7Baggers

Rockwell Automation, Inc
(NYSE:ROK) 

ROK stock logo

Rockwell Automation, Inc. provides industrial automation and digital transformation solutions. The company operates in two segments, Architecture & Software, and Control Products & Solutions. The Architecture & Software segment offers a portfolio of automation and information platforms, including ha...

Founded: 1903
Full Time Employees: 23,500
Sector: Industrials
Industry: Specialty Industrial Machinery
Industrials
Share this website to your friends
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
    Unit: USD2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2008-09-30 2006-09-30 2005-09-30 2004-09-30 2003-09-30 2002-09-30 
                                                                             
      sales
    		                                                                         
      products and solutions
    		2,003,000,000 1,867,000,000 2,063,000,000 1,897,000,000 1,765,000,000 1,639,000,000 1,796,400,000 1,809,900,000 1,891,200,000 1,833,200,000 2,333,500,000 2,031,800,000 2,069,900,000 1,789,700,000 1,929,800,000 1,768,400,000 1,621,900,000 1,673,300,000 1,627,200,000 1,664,700,000 1,599,100,000 1,394,200,000 1,399,000,000 1,249,700,000 1,506,000,000 1,508,900,000 1,532,800,000 1,481,300,000 1,466,800,000 1,457,600,000 1,529,700,000 1,517,800,000 1,470,500,000 1,412,500,000 1,484,700,000 1,429,600,000 1,384,400,000 1,330,200,000 1,368,700,000 1,316,300,000 1,283,000,000 1,271,300,000 1,437,400,000 1,410,500,000 1,394,500,000 1,409,800,000 1,600,500,000 1,481,200,000 1,429,100,000 1,422,300,000 1,542,100,000 1,466,200,000 1,363,500,000 1,334,200,000 1,501,400,000 1,414,500,000 1,414,700,000 1,325,500,000 1,495,700,000 1,370,000,000 1,329,400,000 1,235,700,000 1,230,900,000 1,128,600,000 1,049,100,000 949,300,000        
      services
    		236,000,000 238,000,000 253,000,000 247,000,000 236,000,000 242,000,000 239,100,000 240,700,000 234,800,000 218,900,000 229,400,000 206,900,000 205,500,000 191,300,000 196,500,000 200,300,000 186,200,000 184,000,000 180,600,000 183,500,000 177,000,000 171,100,000 171,000,000 144,300,000 175,300,000 175,600,000 197,400,000 183,800,000 190,400,000 184,700,000 199,800,000 180,900,000 180,700,000 174,100,000 182,800,000 169,600,000 169,900,000 160,100,000 169,900,000 157,700,000 157,300,000 155,300,000 170,100,000 164,700,000 156,300,000 164,600,000 181,300,000 168,300,000 171,400,000 169,400,000 173,600,000 158,000,000 159,300,000 155,000,000 162,600,000 145,900,000 146,400,000 148,400,000 158,600,000 146,200,000 134,700,000 130,100,000 126,000,000 139,500,000 115,400,000 118,200,000        
      sales - sum
    		2,239,000,000 2,105,000,000 2,316,000,000 2,144,000,000 2,001,000,000 1,881,000,000                                                                    
      cost of sales
    		                                                                         
      cost of sales - sum
    		-1,114,000,000 -1,089,000,000 -708,000,000 -1,268,000,000 -1,191,000,000 -1,159,000,000                                                                    
      gross profit
    		1,125,000,000 1,016,000,000 1,608,000,000 876,000,000 810,000,000 722,000,000 770,600,000 794,800,000 833,400,000 794,600,000 1,055,500,000 915,400,000 932,500,000 813,600,000 886,400,000 802,400,000 664,100,000 749,100,000 719,400,000 764,400,000 767,400,000 646,500,000 639,300,000 554,200,000 698,800,000 702,900,000 722,900,000 730,300,000 708,200,000 738,700,000 732,600,000 741,700,000 700,800,000 697,100,000 647,700,000 677,700,000 656,500,000 642,300,000 651,900,000 616,800,000 594,100,000 612,700,000 664,200,000 678,200,000 673,200,000 687,500,000 752,900,000 681,500,000 655,800,000 663,700,000 697,200,000 652,900,000 616,400,000 607,300,000 654,200,000 631,500,000 618,300,000 618,700,000 663,200,000 606,800,000 576,500,000 543,900,000 529,200,000 507,300,000 473,100,000 426,800,000        
      yoy
    		38.89% 40.72% 108.67% 10.22% -2.81% -9.14% -26.99% -13.17% -10.63% -2.34% 19.08% 14.08% 40.42% 8.61% 23.21% 4.97% -13.46% 15.87% 12.53% 37.93% 9.82% -8.02% -11.56% -24.11% -1.33% -4.85% -1.32% -1.54% 1.06% 5.97% 13.11% 9.44% 6.75% 8.53% -0.64% 9.87% 10.50% 4.83% -1.85% -9.05% -11.75% -10.88% -11.78% -0.48% 2.65% 3.59% 7.99% 4.38% 6.39% 9.29% 6.57% 3.39% -0.31% -1.84% -1.36% 4.07% 7.25% 13.75% 25.32% 19.61% 21.86% 27.44%            
      qoq
    		10.73% -36.82% 83.56% 8.15% 12.19% -6.31% -3.04% -4.63% 4.88% -24.72% 15.30% -1.83% 14.61% -8.21% 10.47% 20.83% -11.35% 4.13% -5.89% -0.39% 18.70% 1.13% 15.36% -20.69% -0.58% -2.77% -1.01% 3.12% -4.13% 0.83% -1.23% 5.84% 0.53% 7.63% -4.43% 3.23% 2.21% -1.47% 5.69% 3.82% -3.04% -7.75% -2.06% 0.74% -2.08% -8.69% 10.48% 3.92% -1.19% -4.80% 6.79% 5.92% 1.50% -7.17% 3.59% 2.13% -0.06% -6.71% 9.29% 5.26% 5.99% 2.78% 4.32% 7.23% 10.85%         
      selling, general and administrative expenses
    		-478,000,000 -478,000,000 -471,000,000 -498,000,000 -469,000,000 -476,000,000 -486,900,000 -500,600,000 -501,400,000 -513,700,000 -551,600,000 -501,400,000 -501,200,000 -469,500,000 -448,700,000 -442,000,000 -428,500,000 -447,500,000 -447,200,000 -436,900,000 -421,300,000 -374,600,000 -354,400,000 -370,200,000 -352,000,000 -403,200,000 -405,100,000 -361,700,000 -385,000,000 -386,700,000 -418,300,000 -402,200,000 -389,200,000 -389,300,000 -425,500,000 -386,800,000 -409,200,000 -370,000,000 -402,100,000 -346,700,000 -358,700,000 -359,900,000 -360,700,000 -376,400,000 -382,400,000 -386,900,000 -397,800,000 -394,400,000 -392,500,000 -385,400,000 -403,700,000 -383,700,000 -376,800,000 -373,500,000 -386,400,000 -369,800,000 -373,100,000 -362,400,000 -388,100,000 -370,000,000 -356,100,000 -347,000,000 -354,300,000 -333,300,000 -323,200,000 -312,500,000        
      engineering and development
    		-180,000,000 -172,000,000                                                                        
      change in fair value of investments
    		    -3,000,000  -800,000 -5,000,000 2,800,000 3,100,000 -10,000,000 85,700,000 63,000,000 140,600,000 1,400,000 -5,200,000 -140,700,000 7,600,000 -227,200,000 43,300,000 190,900,000 390,400,000 52,200,000 175,500,000 -144,800,000 71,000,000                                                
      other income
    		9,000,000 8,000,000 -134,000,000 5,000,000  6,000,000 32,300,000 6,800,000 14,800,000 8,900,000 12,000,000 6,500,000  17,300,000 -600,000 19,800,000 -23,700,000 2,900,000 -14,400,000 -34,900,000 -6,000,000 61,000,000 -11,300,000 400,000 -9,100,000 -9,700,000 -234,400,000 -20,400,000 102,900,000 -210,500,000 186,600,000 -71,300,000 5,300,000 10,000,000 70,800,000 4,200,000 1,900,000 4,000,000 5,300,000 300,000 -800,000 1,500,000 -7,900,000 -800,000 1,400,000 1,800,000 -1,100,000 1,300,000 100,000 9,400,000 600,000 3,500,000 2,800,000 -1,200,000 -1,750,000 -1,700,000 -6,900,000 1,600,000 -4,400,000 -900,000 -1,400,000 4,600,000 -1,900,000 -3,700,000 -1,200,000         
      interest expense
    		-36,000,000 -32,000,000 -37,000,000 -41,000,000 -39,000,000 -39,000,000 -41,100,000 -41,000,000 -39,200,000 -33,300,000 -31,000,000 -34,400,000 -35,800,000 -34,100,000 -32,700,000 -30,800,000 -30,100,000 -29,600,000 -26,300,000 -22,400,000 -23,300,000 -22,600,000 -26,200,000 -25,400,000 -25,500,000 -26,400,000 -27,000,000 -26,800,000 -23,700,000 -20,700,000 -19,200,000 -16,500,000 -17,300,000 -20,000,000 -19,500,000 -19,100,000 -18,900,000 -18,700,000 -18,200,000 -18,100,000 -17,600,000 -17,400,000 -16,700,000 -16,400,000 -15,700,000 -14,900,000 -15,000,000 -14,400,000 -15,000,000 -14,900,000 -14,900,000 -15,300,000 -15,300,000 -15,400,000 -14,900,000 -15,200,000 -15,000,000 -15,000,000 -14,600,000 -14,700,000 -15,400,000 -14,800,000 -15,200,000 -14,800,000 -15,100,000 -15,400,000        
      income before income taxes
    		440,000,000 342,000,000 63,000,000 342,000,000 299,000,000 213,000,000 274,100,000 255,000,000 310,400,000 259,600,000 317,400,000 471,800,000 351,400,000 467,900,000 405,800,000 344,200,000 41,100,000 282,500,000 4,300,000 313,500,000 507,700,000 700,700,000 299,600,000 334,500,000 167,400,000 334,600,000 56,400,000 321,400,000 402,400,000 120,800,000 481,700,000 251,700,000 299,600,000 297,800,000 273,500,000 276,000,000 230,300,000 257,600,000 236,900,000 252,300,000 217,000,000 236,900,000 278,900,000 284,600,000 276,500,000 287,500,000 339,000,000 274,000,000 248,400,000 272,800,000 175,425,000 257,400,000 227,100,000 217,200,000   223,300,000 242,900,000                
      income tax provision
    		-89,000,000 -40,000,000 -33,000,000 -49,000,000 -51,000,000 -35,000,000 -35,900,000 -23,900,000 -45,100,000 -46,900,000 -111,700,000 -73,100,000  -89,200,000 -69,800,000 -49,400,000  -43,600,000 70,300,000 -44,500,000 -97,400,000 -110,300,000 -35,900,000 -20,300,000 -37,500,000 -19,200,000 -48,300,000 -60,000,000 -56,400,000 -40,500,000 -135,800,000 -53,100,000 -72,200,000 -534,200,000 -68,900,000 -59,100,000 -40,800,000 -42,900,000 -51,700,000 -61,300,000 -49,000,000 -51,400,000 -77,600,000 -78,500,000 -70,500,000 -73,300,000 -90,300,000 -74,300,000 -68,100,000 -74,700,000 -63,900,000 -53,700,000 -51,200,000 -55,800,000 -59,700,000 -54,100,000 -55,500,000 -59,600,000 -54,300,000 -42,400,000 -37,200,000 -36,600,000 -26,500,000 -36,100,000 -21,700,000 -19,500,000        
      net income
    		351,000,000 302,000,000 30,000,000 293,000,000 248,000,000 178,000,000 238,200,000 231,100,000 265,300,000 212,700,000 205,700,000 398,700,000 294,900,000 378,700,000 336,000,000 294,800,000 49,400,000 238,900,000 74,600,000 269,000,000 410,300,000 590,400,000 263,700,000 314,200,000 129,900,000 315,400,000 8,100,000 261,400,000 346,000,000 80,300,000 345,900,000 198,600,000 227,400,000 -236,400,000 204,600,000 216,900,000 189,500,000 214,700,000 185,200,000 191,000,000 168,000,000 185,500,000 201,300,000 206,100,000 206,000,000 214,200,000 248,700,000 199,700,000 180,300,000 198,100,000 215,300,000 203,700,000 175,900,000 161,400,000 195,200,000 190,700,000 167,800,000 183,300,000 201,800,000 179,500,000 166,400,000 150,100,000 131,300,000 119,400,000 137,000,000 76,600,000        
      yoy
    		41.53% 69.66% -87.41% 26.78% -6.52% -16.31% 15.80% -42.04% -10.04% -43.83% -38.78% 35.24% 496.96% 58.52% 350.40% 9.59% -87.96% -59.54% -71.71% -14.39% 215.86% 87.19% 3155.56% 20.20% -62.46% 292.78% -97.66% 31.62% 52.15% -133.97% 69.06% -8.44% 20.00% -210.11% 10.48% 13.56% 12.80% 15.74% -8.00% -7.33% -18.45% -13.40% -19.06% 3.20% 14.25% 8.13% 15.51% -1.96% 2.50% 22.74% 10.30% 6.82% 4.83% -11.95% -3.27% 6.24% 0.84% 22.12% 53.69% 50.34% 21.46% 95.95%            
      qoq
    		16.23% 906.67% -89.76% 18.15% 39.33% -25.27% 3.07% -12.89% 24.73% 3.40% -48.41% 35.20% -22.13% 12.71% 13.98% 496.76% -79.32% 220.24% -72.27% -34.44% -30.50% 123.89% -16.07% 141.88% -58.81% 3793.83% -96.90% -24.45% 330.88% -76.79% 74.17% -12.66% -196.19% -215.54% -5.67% 14.46% -11.74% 15.93% -3.04% 13.69% -9.43% -7.85% -2.33% 0.05% -3.83% -13.87% 24.54% 10.76% -8.99% -7.99% 5.69% 15.80% 8.98% -17.32% 2.36% 13.65% -8.46% -9.17% 12.42% 7.87% 10.86% 14.32% 9.97% -12.85% 78.85%         
      net income attributable to noncontrolling interests
    		1,000,000                    -4,700,000 -2,900,000   -2,300,000 4,700,000                                                
      net income attributable to rockwell automation, inc.
    		350,000,000 305,000,000 138,000,000 295,000,000 252,000,000 184,000,000 239,100,000 232,000,000 266,200,000 215,200,000 302,900,000 400,200,000 300,300,000 384,000,000 338,900,000 297,900,000 53,900,000 241,500,000 78,500,000 271,300,000 415,000,000 593,300,000 262,700,000 317,800,000 132,200,000 310,700,000                                                
      earnings per share:
    		                                                                         
      basic
    		3.11 2.71 1.24 2.61 2.22 1.62 2.1 2.03 2.32 1.87 2.62 3.47 2.6 3.33 2.92 2.56 0.46 2.08 0.68 2.34 3.57 5.11 2.27 2.74 1.14 2.68 0.11 2.22 2.91 0.67 2.77 1.6 1.79 -1.84 1.59 1.69 1.47 1.67 1.44 1.47 1.29 1.41 1.51 1.53 1.53 1.58 1.81 1.44 1.3 1.43 0.97 1.46 1.25 1.16   1.18 1.29                
      diluted
    		3.1 2.69 1.24 2.6 2.22 1.61 2.09 2.02 2.31 1.86 2.61 3.45 2.59 3.31 2.91 2.55 0.46 2.05 0.67 2.32 3.54 5.06 2.25 2.73 1.13 2.66 0.1 2.2 2.88 0.66 2.73 1.58 1.77 -1.84 1.58 1.67 1.45 1.65 1.43 1.46 1.28 1.4 1.49 1.52 1.51 1.56 1.79 1.43 1.28 1.41 0.958 1.45 1.24 1.14   1.16 1.27                
      weighted-average outstanding shares:
    		                                                                         
      basic
    		112.1 112.3 112.7 112.5 112.9 113 114 113.7 114.3 114.6 114.8 114.8 114.8 114.8 115.9 116 116.2 116 116 116 116.1 116.1 115.8 115.7 116 115.7 118.3 117.6 118.9 120.3 125.4 124.4 126.9 128.2 128.4 128.4 128.7 128.3 130.2 129.8 130.5 131.8 134.5 134.3 134.9 135.6 138 138 138.5 138.6 139.2 138.9 140 139.3 141.5 141.7 142.5 141.8 142.7 143.4 143.4 141.8 142 142 142.4 142        
      diluted
    		112.6 112.9 113.1 113 113.3 113.5 114.5 114.2 114.8 115.2 115.6 115.6 115.6 115.5 116.7 116.5 117.1 117.3 117.1 117 117.1 117.1 116.6 116.4 116.6 116.6 119.3 118.6 120 121.5 126.9 125.8 128.5 128.2 129.9 129.9 130.3 129.7 131.1 130.8 131.3 132.6 135.7 135.5 136 136.9 139.7 139.6 140.2 140.4 140.9 140.4 141.8 141.2 143.4 143.5 144.7 143.9 145.2 145.9 146.3 144.5 144 144.3 144.4 143.7        
      net loss attributable to noncontrolling interests
    		 -3,000,000 -108,000,000 -2,000,000 -4,000,000 -6,000,000 -900,000 -900,000 -900,000 -2,500,000 -97,200,000 -1,500,000 -5,400,000 -5,300,000 -2,900,000 -3,100,000 -4,500,000 -2,600,000 -2,475,000 -2,300,000                                                      
      other expense
    		            -107,100,000                                                     -1,600,000        
      income tax benefit
    		            -56,500,000    8,300,000                                                         
      net (loss) attributable to noncontrolling interests
    		                      1,000,000 -3,600,000                                                  
      cash dividends per share
    		                              0.648 0.92 0.835 0.835 0.76 1.52 0.76 0.76 0.725 1.45 0.725 0.725 0.65 1.3 0.65 0.65 0.58 1.16 0.58 0.58 0.495 1.04 0.47 0.47 0.436 0.895 0.425 0.425 0.369 0.775 0.35 0.35 0.305 0.64 0.29 0.29        
      income from continuing operations before income taxes
    		                                                      254,900,000 244,800,000   256,100,000 221,200,000 203,600,000 186,700,000 157,800,000 155,500,000 133,600,000 97,300,000        
      income from continuing operations
    		                                                      195,200,000 190,700,000   201,800,000 178,800,000 166,400,000 150,100,000 131,300,000 119,400,000 111,900,000 77,800,000        
      income from discontinued operations
    		                                                           700,000     25,100,000 -1,200,000        
      basic earnings per share:
    		                                                                         
      continuing operations
    		                                                      1.39 1.34   1.42 1.24 1.16 1.06 0.92 0.84 0.78 0.55        
      discontinued operations
    		                                                          0.003 0.01     0.18 -0.01        
      diluted earnings per share:
    		                                                                         
      income from discontinued operations, net of tax
    		                                                              5,975,000           
    Balance Sheets:
    Quarterly
    Annual
      Unit: USD2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2008-09-30 2006-09-30 2005-09-30 2004-09-30 2003-09-30 
                                                                              
        assets
      		                                                                        
        current assets
      		                                                                        
        cash and cash equivalents
      		423,000,000 444,000,000 468,000,000 495,000,000 450,000,000 471,000,000 471,000,000 406,700,000 470,300,000 439,500,000 1,071,800,000 443,500,000 456,000,000 460,000,000 490,700,000 482,900,000 443,000,000 540,000,000 662,200,000 913,800,000 641,900,000 730,400,000 704,600,000 909,800,000 641,800,000 926,200,000 1,018,400,000 788,800,000 780,000,000 632,300,000 618,800,000 940,100,000 1,433,900,000 1,547,000,000 1,410,900,000 1,549,400,000 1,440,800,000 1,594,600,000 1,526,400,000 1,509,300,000 1,396,300,000 1,449,200,000 1,427,300,000 1,567,200,000 1,402,900,000 1,291,900,000 1,191,300,000 1,175,100,000 1,239,800,000 1,246,000,000 1,200,900,000 1,024,700,000 967,100,000 954,300,000 903,900,000 805,600,000 811,800,000 884,000,000 988,900,000 1,021,800,000 1,020,300,000 769,300,000 813,400,000 826,000,000 817,200,000 716,300,000 643,800,000 582,200,000 414,700,000 463,600,000 473,800,000 226,000,000 
        receivables
      		1,883,000,000 1,773,000,000 1,931,000,000 1,867,000,000 1,820,000,000 1,675,000,000 1,802,000,000 1,875,100,000 1,960,200,000 1,934,900,000 2,167,400,000 2,245,000,000 2,045,600,000 1,839,400,000 1,736,700,000 1,702,200,000 1,572,500,000 1,487,400,000 1,424,500,000 1,431,100,000 1,458,700,000 1,379,000,000 1,249,100,000 1,202,100,000 1,301,100,000 1,298,100,000 1,178,700,000 1,222,600,000 1,244,400,000 1,188,700,000 1,190,100,000 1,149,300,000 1,163,100,000 1,149,900,000 1,135,500,000 1,111,900,000 1,082,600,000 1,036,500,000 1,079,000,000 1,022,500,000 1,028,000,000 1,015,800,000 1,041,000,000 1,084,300,000 1,060,300,000 1,106,700,000 1,215,800,000 1,177,800,000 1,204,400,000 1,169,400,000 1,186,100,000 1,155,100,000 1,139,100,000 1,125,700,000 1,187,300,000 1,139,100,000 1,150,000,000 1,044,800,000 1,063,400,000 1,045,400,000 1,005,700,000 950,900,000 859,000,000 826,400,000 791,800,000 769,300,000 726,300,000 959,900,000 879,300,000 799,600,000 719,900,000 684,000,000 
        inventories
      		1,225,000,000 1,218,000,000 1,247,000,000 1,253,000,000 1,175,000,000 1,234,000,000 1,293,100,000 1,356,400,000 1,384,700,000 1,474,000,000 1,404,900,000 1,435,200,000 1,328,500,000 1,270,500,000 1,054,200,000 989,100,000 931,200,000 868,900,000 798,100,000 734,400,000 681,100,000 640,600,000 584,000,000 674,800,000 629,000,000 625,300,000 575,700,000 656,300,000 665,400,000 627,200,000 581,600,000 570,300,000 570,400,000 570,800,000 558,700,000 585,500,000 543,200,000 541,700,000 526,600,000 556,300,000 569,700,000 562,200,000 535,600,000 599,400,000 595,600,000 593,500,000 588,400,000 655,400,000 667,500,000 645,600,000 615,400,000 619,000,000 640,000,000 646,600,000 619,000,000 634,800,000 664,100,000 677,300,000 641,700,000 690,500,000 621,900,000 612,600,000 603,300,000 576,500,000 524,500,000 468,700,000 436,400,000 575,500,000 599,500,000 569,900,000 574,300,000 542,000,000 
        other current assets
      		307,000,000 296,000,000 265,000,000 296,000,000 325,000,000 368,000,000 315,100,000 284,600,000 299,000,000 287,500,000 266,700,000 277,400,000 270,900,000 289,600,000 329,100,000 318,100,000 338,200,000 236,000,000 178,600,000 206,900,000 187,800,000 182,100,000 148,100,000 155,800,000 186,300,000 157,900,000 173,300,000 153,500,000 164,800,000 168,500,000 149,300,000 167,500,000 160,100,000 165,700,000 191,000,000 144,500,000 158,100,000 426,400,000 150,200,000 142,400,000 155,400,000 159,400,000 171,000,000 181,600,000 199,700,000 161,300,000 146,700,000 167,200,000 170,600,000 136,500,000 115,300,000 121,900,000 122,300,000 115,500,000 118,700,000 135,800,000 123,800,000 155,600,000 181,500,000 152,300,000 117,400,000 125,600,000 140,700,000 125,700,000 108,600,000 109,400,000 153,900,000 129,000,000 116,800,000 184,000,000 125,400,000 120,000,000 
        current assets held for sale
      		247,000,000 258,000,000                                                                       
        total current assets
      		4,085,000,000 3,989,000,000 3,911,000,000 3,911,000,000 3,770,000,000 3,748,000,000 3,881,200,000 3,922,800,000 4,114,200,000 4,135,900,000 4,910,800,000 4,401,100,000 4,101,000,000 3,859,500,000 3,610,700,000 3,492,300,000 3,284,900,000 3,132,300,000 3,063,400,000 3,286,200,000 2,969,500,000 2,932,100,000 2,685,800,000 2,942,500,000 2,758,200,000 3,007,500,000 2,985,700,000 2,945,800,000 2,976,800,000 2,737,900,000 2,830,700,000 3,375,800,000 3,940,900,000 4,533,900,000 4,420,700,000 4,456,500,000 4,317,400,000 4,487,200,000 4,185,000,000 4,153,900,000 4,063,000,000 3,957,200,000 4,048,000,000 4,174,900,000 4,046,000,000 3,932,500,000 3,934,200,000 3,907,700,000 3,929,400,000 3,719,800,000 3,679,900,000 3,485,100,000 3,436,900,000 3,392,600,000 3,387,500,000 3,261,600,000 3,270,600,000 3,114,000,000 3,075,100,000 3,095,700,000 2,947,800,000 2,631,700,000 2,586,600,000 2,518,600,000 2,436,500,000 2,257,100,000 2,134,800,000 2,436,600,000 2,188,000,000 2,186,500,000 2,026,100,000 1,736,000,000 
        property, net of accumulated depreciation of 2,039 and 1,997, respectively
      		836,000,000                                                                        
        operating lease right-of-use assets
      		357,000,000 362,000,000 403,000,000 387,000,000 385,000,000 388,000,000 422,600,000 406,000,000 405,500,000 350,100,000 349,400,000 318,100,000 308,400,000 319,500,000 321,000,000 339,500,000 347,900,000 370,700,000 377,700,000 338,700,000 347,000,000 341,400,000 342,900,000 320,300,000 318,500,000 331,100,000                                               
        goodwill
      		3,838,000,000 3,852,000,000 3,839,000,000 4,002,000,000 3,938,000,000 3,915,000,000 3,993,300,000 3,953,700,000 3,964,400,000 3,966,700,000 3,529,200,000 3,700,900,000 3,685,200,000 3,640,600,000 3,524,000,000 3,582,200,000 3,620,200,000 3,622,300,000 3,625,900,000 1,916,000,000 1,895,000,000 1,902,200,000 1,650,300,000 1,631,000,000 1,362,300,000 1,395,800,000 1,071,100,000 1,081,300,000 1,086,400,000 1,064,100,000 1,075,500,000 1,078,500,000 1,104,300,000 1,082,300,000 1,077,700,000 1,069,700,000 1,063,300,000 1,052,200,000 1,073,900,000 1,016,100,000 1,022,900,000 1,019,900,000 1,028,800,000 1,043,300,000 1,028,600,000 1,046,700,000 1,050,600,000 1,069,300,000 1,063,800,000 1,052,800,000 1,023,000,000 1,010,700,000 1,005,300,000 1,025,300,000 948,800,000 933,800,000 952,800,000 942,100,000 952,600,000 968,600,000 926,100,000 908,200,000 912,500,000 879,400,000 889,400,000 911,100,000 913,200,000 915,000,000 841,000,000 811,900,000 811,100,000 798,000,000 
        other intangible assets
      		744,000,000 775,000,000 864,000,000 966,000,000 992,000,000 1,027,000,000 1,066,300,000 1,100,400,000 1,140,700,000 1,190,400,000 852,400,000 883,100,000 910,000,000 918,100,000 902,000,000 936,300,000 968,500,000 994,100,000 1,021,800,000 512,800,000 527,100,000 540,300,000 479,300,000 490,700,000 433,000,000 441,800,000 194,100,000 200,900,000 207,700,000 208,200,000 215,200,000 222,500,000 230,900,000 234,000,000 238,000,000 231,900,000 239,200,000 246,200,000 255,300,000 213,400,000 218,600,000 221,000,000 229,500,000 241,200,000 246,900,000 250,300,000 246,200,000 248,800,000 248,500,000 240,800,000 212,800,000 208,700,000 210,400,000 216,800,000 209,500,000 209,900,000 215,900,000 212,800,000 218,000,000 224,800,000 210,200,000 210,300,000 217,300,000 216,900,000 218,000,000 227,700,000 230,900,000 250,800,000 325,100,000 307,000,000 323,800,000 344,000,000 
        deferred income taxes
      		576,000,000 596,000,000 596,000,000 550,000,000 552,000,000 533,000,000 517,000,000 514,400,000 477,800,000 461,800,000 459,300,000 360,900,000 362,700,000 341,100,000 384,300,000 367,300,000 344,200,000 373,200,000 380,900,000 180,400,000 300,700,000 351,500,000 415,600,000 353,300,000 369,300,000 368,500,000 364,100,000 198,100,000 200,000,000 196,400,000 179,600,000 296,700,000 332,500,000 334,800,000 443,600,000 640,500,000 634,000,000 617,300,000 633,900,000 512,700,000 509,600,000 496,100,000 151,200,000 151,800,000 152,800,000 158,300,000 163,500,000 157,800,000 161,300,000 157,700,000 189,500,000 192,100,000 204,800,000 200,500,000 208,600,000 196,300,000 208,400,000 202,300,000 199,600,000 185,700,000 182,500,000 173,300,000 170,200,000 164,000,000 194,400,000 193,400,000 174,400,000 190,000,000 177,700,000 169,400,000 132,700,000 164,000,000 
        other assets
      		820,000,000 825,000,000 809,000,000 616,000,000 590,000,000 570,000,000 406,300,000 387,400,000 377,500,000 361,500,000 361,600,000 423,100,000 410,900,000 390,000,000 374,200,000 312,800,000 300,400,000 296,800,000 286,500,000 198,500,000 192,200,000 189,900,000 162,900,000 127,100,000 147,500,000 128,500,000 132,200,000 118,300,000 113,600,000 109,100,000 96,200,000 326,800,000 347,800,000 407,900,000 397,800,000 248,100,000 243,900,000 128,800,000 374,800,000 392,600,000 153,900,000 139,200,000 149,200,000 162,800,000 169,200,000 161,800,000 159,900,000 166,700,000 166,300,000 171,200,000 165,600,000 160,700,000 150,700,000 151,600,000 152,500,000 148,100,000 138,900,000 136,400,000 137,300,000 133,800,000 145,500,000 143,600,000 142,200,000 152,200,000 160,400,000 154,300,000 156,000,000 178,900,000 112,500,000 178,400,000 235,700,000 183,000,000 
        total
      		11,256,000,000 11,230,000,000 11,219,000,000 11,193,000,000 10,993,000,000 10,944,000,000 11,232,100,000 11,188,600,000 11,367,300,000 11,333,300,000 11,304,000,000 11,743,300,000 11,469,100,000 11,149,800,000 10,758,700,000 10,799,900,000 10,715,500,000 10,743,300,000 10,701,600,000 8,573,100,000 8,317,700,000 8,171,000,000 7,264,700,000 7,329,500,000 6,665,900,000 7,107,900,000 6,113,000,000 6,158,800,000 6,254,200,000 5,935,400,000 6,262,000,000 5,837,600,000 6,513,600,000 7,158,700,000 7,161,700,000 7,215,500,000 7,065,000,000 7,094,300,000 7,101,200,000 6,855,700,000 6,539,600,000 6,419,700,000 6,404,700,000 6,406,500,000 6,280,200,000 6,202,000,000 6,229,500,000 6,145,100,000 6,158,100,000 5,940,800,000 5,844,600,000 5,771,300,000 5,719,900,000 5,711,100,000 5,636,500,000 5,382,400,000 5,434,600,000 5,279,100,000 5,284,900,000 5,327,700,000 5,111,100,000 4,778,900,000 4,748,300,000 4,614,500,000 4,542,200,000 4,398,800,000 4,305,700,000 4,593,600,000 4,735,400,000 4,525,100,000 4,201,200,000 3,986,000,000 
        liabilities and shareowners’ equity
      		                                                                        
        current liabilities
      		                                                                        
        short-term debt
      		1,116,000,000 762,000,000 608,000,000 846,000,000 1,110,000,000 743,000,000 770,800,000 816,500,000 777,400,000 501,400,000 94,700,000 278,500,000 513,800,000 548,200,000 359,300,000 601,500,000 641,000,000 605,900,000 509,700,000 24,600,000 25,600,000 150,500,000 24,600,000 422,800,000 81,500,000 23,500,000  600,000 1,300,000 631,300,000 551,000,000 800,000 308,500,000 840,000,000 350,400,000 348,400,000 373,400,000 408,600,000 448,600,000 354,000,000 277,600,000 161,000,000    508,000,000 325,000,000 279,900,000 342,500,000 251,000,000 179,000,000 220,000,000 236,000,000 253,000,000 157,000,000 270,000,000 259,000,000 350,000,000          100,100,000 219,800,000 1,200,000 200,000 9,000,000 
        current portion of long-term debt
      		2,000,000 64,000,000 2,000,000 2,000,000 4,000,000 306,000,000 307,400,000 308,000,000 309,400,000 9,900,000 8,600,000 608,300,000 608,800,000 608,500,000 609,100,000           301,000,000 300,500,000        250,000,000 250,000,000 250,000,000 250,000,000                                   
        accounts payable
      		833,000,000 774,000,000 930,000,000 840,000,000 766,000,000 789,000,000 860,400,000 844,200,000 903,200,000 935,000,000 1,150,200,000 1,009,100,000 992,400,000 1,034,500,000 1,028,000,000 989,200,000 932,100,000 851,300,000 889,800,000 890,200,000 806,200,000 721,100,000 687,800,000 667,000,000 742,500,000 708,300,000 694,600,000 629,900,000 660,900,000 648,200,000 713,400,000 641,800,000 630,000,000 582,200,000 623,200,000 610,100,000 564,600,000 506,800,000 543,100,000 532,600,000 500,300,000 469,600,000 521,700,000 547,100,000 515,400,000 479,600,000 520,600,000 564,100,000 552,400,000 513,600,000 546,700,000 499,300,000 474,200,000 481,200,000 547,600,000 486,300,000 450,700,000 447,100,000 455,100,000 478,900,000 472,700,000 422,600,000 435,700,000 398,400,000 379,300,000 326,400,000 313,300,000 437,300,000 470,500,000 388,500,000 362,200,000 327,000,000 
        compensation and benefits
      		350,000,000 305,000,000 432,000,000 349,000,000 285,000,000 239,000,000 259,000,000 213,600,000 228,200,000 269,900,000 499,900,000 365,600,000 321,100,000 260,800,000 292,700,000 283,700,000 260,700,000 270,400,000 408,000,000 345,000,000 263,400,000 211,000,000 197,000,000 188,600,000 135,500,000 201,900,000 239,000,000 214,100,000 197,200,000 201,500,000 289,400,000 259,800,000 206,600,000 194,300,000 272,600,000 252,300,000 196,000,000 164,200,000 145,600,000 143,800,000 151,700,000 142,800,000 225,000,000 209,800,000 196,600,000 172,500,000 277,700,000 216,600,000 204,700,000 169,400,000 236,800,000 187,200,000 178,100,000 152,000,000 246,400,000 168,000,000 178,900,000 158,000,000 319,600,000 230,500,000 197,100,000 158,200,000 300,100,000 265,900,000 204,400,000 152,600,000 148,900,000 210,000,000 175,600,000 214,400,000 202,300,000 171,000,000 
        contract liabilities
      		662,000,000 617,000,000 621,000,000 648,000,000 649,000,000 608,000,000 584,100,000 608,800,000 609,800,000 595,300,000 592,500,000 621,200,000 580,500,000 541,800,000 507,000,000 549,500,000 541,000,000 487,300,000 462,500,000 413,200,000 393,100,000 383,600,000 325,300,000 341,700,000 326,200,000 319,200,000 275,600,000 293,700,000 308,900,000 293,000,000                                           
        customer returns, rebates and incentives
      		330,000,000   361,000,000 334,000,000 335,000,000  378,800,000 427,500,000 390,800,000  462,300,000 371,100,000 345,000,000 373,100,000 340,000,000 284,800,000 253,700,000 237,800,000 244,900,000 229,900,000 212,000,000 199,600,000 170,700,000 194,500,000 195,300,000 199,200,000 192,600,000 192,500,000 196,200,000 206,600,000 195,600,000 194,300,000 176,800,000 188,800,000 175,500,000 179,400,000 176,400,000 176,500,000 160,300,000 161,900,000 163,600,000 172,200,000 169,000,000 170,700,000 172,600,000 184,000,000 173,700,000 172,000,000 172,000,000 175,100,000 177,800,000 174,700,000 178,900,000 168,700,000 159,300,000 153,400,000 147,100,000 154,000,000 134,000,000 127,000,000 122,500,000 119,500,000 120,300,000 120,800,000  107,300,000      
        other current liabilities
      		378,000,000 530,000,000 505,000,000 644,000,000 436,000,000 456,000,000 475,400,000 619,500,000 447,500,000 608,600,000 567,400,000 577,100,000 406,500,000 407,900,000 403,000,000 517,300,000 368,000,000 445,500,000 484,400,000 538,400,000 421,600,000 510,400,000 376,500,000 451,300,000 281,800,000 318,300,000 227,900,000 322,800,000 213,700,000 295,300,000 226,600,000 394,000,000 252,000,000 225,800,000 220,200,000 314,500,000 214,900,000 471,500,000 447,600,000 293,900,000 186,600,000 229,300,000 208,000,000 278,100,000 186,800,000 239,300,000 188,300,000 243,400,000 177,000,000 210,100,000 196,200,000 242,900,000 163,900,000 198,800,000 207,800,000 246,800,000 194,800,000 195,300,000 212,200,000 290,400,000 177,600,000 205,800,000 182,100,000 250,500,000 211,600,000 224,300,000 218,600,000 516,300,000 376,400,000 331,300,000 290,600,000 298,000,000 
        current liabilities related to assets held for sale
      		74,000,000 65,000,000                                                                       
        total current liabilities
      		3,745,000,000 3,452,000,000 3,445,000,000 3,690,000,000 3,584,000,000 3,476,000,000 3,603,900,000 3,789,400,000 3,703,000,000 3,310,900,000 3,365,300,000 3,922,100,000 3,794,200,000 3,746,700,000 3,572,200,000 3,281,200,000 3,027,600,000 2,914,100,000 2,992,200,000 2,456,300,000 2,139,800,000 2,188,600,000 1,810,800,000 2,242,100,000 1,762,000,000 2,067,500,000 1,936,800,000 1,952,500,000 1,871,900,000 2,265,500,000 2,236,900,000 1,753,600,000 1,877,800,000 2,286,600,000 2,145,800,000 2,196,200,000 2,025,400,000 2,203,900,000 1,975,900,000 1,699,300,000 1,504,900,000 1,383,400,000 1,327,700,000 1,416,000,000 1,279,300,000 1,770,800,000 1,692,100,000 1,712,700,000 1,696,700,000 1,538,700,000 1,544,700,000 1,552,300,000 1,469,900,000 1,487,900,000 1,531,600,000 1,556,400,000 1,481,700,000 1,512,800,000 1,329,900,000 1,339,300,000 1,177,100,000 1,120,100,000 1,222,300,000 1,226,700,000 1,115,700,000 995,000,000 947,200,000 1,303,100,000 1,293,300,000 940,800,000 863,600,000 820,000,000 
        long-term debt
      		2,571,000,000 2,574,000,000 2,614,000,000 2,617,000,000 2,568,000,000 2,564,000,000 2,561,300,000 2,559,300,000 2,584,500,000 2,863,000,000 2,862,900,000 2,866,900,000 2,868,100,000 2,866,900,000 2,867,800,000 3,464,100,000 3,466,000,000 3,469,100,000 3,464,600,000 1,977,100,000 1,978,400,000 1,980,300,000 1,974,700,000 1,974,400,000 1,970,200,000 1,953,000,000 1,956,400,000 1,941,100,000 1,932,400,000 1,235,400,000 1,225,200,000 1,227,100,000 1,229,800,000 1,239,300,000 1,243,400,000 1,243,800,000 1,240,000,000 1,240,900,000 1,516,300,000 1,521,800,000 1,513,200,000 1,492,900,000 1,500,900,000 1,492,200,000 1,505,400,000 905,600,000 905,600,000 905,400,000 905,400,000 905,100,000 905,100,000 905,100,000 905,000,000 905,000,000 905,000,000 905,000,000 905,000,000 905,000,000 905,000,000 905,000,000 904,900,000 904,900,000 904,900,000 904,800,000 904,800,000 904,800,000 904,700,000 904,400,000 748,200,000 748,200,000 757,700,000 764,000,000 
        retirement benefits
      		403,000,000 407,000,000 406,000,000 558,000,000 545,000,000 542,000,000 549,100,000 512,200,000 512,800,000 513,400,000 503,600,000 517,200,000 564,000,000 474,100,000 471,200,000 582,800,000 495,800,000 710,800,000 720,600,000 774,100,000 1,272,700,000 1,287,200,000 1,284,000,000 1,201,400,000 1,198,800,000 1,227,900,000 1,231,900,000 584,000,000 587,000,000 593,100,000 605,100,000 844,500,000 873,600,000 880,600,000 892,500,000 1,401,400,000 1,402,600,000 1,404,300,000 1,430,200,000 1,104,400,000 1,107,300,000 1,109,900,000 1,116,600,000 727,200,000 726,300,000 753,000,000 767,900,000 594,200,000 591,800,000 597,000,000 595,900,000 1,086,600,000 1,091,000,000 1,109,900,000 1,105,800,000 751,500,000 762,000,000 763,600,000 1,059,300,000 946,400,000 938,800,000 931,000,000 923,400,000 850,600,000 847,000,000 849,000,000 848,900,000 386,800,000 349,100,000 977,500,000 505,600,000 657,000,000 
        operating lease liabilities
      		279,000,000 284,000,000 329,000,000 318,000,000 321,000,000 326,000,000 355,600,000 332,900,000 333,200,000 277,900,000 285,300,000 256,600,000 254,500,000 260,300,000 263,500,000 279,900,000 288,200,000 306,700,000 313,600,000 268,200,000 276,700,000 268,200,000 274,700,000 250,600,000 253,500,000 257,800,000                                               
        other liabilities
      		682,000,000 713,000,000 714,000,000 382,000,000 370,000,000 480,000,000 487,000,000 491,400,000 511,800,000 581,000,000 543,500,000 558,300,000 552,800,000 601,200,000 567,300,000 506,300,000 508,000,000 535,800,000 516,500,000 519,300,000 521,400,000 572,900,000 573,700,000 571,900,000 543,500,000 565,200,000 583,700,000 524,700,000 526,600,000 567,100,000 577,300,000 568,200,000 585,200,000 596,000,000 216,400,000 196,100,000 199,200,000 195,500,000 188,700,000 408,900,000 198,600,000 197,000,000 202,700,000 215,100,000 202,700,000 203,500,000 205,800,000 210,900,000 214,000,000 212,200,000 213,400,000 219,500,000 233,500,000 240,500,000 242,400,000 247,000,000 255,300,000 242,900,000 242,700,000 239,900,000 233,400,000 236,800,000 237,300,000 256,400,000 255,400,000 282,600,000 288,500,000 310,500,000 271,300,000 209,500,000 124,000,000 121,000,000 
        commitments and contingent liabilities
      		                                                                        
        shareowners’ equity
      		                                                                        
        common stock
      		141,000,000 141,000,000 141,000,000 141,000,000 141,000,000 141,000,000 181,400,000 181,400,000 181,400,000 181,400,000 181,400,000 181,400,000 181,400,000 181,400,000 181,400,000 181,400,000 181,400,000 181,400,000 181,400,000 181,400,000 181,400,000 181,400,000 181,400,000 181,400,000 181,400,000 181,400,000 181,400,000 181,400,000 181,400,000 181,400,000 181,400,000 181,400,000 181,400,000 181,400,000 181,400,000 181,400,000 181,400,000 181,400,000 181,400,000 181,400,000 181,400,000 181,400,000 181,400,000 181,400,000 181,400,000 181,400,000 181,400,000 181,400,000 181,400,000 181,400,000 181,400,000 181,400,000 181,400,000 181,400,000 181,400,000 181,400,000 181,400,000 181,400,000 181,400,000 181,400,000 181,400,000 181,400,000 181,400,000 181,400,000 181,400,000 181,400,000 181,400,000 216,400,000 216,400,000 216,400,000 216,400,000 216,000,000 
        additional paid-in capital
      		2,331,000,000 2,296,000,000 2,283,000,000 2,258,000,000 2,228,000,000 2,200,000,000 2,188,600,000 2,164,700,000 2,141,900,000 2,111,300,000 2,102,500,000 2,078,200,000 2,049,000,000 2,015,700,000 2,007,100,000 1,985,900,000 1,967,300,000 1,953,000,000 1,933,600,000 1,909,000,000 1,887,400,000 1,856,300,000 1,830,700,000 1,810,100,000 1,791,200,000 1,775,500,000 1,709,100,000 1,698,000,000 1,686,700,000 1,674,400,000 1,681,400,000 1,669,700,000 1,659,600,000 1,642,900,000 1,638,000,000 1,625,700,000 1,615,400,000 1,603,400,000 1,588,200,000 1,576,900,000 1,564,100,000 1,554,600,000 1,552,100,000 1,541,900,000 1,527,100,000 1,514,100,000 1,512,300,000 1,501,600,000 1,489,300,000 1,471,000,000 1,456,000,000 1,441,500,000 1,431,800,000 1,419,400,000 1,416,700,000 1,405,800,000 1,394,700,000 1,386,300,000 1,381,400,000 1,371,900,000 1,361,700,000 1,350,400,000 1,344,200,000 1,332,000,000 1,319,000,000 1,305,300,000 1,304,800,000 1,280,900,000 1,193,600,000 1,122,700,000 1,050,600,000 1,008,000,000 
        retained earnings
      		5,768,000,000 5,571,000,000 5,422,000,000 5,284,000,000 5,285,000,000 5,181,000,000 9,634,900,000 9,395,800,000 9,449,300,000 9,326,500,000 9,255,200,000 8,952,200,000 8,824,200,000 8,659,900,000 8,411,800,000 8,072,800,000 8,035,100,000 8,111,700,000 8,000,400,000 7,921,900,000 7,899,300,000 7,608,800,000 7,139,800,000 6,877,200,000 6,795,800,000 6,782,000,000 6,440,200,000 6,431,600,000 6,398,000,000 6,167,600,000 6,198,100,000 5,851,500,000 5,880,900,000 5,759,700,000 6,103,400,000 5,898,700,000 5,877,100,000 5,785,600,000 5,668,400,000 5,482,800,000 5,480,100,000 5,406,700,000 5,316,900,000 5,115,300,000 5,083,800,000 4,965,700,000 4,839,600,000 4,590,500,000 4,550,900,000 4,451,000,000 4,333,400,000 4,118,500,000 4,059,200,000 3,949,500,000 3,858,800,000 3,665,200,000 3,602,100,000 3,495,500,000 3,382,800,000 3,180,800,000 3,112,400,000 2,996,500,000 2,912,400,000 2,791,200,000 2,774,000,000 2,692,700,000 2,667,200,000 4,486,100,000 2,856,200,000 2,493,500,000 2,255,700,000 2,143,000,000 
        accumulated other comprehensive loss
      		-639,000,000 -624,000,000 -657,000,000 -737,000,000 -833,000,000 -872,000,000 -772,400,000 -793,500,000 -762,000,000 -729,800,000 -790,100,000 -725,500,000 -796,100,000 -853,200,000 -917,500,000 -957,500,000 -833,100,000 -1,012,200,000 -1,017,100,000 -1,075,000,000 -1,526,000,000 -1,527,300,000 -1,614,200,000 -1,569,900,000 -1,625,800,000 -1,584,300,000 -1,488,000,000 -930,200,000 -940,300,000 -976,900,000 -941,900,000 -1,140,500,000 -1,081,500,000 -1,175,700,000 -1,179,200,000 -1,463,700,000 -1,508,000,000 -1,588,900,000 -1,538,800,000 -1,328,300,000 -1,325,700,000 -1,339,000,000 -1,334,600,000 -1,015,400,000 -1,040,700,000 -1,015,900,000 -948,000,000 -760,600,000 -775,600,000 -793,200,000 -817,700,000 -1,187,700,000 -1,197,100,000 -1,180,100,000 -1,225,300,000 -1,038,100,000 -973,500,000 -1,027,900,000 -992,900,000 -708,100,000 -770,300,000 -830,000,000 -841,200,000 -800,400,000 -769,600,000 -726,800,000 -727,500,000 -319,000,000 -75,300,000 -501,500,000 -226,800,000 -344,000,000 
        common stock in treasury, at cost
      		-4,079,000,000 -3,638,000,000 -3,535,000,000 -3,483,000,000 -3,382,000,000 -3,265,000,000 -7,734,200,000 -7,622,700,000 -7,467,000,000 -7,281,700,000 -7,187,400,000 -7,143,100,000 -7,103,000,000 -7,089,000,000 -6,957,200,000 -6,891,400,000 -6,718,500,000 -6,729,000,000 -6,708,700,000 -6,667,700,000 -6,624,900,000 -6,561,600,000 -6,509,900,000 -6,528,300,000 -6,521,800,000 -6,437,600,000 -6,438,500,000 -6,224,300,000 -5,989,500,000 -5,772,200,000 -5,501,500,000 -5,117,900,000 -4,693,200,000 -4,252,100,000 -4,080,000,000 -4,064,100,000 -3,968,100,000 -3,931,800,000 -3,909,100,000 -3,791,500,000 -3,684,300,000 -3,567,200,000 -3,459,000,000 -3,267,200,000 -3,185,100,000 -3,076,200,000 -2,927,200,000 -2,791,000,000 -2,695,800,000 -2,622,400,000 -2,567,600,000 -2,545,900,000 -2,454,800,000 -2,402,400,000 -2,379,900,000 -2,291,800,000 -2,174,100,000 -2,180,500,000 -2,204,700,000 -2,128,900,000   -2,136,400,000 -2,128,200,000 -2,085,500,000 -2,085,200,000 -2,109,500,000 -3,975,600,000 -2,272,700,000 -1,680,300,000 -1,433,800,000 -1,436,000,000 
        shareowners’ equity attributable to rockwell automation, inc.
      		3,522,000,000 3,746,000,000 3,654,000,000 3,463,000,000 3,439,000,000 3,385,000,000 3,498,300,000 3,325,700,000 3,543,600,000 3,607,700,000 3,561,600,000 3,343,200,000 3,155,500,000 2,914,800,000 2,725,600,000 2,391,200,000 2,632,200,000 2,504,900,000 2,389,600,000 2,269,600,000 1,817,200,000 1,557,600,000 1,027,800,000 770,500,000 620,800,000 717,000,000                                               
        noncontrolling interests
      		54,000,000 54,000,000 57,000,000 165,000,000 166,000,000 171,000,000 176,900,000 177,700,000 178,400,000 179,400,000 181,800,000 279,000,000 280,000,000 285,800,000 291,100,000 294,400,000 297,700,000 301,900,000 304,500,000 308,500,000 311,500,000 316,200,000 319,000,000 318,600,000 317,100,000 319,500,000                                               
        total shareowners’ equity
      		3,576,000,000 3,800,000,000 3,711,000,000 3,628,000,000 3,605,000,000 3,556,000,000 3,675,200,000 3,503,400,000 3,722,000,000 3,787,100,000 3,743,400,000 3,622,200,000 3,435,500,000 3,200,600,000 3,016,700,000 2,685,600,000 2,929,900,000 2,806,800,000 2,694,100,000 2,578,100,000 2,128,700,000 1,873,800,000 1,346,800,000 1,089,100,000 937,900,000 1,036,500,000 404,200,000 1,156,500,000 1,336,300,000 1,274,300,000 1,617,500,000 1,444,200,000 1,947,200,000 2,156,200,000 2,663,600,000 2,178,000,000 2,197,800,000 2,049,700,000 1,990,100,000 2,121,300,000 2,215,600,000 2,236,500,000 2,256,800,000 2,556,000,000 2,566,500,000 2,569,100,000 2,658,100,000 2,721,900,000 2,750,200,000 2,687,800,000 2,585,500,000 2,007,800,000 2,020,500,000 1,967,800,000 1,851,700,000 1,922,500,000 2,030,600,000 1,854,800,000 1,748,000,000 1,897,100,000 1,856,900,000 1,586,100,000 1,460,400,000 1,376,000,000 1,419,300,000 1,367,400,000 1,316,400,000 1,688,800,000 1,918,200,000 1,649,100,000 1,861,000,000 1,587,000,000 
        property, net of accumulated depreciation of 2,017 and 1,997, respectively
      		 831,000,000                                                                       
        customer returns, rebates, and incentives
      		 335,000,000 347,000,000    346,800,000    452,000,000                                                       114,400,000       
        property, net of accumulated depreciation
      		  797,000,000    776,700,000    684,200,000    586,500,000    581,900,000    574,400,000                                                  
        property, net of accumulated depreciation of 1,959 and 1,861, respectively
      		   761,000,000                                                                     
        property, net of accumulated depreciation of 1,913 and 1,861, respectively
      		    766,000,000                                                                    
        property, net of accumulated depreciation of 1,875 and 1,861, respectively
      		     763,000,000                                                                   
        long-term investments
      		      168,700,000 168,300,000 171,800,000 161,900,000 157,100,000 1,002,000,000 1,053,300,000 1,057,600,000 1,056,000,000 1,201,000,000 1,272,600,000 1,369,800,000 1,363,500,000 1,589,400,000 1,534,900,000 1,345,900,000 953,500,000 900,100,000 716,300,000 860,700,000 793,900,000 1,057,900,000 1,111,900,000 1,060,000,000 1,288,000,000                                          
        property, net of accumulated depreciation of 1,832.0 and 1,828.3, respectively
      		       735,600,000                                                                 
        property, net of accumulated depreciation of 1,874.7 and 1,828.3, respectively
      		        715,400,000                                                                
        property, net of accumulated depreciation of 1,866.3 and 1,828.3, respectively
      		         705,000,000                                                               
        property, net of accumulated depreciation of 1,798.6 and 1,702.3, respectively
      		           654,100,000                                                             
        property, net of accumulated depreciation of 1,777.4 and 1,702.3, respectively
      		            637,600,000                                                            
        property, net of accumulated depreciation of 1,743.3 and 1,702.3, respectively
      		             623,400,000                                                           
        current assets:
      		                                                                        
        property, net of accumulated depreciation of 1,720.4 and 1,743.6, respectively
      		               568,500,000                                                         
        current liabilities:
      		                                                                        
        shareowners’ equity:
      		                                                                        
        property, net of accumulated depreciation of 1,713.3 and 1,743.6, respectively
      		                576,800,000                                                        
        property, net of accumulated depreciation of 1,749.7 and 1,743.6, respectively
      		                 584,100,000                                                       
        property, net of accumulated depreciation of 1,744.8 and 1,674.9, respectively
      		                   551,100,000                                                     
        property, net of accumulated depreciation of 1,724.4 and 1,674.9, respectively
      		                    551,300,000                                                    
        property, net of accumulated depreciation of 1,719.9 and 1,674.9, respectively
      		                     567,700,000                                                   
        property, net of accumulated depreciation of 1,646.8 and 1,566.0, respectively
      		                       564,500,000                                                 
        property, net of accumulated depreciation of 1,616.3 and 1,566.0, respectively
      		                        560,800,000                                                
        property, net of accumulated depreciation of 1,609.4 and 1,566.0, respectively
      		                         574,000,000                                               
        short-term investments
      		                          39,600,000 124,600,000 122,200,000 121,200,000 290,900,000 548,600,000 613,400,000 1,100,500,000 1,124,600,000 1,065,200,000 1,092,700,000 888,000,000 902,800,000 923,400,000 913,600,000 770,600,000 721,900,000 590,600,000 634,700,000 620,800,000 628,500,000 574,400,000 485,800,000 364,600,000 372,700,000 372,300,000 363,600,000 350,000,000 350,000,000 350,000,000 312,500,000 150,000,000               
        property
      		                          571,900,000    576,800,000    583,900,000    578,300,000    605,600,000    632,900,000    616,000,000    587,100,000    561,400,000    536,900,000 513,000,000 510,000,000 519,100,000 532,500,000 553,800,000 671,600,000 774,500,000 804,500,000 925,000,000 
        property, net of accumulated depreciation of 1,584.6 and 1,561.4, respectively
      		                           556,500,000                                             
        current portion of long term debt
      		                           298,800,000 297,400,000                                            
        property, net of accumulated depreciation of 1,556.9 and 1,561.4, respectively
      		                            557,800,000                                            
        property, net of accumulated depreciation of 1,545.1 and 1,561.4, respectively
      		                             559,700,000                                           
        advance payments from customers and deferred revenue
      		                              249,900,000 261,600,000 286,400,000 267,500,000 240,600,000 245,400,000 247,100,000 226,400,000 214,500,000 214,700,000 226,800,000 217,100,000 200,800,000 212,000,000 209,800,000 198,800,000 196,500,000 235,000,000 248,100,000 222,600,000 210,900,000 225,100,000 243,000,000 224,000,000 204,100,000 226,000,000 244,900,000 215,300,000 189,000,000 205,500,000 202,700,000 211,000,000 184,900,000 191,600,000 199,600,000 177,300,000 159,100,000      
        property, net of accumulated depreciation of 1,579.3 and 1,511.9, respectively
      		                               537,300,000                                         
        property, net of accumulated depreciation of 1,577.8 and 1,511.9, respectively
      		                                557,200,000                                        
        property, net of accumulated depreciation of 1,534.8 and 1,511.9, respectively
      		                                 565,800,000                                       
        property, net of accumulated depreciation of 1,479.7 and 1,404.5, respectively
      		                                   568,800,000                                     
        property, net of accumulated depreciation of 1,443.2 and 1,404.5, respectively
      		                                    567,200,000                                    
        property, net of accumulated depreciation of 1,396.3 and 1,404.5, respectively
      		                                     562,600,000                                   
        property, net of accumulated depreciation of 1,385.8 and 1,299.1, respectively
      		                                       567,000,000                                 
        property, net of accumulated depreciation of 1,359.8 and 1,299.1, respectively
      		                                        571,600,000                                
        property, net of accumulated depreciation of 1,324.7 and 1,299.1, respectively
      		                                         586,300,000                               
        property, net of accumulated depreciation of 1,305.2 and 1,255.5, respectively
      		                                           590,700,000                             
        property, net of accumulated depreciation of 1,271.8 and 1,255.5, respectively
      		                                            598,000,000                            
        property, net of accumulated depreciation of 1,257.4 and 1,255.5, respectively
      		                                             612,400,000                           
        property, net of accumulated depreciation of 1,288.8 and 1,212.8, respectively
      		                                               610,400,000                         
        property, net of accumulated depreciation of 1,262.1 and 1,212.8, respectively
      		                                                610,300,000                        
        property, net of accumulated depreciation of 1,236.3 and 1,212.8, respectively
      		                                                 610,300,000                       
        property, net of accumulated depreciation of 1,218.0 and 1,211.5, respectively
      		                                                   581,400,000                     
        property, net of accumulated depreciation of 1,196.0 and 1,211.5, respectively
      		                                                    585,000,000                    
        property, net of accumulated depreciation of 1,241.3 and 1,211.5, respectively
      		                                                     579,500,000                   
        property, net of accumulated depreciation of 1,191.4 and 1,159.1, respectively
      		                                                       563,900,000                 
        prepaid pension
      		                                                       6,100,000 5,800,000 7,700,000 4,300,000 43,300,000 34,900,000 30,600,000 28,300,000 30,900,000 31,000,000 31,200,000 30,700,000 138,400,000 597,200,000 200,500,000   
        property, net of accumulated depreciation of 1,195.5 and 1,159.1, respectively
      		                                                        565,700,000                
        property, net of accumulated depreciation of 1,158.2 and 1,159.1, respectively
      		                                                         559,100,000               
        sales
      		                                                                        
        products and solutions
      		                                                          5,430,800,000  1,329,400,000 1,235,700,000   1,049,100,000        
        services
      		                                                          569,600,000  134,700,000 130,100,000   115,400,000        
        cost of sales
      		                                                                        
        gross profit
      		                                                          2,390,400,000  576,500,000 543,900,000   473,100,000        
        selling, general and administrative expenses
      		                                                          -1,461,200,000  -356,100,000 -347,000,000   -323,200,000        
        other income
      		                                                          -2,100,000  -1,400,000 4,600,000   -1,200,000        
        interest expense
      		                                                          -59,500,000  -15,400,000 -14,800,000   -15,100,000        
        income from continuing operations before income taxes
      		                                                          867,600,000  203,600,000 186,700,000   133,600,000        
        income tax provision
      		                                                          -170,500,000  -37,200,000 -36,600,000   -21,700,000        
        income from continuing operations
      		                                                          697,100,000  166,400,000 150,100,000   111,900,000        
        income from discontinued operations
      		                                                          700,000      25,100,000        
        net income
      		                                                          697,800,000  166,400,000 150,100,000   137,000,000        
        basic earnings per share:
      		                                                                        
        continuing operations
      		                                                          4,880,000  1,160,000 1,060,000   780,000        
        discontinued operations
      		                                                                180,000        
        diluted earnings per share:
      		                                                                        
        weighted-average outstanding shares:
      		                                                                        
        basic
      		                                                          142,700,000  143,400,000 141,800,000   142,400,000        
        diluted
      		                                                          145,200,000  146,300,000 144,500,000   144,400,000        
        property, net of accumulated depreciation of 1,223.3 and 1,185.5, respectively
      		                                                           544,200,000             
        property, net of accumulated depreciation of 1,203.8 and 1,185.5, respectively
      		                                                            531,300,000            
        common stock in treasury, at cost (shares held:
      		                                                                        
        march 31, 2011, 37.1; september 30, 2010, 39.7)
      		                                                            -2,028,300,000            
        cash dividends per share
      		                                                            350,000 350,000   290,000        
        property, net of accumulated depreciation of 1,186.0 and 1,185.5, respectively
      		                                                             530,700,000           
        december 31, 2010, 39.0; september 30, 2010, 39.7)
      		                                                             -2,112,200,000           
        income taxes payable
      		                                                                   39,400,000 51,000,000 5,400,000 8,300,000 15,000,000 
        unearned restricted stock compensation
      		                                                                     -1,700,000 -1,100,000  
      Cashflow Statements:
      Quarterly
      Annual
        Unit: USD2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 
                                                                          
          operating activities:
        		                                                                  
          net income
        		351,000,000 302,000,000 30,000,000 293,000,000 248,000,000 178,000,000 238,200,000 231,100,000 265,300,000 212,700,000 205,700,000 398,700,000 294,900,000 378,700,000 336,000,000 294,800,000 49,400,000 238,900,000 74,600,000 269,000,000 410,300,000 590,400,000 263,700,000 314,200,000 129,900,000 315,400,000 8,100,000 261,400,000 346,000,000 80,300,000 345,900,000 198,600,000 227,400,000 -236,400,000 204,600,000 216,900,000 189,500,000 214,700,000 185,200,000 191,000,000 168,000,000 185,500,000 201,300,000 206,100,000 206,000,000 214,200,000 248,700,000 199,700,000 180,300,000 198,100,000 215,300,000 203,700,000 175,900,000 161,400,000 195,200,000 190,700,000 167,800,000 183,300,000 183,300,000 179,500,000 166,400,000 150,100,000 131,300,000 119,400,000 137,000,000 76,600,000 
          adjustments to arrive at cash from operating activities
        		                                                                  
          depreciation
        		47,000,000 44,000,000 47,000,000 43,000,000 43,000,000 40,000,000 41,600,000 40,600,000 41,400,000 38,800,000 38,600,000 33,300,000 32,900,000 29,000,000 33,000,000 28,700,000 33,500,000 31,400,000 33,600,000 30,100,000 30,300,000 29,900,000 31,500,000 30,800,000 30,000,000 30,200,000 33,600,000 30,500,000 32,800,000 29,300,000 32,900,000 35,000,000 36,000,000 32,500,000 38,000,000 35,300,000 32,900,000 32,500,000 36,100,000 35,500,000 38,000,000 33,700,000 33,500,000 33,500,000 32,200,000 33,900,000 30,900,000 33,100,000 30,100,000 28,400,000 28,700,000 30,000,000 28,100,000 27,000,000 27,200,000 26,400,000 26,400,000 23,900,000 23,900,000 24,000,000 23,600,000 22,800,000 24,700,000 22,200,000 24,100,000 24,700,000 
          amortization of intangible assets
        		33,000,000 34,000,000 38,000,000 38,000,000 38,000,000 38,000,000 39,600,000 37,900,000 39,400,000 38,100,000 29,800,000 28,800,000 29,200,000 28,800,000 27,700,000 28,100,000 29,000,000 27,500,000 20,500,000 15,700,000 15,600,000 14,100,000 13,500,000 12,700,000 12,300,000 11,700,000 6,400,000 6,400,000 6,600,000 6,600,000 6,800,000 7,100,000 7,200,000 7,100,000 6,900,000 7,700,000 7,700,000 7,900,000 6,900,000 7,300,000 7,100,000 7,600,000 8,100,000 7,700,000 6,900,000 6,700,000 7,200,000 7,000,000 8,300,000 7,500,000 7,400,000 7,700,000 8,100,000 8,200,000 8,500,000 8,700,000 8,800,000 8,700,000 8,700,000 8,900,000 8,200,000 9,100,000 8,400,000 8,400,000 7,800,000 7,000,000 
          change in fair value of investments
        		  0 0   800,000 5,000,000 -2,800,000 -3,100,000 10,000,000 -85,700,000 -63,000,000 -140,600,000 -1,400,000 5,200,000 140,700,000 -7,600,000 227,200,000 -43,300,000 -190,900,000 -390,400,000 -52,200,000 -175,500,000 144,800,000 -71,000,000 228,400,000 25,600,000 -98,200,000 212,700,000 -166,800,000                                    
          share-based compensation expense
        		24,000,000 21,000,000 20,000,000 21,000,000 21,000,000 23,000,000 24,800,000 24,000,000 26,800,000 24,200,000 23,300,000 23,400,000 23,200,000 18,400,000 19,300,000 17,600,000 15,700,000 15,500,000 13,800,000 13,500,000 12,900,000 11,500,000 11,400,000 12,300,000 10,900,000 11,500,000 10,600,000 10,700,000 10,800,000 11,000,000 9,900,000 9,800,000 10,200,000 8,600,000 9,100,000 9,200,000 9,500,000 10,700,000 10,100,000 9,800,000 9,800,000 10,800,000 10,100,000 10,200,000 10,400,000 10,800,000 10,400,000 10,200,000 10,400,000 11,500,000 9,800,000 10,100,000 10,000,000 11,200,000 10,700,000 10,500,000 10,900,000 11,400,000 11,400,000 10,100,000 10,100,000 9,100,000 9,200,000 9,200,000 9,200,000 8,700,000 
          retirement benefit expense
        		7,000,000 6,000,000 12,000,000 10,000,000 11,000,000 10,000,000 4,400,000 4,500,000 4,500,000 4,500,000 6,800,000 4,100,000 116,100,000 -1,700,000 14,700,000 3,700,000 41,800,000 16,200,000 37,300,000 57,700,000 30,100,000 30,000,000 34,600,000 31,500,000 31,600,000 31,800,000 19,100,000 17,200,000 17,200,000 17,200,000 29,100,000 28,200,000 28,400,000 28,300,000 46,800,000 43,100,000 43,100,000 43,000,000 39,600,000 39,300,000 39,000,000 39,200,000 34,900,000 35,100,000 35,200,000 36,100,000 32,900,000 33,500,000 33,200,000 33,300,000 42,600,000 42,500,000 42,500,000 42,800,000 27,300,000 26,100,000 26,300,000 26,200,000 26,200,000        
          net loss on disposition of property
        		      -1,000,000 200,000 200,000 200,000 -300,000 100,000 -200,000 900,000 200,000 100,000 -100,000 400,000 -100,000 400,000 100,000 100,000 100,000 -11,300,000   -100,000 200,000 400,000 1,300,000 1,100,000    200,000 -200,000 -200,000 300,000 900,000 300,000   900,000 -1,200,000 0 200,000 500,000                   400,000 
          pension contributions
        		-1,000,000 -2,000,000 -80,000,000 -2,000,000 -3,000,000 -3,000,000 -9,600,000 -6,700,000 -6,100,000 -5,900,000 -7,400,000 -5,100,000 -6,400,000 -7,000,000 -30,500,000 -7,300,000 -8,300,000 -7,500,000 -9,100,000 -8,000,000 -9,900,000 -8,800,000 -59,400,000 -7,400,000 -10,200,000 -7,100,000 -8,900,000 -6,900,000 -9,000,000 -6,100,000 -7,100,000 -19,700,000 -11,900,000 -11,600,000 -214,100,000 -12,300,000 -15,000,000 -13,500,000 -12,500,000 -10,600,000 -10,600,000 -10,600,000 -10,100,000 -9,600,000 -12,700,000 -8,600,000 -9,400,000                    
          changes in assets and liabilities, excluding effects of acquisitions and foreign currency adjustments
        		                                                                  
          receivables
        		-104,000,000 78,000,000 -59,000,000 -7,000,000 -124,000,000 73,000,000 94,800,000 71,500,000 -41,500,000 280,400,000 46,500,000 -204,100,000 -178,500,000 -32,600,000 -89,500,000 -165,800,000 -82,600,000 -77,700,000 5,600,000 42,100,000 -100,300,000 -85,500,000 -19,500,000 144,700,000 -49,200,000 -85,000,000 24,000,000 7,100,000 -35,400,000 -6,100,000 -54,000,000 -27,900,000 8,600,000 -18,400,000 -13,300,000 -23,300,000 -22,400,000 6,000,000 -35,900,000 3,500,000 -1,600,000 15,100,000 12,700,000 -20,500,000 8,000,000 73,200,000 -68,800,000 26,000,000 -38,300,000 27,400,000 -17,600,000 -34,400,000 -29,600,000 69,300,000 -21,600,000 -28,100,000 -87,500,000 1,500,000 1,500,000 -29,600,000 -30,800,000 -92,900,000 3,000,000 -56,700,000 -35,800,000 -42,200,000 
          inventories
        		-8,000,000 -20,000,000 11,000,000 -51,000,000 68,000,000 27,000,000 63,300,000 10,000,000 85,900,000 -27,700,000 14,000,000 -89,300,000 -45,300,000 -175,300,000 -86,600,000 -69,800,000 -58,100,000 -78,300,000 -69,500,000 -44,900,000 -48,100,000 -40,300,000 71,800,000 -29,300,000 -13,800,000 1,700,000 72,200,000 8,900,000 -33,600,000 -52,400,000 -11,300,000 -18,200,000 11,300,000 -19,200,000 22,600,000 -36,400,000 11,300,000 -27,900,000 28,400,000 10,000,000 -1,100,000 -32,700,000 42,500,000 -10,400,000 -10,300,000 -24,300,000 55,200,000 14,800,000 -23,500,000 -33,600,000 10,500,000 10,100,000 2,600,000 -22,400,000 30,700,000 5,800,000 30,000,000 -45,100,000 -45,100,000 -62,000,000 200,000 -6,700,000 -14,800,000 -57,500,000 -55,900,000 -38,200,000 
          accounts payable
        		44,000,000 -103,000,000 52,000,000 63,000,000 -37,000,000 -25,000,000 1,800,000 -72,300,000 -19,900,000 -200,300,000 144,800,000 900,000 -45,700,000 -29,800,000 53,500,000 48,300,000 99,900,000 -29,700,000 -9,300,000 75,000,000 98,200,000 20,900,000 25,800,000 -81,700,000 51,300,000 -400,000 52,600,000 -26,000,000 19,100,000 -31,200,000 48,500,000 11,500,000 44,000,000 -36,800,000 14,400,000 46,700,000 30,400,000 -10,400,000 3,400,000 25,600,000 22,300,000 -19,000,000 -36,100,000 26,700,000 37,100,000 -10,400,000 -52,100,000 19,300,000 30,400,000 -18,300,000 42,200,000 34,800,000 -13,000,000 -60,700,000 45,500,000 48,700,000 -7,100,000 3,100,000 3,100,000 6,200,000 46,800,000 -16,000,000 28,700,000 22,800,000 51,900,000 13,800,000 
          contract liabilities
        		25,000,000 20,000,000 -26,000,000 -5,000,000 28,000,000 42,000,000 -22,900,000 -7,000,000 8,700,000 13,800,000 -13,000,000 34,700,000 32,400,000 52,700,000 5,200,000 17,400,000 52,300,000 27,100,000 23,400,000 17,400,000 12,200,000 51,400,000 -20,300,000 11,200,000 15,100,000 37,300,000 -14,400,000 -14,700,000 14,300,000 26,900,000                                     
          compensation and benefits
        		51,000,000 -124,000,000 81,000,000 56,000,000 43,000,000 -12,000,000 42,200,000 -12,300,000 -41,400,000 -243,400,000 134,200,000 60,800,000 54,300,000 -40,200,000 36,700,000 30,100,000 -9,700,000 -135,300,000 33,000,000 79,000,000 55,300,000 7,300,000 7,500,000 47,000,000 -60,500,000 -38,600,000 28,500,000 16,800,000 -5,100,000 -85,400,000 30,700,000 59,400,000 9,300,000 -77,000,000 19,000,000 54,500,000 28,800,000 22,400,000 0 -7,400,000 6,900,000 -80,600,000 24,200,000 12,200,000 28,900,000 -99,200,000 64,600,000 11,600,000 34,700,000 -67,600,000 47,000,000 11,300,000 23,600,000 -90,400,000 61,700,000 -400,000 22,500,000 -150,800,000 -150,800,000 32,100,000 35,800,000 -141,600,000 28,900,000 65,500,000 54,200,000 -4,700,000 
          income taxes
        		-87,000,000 5,000,000 76,000,000 -11,000,000 -111,000,000 -8,000,000 57,100,000 -65,900,000 -229,400,000 1,600,000 153,300,000 -18,400,000 -103,900,000 73,100,000 73,300,000 27,100,000 -192,100,000 -37,600,000 66,100,000 -42,200,000 -39,500,000 72,800,000 70,000,000 -2,600,000 -61,900,000 -17,300,000 47,500,000 400,000 -78,900,000 12,200,000 -68,500,000 -13,400,000 600,000 508,000,000 200,000 -14,700,000 -30,000,000 22,300,000 45,900,000 3,200,000 -69,300,000 11,300,000 40,000,000 1,300,000 -60,900,000 46,900,000 30,900,000 8,200,000 -64,900,000 27,600,000 13,800,000 2,600,000 -16,200,000 33,600,000 -43,900,000 -1,600,000 24,200,000 57,000,000 57,000,000 30,100,000 -12,100,000 49,500,000 -44,900,000 3,000,000 -8,100,000 27,300,000 
          other assets and liabilities
        		-62,000,000 -27,000,000 47,000,000 71,000,000 -30,000,000 -19,000,000 -74,700,000 18,500,000 -11,300,000 -101,300,000 -4,200,000 99,500,000 47,100,000 -88,100,000 41,400,000 86,700,000 -20,600,000 4,700,000 -30,900,000 0 -27,400,000 43,100,000 13,000,000 27,600,000 -11,700,000 10,900,000 -3,600,000 13,600,000 -7,500,000 -4,300,000 4,700,000 14,800,000 -4,600,000 -300,000 8,300,000 -8,100,000 -1,000,000 -14,000,000 37,400,000 -17,600,000 -2,400,000 7,100,000 21,000,000 -800,000 -10,500,000 -14,400,000 8,400,000 -30,300,000 -15,700,000 11,100,000 4,200,000 700,000 -49,800,000 6,700,000 22,500,000 -800,000 -7,600,000 10,700,000 10,700,000 10,600,000 -20,700,000 26,800,000 -34,700,000 -13,800,000 10,000,000 32,800,000 
          cash from operating activities
        		320,000,000 234,000,000 454,000,000 527,000,000 199,000,000 364,000,000 432,300,000 279,100,000 119,800,000 32,600,000 839,500,000 281,700,000 187,100,000 66,300,000 399,400,000 344,900,000 90,800,000 -12,000,000 204,100,000 461,500,000 248,900,000 346,500,000 325,800,000 346,200,000 217,400,000 231,100,000 475,000,000 351,200,000 143,800,000 212,000,000 362,800,000 343,100,000 381,400,000 212,700,000 106,900,000 315,300,000 301,000,000 310,800,000 272,000,000 276,000,000 214,500,000 184,800,000 348,000,000 286,300,000 285,200,000 268,200,000 325,900,000 301,100,000 202,800,000 203,500,000 351,000,000 293,900,000 202,600,000 167,300,000 390,100,000 264,100,000 253,500,000 -189,000,000 -189,000,000 224,700,000 225,200,000 12,600,000 60,600,000 135,500,000 178,500,000 119,400,000 
          investing activities:
        		                                                                  
          capital expenditures
        		-45,000,000 -64,000,000 -49,000,000 -38,000,000 -28,000,000 -71,000,000 -64,900,000 -40,700,000 -51,200,000 -67,900,000 -63,200,000 -41,600,000 -31,500,000 -24,200,000 -40,800,000 -18,300,000 -44,900,000 -37,100,000 -43,700,000 -24,500,000 -25,000,000 -27,100,000 -22,000,000 -35,300,000 -19,600,000 -37,000,000 -24,100,000 -27,800,000 -38,900,000 -42,000,000 -46,900,000 -22,400,000 -22,100,000 -34,100,000 -44,200,000 -30,100,000 -28,000,000 -39,400,000 -37,500,000 -26,800,000 -12,400,000 -40,200,000 -39,700,000 -25,200,000 -18,000,000 -40,000,000 -44,600,000 -38,100,000 -22,700,000 -35,600,000 -59,300,000 -31,900,000 -33,400,000 -21,600,000 -44,700,000 -32,400,000 -30,900,000 -31,600,000 -31,600,000 -33,100,000 -22,600,000 -20,300,000 -45,200,000 -23,700,000 -17,000,000 -13,500,000 
          free cash flows
        		275,000,000 170,000,000 405,000,000 489,000,000 171,000,000 293,000,000 367,400,000 238,400,000 68,600,000 -35,300,000 776,300,000 240,100,000 155,600,000 42,100,000 358,600,000 326,600,000 45,900,000 -49,100,000 160,400,000 437,000,000 223,900,000 319,400,000 303,800,000 310,900,000 197,800,000 194,100,000 450,900,000 323,400,000 104,900,000 170,000,000 315,900,000 320,700,000 359,300,000 178,600,000 62,700,000 285,200,000 273,000,000 271,400,000 234,500,000 249,200,000 202,100,000 144,600,000 308,300,000 261,100,000 267,200,000 228,200,000 281,300,000 263,000,000 180,100,000 167,900,000 291,700,000 262,000,000 169,200,000 145,700,000 345,400,000 231,700,000 222,600,000 -220,600,000 -220,600,000 191,600,000 202,600,000 -7,700,000 15,400,000 111,800,000 161,500,000 105,900,000 
          purchases of investments
        		-5,000,000 -5,000,000 -1,000,000 0   0 -2,100,000   -21,900,000 0   -11,300,000 -900,000 -46,100,000 -1,500,000 -4,500,000 -8,900,000   0 -8,100,000 -1,600,000 -1,000,000 -1,800,000 -500,000 0 -2,800,000 -1,000,000,000 -20,300,000 -1,400,000 -275,200,000 -527,400,000 -195,200,000                               
          other investing activities
        		  -1,000,000 -5,000,000 2,000,000 -12,000,000 2,200,000 -400,000 200,000 -800,000 -4,000,000 -300,000 9,300,000 -5,100,000 -1,200,000 -1,200,000   -700,000 -2,700,000   0                        0 0 0 -3,400,000 0 -2,200,000               
          cash from investing activities
        		-50,000,000 -69,000,000 -51,000,000 -43,000,000 -39,000,000 -83,000,000 -62,500,000 -43,700,000 -58,900,000 -817,400,000 765,700,000 108,100,000 -1,200,000 -18,300,000 91,400,000 45,500,000 -96,000,000 -48,700,000 -2,254,400,000 -35,500,000 -26,600,000 -310,100,000 -26,900,000 -317,500,000 -40,600,000 -233,000,000 95,700,000 11,200,000 -22,800,000 140,900,000 -732,300,000 58,600,000 536,300,000 -33,000,000 -153,000,000 -2,200,000 -323,900,000 -37,600,000 -134,500,000 -39,000,000 -175,200,000 -91,300,000 -175,500,000 21,800,000 -36,200,000 -57,000,000 -100,700,000 -126,700,000 -157,100,000 -98,900,000 -59,200,000 -42,500,000 -49,300,000 -105,800,000 -44,500,000 -70,100,000 -197,900,000 -190,700,000 -190,700,000 -78,800,000 -22,600,000 -16,200,000 -39,300,000 -23,700,000 -12,500,000 -13,500,000 
          financing activities:
        		                                                                  
          net issuance of commercial paper
        		                                                                  
          issuance of short-term debt
        		                                                                  
          repayment of short-term debt
        		0 -70,000,000         0 0 0 -18,800,000 0 0                                                   
          repayment of long-term debt
        		  -3,000,000 0                   0 -700,000       0 0 0 -250,000,000                                 
          payment of capital lease obligations
        		                                                                  
          cash dividends
        		-153,000,000 -156,000,000 -147,000,000 -147,000,000 -148,000,000 -149,000,000 -141,700,000 -142,000,000 -143,300,000 -144,000,000 -135,500,000 -135,500,000 -135,500,000 -135,900,000 -129,000,000 -130,200,000 -130,100,000 -130,100,000 -124,200,000 -124,200,000 -124,400,000 -124,300,000 -118,500,000 -118,000,000 -118,400,000 -117,900,000 -112,900,000 -114,400,000 -115,600,000 -116,900,000 -112,500,000 -114,800,000 -106,200,000 -107,300,000 -97,500,000 -97,700,000 -98,000,000 -97,500,000 -93,500,000 -94,300,000 -94,800,000 -95,600,000 -86,800,000 -87,400,000 -87,800,000 -88,100,000 -79,600,000 -80,000,000 -80,400,000 -80,500,000 -72,400,000 -72,300,000 -66,100,000 -65,500,000 -65,900,000 -60,500,000 -60,700,000 -60,300,000 -60,300,000 -50,300,000 -50,300,000 -49,700,000 -49,600,000 -41,300,000 -41,400,000 -41,300,000 
          purchases of treasury stock
        		-446,000,000 -153,000,000 -69,000,000 -124,000,000 -132,000,000 -100,000,000 -118,200,000 -163,000,000 -193,400,000 -120,300,000 -54,400,000 -61,900,000 -38,400,000 -156,800,000 -82,800,000 -167,300,000 -1,400,000 -49,800,000 -61,200,000 -61,600,000 -93,400,000 -83,500,000 0 -50,500,000 -107,700,000 -106,000,000 -221,600,000 -252,200,000 -240,100,000 -295,100,000 -400,100,000 -420,500,000 -470,900,000 -190,800,000 -38,000,000 -119,600,000 -103,000,000 -82,000,000 -133,500,000 -116,700,000 -130,000,000 -127,400,000 -193,600,000 -111,800,000 -124,600,000 -168,400,000 -140,500,000 -127,400,000 -107,800,000 -110,000,000 -83,400,000 -108,200,000 -118,200,000 -92,900,000 -91,100,000 -122,800,000 -35,800,000 -9,700,000 -9,700,000 -118,500,000 -60,600,000 -43,600,000 -28,400,000 -67,800,000   
          proceeds from the exercise of stock options
        		28,000,000 41,000,000 23,000,000 30,000,000 20,000,000 28,000,000 7,000,000 5,700,000 15,100,000 11,600,000 13,100,000 26,700,000 35,300,000 13,400,000 11,800,000 4,100,000 10,200,000 31,800,000 31,900,000 25,700,000 48,100,000 48,900,000 27,000,000 53,700,000 28,900,000 104,800,000 10,900,000 12,700,000 19,800,000 4,000,000 13,900,000 6,000,000 31,800,000 30,100,000 21,600,000 23,400,000 69,300,000 67,600,000 8,200,000 15,200,000 8,800,000 4,000,000 4,800,000 32,800,000 18,000,000 4,700,000 3,800,000 20,800,000 35,800,000 48,100,000 56,500,000 11,400,000 66,300,000 38,100,000 4,600,000 2,400,000 36,800,000 5,200,000 5,200,000 11,700,000 115,500,000 43,600,000 6,500,000 12,500,000 9,500,000 6,700,000 
          other financing activities
        		-4,000,000 3,000,000 -1,000,000 0 -4,000,000 -5,000,000 -15,500,000 -11,800,000 -900,000 -22,100,000 -7,000,000 -5,700,000 -7,900,000 -14,100,000 -13,500,000 -3,100,000 -1,500,000 -2,900,000 -14,900,000 -4,000,000 -7,300,000 -4,200,000 0 0       0 0 0 1,800,000         0 0       0    -100,000 -100,000 -100,000 -100,000 -100,000 -100,000 -100,000 -100,000 0 0 -100,000 -200,000 
          cash from financing activities
        		-283,000,000 -153,000,000 -431,000,000 -459,000,000 -191,000,000 -254,000,000 -315,800,000 -295,600,000 -25,600,000 134,200,000 -966,400,000 -412,700,000 -191,200,000 -105,300,000 -455,700,000 -336,000,000 -90,500,000 -52,000,000 1,800,600,000 -163,700,000 -301,900,000 -37,200,000 -490,600,000 225,700,000 -438,400,000 -95,600,000 -325,300,000 -354,600,000 21,700,000 -327,700,000 51,600,000 -837,100,000 -1,076,800,000 -26,600,000 -111,900,000 -219,000,000 -166,800,000 -151,900,000 -123,300,000 -118,200,000 -98,900,000 -57,300,000 -275,400,000 -160,800,000 -107,500,000 -64,400,000 -170,400,000 -238,700,000 -53,000,000 -59,700,000 -131,000,000 -185,300,000 -124,600,000 -13,700,000 -264,300,000 -169,500,000 -143,800,000 294,900,000 294,900,000 -155,100,000 28,100,000 -37,700,000 -67,700,000 -91,700,000 -49,300,000 -32,700,000 
          effect of exchange rate changes on cash
        		0 3,000,000 1,000,000 20,000,000 10,000,000 -27,000,000 10,300,000 -3,400,000 -4,500,000 9,700,000 -10,500,000 10,400,000 1,300,000 18,000,000 -27,300,000 -14,500,000 -1,300,000 -9,500,000 -10,500,000 9,600,000 -8,900,000 26,600,000 12,300,000 13,600,000 -22,800,000 5,300,000 -15,800,000 1,000,000 5,000,000 -11,700,000 -3,400,000 -58,400,000 46,000,000 -17,000,000 19,500,000 14,500,000 35,900,000 -53,100,000 2,900,000 -5,800,000 6,700,000 -14,300,000 -37,000,000 17,000,000 -30,500,000 -46,200,000 -38,600,000 -400,000 1,100,000 200,000 15,400,000 -8,500,000 -15,900,000 9,600,000 17,300,000 -30,500,000 16,300,000 -19,900,000 -19,900,000 13,700,000 20,500,000 -2,600,000 34,400,000 -11,300,000 -15,400,000 -900,000 
          increase in cash, cash equivalents, and cash included in assets held for sale
        		-13,000,000 15,000,000                                                                 
          cash and cash equivalents at beginning of period
        		0 468,000,000  0 0 471,000,000                  0 0 1,018,400,000  0 0 618,800,000  0 0 1,410,900,000  0 0 1,526,400,000  0 0 1,427,300,000  0 0 1,191,300,000  0 0 1,200,900,000  0 0 903,900,000  0 0 988,900,000 988,900,000 0 0 813,400,000  0 0 643,800,000 
          cash, cash equivalents, and cash included in assets held for sale at end of period
        		-13,000,000 483,000,000                                                                 
          cash included in assets held for sale
        		-8,000,000 -39,000,000                                                                 
          total cash and cash equivalents at the end of the period
        		-21,000,000 444,000,000                                                                 
          net issuance (repayment) of short-term debt
        		 149,000,000     -47,400,000                           489,600,000     94,600,000 76,400,000                           
          issuance of short-term debt, net of issuance costs
        		 33,000,000 0    0            210,000,000 0   900,000                                            
          deferred income taxes
        		                                                                  
          net loss on disposition and impairment of property
        		  4,000,000                                                                
          accounting method change for net legacy asbestos-related defense costs
        		                                                                  
          goodwill and intangible asset impairment
        		                                                                  
          acquisition of businesses, net of cash acquired
        		      0 -500,000 0 -748,700,000 -400,000 0 -34,200,000 -133,800,000 -100,000 -100,000 -5,900,000 -10,500,000 -2,205,500,000 0 100,000 -283,100,000 -5,000,000 -286,600,000 -20,800,000 -238,500,000 0 0   0 0 0 -9,900,000 0 0 0 -1,100,000 -117,900,000 -100,000   0    0 0 -13,400,000 -68,100,000 0 0 -400,000 -84,400,000 0 -300,000 -5,000,000 -10,900,000 -10,900,000        
          proceeds from sale of investments
        		          855,200,000 150,000,000 60,400,000 144,800,000 144,200,000        0 0 0 37,900,000     0 0 103,800,000 51,500,000 26,600,000 29,900,000                               
          net (repayment) issuance of short-term debt
        		  264,000,000   -28,000,000     -182,800,000                        2,000,000 -25,100,000 -35,100,000 -40,000,000     0 0                       
          issuance of long-term debt, net of discount and issuance costs
        		                          0 0               0 0                       
          increase in cash, cash equivalents, and restricted cash
        		                 -122,200,000 -260,200,000   25,800,000                                             
          cash, cash equivalents, and restricted cash at beginning of year
        		                                                                  
          cash, cash equivalents, and restricted cash at end of year
        		                                                                  
          components of cash, cash equivalents, and restricted cash
        		                                                                  
          cash and cash equivalents
        		      64,300,000 -63,600,000 30,800,000 439,500,000 628,300,000 -12,500,000 -4,000,000 460,000,000 7,800,000 39,900,000 -97,000,000 540,000,000 -251,600,000 271,900,000 -88,500,000 730,400,000                                             
          restricted cash, current
        		          0 0 0 8,600,000 0 0 0 8,600,000  0                                               
          total cash, cash equivalents, and restricted cash
        		      64,300,000 -63,600,000 30,800,000 439,500,000 628,300,000 -12,500,000 -4,000,000 468,600,000 7,800,000 39,900,000 -97,000,000 557,200,000 -260,200,000 271,900,000 -88,500,000 756,200,000                                             
          issuance of long-term debt, net of issuance costs
        		   6,000,000                                                               
          increase in cash and cash equivalents
        		                       268,000,000 -284,400,000 -92,200,000 229,600,000 8,800,000 147,700,000 13,500,000 -321,300,000 -493,800,000 -113,100,000 136,100,000 -138,500,000   68,200,000 17,100,000 113,000,000 -52,900,000 21,900,000 -139,900,000 164,300,000 111,000,000 100,600,000 16,200,000 -64,700,000 -6,200,000 45,100,000 176,200,000 57,600,000 12,800,000 50,400,000 98,300,000 -6,200,000    1,500,000 251,000,000 -44,100,000  8,800,000 100,900,000 72,500,000 
          cash and cash equivalents at end of period
        		   45,000,000 -21,000,000 471,000,000                  268,000,000 -284,400,000 926,200,000  8,800,000 147,700,000 632,300,000  -493,800,000 -113,100,000 1,547,000,000  108,600,000 -153,800,000 1,594,600,000  113,000,000 -52,900,000 1,449,200,000  164,300,000 111,000,000 1,291,900,000  -64,700,000 -6,200,000 1,246,000,000  57,600,000 12,800,000 954,300,000  -6,200,000 -72,200,000 884,000,000 884,000,000 1,500,000 251,000,000 769,300,000  8,800,000 100,900,000 716,300,000 
          net issuance of short-term debt
        		        296,900,000 409,000,000   -44,700,000 206,900,000 -261,000,000 -39,500,000 242,300,000 99,000,000    125,900,000    23,500,000    80,300,000            161,000,000    183,000,000 45,100,000 -62,600,000 91,500,000 72,000,000 -41,000,000 -16,000,000 -17,000,000 96,000,000 -113,000,000 11,000,000 -91,000,000 350,000,000 350,000,000        
          decrease in cash and cash equivalents
        		                                                         -104,900,000 -104,900,000        
          impairment of goodwill
        		                                                                  
          restricted cash, noncurrent
        		              0 0 0 8,600,000 -1,700,000 0 -6,900,000 25,800,000                                             
          decrease in cash, cash equivalents, and restricted cash
        		       -63,600,000 30,800,000 -640,900,000  -12,500,000 -4,000,000 -39,300,000                                                     
          cash, cash equivalents, and restricted cash at beginning of period
        		       0 0 1,080,400,000  0 0 507,900,000  0 0 679,400,000  0 0 730,400,000                                             
          cash, cash equivalents, and restricted cash at end of period
        		       -63,600,000 30,800,000 439,500,000  -12,500,000 -4,000,000 468,600,000  39,900,000 -97,000,000 557,200,000  271,900,000 -88,500,000 756,200,000                                             
          settlement of interest rate derivatives
        		                      0                                            
          proceeds from sale of property
        		                 400,000 0 200,000 100,000 100,000 100,000 13,200,000 1,400,000 200,000 1,200,000 0 3,200,000 100,000 0 100,000 200,000 200,000 300,000 400,000 100,000 300,000 0 200,000 0 200,000 100,000 1,800,000 100,000 100,000 100,000 100,000                   
          adjustments to arrive at cash from operating activities:
        		                                                                  
          changes in assets and liabilities, excluding effects of acquisitions and foreign currency adjustments:
        		                                                                  
          components of cash, cash equivalents, and restricted cash:
        		                                                                  
          continuing operations:
        		                                                                  
          proceeds from maturities of investments
        		                  0 400,000   0 600,000 0 5,400,000 54,100,000 39,500,000 33,600,000 185,600,000 314,600,000 101,200,000 455,800,000 234,500,000 297,700,000 192,800,000                               
          settlement of treasury locks
        		                          0 0                                       
          gain on sale of business
        		                                                                  
          proceeds from sale of business
        		                                                                  
          cash and cash equivalents at beginning of year
        		                                                                  
          cash and cash equivalents at end of year
        		                                                                  
          net repayment of short-term debt
        		                           -700,000    -307,800,000                                   
          excess income tax benefit from share-based compensation
        		                                      -900,000 -1,200,000 -500,000 -700,000 -200,000 -5,600,000 -2,200,000 -4,400,000 -800,000 -10,500,000 -7,900,000 -10,700,000 -9,300,000 -1,600,000 -10,400,000 -10,600,000 -1,200,000 -500,000 -7,000,000 -9,800,000 -9,800,000 -2,100,000 -23,600,000 -12,100,000 -3,800,000 -4,900,000 -5,300,000 -2,100,000 
          advance payments from customers and deferred revenue
        		                              -9,600,000 -20,300,000 14,900,000 27,900,000 -8,800,000 -3,100,000 16,400,000 16,800,000 -2,100,000 -12,700,000 8,400,000 18,100,000 -5,500,000 1,600,000 17,100,000 7,500,000  -14,000,000    -14,100,000    -11,900,000           
          purchases of short-term investments
        		                                     -191,300,000 -269,200,000 -210,900,000 -278,200,000 -312,400,000 -396,800,000 -132,800,000 -166,400,000 -171,600,000 -218,700,000 -176,200,000 -223,300,000 -87,500,000 -87,600,000 -96,000,000 -101,100,000 -87,500,000 -87,500,000 -87,500,000 -162,500,000 -150,000,000 -150,000,000        
          proceeds from maturities of short-term investments
        		                                     193,900,000 290,100,000 198,600,000 136,500,000 261,100,000 260,900,000 178,000,000 148,100,000 175,700,000 162,500,000 87,500,000 102,300,000 95,500,000 87,500,000 87,500,000 87,500,000 87,500,000 87,500,000            
          income tax benefit from the exercise of stock options
        		                                              0 0   100,000 100,000 1,400,000 500,000 0 200,000    100,000 2,400,000 600,000 100,000 300,000   
          acquisition of business, net of cash acquired
        		                                            0 -21,200,000                     
          changes in assets and liabilities, excluding effects of acquisitions, divestitures, and foreign currency adjustments:
        		                                                                  
          cash from continuing operations
        		                                              16,200,000 -64,700,000 -6,200,000 45,100,000 176,200,000 57,600,000 12,800,000 57,400,000 98,600,000 -6,000,000 -71,900,000 -104,700,000 -104,700,000 4,500,000 251,200,000 -43,900,000 -12,000,000 8,800,000 101,300,000 72,300,000 
          discontinued operations:
        		                                                                  
          cash from discontinued operating activities
        		                                                  0 0 0 -7,000,000 -300,000 -200,000 -300,000 -200,000 -200,000 -3,000,000 -200,000 -200,000 -600,000 0 -400,000 200,000 
          cash from discontinued operations
        		                                                  0 0 0 -7,000,000 -300,000 -200,000 -300,000 -200,000 -200,000 -3,000,000 -200,000 -200,000 -600,000 0 -400,000 200,000 
          pension trust contributions
        		                                                -13,900,000 -11,200,000 -11,400,000 -9,800,000 -10,800,000 -9,300,000 -12,600,000 -10,100,000 -9,200,000 -309,200,000 -309,200,000 -7,800,000 -7,700,000 -7,800,000 -159,300,000 -7,300,000 -7,300,000 -7,300,000 
          proceeds from sale of property and investments
        		                                                 200,000 200,000 100,000 0 200,000 200,000 100,000 500,000 1,800,000 1,800,000 200,000 0 4,100,000     
          income from discontinued operations
        		                                                              0 -47,800,000 25,100,000 -1,200,000 
          income from continuing operations
        		                                                      195,200,000     178,800,000 166,400,000 150,100,000 131,300,000 119,400,000 111,900,000 77,800,000 
          net loss on disposition of property and investments
        		                                                  200,000 200,000   500,000 400,000 0 100,000         
          net gain on disposition of property and investments
        		                                                          100,000        
          retirement benefits expense
        		                                                           25,100,000 25,300,000 25,200,000  24,200,000 21,000,000 21,400,000 
          changes in assets and liabilities, excluding effects of foreign currency adjustments:
        		                                                                  
          net (gain) loss on disposition of property and investments
        		                                                            1,300,000 -3,500,000     
          net loss on dispositions of securities and property
        		                                                                  
          proceeds from sales of property and business
        		                                                                  
          proceeds from sales of available for sale securities and short-term investments
        		                                                                  
          net repayments of short-term debt
        		                                                                  
          issuance of long-term debt
        		                                                                  
          repayments of long-term debt
        		                                                                  
          excess income tax benefit from the exercise of stock options
        		                                                                  
          increase in cash
        		                                                                  
          proceeds from sale of property and short-term investments
        		                                                               0   
          purchase of short-term investments
        		                                                                  
          net gain on disposition of property
        		                                                                  
          cash from discontinued investing activities
        		                                                                  
          cash from discontinued financing activities
        		                                                                  
          cumulative effect of accounting change
        		                                                                  
          income from continuing operations before accounting change
        		                                                                  
          amortization of intangible assets.
        		                                                                  
          net gain on dispositions of securities, property and investment
        		                                                                  
          proceeds from sales of property, business and investment
        		                                                                  
          proceeds from sales of available for sale securities
        		                                                                  
          proceeds from return of investment
        		                                                                  
          net (repayments) issuance of short-term debt
        		                                                                  
          loss from discontinued operations
        		                                                                  
          net loss on dispositions of property, business and investment
        		                                                                  
          proceeds from return on investment
        		                                                                  
          net issuance (repayments) of short-term debt
        		                                                                  
          proceeds from sales of business and property
        		                                                                  
          issuance (repayments) of debt
        		                                                                  
          repayments of debt
        		                                                                  
          acquisitions of businesses, net of cash acquired
        		                                                                  
          special payment from rockwell collins
        		                                                                  
          operating activities
        		                                                                  
          investing activities
        		                                                                  
          investment in affiliates and other
        		                                                                  
          proceeds from the dispositions of property and businesses
        		                                                                  
          financing activities