7Baggers
Quarterly
Annual
    Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-09-30 2019-06-30 2019-03-31 2018-09-30 2018-06-30 2018-03-31 2017-09-30 2017-06-30 2017-03-31 2016-09-30 2016-06-30 2016-03-31 2015-09-30 2015-06-30 2014-09-30 2011-09-30 2011-06-30 2011-03-31 
      
                                             
      net sales:
                                             
      products sales
    16,264,000,000 15,551,000,000 14,591,000,000 16,039,000,000 14,708,000,000 14,562,000,000 14,303,000,000 14,758,000,000 8,615,000,000 13,411,000,000 12,787,000,000 13,897,000,000 12,756,000,000 12,258,000,000 11,862,000,000 13,096,000,000 12,331,000,000                         
      services sales
    6,214,000,000 6,030,000,000 5,715,000,000 5,584,000,000 5,381,000,000 5,159,000,000 5,002,000,000 5,169,000,000 4,849,000,000 4,904,000,000 4,427,000,000 4,196,000,000 4,195,000,000 4,056,000,000 3,854,000,000 3,948,000,000 3,882,000,000                         
      total net sales
    22,478,000,000 21,581,000,000 20,306,000,000 21,623,000,000 20,089,000,000 19,721,000,000 19,305,000,000 19,927,000,000 13,464,000,000 18,315,000,000 17,214,000,000 18,093,000,000 16,951,000,000 16,314,000,000 15,716,000,000 17,044,000,000 16,213,000,000 15,880,000,000 15,251,000,000 16,419,000,000 14,747,000,000 14,061,000,000                    
      costs and expenses:
                                             
      cost of sales - products
    13,593,000,000 12,989,000,000 12,283,000,000 13,591,000,000 12,336,000,000 12,625,000,000 12,216,000,000 12,347,000,000 9,289,000,000 11,089,000,000 10,700,000,000 11,574,000,000 10,493,000,000 10,040,000,000 9,820,000,000 10,828,000,000 10,296,000,000 9,997,000,000 9,974,000,000                       
      cost of sales - services
    4,305,000,000 4,216,000,000 3,907,000,000 3,797,000,000 3,719,000,000 3,516,000,000 3,528,000,000 3,571,000,000 3,461,000,000 3,429,000,000 2,945,000,000 2,952,000,000 2,971,000,000 2,816,000,000 2,740,000,000 2,788,000,000 2,793,000,000 2,658,000,000 2,563,000,000                       
      research and development
    684,000,000 697,000,000 637,000,000 808,000,000 751,000,000 706,000,000 669,000,000 757,000,000 712,000,000 729,000,000 607,000,000 716,000,000 662,000,000 698,000,000 635,000,000 810,000,000 676,000,000 657,000,000 589,000,000 710,000,000 642,000,000 695,000,000 671,000,000 732,000,000 743,000,000 728,000,000 586,000,000 589,000,000 554,000,000 582,000,000 609,000,000 577,000,000 582,000,000 588,000,000 541,000,000 546,000,000 606,000,000 677,000,000 495,000,000 526,000,000 485,000,000 
      selling, general, and administrative
    1,436,000,000 1,573,000,000 1,448,000,000 1,574,000,000 1,389,000,000 1,449,000,000 1,394,000,000                                   
      total costs and expenses
    20,018,000,000 19,475,000,000 18,275,000,000 19,770,000,000 18,195,000,000 18,296,000,000 17,807,000,000 18,120,000,000 14,863,000,000 16,882,000,000 15,650,000,000 16,621,000,000 15,517,000,000 14,978,000,000 14,664,000,000 15,833,000,000 14,994,000,000 14,680,000,000 14,346,000,000 16,327,000,000 15,047,000,000 14,720,000,000                    
      other income
    63,000,000 40,000,000 4,000,000 258,000,000 134,000,000 -896,000,000 372,000,000 -30,000,000 3,000,000 25,000,000 88,000,000 29,000,000 46,000,000 17,000,000 28,000,000 109,000,000 124,000,000 82,000,000 108,000,000 50,000,000 734,000,000 82,000,000 -76,000,000 37,000,000 212,000,000 112,000,000 131,000,000 941,000,000 231,000,000 250,000,000 257,000,000 588,000,000 211,000,000 243,000,000 146,000,000 219,000,000 193,000,000 301,000,000 227,000,000 -219,000,000 -104,000,000 
      operating profit
    2,523,000,000 2,146,000,000 2,035,000,000 2,111,000,000 2,028,000,000 529,000,000 1,870,000,000 1,777,000,000 -1,396,000,000 1,458,000,000 1,652,000,000 1,501,000,000 1,480,000,000 1,353,000,000 1,080,000,000 1,320,000,000 1,343,000,000 1,282,000,000 1,013,000,000 142,000,000 434,000,000 -3,760,000,000 1,807,000,000 2,486,000,000 2,584,000,000 2,045,000,000 1,838,000,000 2,876,000,000 1,928,000,000 2,163,000,000 2,290,000,000 2,267,000,000 2,251,000,000 2,337,000,000 1,945,000,000 2,302,000,000 2,552,000,000 2,746,000,000 2,202,000,000 2,220,000,000 1,779,000,000 
      non-operating income, net:
                                             
      non-service pension income
    -364,000,000 -351,000,000 -366,000,000 -384,000,000 -374,000,000 -374,000,000 -386,000,000 -446,000,000 -443,000,000 -447,000,000 -444,000,000 -467,000,000 -468,000,000 -474,000,000 -480,000,000     -164,500,000 -253,000,000                     
      interest expense
    449,000,000 457,000,000 443,000,000 486,000,000 496,000,000 475,000,000 405,000,000 488,000,000 369,000,000 333,000,000 315,000,000 318,000,000 311,000,000 329,000,000 318,000,000 276,000,000 358,000,000 342,000,000 346,000,000 349,000,000 350,000,000 335,000,000 380,000,000 401,000,000 360,000,000 431,000,000 258,000,000 234,000,000 229,000,000 223,000,000 226,000,000 213,000,000 225,000,000 225,000,000 223,000,000 184,000,000 216,000,000 186,000,000 138,000,000 141,000,000 149,000,000 
      total non-operating expense
    85,000,000 106,000,000 77,000,000                                       
      income before income taxes
    2,438,000,000 2,040,000,000 1,958,000,000 1,046,250,000 1,906,000,000 428,000,000 1,851,000,000                              2,336,000,000  2,064,000,000 2,079,000,000 1,630,000,000 
      income tax expense
    432,000,000 315,000,000 333,000,000   253,000,000 108,000,000   213,000,000 300,000,000 182,000,000 242,000,000 160,000,000 116,000,000 96,000,000 3,000,000  345,000,000 -178,000,000 152,000,000  941,000,000 1,131,000,000 441,000,000 397,000,000 419,000,000 695,000,000 522,000,000 506,000,000 532,000,000 586,000,000 492,000,000 593,000,000 461,000,000 592,000,000 684,000,000 608,000,000 643,000,000 649,000,000 529,000,000 
      net income
    2,006,000,000 1,725,000,000 1,625,000,000 863,250,000 1,535,000,000 175,000,000 1,743,000,000                              1,652,000,000  1,421,000,000 1,430,000,000 1,101,000,000 
      yoy
    30.68% 885.71% -6.77%                                  50.05%     
      qoq
    16.29% 6.15% 88.24% -43.76% 777.14% -89.96%                                 -0.63% 29.88%  
      net income margin %
                                             
      less: noncontrolling interest in subsidiaries’ earnings
    88,000,000 68,000,000 90,000,000 40,250,000 63,000,000 64,000,000 34,000,000                                97,000,000 112,000,000 89,000,000 
      net income attributable to common shareowners
    1,918,000,000 1,657,000,000 1,535,000,000 1,482,000,000 1,472,000,000 111,000,000 1,709,000,000 1,426,000,000 -984,000,000 1,327,000,000 1,426,000,000 1,422,000,000 1,387,000,000 1,304,000,000 1,084,000,000 686,000,000 1,393,000,000 1,032,000,000 753,000,000 135,000,000 264,000,000 -3,835,000,000 -83,000,000 1,148,000,000 1,900,000,000 1,346,000,000 1,238,000,000 2,048,000,000 1,297,000,000 1,330,000,000 1,439,000,000 1,386,000,000 1,480,000,000 1,373,000,000 1,191,000,000 1,362,000,000 1,542,000,000 1,854,000,000 1,324,000,000 1,318,000,000 1,012,000,000 
      earnings per share attributable to common shareowners:
                                             
      basic
    1.43 1.24 1.15 0.618 1.1 0.08 1.29                              1.76  1.49 1.48 1.13 
      diluted
    1.41 1.22 1.14 0.613 1.09 0.08 1.28                              1.73  1.47 1.45 1.11 
      total non-operating income
       102,000,000 122,000,000 101,000,000 19,000,000 42,000,000 -74,000,000 -114,000,000 -129,000,000 -149,000,000 -157,000,000 -145,000,000 -162,000,000 -106,500,000 -133,000,000 -148,000,000 -145,000,000 89,750,000 97,000,000 98,000,000                    
      income tax benefit
       183,000,000 371,000,000   48,500,000 -389,000,000         342,000,000    -38,000,000           40,000,000         
      selling, general and administrative
           1,445,000,000 1,401,000,000 1,635,000,000 1,398,000,000 1,379,000,000 1,391,000,000 1,424,000,000 1,469,000,000 1,407,000,000 1,229,000,000 1,368,000,000 1,220,000,000 1,351,000,000 1,401,000,000 1,811,000,000 2,248,000,000 2,104,000,000 2,106,000,000 1,997,000,000 1,681,000,000 1,759,000,000 1,711,000,000 1,524,000,000 1,538,000,000 1,482,000,000 1,390,000,000 1,451,000,000 1,363,000,000 1,359,000,000 1,543,000,000 1,580,000,000 1,578,000,000 1,644,000,000 1,543,000,000 
      income from continuing operations before income taxes
           1,735,000,000 -1,322,000,000 1,572,000,000 1,781,000,000 1,650,000,000 1,637,000,000 1,498,000,000 1,242,000,000 867,000,000 1,476,000,000 1,430,000,000 1,158,000,000 37,000,000 337,000,000 -3,858,000,000        1,940,000,000 2,064,000,000 2,054,000,000 2,026,000,000 2,112,000,000 1,722,000,000 2,118,000,000  2,560,000,000    
      net income from continuing operations
           1,473,000,000 -933,000,000 1,359,000,000 1,481,000,000 1,468,000,000 1,395,000,000 1,338,000,000 1,126,000,000 771,000,000 1,473,000,000 1,088,000,000 813,000,000 215,000,000 185,000,000 -3,820,000,000        1,434,000,000 1,532,000,000 1,468,000,000 1,534,000,000 1,519,000,000 1,261,000,000 1,526,000,000  1,952,000,000    
      less: noncontrolling interest in subsidiaries’ earnings from continuing operations
           47,000,000 51,000,000 32,000,000 55,000,000 46,000,000 8,000,000 34,000,000 23,000,000 86,000,000 73,000,000 48,000,000 41,000,000 69,000,000 34,000,000 24,000,000                    
      net income from continuing operations attributable to common shareowners
           1,426,000,000 -984,000,000 1,327,000,000 1,426,000,000                               
      income from discontinued operations attributable to common shareowners
                  -19,000,000 1,000,000 -7,000,000 -8,000,000 -19,000,000 -11,000,000 113,000,000 9,000,000           37,000,000 -47,000,000 11,000,000 -64,000,000      
      earnings per share attributable to common shareowners - basic:
                                             
      income from continuing operations
           0.305 -0.68 0.91 0.98 0.643 0.94 0.88 0.74 0.533 0.93 0.69 0.51 -0.62 0.1                     
      income from discontinued operations
               -29,999,999.98   -0.01 -9,999,999.98   -0.01 3,000,000 13,000,000 -56,000,000            -47,000,000 11,000,000 -65,000,000      
      earnings per share attributable to common shareowners - diluted:
                                             
      non-operating income
                                             
      income from continuing operations attributable to common shareowners
               -3,793,999,996.46 1,387,000,000 1,304,000,000 1,103,000,000 685,000,000 1,400,000,000 1,040,000,000 772,000,000 146,000,000 151,000,000 -3,844,000,000        1,330,000,000 1,439,000,000 1,386,000,000 1,443,000,000 1,420,000,000 1,180,000,000 1,426,000,000  1,854,000,000    
      goodwill impairment
                         -3,183,000,000                    
      non-service pension benefit
                   -368,000,000 -491,000,000 -490,000,000 -491,000,000                       
      discontinued operations
                                             
      income from discontinued operations, before tax
                   -7,750,000 -1,000,000 -10,000,000 -20,000,000                       
      income tax benefit from discontinued operations
                   750,000 6,000,000     -65,000,000                    
      net income from discontinued operations
                   1,000,000 -7,000,000 -8,000,000 -19,000,000                       
      less: noncontrolling interest in subsidiaries’ earnings from discontinued operations
                                             
      product sales
                     12,179,000,000 11,664,000,000 12,917,000,000 11,469,000,000 10,768,000,000 12,432,000,000 13,651,000,000 14,033,000,000 12,875,000,000 11,254,000,000 11,520,000,000 10,258,000,000 10,378,000,000 10,661,000,000 9,637,000,000 10,194,000,000 10,634,000,000 9,419,000,000 9,642,000,000 12,046,000,000 11,507,000,000 10,555,000,000 10,823,000,000 9,345,000,000 
      service sales
                     3,701,000,000 3,587,000,000 3,502,000,000 3,278,000,000 3,293,000,000 5,778,000,000 5,845,000,000 5,601,000,000 5,490,000,000 5,256,000,000 5,185,000,000 4,984,000,000 4,684,000,000 4,619,000,000 4,178,000,000 4,160,000,000 4,240,000,000 3,938,000,000 4,146,000,000 4,287,000,000 4,661,000,000 4,249,000,000 4,253,000,000 3,999,000,000 
      income tax (benefit) expense from discontinued operations
                     -2,000,000 -1,000,000 34,250,000 -100,000,000                     
      cost of products sold
                       11,566,000,000 10,322,000,000 9,620,000,000 9,781,000,000 10,461,000,000 10,863,000,000 10,286,000,000 9,342,000,000 9,154,000,000 8,016,000,000 7,750,000,000 7,907,000,000 7,263,000,000 7,522,000,000 7,933,000,000 7,087,000,000 7,114,000,000 9,020,000,000 8,444,000,000 7,935,000,000 8,099,000,000 6,952,000,000 
      cost of services sold
                       2,700,000,000 2,682,000,000 2,594,000,000 3,627,000,000 3,750,000,000 3,550,000,000 3,421,000,000 3,194,000,000 3,268,000,000 3,264,000,000 3,293,000,000 3,193,000,000 2,814,000,000 2,820,000,000 2,808,000,000 2,567,000,000 2,686,000,000 2,805,000,000 3,022,000,000 2,821,000,000 2,806,000,000 2,689,000,000 
      income from discontinued operations, net of tax
                       -89,000,000 113,000,000 9,000,000                    
      non-service pension
                         -237,000,000 -188,000,000 -303,000,000 -216,000,000 -208,000,000 -188,000,000 -192,000,000 -191,000,000             
      debt extinguishment costs
                          660,000,000                   
      income from operations before income taxes
                          955,000,000 2,388,000,000 2,440,000,000 1,822,000,000 1,768,000,000 2,834,000,000 1,890,000,000             
      net income from operations
                          14,000,000 1,257,000,000 1,999,000,000 1,425,000,000 1,349,000,000 2,139,000,000 1,368,000,000             
      less: noncontrolling interest in subsidiaries' earnings from operations
                          97,000,000 109,000,000 99,000,000 79,000,000 111,000,000 91,000,000 71,000,000             
      earnings per share of common stock - basic:
                                             
      earnings per share of common stock - diluted:
                                             
      income from operations attributable to common shareowners
                                1.64             
      less: noncontrolling interest in subsidiaries' earnings from continuing operations
                                 104,000,000 93,000,000 82,000,000 91,000,000 99,000,000 81,000,000 100,000,000  98,000,000    
      income from operations
                                    1,000,000 1,000,000  27,000,000      
      yoy
                                             
      qoq
                                    0.00%         
      operating margin %
                                             
      loss on disposal
                                    -4,000,000 -3,000,000        
      gain on disposal
                                      18,000,000       
      less: noncontrolling interest in subsidiaries' earnings from discontinued operations
                                       -1,000,000      
      transaction related expenses
                                       -38,000,000      
      less: noncontrolling interest in subsidiaries' earnings
                                        110,000,000     
      earnings per share of common stock:
                                             
      basic
    1.43 1.24 1.15 0.618 1.1 0.08 1.29                              1.76  1.49 1.48 1.13 
      diluted
    1.41 1.22 1.14 0.613 1.09 0.08 1.28                              1.73  1.47 1.45 1.11 
      dividends per share of common stock
                                          0.48 0.48 0.425 
      weighted-average number of shares outstanding:
                                             
      basic shares
                                          888.8 892.9 898.7 
      diluted shares
                                          901.9 909.8 914.9 
      costs, expenses and other:
                                             
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.