Rockwell Automation Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Rockwell Automation Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 293,000,000 | 248,000,000 | 178,000,000 | 238,200,000 | 231,100,000 | 265,300,000 | 212,700,000 | 205,700,000 | 398,700,000 | 294,900,000 | 378,700,000 | 336,000,000 | 294,800,000 | 49,400,000 | 238,900,000 | 74,600,000 | 269,000,000 | 410,300,000 | 590,400,000 | 263,700,000 | 314,200,000 | 129,900,000 | 315,400,000 | 8,100,000 | 261,400,000 | 346,000,000 | 80,300,000 | 345,900,000 | 198,600,000 | 227,400,000 | -236,400,000 | 204,600,000 | 216,900,000 | 189,500,000 | 214,700,000 | 185,200,000 | 191,000,000 | 168,000,000 | 185,500,000 | 201,300,000 | 206,100,000 | 206,000,000 | 214,200,000 | 248,700,000 | 199,700,000 | 180,300,000 | 198,100,000 | 215,300,000 | 203,700,000 | 175,900,000 | 161,400,000 | 195,200,000 | 190,700,000 | 201,800,000 | 179,500,000 | 166,400,000 | 150,100,000 | 131,300,000 | 119,400,000 | 137,000,000 | 76,600,000 |
adjustments to arrive at cash from operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation | 43,000,000 | 43,000,000 | 40,000,000 | 41,600,000 | 40,600,000 | 41,400,000 | 38,800,000 | 38,600,000 | 33,300,000 | 32,900,000 | 29,000,000 | 33,000,000 | 28,700,000 | 33,500,000 | 31,400,000 | 33,600,000 | 30,100,000 | 30,300,000 | 29,900,000 | 31,500,000 | 30,800,000 | 30,000,000 | 30,200,000 | 33,600,000 | 30,500,000 | 32,800,000 | 29,300,000 | 32,900,000 | 35,000,000 | 36,000,000 | 32,500,000 | 38,000,000 | 35,300,000 | 32,900,000 | 32,500,000 | 36,100,000 | 35,500,000 | 38,000,000 | 33,700,000 | 33,500,000 | 33,500,000 | 32,200,000 | 33,900,000 | 30,900,000 | 33,100,000 | 30,100,000 | 28,400,000 | 28,700,000 | 30,000,000 | 28,100,000 | 27,000,000 | 27,200,000 | 26,400,000 | 26,100,000 | 24,000,000 | 23,600,000 | 22,800,000 | 24,700,000 | 22,200,000 | 24,100,000 | 24,700,000 |
amortization of intangible assets | 38,000,000 | 38,000,000 | 38,000,000 | 39,600,000 | 37,900,000 | 39,400,000 | 38,100,000 | 29,800,000 | 28,800,000 | 29,200,000 | 28,800,000 | 27,700,000 | 28,100,000 | 29,000,000 | 27,500,000 | 20,500,000 | 15,700,000 | 15,600,000 | 14,100,000 | 13,500,000 | 12,700,000 | 12,300,000 | 11,700,000 | 6,400,000 | 6,400,000 | 6,600,000 | 6,600,000 | 6,800,000 | 7,100,000 | 7,200,000 | 7,100,000 | 6,900,000 | 7,700,000 | 7,700,000 | 7,900,000 | 6,900,000 | 7,300,000 | 7,100,000 | 7,600,000 | 8,100,000 | 7,700,000 | 6,900,000 | 6,700,000 | 7,200,000 | 7,000,000 | 8,300,000 | 7,500,000 | 7,400,000 | 7,700,000 | 8,100,000 | 8,200,000 | 8,500,000 | 8,700,000 | 8,600,000 | 8,900,000 | 8,200,000 | 9,100,000 | 8,400,000 | 8,400,000 | 7,800,000 | 7,000,000 |
change in fair value of investments | 0 | 800,000 | 5,000,000 | -2,800,000 | -3,100,000 | 10,000,000 | -85,700,000 | -63,000,000 | -140,600,000 | -1,400,000 | 5,200,000 | 140,700,000 | -7,600,000 | 227,200,000 | -43,300,000 | -190,900,000 | -390,400,000 | -52,200,000 | -175,500,000 | 144,800,000 | -71,000,000 | 228,400,000 | 25,600,000 | -98,200,000 | 212,700,000 | -166,800,000 | |||||||||||||||||||||||||||||||||||
share-based compensation expense | 21,000,000 | 21,000,000 | 23,000,000 | 24,800,000 | 24,000,000 | 26,800,000 | 24,200,000 | 23,300,000 | 23,400,000 | 23,200,000 | 18,400,000 | 19,300,000 | 17,600,000 | 15,700,000 | 15,500,000 | 13,800,000 | 13,500,000 | 12,900,000 | 11,500,000 | 11,400,000 | 12,300,000 | 10,900,000 | 11,500,000 | 10,600,000 | 10,700,000 | 10,800,000 | 11,000,000 | 9,900,000 | 9,800,000 | 10,200,000 | 8,600,000 | 9,100,000 | 9,200,000 | 9,500,000 | 10,700,000 | 10,100,000 | 9,800,000 | 9,800,000 | 10,800,000 | 10,100,000 | 10,200,000 | 10,400,000 | 10,800,000 | 10,400,000 | 10,200,000 | 10,400,000 | 11,500,000 | 9,800,000 | 10,100,000 | 10,000,000 | 11,200,000 | 10,700,000 | 10,500,000 | 10,200,000 | 10,100,000 | 10,100,000 | 9,100,000 | 9,200,000 | 9,200,000 | 9,200,000 | 8,700,000 |
retirement benefit expense | 10,000,000 | 11,000,000 | 10,000,000 | 4,400,000 | 4,500,000 | 4,500,000 | 4,500,000 | 6,800,000 | 4,100,000 | 14,700,000 | 3,700,000 | 41,800,000 | 16,200,000 | 37,300,000 | 57,700,000 | 30,100,000 | 30,000,000 | 34,600,000 | 31,500,000 | 31,600,000 | 31,800,000 | 19,100,000 | 17,200,000 | 17,200,000 | 17,200,000 | 29,100,000 | 28,200,000 | 28,400,000 | 28,300,000 | 46,800,000 | 43,100,000 | 43,100,000 | 43,000,000 | 39,600,000 | 39,300,000 | 39,000,000 | 39,200,000 | 34,900,000 | 35,100,000 | 35,200,000 | 36,100,000 | 32,900,000 | 33,500,000 | 33,200,000 | 33,300,000 | 42,600,000 | 42,500,000 | 42,500,000 | 42,800,000 | 27,300,000 | 26,100,000 | ||||||||||
net income on disposition and impairment of property | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension contributions | -2,000,000 | -3,000,000 | -3,000,000 | -9,600,000 | -6,700,000 | -6,100,000 | -5,900,000 | -7,400,000 | -5,100,000 | -6,400,000 | -7,000,000 | -30,500,000 | -7,300,000 | -8,300,000 | -7,500,000 | -9,100,000 | -8,000,000 | -9,900,000 | -8,800,000 | -59,400,000 | -7,400,000 | -10,200,000 | -7,100,000 | -8,900,000 | -6,900,000 | -9,000,000 | -6,100,000 | -7,100,000 | -19,700,000 | -11,900,000 | -11,600,000 | -214,100,000 | -12,300,000 | -15,000,000 | -13,500,000 | -12,500,000 | -10,600,000 | -10,600,000 | -10,600,000 | -10,100,000 | -9,600,000 | -12,700,000 | -8,600,000 | -9,400,000 | |||||||||||||||||
changes in assets and liabilities, excluding effects of acquisitions and foreign currency adjustments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables | -7,000,000 | -124,000,000 | 73,000,000 | 94,800,000 | 71,500,000 | -41,500,000 | 280,400,000 | 46,500,000 | -204,100,000 | -178,500,000 | -32,600,000 | -89,500,000 | -165,800,000 | -82,600,000 | -77,700,000 | 5,600,000 | 42,100,000 | -100,300,000 | -85,500,000 | -19,500,000 | 144,700,000 | -49,200,000 | -85,000,000 | 24,000,000 | 7,100,000 | -35,400,000 | -6,100,000 | -54,000,000 | -27,900,000 | 8,600,000 | -18,400,000 | -13,300,000 | -23,300,000 | -22,400,000 | 6,000,000 | -35,900,000 | 3,500,000 | -1,600,000 | 15,100,000 | 12,700,000 | -20,500,000 | 8,000,000 | 73,200,000 | -68,800,000 | 26,000,000 | -38,300,000 | 27,400,000 | -17,600,000 | -34,400,000 | -29,600,000 | 69,300,000 | -21,600,000 | -28,100,000 | -53,900,000 | -29,600,000 | -30,800,000 | -92,900,000 | 3,000,000 | -56,700,000 | -35,800,000 | -42,200,000 |
inventories | -51,000,000 | 68,000,000 | 27,000,000 | 63,300,000 | 10,000,000 | 85,900,000 | -27,700,000 | 14,000,000 | -89,300,000 | -45,300,000 | -175,300,000 | -86,600,000 | -69,800,000 | -58,100,000 | -78,300,000 | -69,500,000 | -44,900,000 | -48,100,000 | -40,300,000 | 71,800,000 | -29,300,000 | -13,800,000 | 1,700,000 | 72,200,000 | 8,900,000 | -33,600,000 | -52,400,000 | -11,300,000 | -18,200,000 | 11,300,000 | -19,200,000 | 22,600,000 | -36,400,000 | 11,300,000 | -27,900,000 | 28,400,000 | 10,000,000 | -1,100,000 | -32,700,000 | 42,500,000 | -10,400,000 | -10,300,000 | -24,300,000 | 55,200,000 | 14,800,000 | -23,500,000 | -33,600,000 | 10,500,000 | 10,100,000 | 2,600,000 | -22,400,000 | 30,700,000 | 5,800,000 | 26,600,000 | -62,000,000 | 200,000 | -6,700,000 | -14,800,000 | -57,500,000 | -55,900,000 | -38,200,000 |
accounts payable | 63,000,000 | -37,000,000 | -25,000,000 | 1,800,000 | -72,300,000 | -19,900,000 | -200,300,000 | 144,800,000 | 900,000 | -45,700,000 | -29,800,000 | 53,500,000 | 48,300,000 | 99,900,000 | -29,700,000 | -9,300,000 | 75,000,000 | 98,200,000 | 20,900,000 | 25,800,000 | -81,700,000 | 51,300,000 | -400,000 | 52,600,000 | -26,000,000 | 19,100,000 | -31,200,000 | 48,500,000 | 11,500,000 | 44,000,000 | -36,800,000 | 14,400,000 | 46,700,000 | 30,400,000 | -10,400,000 | 3,400,000 | 25,600,000 | 22,300,000 | -19,000,000 | -36,100,000 | 26,700,000 | 37,100,000 | -10,400,000 | -52,100,000 | 19,300,000 | 30,400,000 | -18,300,000 | 42,200,000 | 34,800,000 | -13,000,000 | -60,700,000 | 45,500,000 | 48,700,000 | -22,000,000 | 6,200,000 | 46,800,000 | -16,000,000 | 28,700,000 | 22,800,000 | 51,900,000 | 13,800,000 |
contract liabilities | -5,000,000 | 28,000,000 | 42,000,000 | -22,900,000 | -7,000,000 | 8,700,000 | 13,800,000 | -13,000,000 | 34,700,000 | 32,400,000 | 52,700,000 | 5,200,000 | 17,400,000 | 52,300,000 | 27,100,000 | 23,400,000 | 17,400,000 | 12,200,000 | 51,400,000 | -20,300,000 | 11,200,000 | 15,100,000 | 37,300,000 | -14,400,000 | -14,700,000 | 14,300,000 | 26,900,000 | ||||||||||||||||||||||||||||||||||
compensation and benefits | 56,000,000 | 43,000,000 | -12,000,000 | 42,200,000 | -12,300,000 | -41,400,000 | -243,400,000 | 134,200,000 | 60,800,000 | 54,300,000 | -40,200,000 | 36,700,000 | 30,100,000 | -9,700,000 | -135,300,000 | 33,000,000 | 79,000,000 | 55,300,000 | 7,300,000 | 7,500,000 | 47,000,000 | -60,500,000 | -38,600,000 | 28,500,000 | 16,800,000 | -5,100,000 | -85,400,000 | 30,700,000 | 59,400,000 | 9,300,000 | -77,000,000 | 19,000,000 | 54,500,000 | 28,800,000 | 22,400,000 | 0 | -7,400,000 | 6,900,000 | -80,600,000 | 24,200,000 | 12,200,000 | 28,900,000 | -99,200,000 | 64,600,000 | 11,600,000 | 34,700,000 | -67,600,000 | 47,000,000 | 11,300,000 | 23,600,000 | -90,400,000 | 61,700,000 | -400,000 | 90,600,000 | 32,100,000 | 35,800,000 | -141,600,000 | 28,900,000 | 65,500,000 | 54,200,000 | -4,700,000 |
income taxes | -11,000,000 | -111,000,000 | -8,000,000 | 57,100,000 | -65,900,000 | -229,400,000 | 1,600,000 | 153,300,000 | -18,400,000 | -103,900,000 | 73,100,000 | 73,300,000 | 27,100,000 | -192,100,000 | -37,600,000 | 66,100,000 | -42,200,000 | -39,500,000 | 72,800,000 | 70,000,000 | -2,600,000 | -61,900,000 | -17,300,000 | 47,500,000 | 400,000 | -78,900,000 | 12,200,000 | -68,500,000 | -13,400,000 | 600,000 | 508,000,000 | 200,000 | -14,700,000 | -30,000,000 | 22,300,000 | 45,900,000 | 3,200,000 | -69,300,000 | 11,300,000 | 40,000,000 | 1,300,000 | -60,900,000 | 46,900,000 | 30,900,000 | 8,200,000 | -64,900,000 | 27,600,000 | 13,800,000 | 2,600,000 | -16,200,000 | 33,600,000 | -43,900,000 | -1,600,000 | -18,300,000 | 30,100,000 | -12,100,000 | 49,500,000 | -44,900,000 | 3,000,000 | -8,100,000 | 27,300,000 |
other assets and liabilities | 71,000,000 | -30,000,000 | -19,000,000 | -74,700,000 | 18,500,000 | -11,300,000 | -101,300,000 | -4,200,000 | 99,500,000 | 47,100,000 | -88,100,000 | 41,400,000 | 86,700,000 | -20,600,000 | 4,700,000 | -30,900,000 | 0 | -27,400,000 | 43,100,000 | 13,000,000 | 27,600,000 | -11,700,000 | 10,900,000 | -3,600,000 | 13,600,000 | -7,500,000 | -4,300,000 | 4,700,000 | 14,800,000 | -4,600,000 | -300,000 | 8,300,000 | -8,100,000 | -1,000,000 | -14,000,000 | 37,400,000 | -17,600,000 | -2,400,000 | 7,100,000 | 21,000,000 | -800,000 | -10,500,000 | -14,400,000 | 8,400,000 | -30,300,000 | -15,700,000 | 11,100,000 | 4,200,000 | 700,000 | -49,800,000 | 6,700,000 | 22,500,000 | -800,000 | 300,000 | 10,600,000 | -20,700,000 | 26,800,000 | -34,700,000 | -13,800,000 | 10,000,000 | 32,800,000 |
cash from operating activities | 527,000,000 | 199,000,000 | 364,000,000 | 432,300,000 | 279,100,000 | 119,800,000 | 32,600,000 | 839,500,000 | 281,700,000 | 187,100,000 | 66,300,000 | 399,400,000 | 344,900,000 | 90,800,000 | -12,000,000 | 204,100,000 | 461,500,000 | 248,900,000 | 346,500,000 | 325,800,000 | 346,200,000 | 217,400,000 | 231,100,000 | 475,000,000 | 351,200,000 | 143,800,000 | 212,000,000 | 362,800,000 | 343,100,000 | 381,400,000 | 212,700,000 | 106,900,000 | 315,300,000 | 301,000,000 | 310,800,000 | 272,000,000 | 276,000,000 | 214,500,000 | 184,800,000 | 348,000,000 | 286,300,000 | 285,200,000 | 268,200,000 | 325,900,000 | 301,100,000 | 202,800,000 | 203,500,000 | 351,000,000 | 293,900,000 | 202,600,000 | 167,300,000 | 390,100,000 | 264,100,000 | 181,200,000 | 224,700,000 | 225,200,000 | 12,600,000 | 60,600,000 | 135,500,000 | 178,500,000 | 119,400,000 |
investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures | -38,000,000 | -28,000,000 | -71,000,000 | -64,900,000 | -40,700,000 | -51,200,000 | -67,900,000 | -63,200,000 | -41,600,000 | -31,500,000 | -24,200,000 | -40,800,000 | -18,300,000 | -44,900,000 | -37,100,000 | -43,700,000 | -24,500,000 | -25,000,000 | -27,100,000 | -22,000,000 | -35,300,000 | -19,600,000 | -37,000,000 | -24,100,000 | -27,800,000 | -38,900,000 | -42,000,000 | -46,900,000 | -22,400,000 | -22,100,000 | -34,100,000 | -44,200,000 | -30,100,000 | -28,000,000 | -39,400,000 | -37,500,000 | -26,800,000 | -12,400,000 | -40,200,000 | -39,700,000 | -25,200,000 | -18,000,000 | -40,000,000 | -44,600,000 | -38,100,000 | -22,700,000 | -35,600,000 | -59,300,000 | -31,900,000 | -33,400,000 | -21,600,000 | -44,700,000 | -32,400,000 | -44,100,000 | -33,100,000 | -22,600,000 | -20,300,000 | -45,200,000 | -23,700,000 | -17,000,000 | -13,500,000 |
free cash flows | 489,000,000 | 171,000,000 | 293,000,000 | 367,400,000 | 238,400,000 | 68,600,000 | -35,300,000 | 776,300,000 | 240,100,000 | 155,600,000 | 42,100,000 | 358,600,000 | 326,600,000 | 45,900,000 | -49,100,000 | 160,400,000 | 437,000,000 | 223,900,000 | 319,400,000 | 303,800,000 | 310,900,000 | 197,800,000 | 194,100,000 | 450,900,000 | 323,400,000 | 104,900,000 | 170,000,000 | 315,900,000 | 320,700,000 | 359,300,000 | 178,600,000 | 62,700,000 | 285,200,000 | 273,000,000 | 271,400,000 | 234,500,000 | 249,200,000 | 202,100,000 | 144,600,000 | 308,300,000 | 261,100,000 | 267,200,000 | 228,200,000 | 281,300,000 | 263,000,000 | 180,100,000 | 167,900,000 | 291,700,000 | 262,000,000 | 169,200,000 | 145,700,000 | 345,400,000 | 231,700,000 | 137,100,000 | 191,600,000 | 202,600,000 | -7,700,000 | 15,400,000 | 111,800,000 | 161,500,000 | 105,900,000 |
acquisition of businesses, net of cash acquired | 0 | -500,000 | 0 | -748,700,000 | -400,000 | 0 | -34,200,000 | -133,800,000 | -100,000 | -100,000 | -5,900,000 | -10,500,000 | -2,205,500,000 | 0 | 100,000 | -283,100,000 | -5,000,000 | -286,600,000 | -20,800,000 | -238,500,000 | 0 | 0 | 0 | 0 | 0 | -9,900,000 | 0 | 0 | 0 | -1,100,000 | -117,900,000 | -100,000 | 0 | 0 | 0 | -13,400,000 | -68,100,000 | 0 | 0 | -400,000 | -84,400,000 | 0 | -300,000 | 0 | |||||||||||||||||
purchases of investments | 0 | 0 | -2,100,000 | -21,900,000 | 0 | -11,300,000 | -900,000 | -46,100,000 | -1,500,000 | -4,500,000 | -8,900,000 | 0 | -8,100,000 | -1,600,000 | -1,000,000 | -1,800,000 | -500,000 | 0 | -2,800,000 | -1,000,000,000 | -20,300,000 | -1,400,000 | -275,200,000 | -527,400,000 | -195,200,000 | ||||||||||||||||||||||||||||||||||||
other investing activities | -5,000,000 | 2,000,000 | -12,000,000 | 2,200,000 | -400,000 | 200,000 | -800,000 | -4,000,000 | -300,000 | 9,300,000 | -5,100,000 | -1,200,000 | -1,200,000 | -700,000 | -2,700,000 | 0 | 0 | 0 | 0 | -3,400,000 | 0 | -2,200,000 | |||||||||||||||||||||||||||||||||||||||
cash from investing activities | -43,000,000 | -39,000,000 | -83,000,000 | -62,500,000 | -43,700,000 | -58,900,000 | -817,400,000 | 765,700,000 | 108,100,000 | -1,200,000 | -18,300,000 | 91,400,000 | 45,500,000 | -96,000,000 | -48,700,000 | -2,254,400,000 | -35,500,000 | -26,600,000 | -310,100,000 | -26,900,000 | -317,500,000 | -40,600,000 | -233,000,000 | 95,700,000 | 11,200,000 | -22,800,000 | 140,900,000 | -732,300,000 | 58,600,000 | 536,300,000 | -33,000,000 | -153,000,000 | -2,200,000 | -323,900,000 | -37,600,000 | -134,500,000 | -39,000,000 | -175,200,000 | -91,300,000 | -175,500,000 | 21,800,000 | -36,200,000 | -57,000,000 | -100,700,000 | -126,700,000 | -157,100,000 | -98,900,000 | -59,200,000 | -42,500,000 | -49,300,000 | -105,800,000 | -44,500,000 | -70,100,000 | -43,300,000 | -78,800,000 | -22,600,000 | -16,200,000 | -39,300,000 | -23,700,000 | -12,500,000 | -13,500,000 |
financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (repayment) issuance of short-term debt | -28,000,000 | -182,800,000 | 2,000,000 | -25,100,000 | -35,100,000 | -40,000,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of short-term debt, net of issuance costs | 0 | 210,000,000 | 0 | 900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of long-term debt, net of issuance costs | 6,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of long-term debt | 0 | 0 | -700,000 | 0 | 0 | 0 | -250,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash dividends | -147,000,000 | -148,000,000 | -149,000,000 | -141,700,000 | -142,000,000 | -143,300,000 | -144,000,000 | -135,500,000 | -135,500,000 | -135,500,000 | -135,900,000 | -129,000,000 | -130,200,000 | -130,100,000 | -130,100,000 | -124,200,000 | -124,200,000 | -124,400,000 | -124,300,000 | -118,500,000 | -118,000,000 | -118,400,000 | -117,900,000 | -112,900,000 | -114,400,000 | -115,600,000 | -116,900,000 | -112,500,000 | -114,800,000 | -106,200,000 | -107,300,000 | -97,500,000 | -97,700,000 | -98,000,000 | -97,500,000 | -93,500,000 | -94,300,000 | -94,800,000 | -95,600,000 | -86,800,000 | -87,400,000 | -87,800,000 | -88,100,000 | -79,600,000 | -80,000,000 | -80,400,000 | -80,500,000 | -72,400,000 | -72,300,000 | -66,100,000 | -65,500,000 | -65,900,000 | -60,500,000 | -60,700,000 | -50,300,000 | -50,300,000 | -49,700,000 | -49,600,000 | -41,300,000 | -41,400,000 | -41,300,000 |
purchases of treasury stock | -124,000,000 | -132,000,000 | -100,000,000 | -118,200,000 | -163,000,000 | -193,400,000 | -120,300,000 | -54,400,000 | -61,900,000 | -38,400,000 | -156,800,000 | -82,800,000 | -167,300,000 | -1,400,000 | -49,800,000 | -61,200,000 | -61,600,000 | -93,400,000 | -83,500,000 | 0 | -50,500,000 | -107,700,000 | -106,000,000 | -221,600,000 | -252,200,000 | -240,100,000 | -295,100,000 | -400,100,000 | -420,500,000 | -470,900,000 | -190,800,000 | -38,000,000 | -119,600,000 | -103,000,000 | -82,000,000 | -133,500,000 | -116,700,000 | -130,000,000 | -127,400,000 | -193,600,000 | -111,800,000 | -124,600,000 | -168,400,000 | -140,500,000 | -127,400,000 | -107,800,000 | -110,000,000 | -83,400,000 | -108,200,000 | -118,200,000 | -92,900,000 | -91,100,000 | -122,800,000 | -76,000,000 | -118,500,000 | -60,600,000 | -43,600,000 | -28,400,000 | -67,800,000 | ||
proceeds from the exercise of stock options | 30,000,000 | 20,000,000 | 28,000,000 | 7,000,000 | 5,700,000 | 15,100,000 | 11,600,000 | 13,100,000 | 26,700,000 | 35,300,000 | 13,400,000 | 11,800,000 | 4,100,000 | 10,200,000 | 31,800,000 | 31,900,000 | 25,700,000 | 48,100,000 | 48,900,000 | 27,000,000 | 53,700,000 | 28,900,000 | 104,800,000 | 10,900,000 | 12,700,000 | 19,800,000 | 4,000,000 | 13,900,000 | 6,000,000 | 31,800,000 | 30,100,000 | 21,600,000 | 23,400,000 | 69,300,000 | 67,600,000 | 8,200,000 | 15,200,000 | 8,800,000 | 4,000,000 | 4,800,000 | 32,800,000 | 18,000,000 | 4,700,000 | 3,800,000 | 20,800,000 | 35,800,000 | 48,100,000 | 56,500,000 | 11,400,000 | 66,300,000 | 38,100,000 | 4,600,000 | 2,400,000 | 3,200,000 | 11,700,000 | 115,500,000 | 43,600,000 | 6,500,000 | 12,500,000 | 9,500,000 | 6,700,000 |
other financing activities | 0 | -4,000,000 | -5,000,000 | -15,500,000 | -11,800,000 | -900,000 | -22,100,000 | -7,000,000 | -5,700,000 | -7,900,000 | -14,100,000 | -13,500,000 | -3,100,000 | -1,500,000 | -2,900,000 | -14,900,000 | -4,000,000 | -7,300,000 | -4,200,000 | 0 | 0 | 0 | 0 | 0 | 1,800,000 | 0 | 0 | 0 | -100,000 | -100,000 | 0 | -100,000 | -100,000 | -100,000 | 0 | 0 | -100,000 | -200,000 | |||||||||||||||||||||||
cash from financing activities | -459,000,000 | -191,000,000 | -254,000,000 | -315,800,000 | -295,600,000 | -25,600,000 | 134,200,000 | -966,400,000 | -412,700,000 | -191,200,000 | -105,300,000 | -455,700,000 | -336,000,000 | -90,500,000 | -52,000,000 | 1,800,600,000 | -163,700,000 | -301,900,000 | -37,200,000 | -490,600,000 | 225,700,000 | -438,400,000 | -95,600,000 | -325,300,000 | -354,600,000 | 21,700,000 | -327,700,000 | 51,600,000 | -837,100,000 | -1,076,800,000 | -26,600,000 | -111,900,000 | -219,000,000 | -166,800,000 | -151,900,000 | -123,300,000 | -118,200,000 | -98,900,000 | -57,300,000 | -275,400,000 | -160,800,000 | -107,500,000 | -64,400,000 | -170,400,000 | -238,700,000 | -53,000,000 | -59,700,000 | -131,000,000 | -185,300,000 | -124,600,000 | -13,700,000 | -264,300,000 | -169,500,000 | -133,200,000 | -155,100,000 | 28,100,000 | -37,700,000 | -67,700,000 | -91,700,000 | -49,300,000 | -32,700,000 |
effect of exchange rate changes on cash | 20,000,000 | 10,000,000 | -27,000,000 | 10,300,000 | -3,400,000 | -4,500,000 | 9,700,000 | -10,500,000 | 10,400,000 | 1,300,000 | 18,000,000 | -27,300,000 | -14,500,000 | -1,300,000 | -9,500,000 | -10,500,000 | 9,600,000 | -8,900,000 | 26,600,000 | 12,300,000 | 13,600,000 | -22,800,000 | 5,300,000 | -15,800,000 | 1,000,000 | 5,000,000 | -11,700,000 | -3,400,000 | -58,400,000 | 46,000,000 | -17,000,000 | 19,500,000 | 14,500,000 | 35,900,000 | -53,100,000 | 2,900,000 | -5,800,000 | 6,700,000 | -14,300,000 | -37,000,000 | 17,000,000 | -30,500,000 | -46,200,000 | -38,600,000 | -400,000 | 1,100,000 | 200,000 | 15,400,000 | -8,500,000 | -15,900,000 | 9,600,000 | 17,300,000 | -30,500,000 | -37,400,000 | 13,700,000 | 20,500,000 | -2,600,000 | 34,400,000 | -11,300,000 | -15,400,000 | -900,000 |
increase in cash and cash equivalents | 268,000,000 | -284,400,000 | -92,200,000 | 229,600,000 | 8,800,000 | 147,700,000 | 13,500,000 | -321,300,000 | -493,800,000 | -113,100,000 | 136,100,000 | -138,500,000 | 68,200,000 | 17,100,000 | 113,000,000 | -52,900,000 | 21,900,000 | -139,900,000 | 164,300,000 | 111,000,000 | 100,600,000 | 16,200,000 | -64,700,000 | -6,200,000 | 45,100,000 | 176,200,000 | 57,600,000 | 12,800,000 | 50,400,000 | 98,300,000 | -6,200,000 | 1,500,000 | 251,000,000 | -44,100,000 | 8,800,000 | 100,900,000 | 72,500,000 | ||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 0 | 471,000,000 | 0 | 0 | 1,018,400,000 | 0 | 0 | 618,800,000 | 0 | 0 | 1,410,900,000 | 0 | 0 | 1,526,400,000 | 0 | 0 | 1,427,300,000 | 0 | 0 | 1,191,300,000 | 0 | 0 | 1,200,900,000 | 0 | 0 | 903,900,000 | 0 | 0 | 0 | 813,400,000 | 0 | 0 | 643,800,000 | |||||||||||||||||||||||||||
cash and cash equivalents at end of period | 45,000,000 | -21,000,000 | 471,000,000 | 268,000,000 | -284,400,000 | 926,200,000 | 8,800,000 | 147,700,000 | 632,300,000 | -493,800,000 | -113,100,000 | 1,547,000,000 | 108,600,000 | -153,800,000 | 1,594,600,000 | 113,000,000 | -52,900,000 | 1,449,200,000 | 164,300,000 | 111,000,000 | 1,291,900,000 | -64,700,000 | -6,200,000 | 1,246,000,000 | 57,600,000 | 12,800,000 | 954,300,000 | -6,200,000 | 1,500,000 | 251,000,000 | 769,300,000 | 8,800,000 | 100,900,000 | 716,300,000 | |||||||||||||||||||||||||||
net income on disposition of property | 200,000 | 200,000 | 200,000 | -300,000 | 100,000 | -200,000 | 900,000 | 100,000 | -100,000 | 400,000 | 100,000 | -100,000 | 200,000 | 400,000 | 1,300,000 | -200,000 | 300,000 | 0 | 200,000 | 500,000 | 400,000 | ||||||||||||||||||||||||||||||||||||||||
net issuance of short-term debt | 296,900,000 | 409,000,000 | -44,700,000 | 206,900,000 | -261,000,000 | -39,500,000 | 242,300,000 | 99,000,000 | 125,900,000 | 23,500,000 | 80,300,000 | 161,000,000 | 183,000,000 | 45,100,000 | -62,600,000 | 91,500,000 | 72,000,000 | -41,000,000 | -16,000,000 | -17,000,000 | 96,000,000 | -113,000,000 | 11,000,000 | ||||||||||||||||||||||||||||||||||||||
decrease in cash and cash equivalents | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (gain) loss on disposition of property | 100,000 | -11,300,000 | 900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of goodwill | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of investments | 855,200,000 | 150,000,000 | 60,400,000 | 144,800,000 | 144,200,000 | 0 | 0 | 0 | 37,900,000 | 0 | 0 | 103,800,000 | 51,500,000 | 26,600,000 | 29,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||
net issuance (repayment) of short-term debt | -47,400,000 | 489,600,000 | 94,600,000 | 76,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of short-term debt | 0 | 0 | 0 | -18,800,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in cash, cash equivalents, and restricted cash | -122,200,000 | -260,200,000 | 25,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at beginning of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
components of cash, cash equivalents, and restricted cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 64,300,000 | -63,600,000 | 30,800,000 | 439,500,000 | 628,300,000 | -12,500,000 | -4,000,000 | 460,000,000 | 7,800,000 | 39,900,000 | -97,000,000 | 540,000,000 | -251,600,000 | 271,900,000 | -88,500,000 | 730,400,000 | |||||||||||||||||||||||||||||||||||||||||||||
restricted cash, current | 0 | 0 | 0 | 8,600,000 | 0 | 0 | 0 | 8,600,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash, noncurrent | 0 | 0 | 0 | 8,600,000 | -1,700,000 | 0 | -6,900,000 | 25,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
total cash, cash equivalents, and restricted cash | 64,300,000 | -63,600,000 | 30,800,000 | 439,500,000 | 628,300,000 | -12,500,000 | -4,000,000 | 468,600,000 | 7,800,000 | 39,900,000 | -97,000,000 | 557,200,000 | -260,200,000 | 271,900,000 | -88,500,000 | 756,200,000 | |||||||||||||||||||||||||||||||||||||||||||||
decrease in cash, cash equivalents, and restricted cash | -63,600,000 | 30,800,000 | -640,900,000 | -12,500,000 | -4,000,000 | -39,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at beginning of period | 0 | 0 | 1,080,400,000 | 0 | 0 | 507,900,000 | 0 | 0 | 679,400,000 | 0 | 0 | 730,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at end of period | -63,600,000 | 30,800,000 | 439,500,000 | -12,500,000 | -4,000,000 | 468,600,000 | 39,900,000 | -97,000,000 | 557,200,000 | 271,900,000 | -88,500,000 | 756,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
settlement of interest rate derivatives | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of long-term debt, net of discount and issuance costs | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
retirement benefit income | -1,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain on disposition of property | -100,000 | 400,000 | 900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of property | 400,000 | 0 | 200,000 | 100,000 | 100,000 | 100,000 | 13,200,000 | 1,400,000 | 200,000 | 1,200,000 | 0 | 3,200,000 | 100,000 | 0 | 100,000 | 200,000 | 200,000 | 300,000 | 400,000 | 100,000 | 300,000 | 0 | 200,000 | 0 | 200,000 | 100,000 | 1,800,000 | 100,000 | 100,000 | 100,000 | 100,000 | ||||||||||||||||||||||||||||||
adjustments to arrive at cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities, excluding effects of acquisitions and foreign currency adjustments: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
components of cash, cash equivalents, and restricted cash: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
continuing operations: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities of investments | 0 | 400,000 | 0 | 600,000 | 0 | 5,400,000 | 54,100,000 | 39,500,000 | 33,600,000 | 185,600,000 | 314,600,000 | 101,200,000 | 455,800,000 | 234,500,000 | 297,700,000 | 192,800,000 | |||||||||||||||||||||||||||||||||||||||||||||
settlement of treasury locks | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of business | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of business | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net repayment of short-term debt | -700,000 | -307,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess income tax benefit from share-based compensation | -900,000 | -1,200,000 | -500,000 | -700,000 | -200,000 | -5,600,000 | -2,200,000 | -4,400,000 | -800,000 | -10,500,000 | -7,900,000 | -10,700,000 | -9,300,000 | -1,600,000 | -10,400,000 | -10,600,000 | -1,200,000 | -500,000 | -300,000 | -2,100,000 | -23,600,000 | -12,100,000 | -3,800,000 | -4,900,000 | -5,300,000 | -2,100,000 | |||||||||||||||||||||||||||||||||||
advance payments from customers and deferred revenue | -9,600,000 | -20,300,000 | 14,900,000 | 27,900,000 | -8,800,000 | -3,100,000 | 16,400,000 | 16,800,000 | -2,100,000 | -12,700,000 | 8,400,000 | 18,100,000 | -5,500,000 | 1,600,000 | 17,100,000 | 7,500,000 | -14,000,000 | -14,100,000 | -11,900,000 | ||||||||||||||||||||||||||||||||||||||||||
purchases of short-term investments | -191,300,000 | -269,200,000 | -210,900,000 | -278,200,000 | -312,400,000 | -396,800,000 | -132,800,000 | -166,400,000 | -171,600,000 | -218,700,000 | -176,200,000 | -223,300,000 | -87,500,000 | -87,600,000 | -96,000,000 | -101,100,000 | -87,500,000 | -87,500,000 | -87,500,000 | ||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities of short-term investments | 193,900,000 | 290,100,000 | 198,600,000 | 136,500,000 | 261,100,000 | 260,900,000 | 178,000,000 | 148,100,000 | 175,700,000 | 162,500,000 | 87,500,000 | 102,300,000 | 95,500,000 | 87,500,000 | 87,500,000 | 87,500,000 | 87,500,000 | 87,500,000 | |||||||||||||||||||||||||||||||||||||||||||
income tax benefit from the exercise of stock options | 0 | 0 | 100,000 | 100,000 | 1,400,000 | 500,000 | 0 | 200,000 | 0 | 100,000 | 2,400,000 | 600,000 | 100,000 | 300,000 | |||||||||||||||||||||||||||||||||||||||||||||||
acquisition of business, net of cash acquired | 0 | -21,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities, excluding effects of acquisitions, divestitures, and foreign currency adjustments: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash from continuing operations | 16,200,000 | -64,700,000 | -6,200,000 | 45,100,000 | 176,200,000 | 57,600,000 | 12,800,000 | 57,400,000 | 98,600,000 | -6,000,000 | -32,700,000 | 4,500,000 | 251,200,000 | -43,900,000 | -12,000,000 | 8,800,000 | 101,300,000 | 72,300,000 | |||||||||||||||||||||||||||||||||||||||||||
discontinued operations: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash from discontinued operating activities | 0 | 0 | 0 | -7,000,000 | -300,000 | -200,000 | -200,000 | -3,000,000 | -200,000 | -200,000 | -600,000 | 0 | -400,000 | 200,000 | |||||||||||||||||||||||||||||||||||||||||||||||
cash from discontinued operations | 0 | 0 | 0 | -7,000,000 | -300,000 | -200,000 | -200,000 | -3,000,000 | -200,000 | -200,000 | -600,000 | 0 | -400,000 | 200,000 | |||||||||||||||||||||||||||||||||||||||||||||||
pension trust contributions | -13,900,000 | -11,200,000 | -11,400,000 | -9,800,000 | -10,800,000 | -9,300,000 | -12,600,000 | -10,100,000 | -161,400,000 | -7,800,000 | -7,700,000 | -7,800,000 | -159,300,000 | -7,300,000 | -7,300,000 | -7,300,000 | |||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of property and investments | 200,000 | 200,000 | 100,000 | 0 | 200,000 | 200,000 | 100,000 | 200,000 | 0 | 4,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations | 0 | 0 | -47,800,000 | 25,100,000 | -1,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations | 195,200,000 | 201,800,000 | 178,800,000 | 166,400,000 | 150,100,000 | 131,300,000 | 119,400,000 | 111,900,000 | 77,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain on disposition of property and investments | 500,000 | 400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income on disposition of property and investments | 200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (gain) loss on dispositions of securities and property | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of property and investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net repayments of short-term debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess income tax benefit from the exercise of stock options | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
retirement benefits expense | 25,100,000 | 25,300,000 | 25,200,000 | 24,200,000 | 21,000,000 | 21,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (gain) loss on disposition of property and investments | 200,000 | 1,300,000 | -3,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities, excluding effects of foreign currency adjustments: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain on dispositions of securities and property | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of property and business | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of available for sale securities and short-term investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of long-term debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of long-term debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of property and short-term investments | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of short-term investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash from discontinued investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash from discontinued financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of business and property | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance (repayments) of debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations before accounting change | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions of businesses, net of cash acquired | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
special payment from rockwell collins | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in affiliates and other | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the dispositions of property and businesses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
financing activities |
We provide you with 20 years of cash flow statements for Rockwell Automation stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Rockwell Automation stock. Explore the full financial landscape of Rockwell Automation stock with our expertly curated income statements.
The information provided in this report about Rockwell Automation stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.