Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities: | ||||||||||||||||||||||||||||||||||||||
net income | 2,006,000,000 | 1,725,000,000 | 1,625,000,000 | 1,535,000,000 | 175,000,000 | 1,743,000,000 | 1,421,000,000 | 1,430,000,000 | 1,101,000,000 | |||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 1,091,000,000 | 1,076,000,000 | 1,052,000,000 | 1,139,000,000 | 1,094,000,000 | 1,072,000,000 | 1,059,000,000 | 1,059,000,000 | 1,074,000,000 | 1,044,000,000 | 1,034,000,000 | 1,048,000,000 | 1,047,000,000 | 999,000,000 | 1,014,000,000 | 1,144,000,000 | 1,158,000,000 | 1,132,000,000 | 1,123,000,000 | 1,153,000,000 | 1,164,000,000 | 859,000,000 | 980,000,000 | 967,000,000 | 922,000,000 | 942,000,000 | 593,000,000 | 592,000,000 | 581,000,000 | 543,000,000 | 527,000,000 | 512,000,000 | 496,000,000 | 494,000,000 | 466,000,000 | 346,000,000 | 344,000,000 | 333,000,000 |
deferred income tax provision | 477,000,000 | 54,000,000 | 67,000,000 | -317,000,000 | 22,000,000 | 153,000,000 | -152,000,000 | -367,000,000 | 485,000,000 | -25,000,000 | -15,000,000 | 21,000,000 | 25,000,000 | 3,000,000 | 42,000,000 | 222,000,000 | 393,000,000 | 109,000,000 | 65,000,000 | 74,000,000 | 134,000,000 | 41,000,000 | 168,000,000 | 124,000,000 | ||||||||||||||
stock compensation cost | 113,000,000 | 113,000,000 | 111,000,000 | 109,000,000 | 105,000,000 | 111,000,000 | 112,000,000 | 106,000,000 | 107,000,000 | 112,000,000 | 100,000,000 | 102,000,000 | 106,000,000 | 109,000,000 | 103,000,000 | 99,000,000 | 116,000,000 | 143,000,000 | 84,000,000 | 77,000,000 | 118,000,000 | 48,000,000 | 87,000,000 | 105,000,000 | 92,000,000 | 64,000,000 | 64,000,000 | 62,000,000 | 55,000,000 | 49,000,000 | 49,000,000 | 47,000,000 | 16,000,000 | 48,000,000 | 48,000,000 | 57,000,000 | 76,000,000 | 52,000,000 |
net periodic pension income | -320,000,000 | |||||||||||||||||||||||||||||||||||||
share-based 401(k) matching contributions | 128,000,000 | 140,000,000 | 167,000,000 | |||||||||||||||||||||||||||||||||||
gain on sale of cybersecurity, intelligence and services (cis) business, net of transaction costs | ||||||||||||||||||||||||||||||||||||||
change in: | ||||||||||||||||||||||||||||||||||||||
accounts receivable | -351,000,000 | -765,000,000 | -372,000,000 | -1,111,000,000 | 349,000,000 | 156,000,000 | 431,000,000 | -892,000,000 | -214,000,000 | 263,000,000 | -962,000,000 | 116,000,000 | 1,111,000,000 | -1,346,000,000 | 556,000,000 | -173,000,000 | -690,000,000 | 1,092,000,000 | -799,000,000 | 751,000,000 | -596,000,000 | 967,000,000 | 196,000,000 | -710,000,000 | -80,000,000 | 849,000,000 | -718,000,000 | -521,000,000 | -1,140,000,000 | -100,000,000 | -683,000,000 | -268,000,000 | 43,000,000 | -569,000,000 | -110,000,000 | 78,000,000 | -557,000,000 | -67,000,000 |
contract assets | -934,000,000 | -484,000,000 | -706,000,000 | 39,000,000 | -996,000,000 | -479,000,000 | -978,000,000 | 410,000,000 | 267,000,000 | -232,000,000 | -1,198,000,000 | 765,000,000 | -474,000,000 | -306,000,000 | -219,000,000 | -477,000,000 | -560,000,000 | -246,000,000 | -311,000,000 | -636,000,000 | 323,000,000 | |||||||||||||||||
inventory | 182,000,000 | -384,000,000 | -813,000,000 | 231,000,000 | -344,000,000 | -715,000,000 | -646,000,000 | 326,000,000 | -108,000,000 | -602,000,000 | -720,000,000 | -141,000,000 | -401,000,000 | -446,000,000 | -587,000,000 | 220,000,000 | 76,000,000 | -20,000,000 | -113,000,000 | 523,000,000 | 439,000,000 | 157,000,000 | -707,000,000 | -395,000,000 | -411,000,000 | -697,000,000 | ||||||||||||
other current assets | -879,000,000 | 25,000,000 | -125,000,000 | -160,000,000 | -459,000,000 | 442,000,000 | -225,000,000 | -283,000,000 | -244,000,000 | -108,000,000 | -526,000,000 | -443,000,000 | -231,000,000 | -72,000,000 | -281,000,000 | -291,000,000 | -17,000,000 | -65,000,000 | -193,000,000 | -64,000,000 | -201,000,000 | 11,000,000 | -191,000,000 | -162,000,000 | 216,000,000 | -165,000,000 | -39,000,000 | 313,000,000 | -12,000,000 | 51,000,000 | 48,000,000 | -21,000,000 | -4,000,000 | 58,000,000 | -81,000,000 | 10,000,000 | 44,000,000 | -51,000,000 |
accounts payable and accrued liabilities | 2,237,000,000 | -538,000,000 | 397,000,000 | -819,000,000 | 1,082,000,000 | 1,463,000,000 | -218,000,000 | 594,000,000 | 3,571,000,000 | -639,000,000 | 490,000,000 | 777,000,000 | -811,000,000 | 2,425,000,000 | -316,000,000 | 492,000,000 | 1,158,000,000 | -1,271,000,000 | 538,000,000 | -800,000,000 | 529,000,000 | -1,077,000,000 | -318,000,000 | 1,147,000,000 | 530,000,000 | -588,000,000 | 1,034,000,000 | 1,434,000,000 | 576,000,000 | 428,000,000 | 968,000,000 | 468,000,000 | 202,000,000 | 702,000,000 | -130,000,000 | 238,000,000 | -111,000,000 | 635,000,000 |
contract liabilities | 986,000,000 | -30,000,000 | 373,000,000 | 676,000,000 | 684,000,000 | 566,000,000 | -54,000,000 | 1,893,000,000 | 174,000,000 | 32,000,000 | 223,000,000 | 1,130,000,000 | 25,000,000 | -259,000,000 | -50,000,000 | 1,289,000,000 | 128,000,000 | 11,000,000 | -56,000,000 | 775,000,000 | 153,000,000 | |||||||||||||||||
other operating activities | -97,000,000 | -162,000,000 | -147,000,000 | 159,000,000 | 103,000,000 | -29,000,000 | -15,000,000 | 90,000,000 | 36,000,000 | 251,000,000 | -68,000,000 | 233,000,000 | -107,000,000 | -256,000,000 | 91,000,000 | -254,000,000 | -222,000,000 | -185,000,000 | -151,000,000 | 490,000,000 | -216,000,000 | -112,000,000 | 157,000,000 | -307,000,000 | -829,000,000 | -437,000,000 | -98,000,000 | -360,000,000 | -363,000,000 | -544,000,000 | -243,000,000 | -376,000,000 | -10,000,000 | -330,000,000 | -162,000,000 | 28,000,000 | -84,000,000 | 81,000,000 |
net cash flows from operating activities | 4,639,000,000 | 458,000,000 | 1,305,000,000 | 2,523,000,000 | 2,733,000,000 | 342,000,000 | 661,000,000 | 2,490,000,000 | 2,111,000,000 | 1,500,000,000 | 1,762,000,000 | 2,102,000,000 | 453,000,000 | 1,959,000,000 | 1,258,000,000 | 1,361,000,000 | ||||||||||||||||||||||
investing activities: | ||||||||||||||||||||||||||||||||||||||
capital expenditures | -614,000,000 | -530,000,000 | -513,000,000 | -1,069,000,000 | -552,000,000 | -537,000,000 | -467,000,000 | -805,000,000 | -564,000,000 | -526,000,000 | -520,000,000 | -855,000,000 | -515,000,000 | -479,000,000 | -439,000,000 | -954,000,000 | -433,000,000 | -360,000,000 | -387,000,000 | -623,000,000 | -389,000,000 | -371,000,000 | -412,000,000 | -529,000,000 | -467,000,000 | -363,000,000 | -413,000,000 | -372,000,000 | -337,000,000 | -443,000,000 | -446,000,000 | -325,000,000 | -394,000,000 | -363,000,000 | -286,000,000 | -215,000,000 | -210,000,000 | -180,000,000 |
free cash flows | -998,000,000 | -436,000,000 | -379,000,000 | -392,000,000 | -658,000,000 | -421,000,000 | -417,000,000 | -599,000,000 | -2,513,000,000 | |||||||||||||||||||||||||||||
dispositions of businesses, net of cash transferred | 512,000,000 | 0 | 0 | 1,283,000,000 | 0 | 0 | 6,000,000 | 53,000,000 | 35,000,000 | 805,000,000 | 0 | 25,000,000 | 1,049,000,000 | |||||||||||||||||||||||||
increase in other intangible assets | -121,000,000 | -122,000,000 | -104,000,000 | -164,000,000 | -129,000,000 | -155,000,000 | -163,000,000 | -215,000,000 | -222,000,000 | -160,000,000 | -154,000,000 | |||||||||||||||||||||||||||
receipts from settlements of derivative contracts | 97,000,000 | 44,000,000 | 42,000,000 | |||||||||||||||||||||||||||||||||||
other investing activities | -24,000,000 | -49,000,000 | -14,000,000 | 103,000,000 | -66,000,000 | -13,000,000 | 41,000,000 | -44,000,000 | -15,000,000 | -9,000,000 | 80,000,000 | 177,000,000 | -26,000,000 | -45,000,000 | -12,000,000 | -20,000,000 | 15,000,000 | 40,000,000 | -10,000,000 | -21,000,000 | 12,000,000 | -21,000,000 | -61,000,000 | -115,000,000 | -72,000,000 | 23,000,000 | -89,000,000 | -37,000,000 | -9,000,000 | 54,000,000 | 12,000,000 | 51,000,000 | 63,000,000 | 22,000,000 | -100,000,000 | 18,000,000 | 73,000,000 | 18,000,000 |
net cash flows used in investing activities | 471,000,000 | -715,000,000 | -1,283,000,000 | -756,000,000 | -823,000,000 | -394,000,000 | -781,000,000 | 738,000,000 | -976,000,000 | 9,000,000 | -106,000,000 | -201,000,000 | ||||||||||||||||||||||||||
financing activities: | ||||||||||||||||||||||||||||||||||||||
repayment of long-term debt | -1,500,000,000 | -780,000,000 | -9,000,000 | -800,000,000 | 0 | -750,000,000 | -950,000,000 | -403,000,000 | -172,000,000 | -1,000,000 | 0 | -1,707,000,000 | -2,240,000,000 | -21,000,000 | -286,000,000 | -1,030,000,000 | -14,000,000 | -1,202,000,000 | -13,836,000,000 | -646,000,000 | -39,000,000 | -26,000,000 | -1,000,000 | -1,099,000,000 | -993,000,000 | 24,000,000 | ||||||||||||
change in other short-term borrowings | -12,000,000 | -10,000,000 | 28,000,000 | -35,000,000 | -12,000,000 | 65,000,000 | -22,000,000 | 19,000,000 | 92,000,000 | -46,000,000 | 22,000,000 | -15,000,000 | ||||||||||||||||||||||||||
dividends paid | -910,000,000 | -910,000,000 | -840,000,000 | |||||||||||||||||||||||||||||||||||
repurchase of common stock | 0 | 0 | -50,000,000 | -50,000,000 | -294,000,000 | -44,000,000 | -56,000,000 | -10,283,000,000 | -1,429,000,000 | -596,000,000 | -562,000,000 | -408,000,000 | -616,000,000 | -1,036,000,000 | -743,000,000 | -327,000,000 | -993,000,000 | -632,000,000 | -375,000,000 | 0 | 0 | 0 | -47,000,000 | -42,000,000 | -40,000,000 | -29,000,000 | -20,000,000 | -27,000,000 | -25,000,000 | -60,000,000 | -437,000,000 | -933,000,000 | -492,000,000 | -675,000,000 | -773,000,000 | -727,000,000 | ||
other financing activities | -69,000,000 | -85,000,000 | -185,000,000 | -181,000,000 | -29,000,000 | -32,000,000 | -210,000,000 | -127,000,000 | -33,000,000 | -39,000,000 | -118,000,000 | -86,000,000 | -43,000,000 | -23,000,000 | -263,000,000 | -115,000,000 | -68,000,000 | -110,000,000 | -161,000,000 | -66,000,000 | 14,000,000 | -31,000,000 | -68,000,000 | -72,000,000 | -52,000,000 | -101,000,000 | 14,000,000 | -28,000,000 | -46,000,000 | -74,000,000 | -88,000,000 | -42,000,000 | -188,000,000 | -65,000,000 | -85,000,000 | -221,000,000 | -32,000,000 | -60,000,000 |
net cash flows used in financing activities | -3,923,000,000 | -353,000,000 | -1,056,000,000 | -689,000,000 | -1,077,000,000 | 699,000,000 | -910,000,000 | |||||||||||||||||||||||||||||||
effect of foreign exchange rate changes on cash and cash equivalents | -10,000,000 | 38,000,000 | 16,000,000 | 23,000,000 | -4,000,000 | -8,000,000 | -15,000,000 | 18,000,000 | 1,000,000 | -37,000,000 | -35,000,000 | 15,000,000 | 84,000,000 | -94,000,000 | -81,000,000 | -25,000,000 | 41,000,000 | -93,000,000 | -137,000,000 | 119,000,000 | 113,000,000 | 26,000,000 | 69,000,000 | 18,000,000 | -7,000,000 | 17,000,000 | -97,000,000 | 34,000,000 | 76,000,000 | |||||||||
net increase in cash, cash equivalents, and restricted cash | ||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash, beginning of period | 0 | 0 | 5,606,000,000 | 0 | 0 | 6,626,000,000 | ||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash, end of period | 1,177,000,000 | -366,000,000 | 5,193,000,000 | 673,000,000 | 412,000,000 | 5,646,000,000 | ||||||||||||||||||||||||||||||||
less: restricted cash, included in other assets, current and other assets | -7,000,000 | 9,000,000 | 36,000,000 | -21,000,000 | 2,000,000 | 8,000,000 | 39,000,000 | -2,000,000 | 0 | -12,000,000 | 53,000,000 | |||||||||||||||||||||||||||
cash and cash equivalents, end of period | 1,184,000,000 | -375,000,000 | 5,157,000,000 | 671,000,000 | 404,000,000 | 5,607,000,000 | 65,000,000 | -502,000,000 | 5,893,000,000 | 614,000,000 | -1,273,000,000 | 6,040,000,000 | -575,000,000 | -528,000,000 | 8,579,000,000 | 3,026,000,000 | -1,026,000,000 | 8,001,000,000 | 522,000,000 | 579,000,000 | 6,240,000,000 | 2,731,000,000 | 3,401,000,000 | 7,667,000,000 | -822,000,000 | 2,189,000,000 | 7,156,000,000 | 322,000,000 | -430,000,000 | 7,215,000,000 | 570,000,000 | 956,000,000 | 4,440,000,000 | |||||
gain on sale of business, net of transaction costs | 0 | 0 | ||||||||||||||||||||||||||||||||||||
receipts (payments) from settlements of derivative contracts | -8,000,000 | 1,000,000 | 49,000,000 | 92,000,000 | -11,000,000 | |||||||||||||||||||||||||||||||||
change in commercial paper | -997,000,000 | 3,000,000 | 897,000,000 | -427,000,000 | -1,549,000,000 | |||||||||||||||||||||||||||||||||
net decrease in cash, cash equivalents, and restricted cash | -366,000,000 | -413,000,000 | 412,000,000 | -980,000,000 | ||||||||||||||||||||||||||||||||||
net periodic pension and other postretirement income | -324,000,000 | -334,000,000 | -326,000,000 | -328,000,000 | -338,000,000 | -391,000,000 | -386,000,000 | -390,000,000 | -388,000,000 | -351,000,000 | -348,000,000 | -354,000,000 | -360,000,000 | -341,000,000 | -358,000,000 | -357,000,000 | -358,000,000 | -88,000,000 | ||||||||||||||||||||
payments from settlements of derivative contracts | -47,000,000 | -1,000,000 | -13,000,000 | -221,000,000 | ||||||||||||||||||||||||||||||||||
net cash flows from investing activities | -678,000,000 | 693,000,000 | ||||||||||||||||||||||||||||||||||||
net income from continuing operations | 1,473,000,000 | -933,000,000 | 1,359,000,000 | 1,481,000,000 | 1,468,000,000 | 1,395,000,000 | 1,338,000,000 | 1,126,000,000 | 771,000,000 | 1,473,000,000 | 1,088,000,000 | 813,000,000 | 215,000,000 | 185,000,000 | 1,434,000,000 | 1,532,000,000 | 1,468,000,000 | 1,532,000,000 | 1,519,000,000 | 1,261,000,000 | ||||||||||||||||||
adjustments to reconcile net income from continuing operations to net cash flows from operating activities from continuing operations: | ||||||||||||||||||||||||||||||||||||||
deferred income tax benefit | 72,000,000 | -114,000,000 | 326,000,000 | -28,000,000 | -371,000,000 | -329,000,000 | 18,000,000 | -534,000,000 | -546,000,000 | -601,000,000 | ||||||||||||||||||||||||||||
net cash flows from operating activities from continuing operations | 4,711,000,000 | 3,316,000,000 | 719,000,000 | -863,000,000 | 4,628,000,000 | 778,000,000 | 1,286,000,000 | 476,000,000 | 3,161,000,000 | 1,932,000,000 | 1,326,000,000 | 723,000,000 | 1,370,000,000 | 1,622,000,000 | ||||||||||||||||||||||||
payments on customer financing assets | ||||||||||||||||||||||||||||||||||||||
receipts from customer financing assets | ||||||||||||||||||||||||||||||||||||||
investments in businesses | 0 | -1,082,000,000 | 0 | 0 | -6,000,000 | -5,000,000 | -7,000,000 | -13,000,000 | -19,000,000 | -43,000,000 | -9,000,000 | -125,000,000 | -28,000,000 | -73,000,000 | -95,000,000 | 3,000,000 | -459,000,000 | -79,000,000 | -45,000,000 | -78,000,000 | -106,000,000 | |||||||||||||||||
(payments) receipts from settlements of derivative contracts | -108,000,000 | -118,000,000 | -33,000,000 | 171,000,000 | 353,000,000 | -639,000,000 | -181,000,000 | -113,000,000 | ||||||||||||||||||||||||||||||
net cash flows used in investing activities from continuing operations | -978,000,000 | -859,000,000 | -623,000,000 | -579,000,000 | ||||||||||||||||||||||||||||||||||
proceeds from long-term debt | ||||||||||||||||||||||||||||||||||||||
proceeds from bridge loan | ||||||||||||||||||||||||||||||||||||||
repayment of bridge loan | ||||||||||||||||||||||||||||||||||||||
dividends paid on common stock | -802,000,000 | -823,000,000 | -823,000,000 | -769,000,000 | -767,000,000 | -838,000,000 | -844,000,000 | -790,000,000 | -791,000,000 | -794,000,000 | -798,000,000 | -745,000,000 | -745,000,000 | -751,000,000 | -756,000,000 | -705,000,000 | -706,000,000 | -688,000,000 | -724,000,000 | -614,000,000 | -611,000,000 | -610,000,000 | -609,000,000 | -536,000,000 | -535,000,000 | -535,000,000 | -533,000,000 | -503,000,000 | -505,000,000 | -526,000,000 | -526,000,000 | -509,000,000 | -411,000,000 | -413,000,000 | -368,000,000 | |||
net cash flows used in financing activities from continuing operations | -2,618,000,000 | -2,849,000,000 | 617,000,000 | -1,882,000,000 | -1,745,000,000 | -1,574,000,000 | -2,063,000,000 | -724,000,000 | ||||||||||||||||||||||||||||||
effect of foreign exchange rate changes on cash and cash equivalents from continuing operations | -11,000,000 | -69,000,000 | 56,000,000 | 23,000,000 | 43,000,000 | |||||||||||||||||||||||||||||||||
net increase in cash, cash equivalents and restricted cash | 351,000,000 | -216,000,000 | -1,200,000,000 | 3,015,000,000 | -1,049,000,000 | 646,000,000 | 525,000,000 | 574,000,000 | 70,000,000 | 11,938,000,000 | -825,000,000 | 2,198,000,000 | -6,000,000 | |||||||||||||||||||||||||
cash, cash equivalents and restricted cash, beginning of year | 7,420,000,000 | 0 | 0 | 6,212,000,000 | 0 | 0 | 9,018,000,000 | 0 | 0 | 7,189,000,000 | ||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash, end of year | ||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of year | ||||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash flow information: | ||||||||||||||||||||||||||||||||||||||
interest paid, net of amounts capitalized | ||||||||||||||||||||||||||||||||||||||
income taxes paid, net of refunds | ||||||||||||||||||||||||||||||||||||||
net cash flows from financing activities | -1,584,000,000 | -2,007,000,000 | 1,362,000,000 | -230,000,000 | -879,000,000 | |||||||||||||||||||||||||||||||||
gain on sale of cybersecurity, intelligence and services business, net of transaction costs | -415,000,000 | |||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income from continuing operations to net cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||
debt extinguishment costs | -660,000,000 | |||||||||||||||||||||||||||||||||||||
net transfers to discontinued operations | -3,000,000 | -19,000,000 | -5,000,000 | |||||||||||||||||||||||||||||||||||
discontinued operations: | ||||||||||||||||||||||||||||||||||||||
net cash from operating activities | -44,000,000 | -3,000,000 | -19,000,000 | -5,000,000 | -35,000,000 | -32,000,000 | -23,000,000 | -236,000,000 | -2,227,000,000 | |||||||||||||||||||||||||||||
net cash from investing activities | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||
net cash from financing activities | 44,000,000 | 3,000,000 | 19,000,000 | 5,000,000 | 35,000,000 | 32,000,000 | ||||||||||||||||||||||||||||||||
net cash from discontinued operations | ||||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash flow information(: | ||||||||||||||||||||||||||||||||||||||
customer financing assets receipts | ||||||||||||||||||||||||||||||||||||||
issuance of long-term debt | 0 | 3,000,000 | 2,971,000,000 | 2,081,000,000 | 5,000,000 | 15,000,000 | -15,223,000,000 | 17,207,000,000 | 17,000,000 | 24,000,000 | 32,000,000 | 10,980,000,000 | 2,411,000,000 | 18,000,000 | 31,000,000 | -41,000,000 | -2,000,000 | 2,324,000,000 | ||||||||||||||||||||
customer financing assets receipts (payments) | 14,000,000 | 28,000,000 | ||||||||||||||||||||||||||||||||||||
net cash flows from financing activities from continuing operations | -628,000,000 | 1,096,000,000 | -1,544,000,000 | |||||||||||||||||||||||||||||||||||
net decrease in cash, cash equivalents and restricted cash | -514,000,000 | -345,000,000 | 603,000,000 | -1,249,000,000 | -1,772,000,000 | |||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash, beginning of period | 0 | 6,291,000,000 | 0 | 0 | 7,853,000,000 | 0 | 0 | 8,832,000,000 | 0 | |||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash, end of period | -514,000,000 | 5,946,000,000 | 603,000,000 | -1,249,000,000 | 6,081,000,000 | -578,000,000 | -536,000,000 | 8,616,000,000 | 3,015,000,000 | -1,049,000,000 | 8,066,000,000 | 525,000,000 | 574,000,000 | 6,282,000,000 | 11,938,000,000 | 3,402,000,000 | 7,704,000,000 | -825,000,000 | 2,198,000,000 | 7,183,000,000 | ||||||||||||||||||
goodwill impairment charge | ||||||||||||||||||||||||||||||||||||||
global pension contributions | -21,000,000 | -13,000,000 | -18,000,000 | -7,000,000 | -961,000,000 | -22,000,000 | -3,000,000 | -39,000,000 | -10,000,000 | -47,000,000 | -32,000,000 | -13,000,000 | -22,000,000 | -37,000,000 | -1,929,000,000 | -33,000,000 | -46,000,000 | -18,000,000 | -32,000,000 | -75,000,000 | -29,000,000 | |||||||||||||||||
cash acquired in raytheon merger | 0 | 0 | ||||||||||||||||||||||||||||||||||||
net cash flows from investing activities from continuing operations | -618,000,000 | -518,000,000 | -1,225,000,000 | -378,000,000 | -343,000,000 | 582,000,000 | -809,000,000 | 2,096,000,000 | ||||||||||||||||||||||||||||||
distribution from discontinued operations | 0 | |||||||||||||||||||||||||||||||||||||
effect of foreign exchange rate changes on cash and cash equivalents from discontinued operations | 0 | 0 | ||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash within assets related to discontinued operations, beginning of year | ||||||||||||||||||||||||||||||||||||||
less: restricted cash, included in other assets | 17,000,000 | -11,000,000 | 24,000,000 | 41,000,000 | -5,000,000 | -3,000,000 | -8,000,000 | 37,000,000 | 1,000,000 | 37,000,000 | -3,000,000 | 9,000,000 | 27,000,000 | |||||||||||||||||||||||||
increase in collaboration intangible assets | -78,000,000 | -41,000,000 | -50,000,000 | -50,000,000 | -78,000,000 | -28,000,000 | -32,000,000 | -36,000,000 | -30,000,000 | -28,000,000 | -78,000,000 | -90,000,000 | -82,000,000 | -87,000,000 | -121,000,000 | -103,000,000 | -78,000,000 | -95,000,000 | -94,000,000 | -101,000,000 | -102,000,000 | -101,000,000 | -98,000,000 | |||||||||||||||
customer financing assets payments | 12,000,000 | -19,000,000 | ||||||||||||||||||||||||||||||||||||
change in short-term borrowings | -23,000,000 | 6,000,000 | ||||||||||||||||||||||||||||||||||||
increase in short-term borrowings | 223,000,000 | 22,000,000 | -349,000,000 | 586,000,000 | -24,000,000 | 666,000,000 | 368,000,000 | -535,000,000 | 567,000,000 | 115,000,000 | -484,000,000 | 306,000,000 | -32,000,000 | 936,000,000 | 220,000,000 | |||||||||||||||||||||||
proceeds from common stock issued under employee stock plans | 4,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 9,000,000 | -4,000,000 | 4,000,000 | 6,000,000 | 3,000,000 | 6,000,000 | 5,000,000 | 27,000,000 | 1,000,000 | 5,000,000 | 3,000,000 | 11,000,000 | 11,000,000 | 1,000,000 | 3,000,000 | 2,000,000 | ||||||||||||||||||
net transfer (to) from discontinued operations | ||||||||||||||||||||||||||||||||||||||
less: cash, cash equivalents and restricted cash for discontinued operations | ||||||||||||||||||||||||||||||||||||||
decrease in short-term borrowings | 10,000,000 | -38,000,000 | -13,000,000 | -15,000,000 | -1,419,000,000 | -626,000,000 | ||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash within assets related to discontinued operations, beginning of period | 0 | |||||||||||||||||||||||||||||||||||||
increase in customer financing assets | -21,000,000 | -81,000,000 | -142,000,000 | -9,000,000 | -41,000,000 | -88,000,000 | -113,000,000 | -158,000,000 | -173,000,000 | -109,000,000 | -103,000,000 | -241,000,000 | -285,000,000 | -93,000,000 | -147,000,000 | -60,000,000 | ||||||||||||||||||||||
canadian government settlement | 0 | 0 | -38,000,000 | 0 | 0 | -221,000,000 | 0 | 0 | -246,000,000 | 0 | 0 | -237,000,000 | ||||||||||||||||||||||||||
decrease in customer financing assets | ||||||||||||||||||||||||||||||||||||||
dispositions of businesses | -19,000,000 | 2,341,000,000 | 1,000,000 | 0 | 133,000,000 | 5,000,000 | 1,059,000,000 | 35,000,000 | 18,000,000 | 24,000,000 | -5,000,000 | 98,000,000 | 34,000,000 | 16,000,000 | 237,000,000 | 98,000,000 | 49,000,000 | |||||||||||||||||||||
distribution from discontinued operation | ||||||||||||||||||||||||||||||||||||||
net cash flows used in discontinued operations | 0 | -23,000,000 | -230,000,000 | -2,227,000,000 | ||||||||||||||||||||||||||||||||||
goodwill impairment loss | 0 | |||||||||||||||||||||||||||||||||||||
net transfers (to) from discontinued operations | -32,000,000 | |||||||||||||||||||||||||||||||||||||
less: restricted cash | -11,000,000 | -23,000,000 | 65,000,000 | 3,000,000 | -5,000,000 | 42,000,000 | ||||||||||||||||||||||||||||||||
net periodic pension and other postretirement benefit | -87,000,000 | -136,000,000 | ||||||||||||||||||||||||||||||||||||
net cash flows from discontinued operations | ||||||||||||||||||||||||||||||||||||||
net income from operations | 14,000,000 | 1,257,000,000 | 1,999,000,000 | 1,425,000,000 | 1,349,000,000 | 2,139,000,000 | 1,368,000,000 | |||||||||||||||||||||||||||||||
adjustments to reconcile net income from operations to net cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||
contract assets, current | -220,000,000 | -8,000,000 | -276,000,000 | -215,000,000 | -275,000,000 | -200,000,000 | -417,000,000 | |||||||||||||||||||||||||||||||
contract liabilities, current | 353,000,000 | 13,000,000 | 10,000,000 | 371,000,000 | -127,000,000 | -212,000,000 | 652,000,000 | |||||||||||||||||||||||||||||||
portfolio separation tax cost | ||||||||||||||||||||||||||||||||||||||
gain on sale of taylor company | -4,000,000 | |||||||||||||||||||||||||||||||||||||
inventories and contracts in progress | -29,000,000 | -331,000,000 | -631,000,000 | -183,000,000 | -412,000,000 | -654,000,000 | -357,000,000 | -188,000,000 | -319,000,000 | -83,000,000 | -11,000,000 | -818,000,000 | ||||||||||||||||||||||||||
proceeds from sale of investments in watsco, inc. | 0 | 0 | 596,000,000 | |||||||||||||||||||||||||||||||||||
net (decrease) in cash, cash equivalents and restricted cash | -1,314,000,000 | |||||||||||||||||||||||||||||||||||||
operating activities of continuing operations: | ||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income from continuing operations to net cash flows from operating activities of continuing operations: | ||||||||||||||||||||||||||||||||||||||
net cash flows from operating activities of continuing operations | -29,000,000 | 2,146,000,000 | 993,000,000 | 1,965,000,000 | 1,776,000,000 | 795,000,000 | ||||||||||||||||||||||||||||||||
investing activities of continuing operations: | ||||||||||||||||||||||||||||||||||||||
net cash flows used in investing activities of continuing operations | -668,000,000 | -851,000,000 | -139,000,000 | -507,000,000 | ||||||||||||||||||||||||||||||||||
financing activities of continuing operations: | ||||||||||||||||||||||||||||||||||||||
net cash flows used in financing activities of continuing operations | ||||||||||||||||||||||||||||||||||||||
net cash flows from financing activities of continuing operations | 877,000,000 | -929,000,000 | -1,110,000,000 | 2,038,000,000 | ||||||||||||||||||||||||||||||||||
net cash flows used in operating activities of discontinued operations | ||||||||||||||||||||||||||||||||||||||
(repayment) issuance of long-term debt | -27,000,000 | 10,000,000 | -27,000,000 | -33,000,000 | ||||||||||||||||||||||||||||||||||
proceeds from common stock issuance - equity unit remarketing | ||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | 322,000,000 | -430,000,000 | 140,000,000 | 570,000,000 | 956,000,000 | 357,000,000 | ||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of year | 0 | 0 | 7,075,000,000 | 0 | 0 | 4,083,000,000 | ||||||||||||||||||||||||||||||||
less: cash and cash equivalents of businesses held for sale | ||||||||||||||||||||||||||||||||||||||
decrease (increase) in customer financing assets | 22,000,000 | 14,000,000 | 11,000,000 | 18,000,000 | ||||||||||||||||||||||||||||||||||
net cash flows from investing activities of continuing operations | -483,000,000 | |||||||||||||||||||||||||||||||||||||
income from continuing operations | ||||||||||||||||||||||||||||||||||||||
adjustments to reconcile income from continuing operations to net cash flows from operating activities of continuing operations: | ||||||||||||||||||||||||||||||||||||||
issuance (repayment) of long-term debt | ||||||||||||||||||||||||||||||||||||||
net income attributable to common shareowners | 1,324,000,000 | 1,318,000,000 | 1,012,000,000 | |||||||||||||||||||||||||||||||||||
noncontrolling interest in subsidiaries’ earnings | 97,000,000 | 112,000,000 | 89,000,000 | |||||||||||||||||||||||||||||||||||
global pension contributions* | -177,000,000 | |||||||||||||||||||||||||||||||||||||
common stock issued under employee stock plans | 28,000,000 | 79,000,000 | 89,000,000 |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
