104,000 112,800,000 116,387,000                            
      resident fees and services
    92,017,000 78,985,000 77,447,000 76,865,000 73,746,000 67,939,000 66,031,000 61,256,000 59,748,000 58,428,000 56,721,000 52,699,000 47,610,000 44,136,000 42,227,000 40,534,000 39,819,000 39,118,000 36,041,000 38,137,000 39,341,000 38,584,000 39,983,000 38,521,000 36,405,000 36,071,000 17,061,000 17,711,000 17,403,000 17,530,000 17,493,000 8,590,000 7,554,000 6,805,000 3,481,000 1,977,000 1,937,000 1,959,000 1,915,000                
      interest and other income
    12,666,000 10,342,000 10,059,000 9,413,000 9,700,000 9,106,000 8,940,000 9,104,000 8,794,000 8,464,000 8,733,000 8,968,000 8,940,000 8,653,000 10,992,000 7,940,000 3,405,000 3,031,000 2,941,000 3,184,000 3,299,000 2,606,000 2,851,000 4,395,000 3,325,000 70,495,000 3,325,000 3,844,000 3,932,000 4,553,000 4,338,000 6,964,000 4,090,000 2,027,000 1,945,000 1,981,000 3,157,000 16,993,000 5,332,000 5,987,000 6,761,000 6,690,000 6,067,000 5,971,000 5,819,000 5,488,000 4,757,000 3,261,000 1,227,000 757,000 547,000    
      total revenues
    190,037,000 189,150,000 183,543,000 182,346,000 178,001,000 176,141,000 166,747,000 163,397,000 161,627,000 161,166,000 161,324,000 164,985,000 140,764,000 155,957,000 163,105,000 135,657,000 128,591,000 152,932,000 152,365,000 152,054,000 143,252,000 153,917,000 149,346,000 155,763,000 149,834,000 219,366,000 136,773,000 139,209,000 151,802,000 166,312,000 166,086,000 166,472,000 111,789,000 64,736,000 62,650,000 61,791,000 61,927,000 74,249,000 62,559,000 66,772,000 59,934,000 56,586,000 55,572,000 55,711,000 43,984,000 42,973,000 40,850,000 37,557,000 32,926,000 32,275,000 32,022,000    
      yoy
    6.76% 7.39% 10.07% 11.60% 10.13% 9.29% 3.36% -0.96% 14.82% 3.34% -1.09% 21.62% 9.47% 1.98% 7.05% -10.78% -10.23% -0.64% 2.02% -2.38% -4.39% -29.84% 9.19% 11.89% -1.30% 31.90% -17.65% -16.38% 35.79% 156.91% 165.10% 169.41% 80.52% -12.81% 0.15% -7.46% 3.33% 31.21% 12.57% 19.85% 36.26% 31.68% 36.04% 48.34% 33.58% 33.15% 27.57%        
      qoq
    0.47% 3.05% 0.66% 2.44% 1.06% 5.63% 2.05% 1.10% 0.29% -0.10% -2.22% 17.21% -9.74% -4.38% 20.23% 5.49% -15.92% 0.37% 0.20% 6.14% -6.93% 3.06% -4.12% 3.96% -31.70% 60.39% -1.75% -8.30% -8.72% 0.14% -0.23% 48.92% 72.68% 3.33% 1.39% -0.22% -16.60% 18.69% -6.31% 11.41% 5.92% 1.82% -0.25% 26.66% 2.35% 5.20% 8.77% 14.06% 2.02% 0.79%     
      expenses:
                                                          
      depreciation and amortization
    48,511,000 43,586,000 43,494,000 42,308,000 42,720,000 41,681,000 42,914,000 42,876,000 43,242,000 44,142,000 52,827,000 49,927,000 47,427,000 45,172,000 45,256,000 45,079,000 45,046,000 44,491,000 44,375,000 44,158,000 44,209,000 44,202,000 44,168,000 44,032,000 43,092,000 49,476,000 44,949,000 48,078,000 48,468,000 46,828,000 48,005,000 51,592,000 25,933,000 17,220,000 19,137,000 17,199,000 17,102,000 16,405,000 17,766,000 18,126,000 16,306,000 14,497,000 14,150,000 14,465,000 9,762,000 9,755,000 9,350,000 8,555,000 8,258,000 8,222,000 8,246,000    
      interest
    28,901,000 27,548,000 27,100,000 28,083,000 29,467,000 29,314,000 28,408,000 27,940,000 28,156,000 28,328,000 28,540,000 27,898,000 27,071,000 25,530,000 24,972,000 25,676,000 24,243,000 24,270,000 24,443,000 24,524,000 24,904,000 25,292,000 25,704,000 27,429,000 29,255,000 33,608,000 36,318,000 37,226,000 37,305,000 36,757,000 35,818,000 32,222,000 24,568,000 15,862,000 15,788,000 15,734,000 15,794,000 16,427,000 16,918,000 16,110,000 15,176,000 14,052,000 13,880,000 14,290,000 10,540,000 10,994,000 11,134,000 10,576,000 9,739,000 10,143,000 10,002,000    
      triple-net portfolio operating expenses
    3,708,000 3,698,000 3,479,000 4,080,000 4,270,000 4,398,000 4,324,000 4,689,000 4,304,000 4,771,000 4,168,000 4,640,000 5,120,000 4,852,000 5,011,000 5,011,000 5,075,000 5,000,000 5,135,000 5,109,000 5,249,000 5,331,000 4,901,000 5,075,000 5,611,000 6,240,000 5,289,000                            
      senior housing - managed portfolio operating expenses
    65,946,000 57,404,000 56,454,000 55,758,000 54,234,000 50,355,000 49,669,000 45,189,000 44,523,000 43,964,000 43,637,000 39,155,000 36,705,000 34,026,000 33,104,000 32,373,000 30,761,000 28,901,000 28,945,000 27,987,000 27,745,000 27,970,000 27,261,000 25,999,000 23,979,000 24,239,000 12,040,000                            
      general and administrative
    12,560,000 12,514,000 12,728,000 13,032,000 12,404,000 12,741,000 11,890,000 16,679,000 10,759,000 9,532,000 10,502,000 10,853,000 9,676,000 8,649,000 10,396,000 8,237,000 8,683,000 8,811,000 8,938,000 8,105,000 7,216,000 8,673,000 8,761,000 5,510,000 8,709,000 8,059,000 8,178,000 11,298,000 8,022,000 9,271,000 7,867,000 8,242,000 12,944,000 11,149,000 6,873,000 4,397,000 6,171,000 4,636,000 4,714,000 3,153,000 3,991,000 9,862,000 8,003,000 9,334,000 6,226,000 7,926,000 5,853,000 5,227,000 3,057,000 3,422,000 4,717,000    
      recovery of loan losses
    -240,000 -227,000 -173,000    -137,000                                                
      impairment of real estate
    2,571,000 4,103,000    15,335,000 3,137,000 7,268,000   7,064,000 21,440,000 60,857,000 11,745,000  9,004,000 495,000   849,000 3,154,000   2,717,000 13,966,000 2,002,000 103,134,000   881,000 532,000        29,811,000                
      total expenses
    161,957,000 148,626,000 143,082,000 143,136,000 142,947,000 153,663,000 140,205,000 144,283,000 131,312,000 131,166,000 146,530,000 154,066,000 186,639,000 129,704,000 119,214,000 127,425,000 114,277,000 111,364,000 113,861,000 111,881,000 112,387,000 111,597,000 111,462,000 110,967,000 124,669,000 123,817,000 211,121,000 138,783,000 115,467,000 105,474,000 105,889,000 109,477,000 96,995,000 49,173,000 45,988,000 41,034,000 41,011,000 39,131,000 73,144,000 46,202,000 37,962,000 41,383,000 36,033,000 38,089,000 26,528,000 28,675,000 26,337,000 24,358,000 21,054,000 21,787,000 22,965,000    
      other income:
                                                          
      loss on extinguishment of debt
    -1,154,000          -1,541,000  -140,000  -271,000 -32,862,000 -913,000 -54,000 -793,000  -139,000 -392,000  -5,577,000 -644,000 -10,119,000       -553,000      -556,000      -158,000 -162,000 -22,134,000  -351,000 -9,750,000     
      other income
    -769,000 14,709,000 38,000 1,897,000  78,000 760,000 28,000 2,229,000  341,000 4,000 994,000 -2,163,000 68,000 -13,000 277,000 -24,000 133,000 -154,000 115,000 -66,000 2,259,000 1,709,000 215,000 -1,000 171,000 324,000 1,336,000  2,820,000 49,000 51,000 941,000 2,129,000 5,332,000 2,945,000 2,400,000  2,560,000 -100,000 -100,000 -100,000 700,000 -100,000 660,000 300,000 -200,000 300,000 -1,400,000 500,000    
      net gain on sales of real estate
    -4,430,000 9,974,000    1,776,000      -7,430,000 -80,000   14,085,000 655,000 -3,752,000 1,313,000 33,000 2,715,000 330,000  1,084,000 -19,000 2,755,000  -14,247,000 14,000 142,903,000                         
      total other income
    -6,353,000 24,683,000    1,854,000 760,000 -18,716,000 -44,316,000   -7,426,000 774,000  -203,000 -18,790,000 19,000 -3,830,000 653,000 -121,000 2,691,000 -128,000 2,042,000 -2,784,000 -448,000 -7,365,000 -1,349,000 -16,840,000 1,350,000 142,903,000 2,348,000 47,464,000 80,000 4,973,000 2,129,000 2,413,000 4,396,000 2,348,000 -5,158,000 4,514,000 -3,938,000 1,623,000  4,614,000 -258,000 498,000 -21,834,000 -200,000 -51,000 -11,150,000     
      income before income from unconsolidated joint ventures and income tax benefit
    21,727,000   20,235,750 29,309,000                                                  
      income from unconsolidated joint ventures
    1,226,000 832,000 218,000 -75,250 214,000 80,000                                                 
      income tax benefit
    -436,000   -156,250 265,000           -328,500 -92,000   -334,250 138,000       -461,750 -732,000   -40,250 195,000                      
      net income
    22,517,000 65,542,000 40,304,000 46,695,000 29,788,000 23,975,000 26,254,000 17,156,000 -15,101,000 21,188,000 -9,487,000 -84,948,000 -50,064,000 16,805,000 40,602,000 -24,353,000 10,223,000 -132,573,000 33,447,000 37,117,000 36,460,000 29,623,000 35,217,000 39,741,000 23,286,000 83,683,000 -77,692,000 -19,383,000 35,228,000 200,789,000 62,481,000 103,969,000 15,069,000 20,536,000 18,791,000 23,170,000 25,312,000 37,466,000 -15,743,000 25,084,000 18,034,000 16,826,000 19,439,000 22,236,000 17,198,000 14,796,000 -7,321,000 12,999,000 11,821,000 -662,000 9,557,000    
      yoy
    -24.41% 173.38% 53.52% 172.18% -297.26% 13.15% -376.74% -120.20% -69.84% 26.08% -123.37% 248.82% -589.72% -112.68% 21.39% -165.61% -71.96% -547.53% -5.03% -6.60% 56.57% -64.60% -145.33% -305.03% -33.90% -58.32% -224.35% -118.64% 133.78% 877.74% 232.50% 348.72% -40.47% -45.19% -219.36% -7.63% 40.36% 122.67% -180.99% 12.81% 4.86% 13.72% -365.52% 71.06% 45.49% -2335.05% -176.60%        
      qoq
    -65.64% 62.62% -13.69% 56.76% 24.25% -8.68% 53.03% -213.61% -171.27% -323.34% -88.83% 69.68% -397.91% -58.61% -266.72% -338.22% -107.71% -496.37% -9.89% 1.80% 23.08% -15.88% -11.38% 70.66% -72.17% -207.71% 300.83% -155.02% -82.46% 221.36% -39.90% 589.95% -26.62% 9.29% -18.90% -8.46% -32.44% -337.99% -162.76% 39.09% 7.18% -13.44% -12.58% 29.29% 16.23% -302.10% -156.32% 9.97% -1885.65% -106.93%     
      net income margin %
    11.85% 34.65% 21.96% 25.61% 16.73% 13.61% 15.74% 10.50% -9.34% 13.15% -5.88% -51.49% -35.57% 10.78% 24.89% -17.95% 7.95% -86.69% 21.95% 24.41% 25.45% 19.25% 23.58% 25.51% 15.54% 38.15% -56.80% -13.92% 23.21% 120.73% 37.62% 62.45% 13.48% 31.72% 29.99% 37.50% 40.87% 50.46% -25.17% 37.57% 30.09% 29.74% 34.98% 39.91% 39.10% 34.43% -17.92% 34.61% 35.90% -2.05% 29.85%    
      net loss attributable to noncontrolling interests
    21,000                                          11,000            
      net income attributable to sabra health care reit, inc.
    22,538,000                       39,741,000 23,282,000 83,677,000 -77,704,000 -19,394,000 35,218,000 200,787,000 62,471,000 103,945,000 15,095,000 20,520,000 18,823,000 23,175,000 25,337,000 37,475,000 -15,711,000 25,067,000 18,061,000 16,835,000 19,450,000 22,250,000 17,204,000 14,801,000 -7,303,000        
      net income attributable to sabra health care reit, inc., per:
                                                          
      basic common share
    90 280 170 200 130 100 110 70 -70 90 -40 -370 -220 70 180 -110 50 -610 160 180 180 140 170 210 120 460 -440 -110 200 1,090 340 820 110 270 250 320 350 530 -280 350 240 240 290 400 310 280 -250 280 250 -90 250    
      diluted common share
    90 270 170 200 130 100 110 70 -70 90 -40 -370 -220 70 180 -110 50 -610 160 180 180 140 170 210 120 460 -440 -110 200 1,080 340 830 110 270 250 320 350 530 -280 350 240 240 280 390 310 280 -250 270 240 -90 250    
      weighted-average number of common shares outstanding, basic
    239,896,059,000 237,976,314,000 237,891,035,000 233,498,736,000 234,290,187,000 231,620,291,000 231,453,564,000 231,203,391,000 231,224,692,000 231,204,531,000 231,164,876,000 230,947,895,000 230,982,227,000 230,967,163,000 230,859,993,000 219,073,027,000 220,865,518,000 216,264,207,000 211,450,699,000 206,223,503,000 205,791,699,000 205,593,653,000 205,395,330,000 187,172,210,000 190,650,400,000 181,567,464,000 178,385,984,000 178,305,738,000 178,317,769,000 178,314,750,000 178,294,605,000 105,621,242,000 112,149,638,000 65,438,739,000 65,354,649,000 65,284,251,000 65,312,288,000 65,303,057,000 65,248,203,000 62,235,014,000 65,160,290,000 59,323,799,000 59,185,225,000 46,351,544,000 47,359,949,000 43,655,292,000 38,968,403,000 37,514,637,000 37,358,334,000 37,357,112,000 37,286,121,000    
      weighted-average number of common shares outstanding, diluted
    243,558,449,000 240,929,866,000 240,295,817,000 236,045,862,000 237,043,400,000 233,750,823,000 233,365,031,000 232,792,778,000 231,224,692,000 232,244,588,000 231,164,876,000 230,947,895,000 230,982,227,000 231,681,536,000 231,564,970,000 219,073,027,000 222,063,910,000 216,264,207,000 212,624,305,000 207,252,830,000 206,727,167,000 206,219,162,000 206,006,285,000 188,127,092,000 191,952,389,000 182,254,100,000 178,385,984,000 178,721,744,000 178,941,213,000 178,684,024,000 178,516,388,000 105,842,434,000 112,418,100,000 65,670,853,000 65,920,486,000 65,520,672,000 65,591,428,000 65,503,383,000 65,248,203,000 62,460,239,000 65,398,175,000 59,543,781,000 59,559,253,000 46,889,531,000 47,877,202,000 44,096,297,000 38,968,403,000 38,071,926,000 37,828,573,000 37,357,112,000 37,739,964,000    
      income before income from unconsolidated joint ventures and income tax expense
     65,207,000 40,499,000   24,332,000                                                 
      income tax expense
     -497,000 -413,000   -437,000 -453,000 -493,000 -455,000 -326,000 -728,000 -124,000 -579,000 -255,000 -284,000   -522,000 -700,000   -433,000 -1,042,000 -1,110,000 -826,000 -854,000 -612,000   -605,000 -510,000                        
      net income, per:
                                                          
      (recovery of) provision for loan losses
       -125,000 -148,000 -161,000                                                 
      net loss on sales of real estate
       -992,250 -5,745,000   -18,973,250 -46,545,000 -7,833,000 -21,515,000   -4,501,000                                         
      total other expense
       -782,750 -5,745,000     -7,833,000 -22,715,000   -6,664,000                             -100,000            
      income before loss from unconsolidated joint ventures and income tax expense
          27,302,000 18,410,000 -14,001,000 22,167,000 -7,921,000 3,493,000 -45,101,000 19,589,000                                         
      loss from unconsolidated joint ventures
          -595,000 -761,000 -645,000 -653,000 -838,000 -88,317,000 -4,384,000 -2,529,000                                         
      provision for (recovery of) loan losses and other reserves
           137,250 328,000 429,000                                             
      (recovery of) provision for loan losses and other reserves
              -208,000 -3,000 -217,000 -270,000  472,500 -26,000 -109,000  176,500 -90,000                                  
      provision for loan losses and other reserves
                  475,000    2,025,000   129,000                                 
      income before loss from unconsolidated joint venture and income tax expense
                  43,688,000   37,738,000 39,157,000   42,192,000                                 
      loss from unconsolidated joint venture
                  -2,802,000   -169,789,000 -5,010,000   -12,136,000                                 
      income before income from unconsolidated joint venture and income tax benefit
                   22,807,000 14,333,000   28,918,500 33,556,000       75,992,750 37,685,000                          
      income from unconsolidated joint venture
                   -44,704,250 -4,018,000   -3,259,250 2,766,000  -3,667,000 -1,161,000 -605,000 -3,647,000 -1,383,000 -1,805,000 -1,725,000 -2,347,000 446,000                        
      net income attributable to noncontrolling interest
                                                          
      net income attributable to common stockholders
                       37,117,000 36,460,000 29,623,000 35,217,000 39,741,000 23,282,000 83,677,000 -77,704,000 -19,394,000 35,218,000 193,580,000 59,910,000 101,385,000 12,534,000 17,960,000 16,262,000 20,615,000 22,776,000 34,915,000 -18,272,000 22,507,000 15,500,000 14,275,000 16,889,000 19,690,000 14,643,000 12,241,000 -9,864,000 10,439,000 9,242,000 -3,185,000 9,253,000    
      net income attributable to common stockholders, per:
                                                          
      benefit from loan losses and other reserves
                          667,000                                
      net income on sales of real estate
                          -217,000    -1,520,000    -472,000         -528,750 -3,838,000              
      income before income from unconsolidated joint venture and income tax expense
                          39,926,000 42,012,000 24,717,000 88,184,000 -75,697,000   203,741,000 62,545,000                        
      benefit from doubtful accounts, straight-line rental income and loan losses
                           -219,000 57,000  1,207,000                            
      net income attributable to noncontrolling interests
                           -5,500 -4,000 -6,000 -12,000     -24,000 26,000  32,000 5,000 25,000 9,000 32,000 -17,000 27,000 9,000  14,000 6,000 5,000 18,000        
      preferred stock dividends
                                 -7,207,000 -2,561,000 -2,560,000 -2,561,000 -2,560,000 -2,561,000 -2,560,000 -2,561,000 -2,560,000 -2,561,000 -2,560,000 -2,561,000 -2,560,000 -2,561,000 -2,560,000 -2,561,000 -2,560,000 -2,561,000 -2,560,000 -2,579,000 -2,523,000 -304,000    
      benefit from (recovery of) doubtful accounts, straight-line rental income and loan losses
                             193,000                             
      merger and acquisition costs
                              6,000 43,000 151,000 112,000 330,000 505,000 23,299,000                      
      rental income
                               117,654,000 130,467,000 144,229,000 144,255,000 150,918,000 100,145,000 55,904,000 57,224,000 57,833,000 56,833,000 55,297,000 55,312,000 57,277,000 53,173,000 49,896,000 49,505,000 49,740,000 38,165,000 37,485,000 36,093,000 34,296,000 31,699,000 31,518,000 31,475,000    
      operating expenses
                               12,512,000 12,611,000 12,299,000 12,124,000 5,931,000 5,102,000 4,407,000 2,420,000 1,447,000 1,404,000 1,440,000 1,412,000                
      benefit from doubtful accounts and loan losses
                               2,362,250 8,910,000  1,213,000 9,659,000 5,149,000 535,000 1,770,000 2,257,000 540,000 223,000 2,523,000                
      net (income) loss attributable to noncontrolling interests
                               -11,000 -10,000 -2,000 -10,000   -16,000                     
      (recovery of) benefit from doubtful accounts and loan losses
                                 -674,000                         
      dividends declared per common share
                                 450 450 302.5 360                      
      net gain on sale of real estate
                                   1,153,500 582,000 4,032,000  -800,750 1,451,000 -52,000                 
      income before income tax expense
                                   104,459,000 14,874,000                      
      net income on sale of real estate
                                          -4,602,000                
      benefit from doubtful accounts and write-offs
                                           1,651,250 2,489,000 2,972,000             
      gain on sale of real estate
                                             1,723,000             
    Balance Sheets:
    Quarterly
    Annual
      Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 
                                                                  
        assets
                                                                  
        real estate investments, net of accumulated depreciation of 1,214,938 and 1,102,030 as of september 30, 2025 and december 31, 2024, respectively
      4,629,842,000                                                            
        loans receivable and other investments
      436,526,000 440,970,000 444,151,000 442,584,000 441,825,000 439,015,000 422,472,000 420,624,000 417,947,000 417,019,000 409,079,000 411,396,000 390,275,000 395,342,000 397,074,000 399,086,000 105,896,000 105,228,000 101,225,000 102,839,000 103,820,000 84,401,000 88,370,000 107,374,000 108,242,000 111,203,000 109,214,000 113,722,000 110,351,000 107,228,000 100,888,000 114,390,000 149,766,000 94,208,000 96,489,000 96,036,000 94,466,000 120,300,000 297,508,000 300,177,000 287,448,000 278,507,000 258,346,000 251,583,000 250,674,000 225,787,000 199,603,000 185,293,000 46,123,000 43,069,000           
        investment in unconsolidated joint ventures
      117,856,000 126,405,000 120,838,000 121,803,000 130,811,000 129,773,000 132,022,000 136,843,000 135,755,000 140,402,000 139,402,000 134,962,000 207,616,000 219,920,000                                               
        cash and cash equivalents
      200,602,000 95,175,000 22,653,000 60,468,000 63,004,000 36,398,000 59,927,000 41,285,000 33,256,000 27,234,000 33,532,000 49,308,000 26,289,000 67,153,000 24,836,000 111,996,000 546,338,000 69,347,000 24,878,000 59,076,000 35,034,000 28,250,000 54,051,000 39,097,000 29,431,000 47,595,000 22,873,000 50,230,000 36,348,000 38,809,000 46,352,000 518,632,000 30,873,000 13,235,000 12,814,000 25,663,000 19,674,000 103,868,000 9,133,000 7,434,000 31,473,000 6,042,000 4,171,000 61,793,000 25,479,000 15,085,000 4,286,000 4,308,000 96,641,000 92,770,000 53,565,000 17,101,000 30,477,000 3,110,000 2,675,000 42,250,000 56,417,000 3,454,000 80,210,000 74,233,000 
        restricted cash
      6,916,000 6,477,000 6,244,000 5,871,000 5,972,000 5,911,000 6,003,000 5,434,000 5,602,000 5,146,000 5,152,000 4,624,000 4,859,000 4,368,000 4,443,000 3,890,000 5,080,000 4,588,000 4,609,000 6,447,000 6,815,000 8,555,000 8,375,000 10,046,000 10,231,000 9,879,000 9,766,000 9,428,000 103,168,000 186,845,000 11,818,000 68,817,000 12,489,000 9,413,000 9,151,000 9,002,000 9,150,000 8,979,000 8,773,000 9,813,000 8,239,000 7,093,000 6,948,000 7,024,000 6,537,000 6,125,000 6,364,000 5,352,000 6,809,000 5,737,000 5,278,000 4,589,000 5,197,000 7,076,000 6,664,000 6,093,000 6,286,000 5,524,000 5,528,000 4,716,000 
        lease intangible assets
      59,808,000 24,654,000 24,817,000 27,464,000 28,790,000 27,722,000 28,301,000 30,897,000 32,749,000 35,990,000 39,369,000 40,131,000 48,299,000 49,836,000 52,877,000 54,063,000 76,430,000 79,654,000 81,451,000 82,796,000 85,943,000 93,502,000 96,758,000 101,509,000 104,977,000 108,877,000 119,667,000 131,097,000 142,919,000 156,266,000 161,423,000 167,119,000 262,817,000                            
        accounts receivable, prepaid expenses and other assets
      113,223,000 155,025,000 126,384,000 131,755,000 121,456,000 146,138,000 148,395,000 133,806,000 152,239,000 146,641,000 132,736,000 147,908,000 148,674,000 179,684,000 155,764,000 138,108,000 137,181,000 179,915,000 188,481,000 160,646,000 159,933,000 155,061,000 169,829,000 150,443,000 145,801,000 138,544,000 149,790,000 167,161,000 197,622,000 196,364,000 200,380,000 168,887,000 159,577,000                            
        total assets
      5,564,773,000 5,327,997,000 5,233,198,000 5,303,679,000 5,366,126,000 5,351,116,000 5,374,438,000 5,386,150,000 5,380,562,000 5,524,330,000 5,556,311,000 5,747,672,000 5,844,915,000 5,961,432,000 5,884,932,000 5,966,707,000 6,209,546,000 5,822,141,000 5,963,838,000 5,985,603,000 5,991,618,000 6,023,553,000 6,092,304,000 6,069,299,000 6,068,003,000 6,123,179,000 6,455,145,000 6,665,303,000 6,910,339,000 7,028,144,000 6,984,569,000 7,032,277,000 6,588,307,000 2,253,960,000 2,240,126,000 2,265,919,000 2,239,421,000 2,253,346,000 2,434,156,000 2,486,174,000 2,425,453,000 2,337,802,000 2,004,497,000 2,064,892,000 2,017,366,000 1,376,511,000 1,331,356,000 1,197,835,000 1,027,250,000 1,022,099,000 964,566,000 916,882,000 843,011,000 778,518,000 746,545,000 749,650,000 758,045,000 595,802,000 605,069,000 599,559,000 
        liabilities
                                                                  
        secured debt
      43,790,000 44,302,000 44,811,000 45,316,000 45,817,000 46,315,000 46,810,000 47,301,000 47,789,000 48,273,000 48,754,000 49,232,000 49,706,000 50,177,000 50,645,000 66,663,000 76,968,000 78,094,000 78,562,000 79,065,000 78,975,000 96,861,000 97,066,000 113,070,000 113,644,000 114,675,000 115,188,000 115,679,000 252,827,000 253,567,000 254,917,000 256,430,000 257,571,000                            
        revolving credit facility
      282,213,000 163,023,000 82,684,000 106,554,000 152,558,000 130,367,000 146,127,000 94,429,000 32,623,000 100,517,000 79,563,000 196,982,000 138,551,000 142,341,000 16,792,000      56,000,000 73,000,000 101,000,000  200,000,000 275,000,000 620,000,000 624,000,000 619,000,000 676,000,000 611,000,000 641,000,000 251,000,000 32,000,000 17,000,000 26,000,000   198,000,000 255,000,000 204,000,000 122,000,000 26,000,000 68,000,000 614,000,000                
        term loans
      1,030,058,000 535,937,000 530,194,000 529,753,000 535,984,000 534,281,000 534,993,000 537,120,000 534,011,000 536,391,000 533,657,000 526,129,000 524,457,000 553,695,000 556,307,000 594,246,000 593,625,000 939,692,000 954,552,000 1,044,916,000 1,039,685,000 1,037,187,000 1,033,110,000 1,040,258,000 1,182,983,000 1,189,774,000 1,187,384,000 1,184,930,000 1,189,647,000 1,187,398,000 1,188,623,000 1,190,774,000 1,190,887,000 339,248,000 336,592,000 335,673,000 337,641,000 338,860,000 338,629,000 264,890,000 267,113,000 272,846,000                   
        senior unsecured notes
      1,235,129,000 1,736,398,000 1,736,213,000 1,736,025,000 1,735,848,000 1,735,653,000 1,735,455,000 1,735,253,000 1,735,055,000 1,734,855,000 1,734,644,000 1,734,431,000 1,734,228,000 1,734,008,000 1,733,786,000 1,733,566,000 2,031,494,000 1,248,525,000 1,248,464,000 1,248,393,000 1,248,324,000 1,248,245,000 1,248,170,000 1,248,773,000 1,106,484,000 1,106,518,000 1,307,658,000 1,307,394,000 1,307,120,000 1,306,842,000 1,306,566,000 1,306,286,000 1,305,996,000 689,508,000 688,879,000 688,246,000 687,607,000 686,968,000 686,336,000 699,376,000 699,349,000 699,323,000 699,298,000 699,272,000 550,000,000 550,000,000 550,000,000 414,402,000 414,538,000 414,672,000           
        accounts payable and accrued liabilities
      124,042,000 113,060,000 112,067,000 117,896,000 122,805,000 112,832,000 112,764,000 136,981,000 128,039,000 121,865,000 143,002,000 142,259,000 145,217,000 117,682,000 118,296,000 142,989,000 126,828,000 119,419,000 123,505,000 146,276,000 143,742,000 143,317,000 150,926,000 108,792,000 109,401,000 100,635,000 94,809,000 94,827,000 86,885,000 105,339,000 102,353,000 102,523,000 116,146,000 37,123,000 33,397,000 39,639,000 38,156,000 36,553,000 28,308,000 35,182,000 27,139,000 30,573,000 23,720,000 31,775,000 40,719,000 21,084,000 26,315,000 22,229,000 23,069,000 14,519,000 18,414,000 11,694,000 17,778,000 11,181,000 17,804,000 14,139,000 17,641,000 8,725,000 13,170,000 9,286,000 
        lease intangible liabilities
      22,588,000 23,792,000 24,997,000 26,847,000 28,270,000 29,693,000 31,115,000 32,532,000 34,192,000 38,685,000 40,464,000 42,244,000 44,023,000 45,803,000 47,583,000 49,713,000 51,531,000 53,348,000 55,351,000 57,725,000 60,552,000 63,692,000 66,819,000 69,946,000 73,074,000 76,201,000 79,328,000 83,726,000 87,602,000 91,073,000 94,544,000 98,015,000 94,878,000                            
        total liabilities
      2,737,820,000 2,616,512,000 2,530,966,000 2,562,391,000 2,621,282,000 2,589,141,000 2,607,264,000 2,583,616,000 2,511,709,000 2,580,586,000 2,580,084,000 2,691,277,000 2,636,182,000 2,643,706,000 2,523,409,000 2,587,177,000 2,880,446,000 2,439,078,000 2,460,434,000 2,576,375,000 2,627,278,000 2,662,302,000 2,697,091,000 2,580,839,000 2,785,586,000 2,862,803,000 3,404,367,000 3,410,556,000 3,543,081,000 3,620,219,000 3,558,003,000 3,595,028,000 3,216,478,000 1,257,245,000 1,235,773,000 1,250,310,000 1,225,534,000 1,236,434,000 1,426,658,000 1,432,298,000 1,366,209,000 1,266,994,000 1,072,343,000 1,123,069,000 1,353,645,000 720,696,000 892,633,000 737,671,000 604,060,000 596,532,000 524,426,000 611,394,000 531,692,000 462,093,000 425,947,000 423,077,000 428,121,000 419,960,000 425,146,000 422,026,000 
        commitments and contingencies
                                                                  
        equity
                                                                  
        preferred stock, 0.01 par value...
                                                                  
        common stock, 0.01 par value...
      2,493,000 2,398,000 2,379,000 2,376,000 2,366,000 2,343,000 2,315,000 2,313,000 2,312,000 2,312,000 2,312,000 2,310,000 2,310,000 2,310,000 2,310,000 2,304,000 2,209,000 2,208,000 2,159,000 2,106,000 2,069,000                                        
        additional paid-in capital
      4,792,753,000 4,625,050,000 4,591,907,000 4,592,605,000 4,574,707,000 4,536,645,000 4,495,663,000 4,494,755,000 4,491,917,000 4,489,107,000 4,487,707,000 4,486,967,000 4,484,769,000 4,482,239,000 4,481,634,000 4,482,451,000 4,344,273,000 4,341,533,000 4,254,134,000 4,163,228,000 4,101,269,000 4,078,737,000 4,075,781,000 4,072,079,000 3,823,584,000 3,725,971,000 3,508,987,000 3,507,925,000 3,505,877,000 3,502,954,000 3,638,109,000 3,636,913,000 3,588,510,000 1,210,895,000 1,208,907,000 1,208,862,000 1,207,487,000 1,205,419,000 1,203,390,000 1,202,541,000 1,201,859,000 1,201,155,000 1,051,813,000 1,053,601,000 771,844,000 760,258,000 537,288,000 534,639,000 494,802,000 493,479,000 492,011,000 353,861,000 351,106,000 349,272,000 346,827,000 344,995,000 343,748,000 180,300,000 178,417,000 177,275,000 
        cumulative distributions in excess of net income
      -1,964,336,000 -1,913,932,000 -1,907,266,000 -1,874,633,000 -1,849,168,000 -1,808,158,000 -1,761,999,000 -1,718,279,000 -1,665,045,000 -1,579,914,000 -1,531,230,000 -1,451,945,000 -1,296,868,000 -1,176,968,000 -1,124,095,000 -1,095,204,000 -1,001,238,000 -944,504,000 -746,516,000 -716,195,000 -689,828,000 -663,901,000 -631,251,000 -573,283,000 -523,709,000 -460,832,000 -462,555,000 -271,595,000 -171,116,000 -125,606,000 -238,612,000 -217,236,000 -225,459,000 -214,078,000 -203,641,000 -192,201,000 -184,969,000 -180,003,000 -187,279,000 -142,148,000 -137,597,000 -126,167,000 -117,168,000 -110,841,000 -108,628,000 -104,951,000 -98,996,000 -74,921,000 -72,043,000 -68,343,000 -52,302,000 -48,744,000 -40,158,000 -33,218,000 -26,599,000 -18,791,000 -14,193,000 -4,709,000   
        accumulated other comprehensive income
      -5,976,000 -2,031,000 15,212,000 20,940,000 16,939,000 31,145,000 31,195,000 23,745,000 39,669,000 32,239,000 17,438,000 19,063,000 18,522,000 10,145,000 1,674,000         -12,388,000 -19,395,000 -10,936,000 -1,747,000 12,301,000 26,357,000 24,412,000 20,813,000 11,289,000 4,236,000                            
        total sabra health care reit, inc. stockholders’ equity
      2,824,934,000                       3,488,460,000 3,282,417,000 3,256,098,000 3,046,469,000 3,250,414,000 3,362,901,000 3,403,543,000 3,422,151,000 3,432,807,000 3,369,103,000 996,696,000 1,004,350,000  1,013,847,000 1,016,847,000 1,007,424,000  1,059,334,000 1,070,871,000 932,208,000  663,750,000 655,838,000 438,741,000              
        noncontrolling interests
      2,019,000                         4,278,000 4,309,000 4,333,000 4,357,000 4,382,000 4,415,000 4,442,000 2,726,000 19,000 3,000 35,000 40,000 65,000 74,000 106,000 -90,000 -63,000 -54,000 -43,000 -29,000 -23,000 -18,000              
        total equity
      2,826,953,000 2,711,485,000 2,702,232,000 2,741,288,000 2,744,844,000 2,761,975,000 2,767,174,000 2,802,534,000 2,868,853,000 2,943,744,000 2,976,227,000 3,056,395,000 3,208,733,000 3,317,726,000 3,361,523,000 3,379,530,000 3,329,100,000 3,383,063,000 3,503,404,000 3,409,228,000 3,364,340,000 3,361,251,000 3,395,213,000 3,488,460,000 3,282,417,000 3,260,376,000 3,050,778,000 3,254,747,000 3,367,258,000 3,407,925,000 3,426,566,000 3,437,249,000 3,371,829,000 996,715,000 1,004,353,000 1,015,609,000 1,013,887,000 1,016,912,000 1,007,498,000 1,053,876,000 1,059,244,000 1,070,808,000 932,154,000 941,823,000 663,721,000 655,815,000 438,723,000              
        total liabilities and equity
      5,564,773,000 5,327,997,000 5,233,198,000 5,303,679,000 5,366,126,000 5,351,116,000 5,374,438,000 5,386,150,000 5,380,562,000 5,524,330,000 5,556,311,000 5,747,672,000 5,844,915,000 5,961,432,000 5,884,932,000 5,966,707,000 6,209,546,000 5,822,141,000 5,963,838,000 5,985,603,000 5,991,618,000 6,023,553,000 6,092,304,000 6,069,299,000 6,068,003,000 6,123,179,000 6,455,145,000 6,665,303,000 6,910,339,000 7,028,144,000 6,984,569,000 7,032,277,000 6,588,307,000 2,253,960,000 2,240,126,000 2,265,919,000 2,239,421,000 2,253,346,000 2,434,156,000 2,486,174,000 2,425,453,000 2,337,802,000 2,004,497,000 2,064,892,000 2,017,366,000 1,376,511,000 1,331,356,000              
        real estate investments, net of accumulated depreciation of 1,177,377 and 1,102,030 as of june 30, 2025 and december 31, 2024, respectively
       4,479,291,000                                                           
        real estate investments, net of accumulated depreciation of 1,142,657 and 1,102,030 as of march 31, 2025 and december 31, 2024, respectively
        4,488,111,000                                                          
        real estate investments, net of accumulated depreciation of 1,102,030 and 1,021,086 as of december 31, 2024 and 2023, respectively
         4,513,734,000                                                         
        real estate investments, net of accumulated depreciation of 1,125,470 and 1,021,086 as of september 30, 2024 and december 31, 2023, respectively
          4,574,268,000                                                        
        real estate investments, net of accumulated depreciation of 1,092,581 and 1,021,086 as of june 30, 2024 and december 31, 2023, respectively
           4,566,159,000                                                       
        real estate investments, net of accumulated depreciation of 1,059,405 and 1,021,086 as of march 31, 2024 and december 31, 2023, respectively
            4,577,318,000                                                      
        real estate investments, net of accumulated depreciation of 1,021,086 and 913,345 as of december 31, 2023 and 2022, respectively
             4,617,261,000                                                     
        real estate investments, net of accumulated depreciation of 1,002,484 and 913,345 as of september 30, 2023 and december 31, 2022, respectively
              4,603,014,000                                                    
        real estate investments, net of accumulated depreciation of 992,222 and 913,345 as of june 30, 2023 and december 31, 2022, respectively
               4,751,898,000                                                   
        real estate investments, net of accumulated depreciation of 952,791 and 913,345 as of march 31, 2023 and december 31, 2022, respectively
                4,797,041,000                                                  
        real estate investments, net of accumulated depreciation of 913,345 and 831,324 as of december 31, 2022 and 2021, respectively
                 4,959,343,000                                                 
        real estate investments, net of accumulated depreciation of 882,755 and 831,324 as of september 30, 2022 and december 31, 2021, respectively
                  5,018,903,000                                                
        real estate investments, net of accumulated depreciation of 897,568 and 831,324 as of june 30, 2022 and december 31, 2021, respectively
                   5,045,129,000                                               
        real estate investments, net of accumulated depreciation of 873,795 and 831,324 as of march 31, 2022 and december 31, 2021, respectively
                    5,156,060,000                                              
        investment in unconsolidated joint venture
                    93,878,000 96,680,000 109,944,000 113,962,000 283,751,000 288,761,000 293,801,000 295,269,000 311,753,000 319,460,000 324,324,000 328,207,000 335,701,000 340,120,000 344,341,000 348,950,000 354,907,000                              
        real estate investments, net of accumulated depreciation of 831,324 and 681,657 as of december 31, 2021 and 2020, respectively
                     5,162,884,000                                             
        accumulated other comprehensive loss
                     -10,021,000 -16,144,000 -16,174,000 -6,373,000 -39,911,000 -49,170,000 -55,641,000 -51,373,000           -833,000 -1,628,000 -1,798,000 -9,382,000 -9,280,000 -9,398,000 -7,333,000 -5,637,000 -4,826,000 -3,087,000 -1,542,000                 
        real estate investments, net of accumulated depreciation of 805,260 and 681,657 as of september 30, 2021 and december 31, 2020, respectively
                      5,228,677,000                                            
        real estate investments, net of accumulated depreciation of 763,830 and 681,657 as of june 30, 2021 and december 31, 2020, respectively
                       5,269,447,000                                           
        real estate investments, net of accumulated depreciation of 723,919 and 681,657 as of march 31, 2021 and december 31, 2020, respectively
                        5,279,443,000                                          
        real estate investments, net of accumulated depreciation of 681,657 and 539,213 as of december 31, 2020 and 2019, respectively
                         5,285,038,000                                         
        real estate investments, net of accumulated depreciation of 640,214 and 539,213 as of september 30, 2020 and december 31, 2019, respectively
                          5,306,272,000                                        
        real estate investments, net of accumulated depreciation of 611,405 and 539,213 as of june 30, 2020 and december 31, 2019, respectively
                           5,358,515,000                                       
        preferred stock, .01 par value...
                                    58,000 58,000 58,000 58,000 58,000 58,000 58,000 58,000 58,000 58,000 58,000 58,000 58,000 58,000 58,000 58,000 58,000 58,000 58,000 58,000 58,000          
        common stock, .01 par value...
                           2,056,000 2,056,000 2,052,000 1,937,000 1,895,000 1,784,000 1,783,000 1,783,000 1,783,000 1,783,000 1,783,000 1,758,000 654,000 654,000 653,000 653,000 653,000 653,000 652,000 651,000 651,000 592,000 590,000 476,000 473,000 391,000 388,000 373,000 373,000 373,000 371,000 371,000 371,000 370,000 369,000 369,000 251,000 251,000 251,000 
        real estate investments, net of accumulated depreciation of 569,752 and 539,213 as of march 31, 2020 and december 31, 2019, respectively
                            5,363,168,000                                      
        real estate investments, net of accumulated depreciation of 539,213 and 402,338 as of december 31, 2019 and 2018, respectively
                             5,341,370,000                                     
        real estate investments, net of accumulated depreciation of 502,777 and 402,338 as of september 30, 2019 and december 31, 2018, respectively
                              5,344,997,000                                    
        real estate investments, net of accumulated depreciation of 464,970 and 402,338 as of june 30, 2019 and december 31, 2018, respectively
                               5,378,874,000                                   
        real estate investments, net of accumulated depreciation of 425,962 and 402,338 as of march 31, 2019 and december 31, 2018, respectively
                                5,437,354,000                                  
        assets held for sale
                                270,780,000        2,073,000    75,450,000             2,215,000         
        real estate investments, net of accumulated depreciation of 402,338 and 340,423 as of december 31, 2018 and 2017, respectively
                                 5,853,545,000                                 
        real estate investments, net of accumulated depreciation of 419,225 and 340,423 as of september 30, 2018 and december 31, 2017, respectively
                                  5,975,590,000                                
        real estate investments, net of accumulated depreciation of 377,159 and 340,423 as of june 30, 2018 and december 31, 2017, respectively
                                   5,993,682,000                               
        real estate investments, net of accumulated depreciation of 377,063 and 340,423 as of march 31, 2018 and december 31, 2017, respectively
                                    6,108,801,000                              
        real estate investments, net of accumulated depreciation of 340,423 and 282,812 as of december 31, 2017 and 2016, respectively
                                     5,994,432,000                             
        real estate investments, net of accumulated depreciation of 336,689 and 282,812 as of september 30, 2017 and december 31, 2016, respectively
                                      5,972,785,000                            
        real estate investments, net of accumulated depreciation of 314,103 and 282,812 as of june 30, 2017 and december 31, 2016, respectively
                                       1,995,911,000                           
        prepaid expenses, deferred financing costs and other assets
                                       141,193,000 126,007,000 125,279,000 116,353,000 111,532,000 119,519,000 129,134,000 123,620,000 112,329,000 102,325,000 98,687,000 142,196,000 68,990,000 75,187,000 63,252,000 44,194,000 39,083,000 37,507,000 29,613,000 26,651,000 23,021,000 31,031,000 17,390,000 19,791,000 17,934,000 16,809,000 12,013,000 
        mortgage notes
                                       159,366,000 159,905,000 160,752,000 162,130,000 174,053,000 175,045,000 177,850,000 168,608,000 142,252,000 123,325,000 124,022,000 124,714,000 125,400,000 130,106,000 141,328,000 142,241,000 143,129,000           
        real estate investments, net of accumulated depreciation of 297,405 and 282,812 as of march 31, 2017 and december 31, 2016, respectively
                                        1,993,592,000                          
        real estate investments, net of accumulated depreciation of 282,812 and 237,841 as of december 31, 2016 and 2015, respectively
                                         2,009,939,000                         
        total sabra health care reit, inc. stockholders' equity
                                         1,015,574,000    1,053,770,000    941,866,000                 
        real estate investments, net of accumulated depreciation of 272,953 and 237,841 as of september 30, 2016 and december 31, 2015, respectively
                                          1,999,778,000                        
        real estate investments, net of accumulated depreciation of 258,277 and 237,841 as of june 30, 2016 and december 31, 2015, respectively
                                           1,908,667,000                       
        real estate investments, net of accumulated depreciation of 242,630 and 237,841 as of march 31, 2016 and december 31, 2015, respectively
                                            1,923,773,000                      
        liabilities held for sale
                                            340,000                      
        real estate investments, net of accumulated depreciation of 237,841 and 185,994 as of december 31, 2015 and 2014, respectively
                                             2,039,616,000                     
        real estate investments, net of accumulated depreciation of 226,662 and 185,994 as of september 30, 2015 and december 31, 2014, respectively
                                              1,974,673,000                    
        real estate investments, net of accumulated depreciation of 213,735 and 185,994 as of june 30, 2015 and december 31, 2014, respectively
                                               1,933,831,000                   
        real estate investments, net of accumulated depreciation of 199,767 and 185,994 as of march 31, 2015 and december 31, 2014, respectively
                                                1,632,707,000                  
        term loan
                                                200,000,000 200,000,000                 
        real estate investments, net of accumulated depreciation of 185,994 and 151,078 as of december 31, 2014 and 2013, respectively
                                                 1,645,805,000                 
        real estate investments, net of accumulated depreciation of 179,301 and 151,078 as of september 30, 2014 and december 31, 2013, respectively
                                                  1,568,268,000                
        deferred tax assets
                                                  24,212,000 24,212,000 24,212,000 24,212,000 24,212,000 24,212,000 24,212,000 24,212,000 25,540,000 25,540,000 25,540,000 25,540,000 26,300,000 26,300,000 26,300,000 26,300,000 
        tax liability
                                                  24,212,000 24,212,000 24,212,000 24,212,000 24,212,000 24,212,000 24,212,000 24,212,000 25,540,000 25,540,000 25,540,000 25,540,000 26,300,000 26,300,000 26,300,000 26,300,000 
        real estate investments, net of accumulated depreciation of 169,763 and 151,078 as of june 30, 2014 and december 31, 2013, respectively
                                                   1,036,312,000               
        secured revolving credit facility
                                                    162,000,000 135,500,000    92,500,000  42,500,000       
        real estate investments, net of accumulated depreciation of 160,229 and 151,078 as of march 31, 2014 and december 31, 2013, respectively
                                                    1,021,704,000              
        real estate investments, net of accumulated depreciation of 151,078 and 129,479 as of december 31, 2013 and 2012, respectively
                                                     915,418,000             
        liabilities and stockholders’ equity
                                                                  
        stockholders’ equity
                                                                  
        total stockholders’ equity
                                                     460,164,000 423,190,000 425,567,000 440,140,000 305,488,000 311,319,000 316,425,000 320,598,000 326,573,000 329,924,000 175,842,000 179,923,000 177,533,000 
        total liabilities and stockholders’ equity
                                                     1,197,835,000 1,027,250,000 1,022,099,000 964,566,000 916,882,000 843,011,000 778,518,000 746,545,000 749,650,000 758,045,000 595,802,000 605,069,000 599,559,000 
        real estate investments, net of accumulated depreciation of 153,792 and 129,479 as of september 30, 2013 and december 31, 2012, respectively
                                                      809,271,000            
        real estate investments, net of accumulated depreciation of 145,674 and 129,479 as of june 30, 2013 and december 31, 2012, respectively
                                                       817,228,000           
        real estate investments, net of accumulated depreciation of 137,588 and 129,479 as of march 31, 2013 and december 31, 2012, respectively
                                                        819,026,000          
        loans receivable
                                                        24,978,000 12,017,000 22,092,000 21,193,000       
        mortgage notes payable
                                                        151,333,000 152,322,000 157,513,000 157,872,000 157,603,000 158,398,000 159,180,000 159,935,000 160,676,000 161,440,000 
        senior unsecured notes payable
                                                        330,467,000 330,666,000 330,861,000 225,000,000 225,000,000 225,000,000 225,000,000 225,000,000 225,000,000 225,000,000 
        real estate investments, net of accumulated depreciation of 129,479 and 107,331 as of december 31, 2012 and 2011, respectively
                                                         827,135,000         
        liabilities related to assets held for sale
                                                                  
        real estate investments, net of accumulated depreciation of 131,071 and 108,916 as of september 30, 2012 and december 31, 2011, respectively
                                                          733,054,000        
        real estate investments, net of accumulated depreciation of 123,651 and 108,916 as of june 30, 2012 and december 31, 2011, respectively
                                                           698,578,000       
        real estate investments, net of accumulated depreciation of 116,166 and 108,916 as of march 31, 2012 and december 31, 2011, respectively
                                                            680,635,000      
        real estate investments, net of accumulated depreciation of 108,916 and 88,701 as of december 31, 2011 and 2010, respectively
                                                             658,377,000     
        real estate investments, net of accumulated depreciation of 107,887 and 88,701 as of september 30, 2011 and december 31, 2010, respectively
                                                              649,251,000    
        stockholders’ equity:
                                                                  
        real estate investments, net of accumulated depreciation of 101,067 and 88,701 as of june 30, 2011 and december 31, 2010, respectively
                                                               542,590,000   
        real estate investments, net of accumulated depreciation of 94,785 and 88,701, respectively
                                                                476,222,000  
        retained earnings
                                                                1,255,000 7,000 
        real estate investments, net of accumulated depreciation of 88,701
                                                                 482,297,000 
      Cashflow Statements:
      Quarterly
      Annual
        Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 
                                                                   
          cash flows from operating activities:
                                                                   
          net income
        22,517,000 65,542,000 40,304,000 46,695,000 29,788,000 23,975,000 26,254,000 17,156,000 -15,101,000 21,188,000 -9,487,000 -84,948,000 -50,064,000 16,805,000 40,602,000 -24,353,000 10,223,000 -132,573,000 33,447,000 37,117,000 36,460,000 29,623,000 35,217,000 39,741,000 23,286,000 83,683,000 -77,692,000 -19,383,000 35,228,000 200,789,000 62,481,000 103,969,000 15,069,000 20,536,000 18,791,000 23,170,000 25,312,000 37,466,000 -15,743,000 25,084,000 18,034,000 16,826,000 19,439,000 22,236,000 17,198,000 14,796,000 -7,321,000 12,999,000 11,821,000 -662,000 9,557,000 3,959,000 5,226,000 5,923,000 4,405,000 7,164,000 2,343,000 2,087,000 1,248,000 
          adjustments to reconcile net income to net cash from operating activities:
                                                                   
          depreciation and amortization
        48,511,000 43,586,000 43,494,000 42,308,000 42,720,000 41,681,000 42,914,000 42,876,000 43,242,000 44,142,000 52,827,000 49,927,000 47,427,000 45,172,000 45,256,000 45,079,000 45,046,000 44,491,000 44,375,000 44,158,000 44,209,000 44,202,000 44,168,000 44,032,000 43,092,000 49,476,000 44,949,000 48,078,000 48,468,000 46,828,000 48,005,000 51,592,000 25,933,000 17,220,000 19,137,000 17,199,000 17,102,000 16,405,000 17,766,000 18,126,000 16,306,000 14,497,000 14,150,000 14,465,000 9,762,000 9,755,000 9,350,000 8,555,000 8,258,000 8,222,000 8,246,000 7,907,000 7,496,000 7,557,000 7,303,000 7,364,000 6,850,000 6,291,000 6,086,000 
          non-cash rental and related revenues
        7,151,000 -3,903,000 -2,428,000 -1,627,000 -433,000 -2,387,000 591,000 -1,918,000 -1,312,000 -3,071,000 -2,398,000 -2,787,000 13,031,000 -3,587,000 -4,474,000 15,710,000 20,740,000 -4,914,000 -5,713,000 -5,798,000 7,907,000 -6,202,000 -365,000                                     
          non-cash interest income
        3,000 4,000 5,000 12,000 5,000 7,000 8,000 8,000 4,000 -392,000 -602,000 -589,000 -547,000 -547,000 -544,000 -530,000 -502,000 -412,000 -608,000 -608,000 -574,000 -561,000                                     
          non-cash interest expense
        2,153,000 1,726,000 1,729,000 1,729,000 2,611,000 3,068,000 3,071,000 3,086,000 3,088,000 3,077,000 3,014,000 2,794,000 2,798,000 2,804,000 2,698,000 2,979,000 1,744,000 1,749,000 1,896,000 1,891,000 2,069,000 2,225,000 2,233,000 2,234,000 2,523,000 2,762,000 2,561,000 2,589,000 2,551,000 2,516,000 2,481,000                             
          stock-based compensation expense
        2,875,000 2,704,000 2,711,000 2,539,000 2,586,000 1,341,000 2,521,000 2,449,000 2,235,000 1,004,000 2,229,000 2,086,000 2,117,000 794,000 2,456,000 927,000 2,428,000 2,271,000 2,288,000 2,256,000 916,000 2,375,000 2,360,000 990,000 3,259,000 2,795,000 2,775,000 1,373,000 2,436,000 2,704,000 1,135,000 30,000 4,010,000 1,731,000 2,588,000 1,359,000 2,485,000 1,834,000 1,818,000 734,000 717,000 1,754,000 2,918,000 3,514,000 1,545,000 2,279,000 2,513,000 2,610,000 1,276,000 1,459,000 2,474,000 2,530,000 1,907,000 1,639,000 2,203,000 1,351,000 771,000 1,336,000 1,142,000 
          loss on extinguishment of debt
               1,541,000 140,000 271,000 32,862,000 913,000 54,000 793,000 139,000   5,577,000 644,000          556,000     158,000 80,000 1,338,000  350,000           
          recovery of loan losses
        -240,000 -227,000 -173,000    -137,000                                                     
          net loss on sales of real estate
           -6,064,000 5,745,000   732,000 46,545,000 7,833,000 21,515,000 7,430,000 80,000    -655,000 3,752,000 -1,313,000                                         
          impairment of real estate
        2,571,000   15,335,000 3,137,000 7,268,000 7,064,000 21,440,000 60,857,000   9,004,000    849,000    2,717,000 13,966,000 2,002,000 103,134,000 881,000 532,000     29,811,000                     
          loss from unconsolidated joint ventures
        -1,226,000 -832,000 -218,000 96,000 -214,000 -80,000 595,000 761,000 645,000 653,000 838,000 30,539,000 4,384,000                                               
          distributions of earnings from unconsolidated joint ventures
        1,895,000 1,654,000 2,368,000 1,693,000 1,095,000 1,181,000 1,478,000 1,764,000 593,000 745,000 367,000                                                 
          other non-cash items
                                                               
          changes in operating assets and liabilities:
                                                                   
          accounts receivable, prepaid expenses and other assets
        -2,262,000 -4,045,000 -2,822,000 -1,873,000 -4,883,000 -2,418,000 -6,288,000 -418,000 -4,383,000 -3,495,000 -2,782,000 -812,000 443,000 -617,000 -5,457,000 -4,839,000 15,423,000 512,000 -2,873,000 -2,875,000 -2,146,000 5,518,000 -6,895,000 -2,387,000 -1,963,000 4,635,000 -9,924,000 -2,722,000 -1,901,000 -472,000 -1,658,000 -10,982,000                            
          accounts payable and accrued liabilities
        10,435,000 -2,188,000 -4,706,000 -4,874,000 18,771,000 364,000 -21,348,000 5,331,000 11,032,000 -2,180,000 -5,839,000 -15,411,000 28,056,000 -4,927,000 -20,968,000 19,882,000 6,374,000 -785,000 -10,992,000 6,252,000 6,086,000 1,249,000 -9,929,000 6,899,000 1,850,000 -5,354,000 -17,265,000 3,426,000 -23,177,000 7,757,000 249,000 -13,687,000 -53,897,000 4,932,000 -4,605,000 5,245,000 1,893,000 9,754,000 -5,430,000 9,387,000 -3,424,000 6,002,000 -4,988,000 -9,972,000 19,295,000 1,226,000 2,086,000 -4,983,000 8,536,000 -4,636,000 6,513,000 -5,890,000 9,125,000 -5,967,000 4,053,000 -2,165,000 7,375,000 -3,621,000 4,106,000 
          net cash from operating activities
        99,964,000 80,959,000 80,263,000 79,968,000 97,650,000 80,128,000 52,795,000 78,737,000 83,216,000 70,329,000 68,289,000 67,587,000 108,463,000 76,569,000 63,114,000 97,931,000 106,193,000 83,735,000 68,531,000 89,397,000 96,850,000 93,786,000 74,819,000 95,494,000 85,103,000 137,919,000 53,959,000 75,519,000 71,471,000 109,906,000 101,647,000 83,715,000 -4,100,000 22,433,000 31,438,000 42,923,000 39,322,000 69,768,000 24,726,000 41,986,000 27,808,000 26,606,000 24,701,000 14,098,000 42,318,000 27,714,000 1,207,000 12,888,000 26,225,000 1,383,000 21,603,000 8,350,000 23,815,000 7,623,000 16,464,000 10,196,000 16,581,000 5,470,000 12,458,000 
          capital expenditures
          free cash flows
        99,964,000 80,959,000 80,263,000 79,968,000 97,650,000 80,128,000 52,795,000 78,737,000 83,216,000 70,329,000 68,289,000 67,587,000 108,463,000 76,569,000 63,114,000 97,931,000 106,193,000 83,735,000 68,531,000 89,397,000 96,850,000 93,786,000 74,819,000 95,494,000 85,103,000 137,919,000 53,959,000 75,519,000 71,471,000 109,906,000 101,647,000 83,715,000 -4,100,000 22,433,000 31,438,000 42,923,000 39,322,000 69,768,000 24,726,000 41,986,000 27,808,000 26,606,000 24,701,000 14,098,000 42,318,000 27,714,000 1,207,000 12,888,000 26,225,000 1,383,000 21,603,000 8,350,000 23,815,000 7,623,000 16,464,000 10,196,000 16,581,000 5,470,000 12,458,000 
          cash flows from investing activities:
                                                                   
          acquisition of real estate and lease intangibles
                                                                   
          origination and fundings of loans receivable
        -2,600,000 -1,400,000 -1,710,000 -105,000 -1,788,000 -19,650,000 -102,000 -1,804,000 -564,000 -7,250,000 -1,800,000 -19,312,000        -715,000 -936,000 -3,624,000 -618,000 -6,047,000 -2,776,000 -9,283,000 -13,291,000 -14,925,000 -13,232,000 -11,597,000 -4,715,000 -419,000 -508,000 -197,000 -3,195,000 -433,000 -5,850,000 -23,480,000 -4,470,000 -14,434,000 -7,303,000 -7,141,000 -20,883,000 -18,945,000 -19,428,000             
          origination and fundings of preferred equity investments
        -9,000 -303,000 -1,508,000 -14,000 -1,007,000 -8,000 -339,000 -4,292,000 -6,384,000 -2,208,000 -823,000 -916,000 -4,074,000 -4,908,000 -759,000   -10,000        -28,000 -4,340,000 -17,000 -928,000 -36,000 -2,637,000 -25,000 -51,000 -503,000 -673,000 -5,188,000 -984,000                     
          additions to real estate
        -10,614,000 -5,786,000 -7,783,000 -15,523,000 -13,829,000 -12,425,000 -12,935,000 -21,061,000 -25,799,000 -18,455,000 -19,540,000 -20,664,000 -14,314,000 -8,692,000 -10,803,000 -13,373,000 -7,542,000 -10,903,000 -10,833,000 -14,938,000 -12,549,000 -7,911,000 -11,956,000 -9,466,000 -7,389,000 -3,524,000 -5,072,000 -6,002,000 -4,878,000 -5,278,000 -11,539,000 -3,721,000 -1,939,000 -774,000 -520,000 -102,000 -27,000 -400,000 -474,000 -2,093,000 -563,000 -358,000 -675,000 -320,000 -368,000 -727,000 -56,000 -376,000 -162,000   -7,000 -309,000 -474,000 -256,000  -86,000 
          escrow deposits for potential investments
                   56,000 2,381,000 -3,217,000                                             
          repayments of loans receivable
        8,394,000 5,919,000 1,129,000 775,000 1,587,000 798,000 391,000 600,000 612,000 1,918,000 6,144,000 387,000 419,000 3,770,000 696,000 517,000 1,297,000 507,000 628,000 998,000 1,485,000 599,000 1,011,000 4,606,000 3,659,000 4,851,000 5,251,000 3,507,000 9,395,000 10,082,000 28,805,000                             
          repayments of preferred equity investments
        608,000 556,000 813,000 622,000 595,000 4,110,000 617,000 632,000 698,000 2,697,000 1,433,000 1,203,000 2,840,000 604,000 729,000 609,000 170,000 212,000 301,000 20,000 335,000 5,000 3,059,000 1,407,000 1,209,000 376,000 2,087,000 379,000 6,116,000 141,000 234,000  473,000                           
          investment in unconsolidated joint ventures
        -211,000 -1,030,000 -541,000 -373,000 -156,000 -188,000 -438,000 -4,797,000                                                 
          net proceeds from the sales of real estate
        39,514,000   55,458,000 34,383,000   -600,000 79,318,000 16,645,000 152,259,000 24,488,000 22,813,000   85,657,000 6,685,000 5,179,000 3,202,000  -762,000 3,244,000 6,272,000  -1,021,000 315,879,000 6,857,000  12,663,000 271,458,000 6,743,000  5,624,000                           
          proceeds from net investment hedges
                                                                  
          insurance proceeds
        229,000       -200,000                                                    
          distributions in excess of earnings from unconsolidated joint ventures
                                                                 
          net cash from investing activities
        -199,838,000 -45,132,000 -16,444,000 18,560,000 -57,030,000 -57,307,000 -13,224,000 -61,779,000 59,927,000 -8,193,000 113,175,000 -31,160,000 -56,989,000 -90,857,000 -37,242,000 -258,830,000 -158,000 -41,852,000 -35,356,000 -5,933,000 -31,550,000 -29,144,000 -69,824,000 -35,701,000 -19,337,000 311,535,000 6,347,000 57,759,000 -19,354,000 219,480,000 -516,379,000 63,050,000 -296,781,000 -5,380,000 -961,000 -31,190,000 -82,467,000 254,056,000 1,964,000 -86,545,000 -82,021,000 -314,423,000 -6,237,000 -33,173,000 -629,296,000 -35,864,000 -128,139,000 -260,137,000 -2,791,000 -19,270,000 -15,311,000 -97,450,000 -43,744,000 -37,247,000 -40,209,000 -11,452,000 -113,700,000 -74,019,000 -5,415,000 
          cash flows from financing activities:
                                                                   
          net borrowings from revolving credit facility
        119,661,000           56,693,000 5,000,000 125,776,000 16,577,000                                             
          principal payments on senior unsecured notes
                               -200,000,000                   -211,250,000           
          proceeds from term loans
               2,000 12,186,000                         69,360,000                     
          principal payments on secured debt
        -524,000 -521,000 -517,000 -513,000 -510,000 -507,000 -503,000 -500,000 -496,000 -493,000 -490,000 -486,000 -483,000 -480,000 -16,067,000 -10,476,000 -739,000 -737,000 -709,000 -676,000 -727,000 -792,000 -877,000 -870,000 -863,000 -854,000 -849,000 -137,136,000 -1,074,000 -1,067,000 -1,061,000 -1,051,000                            
          payments of deferred financing costs
        -4,325,000 -80,000 -14,000 -80,000 -7,000 -7,000 -1,000 -18,127,000 -14,000 -6,000 -1,873,000 -7,437,000   -11,000 -97,000 -7,000 -715,000 -1,597,000 -9,588,000 -4,407,000 -6,000 -340,000 -6,000 -6,000 -21,000 -15,192,000 -15,000 -109,000 -4,000 -2,000 -46,000 -5,885,000 -138,000 -480,000 -704,000 -130,000 -3,657,000 -5,339,000 -262,000 -9,873,000 -356,000 -3,220,000 -5,306,000 -72,000 245,000 -3,610,000 -979,000 -2,456,000 -182,000 -225,000 36,000 -306,000 
          payments related to extinguishment of debt
                               -3,605,000 -2,000                                   
          contributions from noncontrolling interests
                                                                   
          issuance of common stock
        164,139,000 29,602,000 -5,391,000 14,759,000 34,959,000 39,009,000 -2,606,000 -488,000 -41,000 -306,000 -1,847,000 -416,000 -591,000 -55,000 -3,748,000 136,525,000 -510,000 85,044,000 87,654,000 59,131,000 19,101,000 -70,000 1,930,000 247,298,000 90,455,000 213,898,000 -2,323,000 -499,000 47,774,000 322,250,000 -3,224,000 -15,000 -1,274,000 -214,000 -445,000 147,649,000 -7,587,000 280,322,000 9,926,000 220,547,000 -648,000 37,467,000 -99,000 -317,000 -2,534,000 -91,000   -189,000 162,884,000   
          dividends paid on common stock
        -71,938,000 -71,381,000 -71,373,000 -70,976,000 -70,280,000 -69,450,000 -69,444,000 -69,368,000 -69,368,000 -69,360,000 -69,351,000 -69,296,000 -69,296,000 -69,290,000 -69,275,000 -68,608,000 -66,261,000 -64,829,000 -63,221,000 -62,552,000 -61,679,000 -61,678,000 -92,390,000                                     
          net cash from financing activities
        206,169,000 36,725,000 -101,242,000 -100,964,000 -13,955,000 -46,413,000 -20,229,000 -9,363,000 -136,393,000 -68,473,000 -196,071,000 -13,519,000 -91,620,000 55,951,000 -112,519,000 -274,628,000 371,573,000 2,471,000 -69,276,000 -60,108,000 -60,402,000 -90,547,000 8,948,000 -50,447,000 -83,489,000 -424,770,000 -87,474,000 -212,753,000 -138,351,000 -161,805,000 -114,392,000 341,014,000 317,891,000 -16,741,000 -43,347,000 -4,997,000 -41,693,000 -229,086,000 -25,122,000 20,601,000 79,690,000 289,873,000 -76,086,000 55,389,000 597,372,000 18,949,000 126,910,000 154,916,000 -19,563,000 57,092,000 30,172,000 75,724,000 47,296,000 30,059,000 -15,830,000 -12,911,000 150,082,000 -8,207,000 -1,066,000 
          net increase in cash, cash equivalents and restricted cash
        106,295,000 72,552,000 -37,423,000 -2,436,000   19,342,000     22,908,000 -40,146,000   -435,527,000 477,608,000 44,354,000 -36,101,000    13,943,000     -79,475,000                                
          effect of foreign currency translation on cash, cash equivalents and restricted cash
        -429,000 203,000 -19,000 -201,000 2,000 -29,000 -131,000 266,000 -272,000 33,000 -641,000 -124,000 -227,000 579,000 40,000 -5,000 -125,000 94,000 65,000 318,000 146,000 284,000 -660,000 135,000 -89,000 151,000 149,000 -383,000 96,000 -97,000 -155,000                             
          cash, cash equivalents and restricted cash, beginning of period
        66,339,000 46,719,000 53,932,000 115,886,000 65,523,000 49,143,000 59,658,000 587,449,000                             
          cash, cash equivalents and restricted cash, end of period
        105,866,000 72,755,000 28,897,000 -2,637,000 26,667,000 -23,621,000 65,930,000 7,861,000 6,478,000 -6,304,000 38,684,000 22,784,000 -40,373,000 42,242,000 29,279,000 -435,532,000 477,483,000 44,448,000 29,487,000 23,674,000 5,044,000 -25,621,000 62,426,000 9,481,000 -17,812,000 24,835,000 32,639,000 -79,858,000 -86,138,000 167,484,000 58,170,000                             
          supplemental disclosure of cash flow information:
                                                                   
          interest paid
        23,073,000 29,514,000 20,233,000  20,785,000 30,352,000 20,495,000  20,320,000 30,273,000 22,318,000  18,810,000 31,585,000 18,383,000  20,393,000 24,038,000 21,620,000  20,328,000 26,141,000 21,526,000  25,599,000 32,436,000 42,195,000  43,726,000 25,170,000 42,623,000  19,892,000 10,817,000 18,127,000 10,225,000 18,428,000 11,122,000 19,459,000 10,470,000 17,964,000 8,680,000 16,761,000 7,763,000 11,407,000 8,079,000 7,219,000 16,604,000 2,098,000 16,775,000 3,064,000 15,497,000 2,439,000 12,537,000 2,140,000 11,533,000 2,548,000 12,029,000 2,447,000 
          net gain on sales of real estate
                           -33,000 -2,715,000   -1,084,000 19,000    -14,000                               
          acquisition of real estate
         -53,283,000 -7,854,000 -24,205,000 -76,097,000   -38,900,000 -39,630,000 -8,219,000 -63,412,000 -20,573,000 -37,332,000 -9,000 -33,453,000 -28,654,000 -25,671,000 -67,274,000 -36,159,000    -22,510,000 -25,019,000 -41,981,000 -172,001,000 -26,841,000 -378,608,000                           
          net (repayments of) borrowings from revolving credit facility
          -23,881,000     61,000,000 -66,481,000 19,585,000 -118,442,000                                                 
          (recovery of) provision for loan losses
           -125,000 -148,000                                                       
          other-than-temporary impairment of unconsolidated joint ventures
                                                                   
          deposits for potential sale of real estate
                                                                   
          net proceeds from sales-type lease
               25,490,000                                                 
          net borrowings from (repayments of) revolving credit facility
           -44,220,000 21,876,000 -15,465,000 52,404,000              -17,000,000 -28,000,000 101,000,000                                     
          principal payments on term loans
                   -23,750,000 -40,000,000 -345,000,000 -17,000,000 -93,000,000                                         
          payment of contingent consideration
                                                                
          supplemental disclosure of non-cash investing activities:
                                                                   
          decrease in loans receivable and other investments due to acquisition of real estate
                4,644,000  8,688,000 5,623,000      36,823,000 -16,092,000                                     
          net decrease in cash, cash equivalents and restricted cash
                6,750,000 -6,337,000 -14,607,000    -86,647,000      4,898,000    -17,723,000 24,684,000 -27,168,000   167,581,000 -529,124,000                             
          provision for loan losses and other reserves
                 429,000 -208,000   -270,000 475,000 2,045,000 -26,000 -109,000 2,025,000 1,149,000 -90,000                                       
          proceeds from issuance of senior unsecured notes
                              341,740,000 -2,961,000                   149,250,000 350,000,000          
          provision for (recovery of) loan losses and other reserves
                                                                   
          adjustments to reconcile net loss to net cash from operating activities:
                                                                   
          (recovery of) provision for loan losses and other reserves
                                                                   
          other-than-temporary impairment of unconsolidated joint venture
                                                                 
          investment in unconsolidated joint venture
                    -12,000               -354,461,000                             
          loss from unconsolidated joint venture
                      2,802,000 13,264,000 4,018,000 5,663,000 5,010,000 3,562,000 -2,766,000                                       
          non-cash lease termination income
                               -854,000                                   
          distributions of earnings from unconsolidated joint venture
                           1,477,000 4,235,000 3,043,000 4,040,000 3,703,000 3,278,000 3,847,000 3,037,000 2,416,000 2,884,000                               
          distributions in excess of earnings from unconsolidated joint venture
                                                                 
          net repayments of revolving credit facility
                                  -4,000,000    -30,000,000    -9,000,000    -57,000,000                     
          distributions to noncontrolling interest
                                                                   
          secured debt assumed by buyer in connection with sale of real estate
                                                                   
          net proceeds from sales of real estate
                                                                   
          preferred stock redemption
                                                                 
          buyout of noncontrolling interests
                                                                   
          secured debt assumed by buyers in connection with sales of real estate
                                                                   
          benefit from loan losses and other reserves
                              667,000                                     
          net income on sales of real estate
                              217,000    1,520,000    472,000        4,602,000                     
          income from unconsolidated joint venture
                              3,667,000 1,161,000 605,000   1,805,000 1,725,000 2,347,000 -446,000                             
          benefit from doubtful accounts, straight-line rental income and loan losses
                               -219,000 57,000 193,000 1,207,000                                 
          change in fair value of contingent consideration
                                       126,000 270,000 -822,000 -1,576,000 100,000   -1,850,000 100,000 100,000 100,000 -700,000 100,000 -660,000 -300,000 -400,000 -300,000 1,400,000 -500,000         
          cash received in ccp merger
                                       1,000                            
          net (repayments of) proceeds from revolving credit facility
                                           26,000,000                       
          distributions to noncontrolling interests
                               -200,000 -43,000 -37,000 -36,000 -35,000 -35,000 -35,000 -37,000                             
          dividends paid on common and preferred stock
                               -88,213,000 -85,487,000 -81,475,000 -80,260,000 -80,242,000 -80,242,000 -81,947,000 -82,789,000 -95,276,000 -26,122,000 -30,698,000 -29,993,000 -29,981,000 -29,995,000 -29,987,000 -29,301,000 -29,278,000 -29,276,000 -25,671,000 -25,672,000 -23,835,000 -20,529,000 -20,528,000 -16,597,000 -15,474,000 -15,268,000           
          amortization of above and below market lease intangibles
                                -1,601,000 -1,601,000 4,304,000 3,508,000 5,561,000 -684,000 -684,000 -1,549,000                            
          non-cash interest income adjustments
                                -555,000 -563,000 -562,000 -578,000 -548,000 -604,000 -570,000 -632,000 -188,000 25,000 26,000 33,000 106,000 221,000 222,000 283,000 131,000 99,000 113,000 108,000 77,000 70,000 70,000 50,000 17,000 7,000 5,000 6,000 9,000       
          straight-line rental income adjustments
                                -3,357,000 -5,242,000 -5,468,000 -9,740,000 -10,652,000 -12,189,000 -11,563,000 -11,180,000 -8,682,000 -4,971,000 -4,607,000 -5,274,000 -5,593,000 -5,524,000 -5,593,000 -6,048,000 -6,438,000 -6,178,000 -5,656,000 -6,747,000 -4,641,000 -4,247,000 -4,186,000 -3,873,000 -3,536,000 -3,617,000 -3,683,000 -2,036,000 -1,167,000 -721,000 -969,000 -1,372,000 -592,000   
          loss (income) from unconsolidated joint venture
                                  1,383,000                                 
          net (gain) loss on sales of real estate
                                       -47,415,000 -582,000                           
          benefit from doubtful accounts and loan losses
                                    8,910,000 -674,000 1,213,000 9,659,000 5,149,000 535,000 1,770,000 2,257,000 540,000 223,000 2,523,000                     
          supplemental disclosure of non-cash investing and financing activities:
                                                                   
          acquisition of business in ccp merger
                                                                   
          assumption of indebtedness in ccp merger
                                                                   
          stock exchanged in ccp merger
                                                                   
          gain on consolidation
                                                                   
          restricted cash
                                       -1,285,000 -3,167,000 -1,138,000 -731,000 -877,000 -588,000 -1,078,000 -1,154,000 -884,000 -1,528,000 -951,000 -599,000 -1,284,000 -758,000 -388,000 -1,202,000 -855,000 -938,000 -869,000 -1,063,000 -906,000 -706,000 -1,041,000 -967,000 -1,042,000 -1,012,000 -819,000 -1,006,000 
          repayment of loans receivable
                                       23,720,000 7,163,000 1,429,000 118,000 1,015,000 21,054,000 185,019,000 8,874,000 2,518,000 1,233,000 2,052,000 810,000                
          repayment of preferred equity investments
                                                                   
          release of contingent consideration held in escrow
                                                                 
          net proceeds from sale of real estate
                                                                   
          net proceeds from (repayments of) revolving credit facility
                                                                   
          proceeds from secured debt
                                                                   
          contributions by noncontrolling interests
                                                                   
          net increase in cash and cash equivalents
                                       487,779,000 17,010,000 312,000 -12,870,000 6,736,000 -84,838,000 94,738,000 1,568,000 -23,958,000 25,477,000   36,314,000 10,394,000 10,799,000 -22,000  3,871,000 39,205,000 36,464,000    -39,575,000    5,977,000 
          effect of foreign currency translation on cash and cash equivalents
                                       -20,000 628,000 109,000 21,000 -747,000 644,000 -3,000 131,000 -81,000 -46,000                   
          cash and cash equivalents, beginning of period
                                       25,663,000 7,434,000 61,793,000 4,308,000 17,101,000 42,250,000 74,233,000 
          cash and cash equivalents, end of period
                                       487,759,000 17,638,000 421,000 12,814,000 5,989,000 -84,194,000 94,735,000 9,133,000 -24,039,000 25,431,000 1,871,000 4,171,000 36,314,000 10,394,000 10,799,000 4,286,000 -92,333,000 3,871,000 39,205,000 53,565,000 -13,376,000 27,367,000 435,000 2,675,000 -14,167,000 52,963,000 -76,756,000 80,210,000 
          amortization of deferred financing costs
                                        1,574,000 1,281,000 1,277,000 1,273,000 1,273,000 1,273,000 1,221,000 1,314,000 1,300,000 1,268,000 1,261,000 1,233,000 940,000 927,000 945,000 885,000 806,000 823,000 766,000 1,180,000 1,173,000 881,000 566,000 491,000 512,000 500,000 495,000 
          amortization of debt premium/discount
                                                                   
          real estate acquired through loan receivable foreclosure
                                                                  
          amortization of debt discount
                                         29,000 28,000 28,000 27,000 27,000 27,000 26,000 26,000                   
          prepaid expenses and other assets
                                         -13,715,000 -1,414,000 -2,833,000 -1,884,000 9,165,000 -5,900,000 -7,759,000 -3,743,000 -8,086,000 -3,206,000 -5,464,000 -1,358,000 981,000 -2,152,000 -1,965,000 69,000 -1,050,000 -513,000 -198,000 895,000 -653,000 -126,000 -1,591,000 337,000 -172,000 391,000 
          net borrowing (repayments) of revolving credit facility
                                                                   
          principal payments on mortgage notes
                                         -1,028,000 -1,021,000 -1,012,000 -11,696,000 -1,038,000 -1,022,000 -948,000 -844,000 -643,000 -697,000 -691,000 -686,000 -30,408,000 -57,325,000 -913,000 -888,000           
          net proceeds from the sale of real estate
                                            9,993,000 75,058,000 398,000  13,952,000        2,208,000         
          acquisitions of real estate
                                           -43,960,000    -74,758,000 -84,721,000   -49,600,000 -603,490,000 -9,739,000 -108,650,000 -119,780,000   -107,374,000 -42,500,000 -25,700,000 -29,850,000 -16,800,000 -113,700,000   
          proceeds from term loan
                                                                 
          proceeds from mortgage notes
                                                  11,600,000 46,103,000             
          assumption of mortgage indebtedness
                                               10,779,000                 
          increase in real estate investments due to variable interest consolidation
                                                                   
          decrease in loans receivable and preferred equity due to variable interest consolidation
                                                                   
          decrease in loans receivables/increase in real estate
                                                                   
          dip loan fundings
                                                                   
          net proceeds from revolving credit facility
                                               51,000,000                    
          issuance of preferred stock
                                                       -8,000 -88,000 -638,000 138,983,000         
          supplemental disclosure of non-cash transactions:
                                                                   
          benefit from doubtful accounts and write-offs
                                                2,489,000                   
          preferred equity investments
                                                -4,150,000 -4,820,000 -311,000                 
          gain on sale of real estate
                                                                   
          net proceeds (repayments) from revolving credit facility
                                                                   
          amortization of premium
                                                  25,000 23,000 -33,000 -136,000 -134,000           
          provision for doubtful accounts
                                                  1,144,000                 
          write-off of straight-line rental income
                                                   2,895,000 99,000             
          net (repayments) proceeds from revolving credit facility
                                                  -42,000,000                 
          net decrease in cash and cash equivalents
                                                  -57,622,000          27,367,000    52,963,000   
          benefit from doubtful accounts
                                                                   
          impairment charge
                                                                   
          decrease in preferred equity investment/increase in loans receivable
                                                                   
          preferred equity investment
                                                    -4,842,000 -6,453,000 -5,000  -1,480,000 -498,000 -4,646,000         
          proceeds from revolving credit facility
                                                                   
          payments on revolving credit facility
                                                                   
          supplemental disclosure of non-cash transaction:
                                                                   
          proceeds from secured revolving credit facility
                                                     30,000,000 50,000,000     92,500,000       
          payments on secured revolving credit facility
                                                     -192,000,000 -23,500,000 -8,000,000 -92,500,000        
          non-cash loss on extinguishment of debt
                                                                   
          origination of loans receivable
                                                       -139,567,000 -1,149,000 -12,371,000 -12,873,000 -69,000 -935,000       
          acquisition of note receivable
                                                               -19,000 -5,329,000 
          repayment of note receivable
                                                                   
          proceeds from sale of real estate
                                                                   
          amortization of premium on notes payable
                                                           -488,000 -4,000 -4,000 -4,000 -4,000 -3,000 -4,000 -4,000 
          amortization of premium on senior unsecured notes
                                                          -199,000 -195,000        
          principal payments on mortgage notes payable
                                                          -989,000 -25,525,000 -14,237,000 -21,673,000 -791,000 -778,000 -750,000 -739,000 -760,000 
          dividends paid
                                                          -12,716,000 -12,227,000 -12,239,000 -12,250,000 -12,213,000 -11,762,000 -11,827,000   
          deferred taxes
                                                                   
          cash received in the separation
                                                                   
          proceeds from mortgage notes payable
                                                           20,822,000        
          payment of separation-related obligations
                                                                   
          proceeds from mortgage notes payables
                                                                   
          origination of note receivable
                                                              -10,103,000     
          payments related to the issuance of common stock
                                                              -370,000     
          additions to corporate furniture, fixtures and equipment
                                                                   
          net non-cash assets received in the separation