Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-09-30 | 2015-06-30 | 2014-09-30 | 2011-09-30 | 2011-06-30 | 2011-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net sales: | |||||||||||||||||||||||||||||||||||||||||
products sales | 16,264,000,000 | 15,551,000,000 | 14,591,000,000 | 16,039,000,000 | 14,708,000,000 | 14,562,000,000 | 14,303,000,000 | 14,758,000,000 | 8,615,000,000 | 13,411,000,000 | 12,787,000,000 | 13,897,000,000 | 12,756,000,000 | 12,258,000,000 | 11,862,000,000 | 13,096,000,000 | 12,331,000,000 | ||||||||||||||||||||||||
services sales | 6,214,000,000 | 6,030,000,000 | 5,715,000,000 | 5,584,000,000 | 5,381,000,000 | 5,159,000,000 | 5,002,000,000 | 5,169,000,000 | 4,849,000,000 | 4,904,000,000 | 4,427,000,000 | 4,196,000,000 | 4,195,000,000 | 4,056,000,000 | 3,854,000,000 | 3,948,000,000 | 3,882,000,000 | ||||||||||||||||||||||||
total net sales | 22,478,000,000 | 21,581,000,000 | 20,306,000,000 | 21,623,000,000 | 20,089,000,000 | 19,721,000,000 | 19,305,000,000 | 19,927,000,000 | 13,464,000,000 | 18,315,000,000 | 17,214,000,000 | 18,093,000,000 | 16,951,000,000 | 16,314,000,000 | 15,716,000,000 | 17,044,000,000 | 16,213,000,000 | 15,880,000,000 | 15,251,000,000 | 16,419,000,000 | 14,747,000,000 | 14,061,000,000 | |||||||||||||||||||
costs and expenses: | |||||||||||||||||||||||||||||||||||||||||
cost of sales - products | 13,593,000,000 | 12,989,000,000 | 12,283,000,000 | 13,591,000,000 | 12,336,000,000 | 12,625,000,000 | 12,216,000,000 | 12,347,000,000 | 9,289,000,000 | 11,089,000,000 | 10,700,000,000 | 11,574,000,000 | 10,493,000,000 | 10,040,000,000 | 9,820,000,000 | 10,828,000,000 | 10,296,000,000 | 9,997,000,000 | 9,974,000,000 | ||||||||||||||||||||||
cost of sales - services | 4,305,000,000 | 4,216,000,000 | 3,907,000,000 | 3,797,000,000 | 3,719,000,000 | 3,516,000,000 | 3,528,000,000 | 3,571,000,000 | 3,461,000,000 | 3,429,000,000 | 2,945,000,000 | 2,952,000,000 | 2,971,000,000 | 2,816,000,000 | 2,740,000,000 | 2,788,000,000 | 2,793,000,000 | 2,658,000,000 | 2,563,000,000 | ||||||||||||||||||||||
research and development | 684,000,000 | 697,000,000 | 637,000,000 | 808,000,000 | 751,000,000 | 706,000,000 | 669,000,000 | 757,000,000 | 712,000,000 | 729,000,000 | 607,000,000 | 716,000,000 | 662,000,000 | 698,000,000 | 635,000,000 | 810,000,000 | 676,000,000 | 657,000,000 | 589,000,000 | 710,000,000 | 642,000,000 | 695,000,000 | 671,000,000 | 732,000,000 | 743,000,000 | 728,000,000 | 586,000,000 | 589,000,000 | 554,000,000 | 582,000,000 | 609,000,000 | 577,000,000 | 582,000,000 | 588,000,000 | 541,000,000 | 546,000,000 | 606,000,000 | 677,000,000 | 495,000,000 | 526,000,000 | 485,000,000 |
selling, general, and administrative | 1,436,000,000 | 1,573,000,000 | 1,448,000,000 | 1,574,000,000 | 1,389,000,000 | 1,449,000,000 | 1,394,000,000 | ||||||||||||||||||||||||||||||||||
total costs and expenses | 20,018,000,000 | 19,475,000,000 | 18,275,000,000 | 19,770,000,000 | 18,195,000,000 | 18,296,000,000 | 17,807,000,000 | 18,120,000,000 | 14,863,000,000 | 16,882,000,000 | 15,650,000,000 | 16,621,000,000 | 15,517,000,000 | 14,978,000,000 | 14,664,000,000 | 15,833,000,000 | 14,994,000,000 | 14,680,000,000 | 14,346,000,000 | 16,327,000,000 | 15,047,000,000 | 14,720,000,000 | |||||||||||||||||||
other income | 63,000,000 | 40,000,000 | 4,000,000 | 258,000,000 | 134,000,000 | -896,000,000 | 372,000,000 | -30,000,000 | 3,000,000 | 25,000,000 | 88,000,000 | 29,000,000 | 46,000,000 | 17,000,000 | 28,000,000 | 109,000,000 | 124,000,000 | 82,000,000 | 108,000,000 | 50,000,000 | 734,000,000 | 82,000,000 | -76,000,000 | 37,000,000 | 212,000,000 | 112,000,000 | 131,000,000 | 941,000,000 | 231,000,000 | 250,000,000 | 257,000,000 | 588,000,000 | 211,000,000 | 243,000,000 | 146,000,000 | 219,000,000 | 193,000,000 | 301,000,000 | 227,000,000 | -219,000,000 | -104,000,000 |
operating profit | 2,523,000,000 | 2,146,000,000 | 2,035,000,000 | 2,111,000,000 | 2,028,000,000 | 529,000,000 | 1,870,000,000 | 1,777,000,000 | -1,396,000,000 | 1,458,000,000 | 1,652,000,000 | 1,501,000,000 | 1,480,000,000 | 1,353,000,000 | 1,080,000,000 | 1,320,000,000 | 1,343,000,000 | 1,282,000,000 | 1,013,000,000 | 142,000,000 | 434,000,000 | -3,760,000,000 | 1,807,000,000 | 2,486,000,000 | 2,584,000,000 | 2,045,000,000 | 1,838,000,000 | 2,876,000,000 | 1,928,000,000 | 2,163,000,000 | 2,290,000,000 | 2,267,000,000 | 2,251,000,000 | 2,337,000,000 | 1,945,000,000 | 2,302,000,000 | 2,552,000,000 | 2,746,000,000 | 2,202,000,000 | 2,220,000,000 | 1,779,000,000 |
non-operating income, net: | |||||||||||||||||||||||||||||||||||||||||
non-service pension income | -364,000,000 | -351,000,000 | -366,000,000 | -384,000,000 | -374,000,000 | -374,000,000 | -386,000,000 | -446,000,000 | -443,000,000 | -447,000,000 | -444,000,000 | -467,000,000 | -468,000,000 | -474,000,000 | -480,000,000 | -164,500,000 | -253,000,000 | ||||||||||||||||||||||||
interest expense | 449,000,000 | 457,000,000 | 443,000,000 | 486,000,000 | 496,000,000 | 475,000,000 | 405,000,000 | 488,000,000 | 369,000,000 | 333,000,000 | 315,000,000 | 318,000,000 | 311,000,000 | 329,000,000 | 318,000,000 | 276,000,000 | 358,000,000 | 342,000,000 | 346,000,000 | 349,000,000 | 350,000,000 | 335,000,000 | 380,000,000 | 401,000,000 | 360,000,000 | 431,000,000 | 258,000,000 | 234,000,000 | 229,000,000 | 223,000,000 | 226,000,000 | 213,000,000 | 225,000,000 | 225,000,000 | 223,000,000 | 184,000,000 | 216,000,000 | 186,000,000 | 138,000,000 | 141,000,000 | 149,000,000 |
total non-operating expense | 85,000,000 | 106,000,000 | 77,000,000 | ||||||||||||||||||||||||||||||||||||||
income before income taxes | 2,438,000,000 | 2,040,000,000 | 1,958,000,000 | 1,046,250,000 | 1,906,000,000 | 428,000,000 | 1,851,000,000 | 2,336,000,000 | 2,064,000,000 | 2,079,000,000 | 1,630,000,000 | ||||||||||||||||||||||||||||||
income tax expense | 432,000,000 | 315,000,000 | 333,000,000 | 253,000,000 | 108,000,000 | 213,000,000 | 300,000,000 | 182,000,000 | 242,000,000 | 160,000,000 | 116,000,000 | 96,000,000 | 3,000,000 | 345,000,000 | -178,000,000 | 152,000,000 | 941,000,000 | 1,131,000,000 | 441,000,000 | 397,000,000 | 419,000,000 | 695,000,000 | 522,000,000 | 506,000,000 | 532,000,000 | 586,000,000 | 492,000,000 | 593,000,000 | 461,000,000 | 592,000,000 | 684,000,000 | 608,000,000 | 643,000,000 | 649,000,000 | 529,000,000 | ||||||
net income | 2,006,000,000 | 1,725,000,000 | 1,625,000,000 | 863,250,000 | 1,535,000,000 | 175,000,000 | 1,743,000,000 | 1,652,000,000 | 1,421,000,000 | 1,430,000,000 | 1,101,000,000 | ||||||||||||||||||||||||||||||
yoy | 30.68% | 885.71% | -6.77% | 50.05% | |||||||||||||||||||||||||||||||||||||
qoq | 16.29% | 6.15% | 88.24% | -43.76% | 777.14% | -89.96% | -0.63% | 29.88% | |||||||||||||||||||||||||||||||||
net income margin % | |||||||||||||||||||||||||||||||||||||||||
less: noncontrolling interest in subsidiaries’ earnings | 88,000,000 | 68,000,000 | 90,000,000 | 40,250,000 | 63,000,000 | 64,000,000 | 34,000,000 | 97,000,000 | 112,000,000 | 89,000,000 | |||||||||||||||||||||||||||||||
net income attributable to common shareowners | 1,918,000,000 | 1,657,000,000 | 1,535,000,000 | 1,482,000,000 | 1,472,000,000 | 111,000,000 | 1,709,000,000 | 1,426,000,000 | -984,000,000 | 1,327,000,000 | 1,426,000,000 | 1,422,000,000 | 1,387,000,000 | 1,304,000,000 | 1,084,000,000 | 686,000,000 | 1,393,000,000 | 1,032,000,000 | 753,000,000 | 135,000,000 | 264,000,000 | -3,835,000,000 | -83,000,000 | 1,148,000,000 | 1,900,000,000 | 1,346,000,000 | 1,238,000,000 | 2,048,000,000 | 1,297,000,000 | 1,330,000,000 | 1,439,000,000 | 1,386,000,000 | 1,480,000,000 | 1,373,000,000 | 1,191,000,000 | 1,362,000,000 | 1,542,000,000 | 1,854,000,000 | 1,324,000,000 | 1,318,000,000 | 1,012,000,000 |
earnings per share attributable to common shareowners: | |||||||||||||||||||||||||||||||||||||||||
basic | 1.43 | 1.24 | 1.15 | 0.618 | 1.1 | 0.08 | 1.29 | 1.76 | 1.49 | 1.48 | 1.13 | ||||||||||||||||||||||||||||||
diluted | 1.41 | 1.22 | 1.14 | 0.613 | 1.09 | 0.08 | 1.28 | 1.73 | 1.47 | 1.45 | 1.11 | ||||||||||||||||||||||||||||||
total non-operating income | 102,000,000 | 122,000,000 | 101,000,000 | 19,000,000 | 42,000,000 | -74,000,000 | -114,000,000 | -129,000,000 | -149,000,000 | -157,000,000 | -145,000,000 | -162,000,000 | -106,500,000 | -133,000,000 | -148,000,000 | -145,000,000 | 89,750,000 | 97,000,000 | 98,000,000 | ||||||||||||||||||||||
income tax benefit | 183,000,000 | 371,000,000 | 48,500,000 | -389,000,000 | 342,000,000 | -38,000,000 | 40,000,000 | ||||||||||||||||||||||||||||||||||
selling, general and administrative | 1,445,000,000 | 1,401,000,000 | 1,635,000,000 | 1,398,000,000 | 1,379,000,000 | 1,391,000,000 | 1,424,000,000 | 1,469,000,000 | 1,407,000,000 | 1,229,000,000 | 1,368,000,000 | 1,220,000,000 | 1,351,000,000 | 1,401,000,000 | 1,811,000,000 | 2,248,000,000 | 2,104,000,000 | 2,106,000,000 | 1,997,000,000 | 1,681,000,000 | 1,759,000,000 | 1,711,000,000 | 1,524,000,000 | 1,538,000,000 | 1,482,000,000 | 1,390,000,000 | 1,451,000,000 | 1,363,000,000 | 1,359,000,000 | 1,543,000,000 | 1,580,000,000 | 1,578,000,000 | 1,644,000,000 | 1,543,000,000 | |||||||
income from continuing operations before income taxes | 1,735,000,000 | -1,322,000,000 | 1,572,000,000 | 1,781,000,000 | 1,650,000,000 | 1,637,000,000 | 1,498,000,000 | 1,242,000,000 | 867,000,000 | 1,476,000,000 | 1,430,000,000 | 1,158,000,000 | 37,000,000 | 337,000,000 | -3,858,000,000 | 1,940,000,000 | 2,064,000,000 | 2,054,000,000 | 2,026,000,000 | 2,112,000,000 | 1,722,000,000 | 2,118,000,000 | 2,560,000,000 | ||||||||||||||||||
net income from continuing operations | 1,473,000,000 | -933,000,000 | 1,359,000,000 | 1,481,000,000 | 1,468,000,000 | 1,395,000,000 | 1,338,000,000 | 1,126,000,000 | 771,000,000 | 1,473,000,000 | 1,088,000,000 | 813,000,000 | 215,000,000 | 185,000,000 | -3,820,000,000 | 1,434,000,000 | 1,532,000,000 | 1,468,000,000 | 1,534,000,000 | 1,519,000,000 | 1,261,000,000 | 1,526,000,000 | 1,952,000,000 | ||||||||||||||||||
less: noncontrolling interest in subsidiaries’ earnings from continuing operations | 47,000,000 | 51,000,000 | 32,000,000 | 55,000,000 | 46,000,000 | 8,000,000 | 34,000,000 | 23,000,000 | 86,000,000 | 73,000,000 | 48,000,000 | 41,000,000 | 69,000,000 | 34,000,000 | 24,000,000 | ||||||||||||||||||||||||||
net income from continuing operations attributable to common shareowners | 1,426,000,000 | -984,000,000 | 1,327,000,000 | 1,426,000,000 | |||||||||||||||||||||||||||||||||||||
income from discontinued operations attributable to common shareowners | -19,000,000 | 1,000,000 | -7,000,000 | -8,000,000 | -19,000,000 | -11,000,000 | 113,000,000 | 9,000,000 | 37,000,000 | -47,000,000 | 11,000,000 | -64,000,000 | |||||||||||||||||||||||||||||
earnings per share attributable to common shareowners - basic: | |||||||||||||||||||||||||||||||||||||||||
income from continuing operations | 0.305 | -0.68 | 0.91 | 0.98 | 0.643 | 0.94 | 0.88 | 0.74 | 0.533 | 0.93 | 0.69 | 0.51 | -0.62 | 0.1 | |||||||||||||||||||||||||||
income from discontinued operations | -29,999,999.98 | -0.01 | -9,999,999.98 | -0.01 | 3,000,000 | 13,000,000 | -56,000,000 | -47,000,000 | 11,000,000 | -65,000,000 | |||||||||||||||||||||||||||||||
earnings per share attributable to common shareowners - diluted: | |||||||||||||||||||||||||||||||||||||||||
non-operating income | |||||||||||||||||||||||||||||||||||||||||
income from continuing operations attributable to common shareowners | -3,793,999,996.46 | 1,387,000,000 | 1,304,000,000 | 1,103,000,000 | 685,000,000 | 1,400,000,000 | 1,040,000,000 | 772,000,000 | 146,000,000 | 151,000,000 | -3,844,000,000 | 1,330,000,000 | 1,439,000,000 | 1,386,000,000 | 1,443,000,000 | 1,420,000,000 | 1,180,000,000 | 1,426,000,000 | 1,854,000,000 | ||||||||||||||||||||||
goodwill impairment | -3,183,000,000 | ||||||||||||||||||||||||||||||||||||||||
non-service pension benefit | -368,000,000 | -491,000,000 | -490,000,000 | -491,000,000 | |||||||||||||||||||||||||||||||||||||
discontinued operations | |||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, before tax | -7,750,000 | -1,000,000 | -10,000,000 | -20,000,000 | |||||||||||||||||||||||||||||||||||||
income tax benefit from discontinued operations | 750,000 | 6,000,000 | -65,000,000 | ||||||||||||||||||||||||||||||||||||||
net income from discontinued operations | 1,000,000 | -7,000,000 | -8,000,000 | -19,000,000 | |||||||||||||||||||||||||||||||||||||
less: noncontrolling interest in subsidiaries’ earnings from discontinued operations | |||||||||||||||||||||||||||||||||||||||||
product sales | 12,179,000,000 | 11,664,000,000 | 12,917,000,000 | 11,469,000,000 | 10,768,000,000 | 12,432,000,000 | 13,651,000,000 | 14,033,000,000 | 12,875,000,000 | 11,254,000,000 | 11,520,000,000 | 10,258,000,000 | 10,378,000,000 | 10,661,000,000 | 9,637,000,000 | 10,194,000,000 | 10,634,000,000 | 9,419,000,000 | 9,642,000,000 | 12,046,000,000 | 11,507,000,000 | 10,555,000,000 | 10,823,000,000 | 9,345,000,000 | |||||||||||||||||
service sales | 3,701,000,000 | 3,587,000,000 | 3,502,000,000 | 3,278,000,000 | 3,293,000,000 | 5,778,000,000 | 5,845,000,000 | 5,601,000,000 | 5,490,000,000 | 5,256,000,000 | 5,185,000,000 | 4,984,000,000 | 4,684,000,000 | 4,619,000,000 | 4,178,000,000 | 4,160,000,000 | 4,240,000,000 | 3,938,000,000 | 4,146,000,000 | 4,287,000,000 | 4,661,000,000 | 4,249,000,000 | 4,253,000,000 | 3,999,000,000 | |||||||||||||||||
income tax (benefit) expense from discontinued operations | -2,000,000 | -1,000,000 | 34,250,000 | -100,000,000 | |||||||||||||||||||||||||||||||||||||
cost of products sold | 11,566,000,000 | 10,322,000,000 | 9,620,000,000 | 9,781,000,000 | 10,461,000,000 | 10,863,000,000 | 10,286,000,000 | 9,342,000,000 | 9,154,000,000 | 8,016,000,000 | 7,750,000,000 | 7,907,000,000 | 7,263,000,000 | 7,522,000,000 | 7,933,000,000 | 7,087,000,000 | 7,114,000,000 | 9,020,000,000 | 8,444,000,000 | 7,935,000,000 | 8,099,000,000 | 6,952,000,000 | |||||||||||||||||||
cost of services sold | 2,700,000,000 | 2,682,000,000 | 2,594,000,000 | 3,627,000,000 | 3,750,000,000 | 3,550,000,000 | 3,421,000,000 | 3,194,000,000 | 3,268,000,000 | 3,264,000,000 | 3,293,000,000 | 3,193,000,000 | 2,814,000,000 | 2,820,000,000 | 2,808,000,000 | 2,567,000,000 | 2,686,000,000 | 2,805,000,000 | 3,022,000,000 | 2,821,000,000 | 2,806,000,000 | 2,689,000,000 | |||||||||||||||||||
income from discontinued operations, net of tax | -89,000,000 | 113,000,000 | 9,000,000 | ||||||||||||||||||||||||||||||||||||||
non-service pension | -237,000,000 | -188,000,000 | -303,000,000 | -216,000,000 | -208,000,000 | -188,000,000 | -192,000,000 | -191,000,000 | |||||||||||||||||||||||||||||||||
debt extinguishment costs | 660,000,000 | ||||||||||||||||||||||||||||||||||||||||
income from operations before income taxes | 955,000,000 | 2,388,000,000 | 2,440,000,000 | 1,822,000,000 | 1,768,000,000 | 2,834,000,000 | 1,890,000,000 | ||||||||||||||||||||||||||||||||||
net income from operations | 14,000,000 | 1,257,000,000 | 1,999,000,000 | 1,425,000,000 | 1,349,000,000 | 2,139,000,000 | 1,368,000,000 | ||||||||||||||||||||||||||||||||||
less: noncontrolling interest in subsidiaries' earnings from operations | 97,000,000 | 109,000,000 | 99,000,000 | 79,000,000 | 111,000,000 | 91,000,000 | 71,000,000 | ||||||||||||||||||||||||||||||||||
earnings per share of common stock - basic: | |||||||||||||||||||||||||||||||||||||||||
earnings per share of common stock - diluted: | |||||||||||||||||||||||||||||||||||||||||
income from operations attributable to common shareowners | 1.64 | ||||||||||||||||||||||||||||||||||||||||
less: noncontrolling interest in subsidiaries' earnings from continuing operations | 104,000,000 | 93,000,000 | 82,000,000 | 91,000,000 | 99,000,000 | 81,000,000 | 100,000,000 | 98,000,000 | |||||||||||||||||||||||||||||||||
income from operations | 1,000,000 | 1,000,000 | 27,000,000 | ||||||||||||||||||||||||||||||||||||||
yoy | |||||||||||||||||||||||||||||||||||||||||
qoq | 0.00% | ||||||||||||||||||||||||||||||||||||||||
operating margin % | |||||||||||||||||||||||||||||||||||||||||
loss on disposal | -4,000,000 | -3,000,000 | |||||||||||||||||||||||||||||||||||||||
gain on disposal | 18,000,000 | ||||||||||||||||||||||||||||||||||||||||
less: noncontrolling interest in subsidiaries' earnings from discontinued operations | -1,000,000 | ||||||||||||||||||||||||||||||||||||||||
transaction related expenses | -38,000,000 | ||||||||||||||||||||||||||||||||||||||||
less: noncontrolling interest in subsidiaries' earnings | 110,000,000 | ||||||||||||||||||||||||||||||||||||||||
earnings per share of common stock: | |||||||||||||||||||||||||||||||||||||||||
basic | 1.43 | 1.24 | 1.15 | 0.618 | 1.1 | 0.08 | 1.29 | 1.76 | 1.49 | 1.48 | 1.13 | ||||||||||||||||||||||||||||||
diluted | 1.41 | 1.22 | 1.14 | 0.613 | 1.09 | 0.08 | 1.28 | 1.73 | 1.47 | 1.45 | 1.11 | ||||||||||||||||||||||||||||||
dividends per share of common stock | 0.48 | 0.48 | 0.425 | ||||||||||||||||||||||||||||||||||||||
weighted-average number of shares outstanding: | |||||||||||||||||||||||||||||||||||||||||
basic shares | 888.8 | 892.9 | 898.7 | ||||||||||||||||||||||||||||||||||||||
diluted shares | 901.9 | 909.8 | 914.9 | ||||||||||||||||||||||||||||||||||||||
costs, expenses and other: |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
