Transocean Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Transocean Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-09-30 | 2016-12-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | -938,000,000 | -79,000,000 | 7,000,000 | -494,000,000 | -123,000,000 | 98,000,000 | -104,000,000 | -220,000,000 | -165,000,000 | -465,000,000 | -350,000,000 | -28,000,000 | -68,000,000 | -175,000,000 | -260,000,000 | -130,000,000 | -103,000,000 | -98,000,000 | -39,000,000 | 359,000,000 | -497,000,000 | -391,000,000 | -55,000,000 | -825,000,000 | -206,000,000 | -171,000,000 | -243,000,000 | -409,000,000 | -1,139,000,000 | -212,000,000 | -1,411,000,000 | 240,000,000 | 496,000,000 | -18,000,000 | 817,000,000 | -469,000,000 | 297,000,000 | -2,860,000,000 | 131,000,000 | 466,000,000 | 859,000,000 | 237,000,000 | -2,000,000 | 313,000,000 | -5,572,000,000 | -224,000,000 | -176,000,000 | 340,000,000 | 610,000,000 | -342,000,000 | 35,000,000 | 685,000,000 | 2,464,000,000 | -102,000,000 | -131,000,000 | 939,000,000 |
adjustments to reconcile to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of contract intangible asset | 0 | 0 | 0 | 4,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 175,000,000 | 176,000,000 | 180,000,000 | 190,000,000 | 184,000,000 | 185,000,000 | 184,000,000 | 192,000,000 | 186,000,000 | 182,000,000 | 186,000,000 | 182,000,000 | 184,000,000 | 183,000,000 | 184,000,000 | 185,000,000 | 186,000,000 | 187,000,000 | 189,000,000 | 190,000,000 | 196,000,000 | 206,000,000 | 207,000,000 | 212,000,000 | 219,000,000 | 217,000,000 | 1,087,000,000 | 3,000,000 | 5,000,000 | 354,000,000 | ||||||||||||||||||||||||||
share-based compensation expense | 8,000,000 | 8,000,000 | 9,000,000 | 12,000,000 | 15,000,000 | 11,000,000 | 10,000,000 | 10,000,000 | 11,000,000 | 9,000,000 | 7,000,000 | 7,000,000 | 8,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 9,000,000 | 7,000,000 | 8,000,000 | 9,000,000 | 9,000,000 | 10,000,000 | 9,000,000 | 9,000,000 | 8,000,000 | 18,000,000 | 10,000,000 | 9,000,000 | 14,000,000 | 53,000,000 | 0 | -5,000,000 | 19,000,000 | 74,000,000 | 1,000,000 | -5,000,000 | 28,000,000 | 77,000,000 | 8,000,000 | 7,000,000 | 21,000,000 | 75,000,000 | -7,000,000 | 0 | 27,000,000 | 76,000,000 | 8,000,000 | -17,000,000 | 35,000,000 | 58,000,000 | -1,000,000 | 5,000,000 | 19,000,000 |
loss on impairment of assets | 0 | 629,000,000 | -1,000,000 | 5,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on disposal of assets | -7,000,000 | -2,000,000 | 170,000,000 | -1,000,000 | 1,000,000 | 14,000,000 | 13,000,000 | -6,000,000 | 1,000,000 | 9,000,000 | -8,000,000 | -255,000,000 | 266,000,000 | -282,000,000 | 14,000,000 | |||||||||||||||||||||||||||||||||||||||||
amortization of debt-related balances | 12,000,000 | 13,000,000 | 14,000,000 | 13,000,000 | 13,000,000 | 13,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
gain on adjustment to bifurcated compound exchange feature | -29,000,000 | -36,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on retirement of debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on impairment of investment in unconsolidated affiliate | 0 | 4,000,000 | 1,000,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax benefit | -19,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | 27,000,000 | 4,000,000 | -1,000,000 | -3,000,000 | -7,000,000 | 4,000,000 | -16,000,000 | 13,000,000 | 19,000,000 | 27,000,000 | 21,000,000 | 24,000,000 | 11,000,000 | 21,000,000 | 48,000,000 | 15,000,000 | 7,000,000 | 7,000,000 | 41,000,000 | 10,000,000 | 14,000,000 | 18,000,000 | 13,000,000 | 17,000,000 | 0 | 11,000,000 | -6,000,000 | 7,000,000 | -8,000,000 | 13,000,000 | 11,000,000 | 3,000,000 | 35,000,000 | 15,000,000 | 4,000,000 | 12,000,000 | 36,000,000 | 5,000,000 | -7,000,000 | 12,000,000 | 68,000,000 | -8,000,000 | 18,000,000 | 15,000,000 | 30,000,000 | 68,000,000 | 17,000,000 | -3,000,000 | -3,000,000 | 8,000,000 | -9,000,000 | 3,000,000 | 0 | -7,000,000 | 3,000,000 | 11,000,000 |
changes in deferred revenues | -46,000,000 | -38,000,000 | -53,000,000 | 1,000,000 | 20,000,000 | 77,000,000 | 30,000,000 | 13,000,000 | 21,000,000 | 6,000,000 | 29,000,000 | -18,000,000 | -20,000,000 | -11,000,000 | -21,000,000 | -15,000,000 | -35,000,000 | -37,000,000 | -28,000,000 | -35,000,000 | -15,000,000 | 5,000,000 | 24,000,000 | 15,000,000 | 3,000,000 | 1,000,000 | -12,000,000 | -55,000,000 | -52,000,000 | -20,000,000 | -5,000,000 | 249,000,000 | 57,000,000 | |||||||||||||||||||||||
changes in deferred costs | 28,000,000 | -12,000,000 | 24,000,000 | 23,000,000 | -11,000,000 | -38,000,000 | -65,000,000 | -88,000,000 | -13,000,000 | -24,000,000 | -22,000,000 | 10,000,000 | 17,000,000 | -4,000,000 | -14,000,000 | 1,000,000 | 4,000,000 | 3,000,000 | 2,000,000 | 14,000,000 | 7,000,000 | -11,000,000 | -12,000,000 | -15,000,000 | 11,000,000 | 16,000,000 | 6,000,000 | 1,000,000 | 14,000,000 | 6,000,000 | -33,000,000 | 2,000,000 | 57,000,000 | -34,000,000 | -56,000,000 | 38,000,000 | ||||||||||||||||||||
changes in other operating assets and liabilities | -66,000,000 | -23,000,000 | 31,000,000 | -51,000,000 | -4,000,000 | -273,000,000 | 116,000,000 | -47,000,000 | -11,000,000 | -171,000,000 | 102,000,000 | 23,000,000 | -127,000,000 | -73,000,000 | 68,000,000 | -14,000,000 | 22,000,000 | -39,000,000 | 131,000,000 | -136,000,000 | -181,000,000 | -167,000,000 | -95,000,000 | 1,000,000 | -63,000,000 | -154,000,000 | 289,000,000 | -26,000,000 | -127,000,000 | 98,000,000 | 103,000,000 | |||||||||||||||||||||||||
net cash from operating activities | 128,000,000 | 26,000,000 | 206,000,000 | 194,000,000 | 133,000,000 | -86,000,000 | 98,000,000 | -44,000,000 | 157,000,000 | -47,000,000 | 178,000,000 | 230,000,000 | 41,000,000 | -1,000,000 | 185,000,000 | 141,000,000 | 153,000,000 | 96,000,000 | 278,000,000 | 81,000,000 | 87,000,000 | -48,000,000 | 147,000,000 | 91,000,000 | 153,000,000 | -51,000,000 | 238,000,000 | 214,000,000 | 3,000,000 | 103,000,000 | 384,000,000 | 633,000,000 | 2,797,000,000 | -663,000,000 | 785,000,000 | 526,000,000 | 1,338,000,000 | 246,000,000 | 500,000,000 | 136,000,000 | 1,295,000,000 | 207,000,000 | 310,000,000 | 106,000,000 | 1,293,000,000 | 152,000,000 | -50,000,000 | 390,000,000 | 3,237,000,000 | -560,000,000 | 97,000,000 | 1,172,000,000 | 4,192,000,000 | -170,000,000 | 135,000,000 | 1,441,000,000 |
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures | -24,000,000 | -60,000,000 | -29,000,000 | -58,000,000 | -84,000,000 | -83,000,000 | -220,000,000 | -50,000,000 | -76,000,000 | -81,000,000 | -409,000,000 | -87,000,000 | -115,000,000 | -106,000,000 | -71,000,000 | -37,000,000 | -41,000,000 | -59,000,000 | -47,000,000 | -65,000,000 | -46,000,000 | -107,000,000 | -128,000,000 | -121,000,000 | -86,000,000 | -52,000,000 | -44,000,000 | -48,000,000 | -39,000,000 | -53,000,000 | -128,000,000 | -272,000,000 | -1,061,000,000 | -745,000,000 | 6,000,000 | -201,000,000 | -1,800,000,000 | -14,000,000 | 780,000,000 | -1,131,000,000 | -1,788,000,000 | -98,000,000 | 136,000,000 | -488,000,000 | -883,000,000 | 156,000,000 | -53,000,000 | -240,000,000 | -1,107,000,000 | -4,000,000 | 79,000,000 | -379,000,000 | -2,512,000,000 | 407,000,000 | -239,000,000 | -708,000,000 |
free cash flows | 104,000,000 | -34,000,000 | 177,000,000 | 136,000,000 | 49,000,000 | -169,000,000 | -122,000,000 | -94,000,000 | 81,000,000 | -128,000,000 | -231,000,000 | 143,000,000 | -74,000,000 | -107,000,000 | 114,000,000 | 104,000,000 | 112,000,000 | 37,000,000 | 231,000,000 | 16,000,000 | 41,000,000 | -155,000,000 | 19,000,000 | -30,000,000 | 67,000,000 | -103,000,000 | 194,000,000 | 166,000,000 | -36,000,000 | 50,000,000 | 256,000,000 | 361,000,000 | 1,736,000,000 | -1,408,000,000 | 791,000,000 | 325,000,000 | -462,000,000 | 232,000,000 | 1,280,000,000 | -995,000,000 | -493,000,000 | 109,000,000 | 446,000,000 | -382,000,000 | 410,000,000 | 308,000,000 | -103,000,000 | 150,000,000 | 2,130,000,000 | -564,000,000 | 176,000,000 | 793,000,000 | 1,680,000,000 | 237,000,000 | -104,000,000 | 733,000,000 |
investment in loan to unconsolidated affiliate | -1,000,000 | -2,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from disposal of assets, net of costs to sell | 8,000,000 | 2,000,000 | 2,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from disposal of equity investment in unconsolidated affiliate | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash acquired in acquisition of unconsolidated affiliate | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -12,000,000 | -58,000,000 | -27,000,000 | -10,000,000 | -73,000,000 | -41,000,000 | -220,000,000 | -40,000,000 | -73,000,000 | -90,000,000 | -424,000,000 | -97,000,000 | -116,000,000 | -120,000,000 | -71,000,000 | -36,000,000 | -73,000,000 | -53,000,000 | -37,000,000 | -64,000,000 | -44,000,000 | -112,000,000 | -110,000,000 | -124,000,000 | -57,000,000 | 23,000,000 | -1,168,000,000 | -35,000,000 | 30,000,000 | 376,000,000 | -102,000,000 | -257,000,000 | -995,000,000 | -781,000,000 | 36,000,000 | -192,000,000 | -1,564,000,000 | -43,000,000 | 817,000,000 | -1,038,000,000 | -1,448,000,000 | -49,000,000 | 254,000,000 | -415,000,000 | -1,576,000,000 | -5,000,000 | -341,000,000 | 26,000,000 | -423,000,000 | -578,000,000 | 603,000,000 | -323,000,000 | -2,156,000,000 | 471,000,000 | -530,000,000 | -479,000,000 |
cash flows from financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of debt | -30,000,000 | -210,000,000 | -30,000,000 | -258,000,000 | -1,664,000,000 | -151,000,000 | -10,000,000 | -139,000,000 | -4,000,000 | -1,564,000,000 | -101,000,000 | -196,000,000 | -92,000,000 | -165,000,000 | -183,000,000 | -184,000,000 | -100,000,000 | -139,000,000 | -502,000,000 | -126,000,000 | -100,000,000 | -909,000,000 | -136,000,000 | -355,000,000 | -218,000,000 | -616,000,000 | -90,000,000 | -1,627,000,000 | -220,000,000 | -168,000,000 | -96,000,000 | -979,000,000 | -269,000,000 | -1,231,000,000 | 57,000,000 | -63,000,000 | -464,000,000 | -69,000,000 | 231,000,000 | -237,000,000 | -1,615,000,000 | 329,000,000 | 784,000,000 | -1,190,000,000 | -2,386,000,000 | 179,000,000 | -155,000,000 | -47,000,000 | -1,874,000,000 | -669,000,000 | 231,000,000 | -253,000,000 | -1,698,000,000 | -465,000,000 | -108,000,000 | -600,000,000 |
proceeds from issuance of debt, net of issue costs | 3,000,000 | 0 | 319,000,000 | -1,000,000 | 0 | 1,665,000,000 | -1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -35,000,000 | -218,000,000 | -38,000,000 | -259,000,000 | 99,000,000 | -152,000,000 | 309,000,000 | -142,000,000 | -5,000,000 | 101,000,000 | -104,000,000 | 47,000,000 | 10,000,000 | -65,000,000 | -178,000,000 | -119,000,000 | -44,000,000 | -149,000,000 | -511,000,000 | -135,000,000 | -109,000,000 | -175,000,000 | -145,000,000 | -363,000,000 | 287,000,000 | -91,000,000 | 644,000,000 | -311,000,000 | -232,000,000 | -248,000,000 | -36,000,000 | 142,000,000 | -563,000,000 | -1,178,000,000 | 219,000,000 | -287,000,000 | -1,138,000,000 | 423,000,000 | 69,000,000 | -354,000,000 | -1,940,000,000 | 376,000,000 | 549,000,000 | -1,136,000,000 | 1,009,000,000 | 173,000,000 | -450,000,000 | 2,000,000 | -2,298,000,000 | 1,584,000,000 | 146,000,000 | -393,000,000 | -1,848,000,000 | 73,000,000 | -339,000,000 | -623,000,000 |
net decrease in unrestricted and restricted cash and cash equivalents | 81,000,000 | -250,000,000 | -279,000,000 | -36,000,000 | -350,000,000 | 180,000,000 | -65,000,000 | -186,000,000 | -64,000,000 | -14,000,000 | 36,000,000 | -106,000,000 | -270,000,000 | -335,000,000 | -108,000,000 | |||||||||||||||||||||||||||||||||||||||||
unrestricted and restricted cash and cash equivalents, beginning of period | 0 | 941,000,000 | 0 | 0 | 0 | 995,000,000 | 0 | 0 | 0 | 991,000,000 | 0 | 0 | 0 | 1,412,000,000 | 0 | 0 | 0 | 1,560,000,000 | 0 | 0 | 0 | 2,349,000,000 | 0 | 0 | 0 | 2,589,000,000 | 0 | |||||||||||||||||||||||||||||
unrestricted and restricted cash and cash equivalents, end of period | 81,000,000 | 691,000,000 | 141,000,000 | -75,000,000 | 159,000,000 | 716,000,000 | 187,000,000 | -226,000,000 | 79,000,000 | 955,000,000 | -350,000,000 | 180,000,000 | -65,000,000 | 1,226,000,000 | -64,000,000 | -14,000,000 | 36,000,000 | 1,454,000,000 | -270,000,000 | -118,000,000 | -66,000,000 | 2,014,000,000 | -108,000,000 | -396,000,000 | 383,000,000 | 2,470,000,000 | -286,000,000 | |||||||||||||||||||||||||||||
loss on impairment of investment in unconsolidated affiliates | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax expense | 15,000,000 | 49,000,000 | -35,000,000 | 108,000,000 | -164,000,000 | 17,000,000 | -26,000,000 | -9,000,000 | 36,000,000 | 26,000,000 | -5,000,000 | 2,000,000 | 23,000,000 | 85,000,000 | 32,000,000 | 9,000,000 | 2,000,000 | 32,000,000 | -2,000,000 | 20,000,000 | 10,000,000 | 109,000,000 | 30,000,000 | -66,000,000 | 4,000,000 | 71,000,000 | 57,000,000 | |||||||||||||||||||||||||||||
loss on disposal of assets | 7,000,000 | 4,000,000 | 0 | 6,000,000 | 10,000,000 | 3,000,000 | 4,000,000 | 3,000,000 | 1,000,000 | 3,000,000 | -1,000,000 | 59,000,000 | 20,000,000 | 5,000,000 | 7,000,000 | 3,000,000 | -5,000,000 | 7,000,000 | ||||||||||||||||||||||||||||||||||||||
(gain) loss on adjustment to bifurcated compound exchange feature | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on retirement of debt | 0 | -21,000,000 | -1,000,000 | 0 | -51,000,000 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
investment in loans to unconsolidated affiliates | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in equity of unconsolidated affiliates | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash acquired in acquisition of unconsolidated affiliates | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of shares, net of issue costs | -1,000,000 | 58,000,000 | 103,000,000 | 103,000,000 | 17,000,000 | 75,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of warrants, net of issue costs | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in unrestricted and restricted cash and cash equivalents | 383,000,000 | -119,000,000 | -199,000,000 | 231,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
fair value adjustment to bifurcated compound exchange feature | -74,000,000 | -69,000,000 | -10,000,000 | -145,000,000 | 93,000,000 | 46,000,000 | 133,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
investment in equity of unconsolidated affiliate | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from disposal of assets | 7,000,000 | 44,000,000 | 0 | 6,000,000 | 3,000,000 | 1,000,000 | 3,000,000 | 0 | 3,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 6,000,000 | 9,000,000 | 12,000,000 | 2,000,000 | 1,000,000 | 18,000,000 | 12,000,000 | 28,000,000 | 12,000,000 | 6,000,000 | 14,000,000 | 10,000,000 | 13,000,000 | 1,000,000 | 14,000,000 | 48,000,000 | -20,000,000 | 16,000,000 | 7,000,000 | 113,000,000 | 92,000,000 | -81,000,000 | 91,000,000 | 4,000,000 | 167,000,000 | 2,000,000 | 1,000,000 | 89,000,000 | 83,000,000 | -8,000,000 | 13,000,000 | -31,000,000 | 41,000,000 | 16,000,000 | 8,000,000 | ||||||||
loss on retirement of debt | 0 | 32,000,000 | -4,000,000 | 57,000,000 | 2,000,000 | 12,000,000 | 9,000,000 | 18,000,000 | 1,000,000 | 11,000,000 | 22,000,000 | -1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
investments in equity of unconsolidated affiliates | 0 | 0 | 0 | -10,000,000 | -15,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
contract intangible asset amortization | 8,000,000 | 19,000,000 | 18,000,000 | 19,000,000 | 39,000,000 | 30,000,000 | 29,000,000 | 50,000,000 | 57,000,000 | 57,000,000 | 56,000,000 | 57,000,000 | 57,000,000 | 53,000,000 | 48,000,000 | 47,000,000 | 48,000,000 | 47,000,000 | 45,000,000 | 34,000,000 | 29,000,000 | 30,000,000 | 19,000,000 | |||||||||||||||||||||||||||||||||
proceeds from acquisition of unconsolidated affiliate | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on impairment | 0 | 0 | 429,000,000 | 168,000,000 | 25,000,000 | 583,000,000 | 18,000,000 | 432,000,000 | 1,385,000,000 | 59,000,000 | 1,854,000,000 | -877,000,000 | -46,000,000 | 936,000,000 | 1,275,000,000 | 65,000,000 | 64,000,000 | -20,000,000 | 5,226,000,000 | -22,000,000 | 2,000,000 | |||||||||||||||||||||||||||||||||||
gain on restructuring and retirement of debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in loans to unconsolidated affiliates | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities of unrestricted and restricted investments | 0 | 0 | 0 | 123,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in unconsolidated affiliates | -4,000,000 | -15,000,000 | -2,000,000 | -11,000,000 | 0 | -6,000,000 | 0 | -15,000,000 | -2,000,000 | -60,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on restructuring and retirement of debt | -137,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on termination of construction contracts | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in loans to unconsolidated affiliate | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of debt, net of discounts and issue costs | 0 | 0 | 0 | 743,000,000 | 735,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
investments in loans to unconsolidated affiliate | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid in business combinations, net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deposits to unrestricted investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from investments restricted for financing activities | 0 | 0 | 0 | 26,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
payments to terminate derivative instruments | 0 | 0 | 0 | -92,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
unrestricted and restricted cash acquired in business combination | 0 | 0 | 131,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of debt, net of discount and issue costs | 0 | 516,000,000 | 540,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposal of assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation | 204,000,000 | 201,000,000 | 211,000,000 | 202,000,000 | 197,000,000 | 226,000,000 | 753,000,000 | -39,000,000 | -42,000,000 | 291,000,000 | 851,000,000 | 0 | 15,000,000 | 273,000,000 | 836,000,000 | -13,000,000 | 11,000,000 | 275,000,000 | ||||||||||||||||||||||||||||||||||||||
investment in unconsolidated affiliates | 0 | -1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities of unrestricted and restricted short-term investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deposits into unrestricted and restricted short-term investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions to holders of noncontrolling interest | -7,000,000 | -22,000,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
deposits into short-term investments | 0 | 0 | -50,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities of short-term investments | 0 | 150,000,000 | 350,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
unrestricted and restricted cash and cash equivalents at beginning of period | 0 | 2,975,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrestricted and restricted cash and cash equivalents at end of period | -199,000,000 | 3,206,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
deposits to cash accounts restricted for financing activities | -21,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from cash accounts and investments restricted for financing activities | 81,000,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | 518,000,000 | 1,239,000,000 | -2,622,000,000 | 1,040,000,000 | 47,000,000 | -1,364,000,000 | 626,000,000 | -2,093,000,000 | 726,000,000 | 320,000,000 | -841,000,000 | 418,000,000 | 516,000,000 | 446,000,000 | 846,000,000 | 456,000,000 | 339,000,000 | |||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 0 | -1,134,000,000 | 1,087,000,000 | 47,000,000 | 2,635,000,000 | 1,126,000,000 | 130,000,000 | -1,256,000,000 | 3,243,000,000 | 1,777,000,000 | -332,000,000 | -1,445,000,000 | 5,134,000,000 | 5,000,000 | -423,000,000 | 418,000,000 | 3,394,000,000 | -1,758,000,000 | 1,302,000,000 | 456,000,000 | 1,130,000,000 | 56,000,000 | -395,000,000 | 339,000,000 | 963,000,000 | ||||||||||||||||||||||||||||||
cash and cash equivalents at end of period | 246,000,000 | 518,000,000 | 105,000,000 | -1,535,000,000 | 1,087,000,000 | 2,682,000,000 | -238,000,000 | 756,000,000 | 130,000,000 | 1,987,000,000 | -316,000,000 | 202,000,000 | -332,000,000 | 3,689,000,000 | 731,000,000 | -103,000,000 | -423,000,000 | 3,812,000,000 | -1,242,000,000 | 1,748,000,000 | 1,302,000,000 | 1,586,000,000 | 244,000,000 | -21,000,000 | -395,000,000 | 1,302,000,000 | ||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -1,256,000,000 | 1,113,000,000 | -1,445,000,000 | 374,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities | -217,000,000 | -402,000,000 | 238,000,000 | -14,000,000 | -186,000,000 | -1,266,000,000 | 508,000,000 | 389,000,000 | -714,000,000 | -623,000,000 | 34,000,000 | 257,000,000 | -484,000,000 | 655,000,000 | 320,000,000 | -46,000,000 | -184,000,000 | 534,000,000 | -537,000,000 | 511,000,000 | -99,000,000 | 221,000,000 | -64,000,000 | 327,000,000 | -50,000,000 | |||||||||||||||||||||||||||||||
proceeds from repayment of loans receivable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in loans receivable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of noncontrolling interest, net of issue costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions of qualifying additional paid-in capital | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of debt, net of discount and costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deposit to cash account restricted for financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of drilling contract intangibles | -11,000,000 | -1,000,000 | 1,000,000 | -4,000,000 | -11,000,000 | 0 | 0 | -4,000,000 | -10,000,000 | 2,000,000 | 2,000,000 | -9,000,000 | -33,000,000 | -2,000,000 | 0 | -10,000,000 | -75,000,000 | 6,000,000 | 4,000,000 | -33,000,000 | -223,000,000 | 17,000,000 | 29,000,000 | -104,000,000 | ||||||||||||||||||||||||||||||||
loss on impairment of assets in discontinued operations | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on disposal of assets in discontinued operations | 10,000,000 | -15,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in deferred revenue | -39,000,000 | 96,000,000 | -86,000,000 | 122,000,000 | -26,000,000 | -45,000,000 | -4,000,000 | -23,000,000 | -6,000,000 | 20,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
changes in deferred expenses | 44,000,000 | 39,000,000 | -26,000,000 | 17,000,000 | -79,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from disposal of assets in discontinued operations | -1,000,000 | 2,000,000 | 36,000,000 | -23,000,000 | 8,000,000 | 14,000,000 | 136,000,000 | 63,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of preference shares | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from repayment of notes and loans receivable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from restricted cash investments | 57,000,000 | 57,000,000 | 107,000,000 | 107,000,000 | 221,000,000 | -1,000,000 | -50,000,000 | 128,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
deposits to restricted cash investments | -20,000,000 | -111,000,000 | 37,000,000 | 14,000,000 | -59,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of noncontrolling interest | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
issue costs for sale of noncontrolling interest | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile to net cash from operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposal of assets in discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | -22,000,000 | 106,000,000 | -98,000,000 | -69,000,000 | -10,000,000 | -15,000,000 | -20,000,000 | 20,000,000 | -28,000,000 | -17,000,000 | -19,000,000 | -6,000,000 | 11,000,000 | -105,000,000 | -28,000,000 | 10,000,000 | -22,000,000 | -11,000,000 | 4,000,000 | 14,000,000 | 6,000,000 | |||||||||||||||||||||||||||||||||||
proceeds from repayment of loans and notes receivable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions of qualifying additional paid‑in capital | 1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
distribution of qualifying additional paid-in capital | -272,000,000 | -746,000,000 | 0 | -70,000,000 | -202,000,000 | -404,000,000 | 2,000,000 | -509,000,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
distribution to holders of noncontrolling interest | -7,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation of assets in discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of debt issue costs, discounts and premiums | 4,000,000 | 0 | 92,000,000 | -3,000,000 | 10,000,000 | 26,000,000 | 141,000,000 | -3,000,000 | 2,000,000 | 49,000,000 | 158,000,000 | -6,000,000 | 5,000,000 | 52,000,000 | ||||||||||||||||||||||||||||||||||||||||||
capital expenditures for discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from repayment of notes receivable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in short-term borrowings | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from debt | 5,000,000 | 54,000,000 | 54,000,000 | 488,000,000 | -205,000,000 | 143,000,000 | 88,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposal of assets in discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in business combination, net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment for settlement of forward exchange contract | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from share issuance | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
financing costs | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization of assets in discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on disposal of discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from disposal of discontinued operations | 259,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposal of discontinued operations | -173,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of marketable securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from insurance recoveries for loss of drilling unit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of marketable securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of shares held in treasury | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in marketable security | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in short-term borrowings | -3,000,000 | -46,000,000 | 51,000,000 | -239,000,000 | 92,000,000 | 85,000,000 | -131,000,000 | -636,000,000 | 730,000,000 | -452,000,000 | -24,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
deferred revenue | -49,000,000 | 46,000,000 | 158,000,000 | 40,000,000 | -144,000,000 | 151,000,000 | 140,000,000 | -20,000,000 | 55,000,000 | -6,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
deferred expenses | -12,000,000 | -36,000,000 | -61,000,000 | 5,000,000 | -9,000,000 | -14,000,000 | -35,000,000 | 34,000,000 | -39,000,000 | 2,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation, depletion and amortization | 1,195,000,000 | -6,000,000 | -1,000,000 | 401,000,000 | 1,097,000,000 | 7,000,000 | 5,000,000 | 355,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from share-based compensation plans | 7,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from payments on notes receivable | 27,000,000 | -1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from short-term investments | 535,000,000 | -143,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of short-term investments | -235,000,000 | 200,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
joint ventures and other investments | 0 | -3,000,000 | -11,000,000 | 10,000,000 | 40,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from (taxes paid for) share-based compensation plans | 1,000,000 | -5,000,000 | 7,000,000 | -4,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for warrant exercises | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from distributions from short-term investments | 5,000,000 | 221,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchases of convertible senior notes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of treasury shares | -60,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
business combination | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash balances acquired in business combination | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of shares | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment to shareholders for reclassification | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from share-based compensation plans | -12,000,000 | 17,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment loss | -21,000,000 | -154,000,000 | 221,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
income from disposal of assets | -1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain from disposal of assets | -4,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for repurchase of convertible senior notes | -102,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for exercise of warrants |
We provide you with 20 years of cash flow statements for Transocean stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Transocean stock. Explore the full financial landscape of Transocean stock with our expertly curated income statements.
The information provided in this report about Transocean stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.