7Baggers
Quarterly
Annual
    Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-06-30 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31 2008-12-31 
      
    		                                                                
      assets
    		                                                                
      cash and cash equivalents
    		833,000,000 377,000,000 263,000,000 560,000,000 435,000,000 475,000,000 446,000,000 762,000,000 594,000,000 821,000,000 747,000,000 683,000,000 954,000,000 729,000,000 911,000,000 976,000,000 900,000,000 988,000,000 1,066,000,000 1,154,000,000 1,382,000,000 1,511,000,000 1,483,000,000 1,790,000,000 1,906,000,000 2,243,000,000 1,886,000,000 2,160,000,000 2,307,000,000 2,506,000,000 2,712,000,000 2,717,000,000 2,471,000,000 3,093,000,000 3,052,000,000 2,534,000,000 2,153,000,000 2,574,000,000 2,339,000,000 2,234,000,000 3,769,000,000 2,682,000,000 2,635,000,000 2,873,000,000 2,117,000,000 1,987,000,000 3,243,000,000 3,559,000,000 3,357,000,000 3,689,000,000 3,964,000,000 4,017,000,000 3,286,000,000 3,389,000,000 3,812,000,000 3,394,000,000 4,636,000,000 2,888,000,000 1,586,000,000 1,130,000,000 886,000,000 907,000,000 1,302,000,000 963,000,000 
      accounts receivable
    		574,000,000 577,000,000 551,000,000 564,000,000 594,000,000 607,000,000 585,000,000 512,000,000 532,000,000 523,000,000 499,000,000 485,000,000 599,000,000 610,000,000 525,000,000 492,000,000 507,000,000 539,000,000 511,000,000 583,000,000 699,000,000 703,000,000 654,000,000 654,000,000    604,000,000  619,000,000 576,000,000 663,000,000 624,000,000 850,000,000  887,000,000 936,000,000 1,094,000,000  1,482,000,000 1,806,000,000 1,964,000,000  2,174,000,000 2,214,000,000 2,217,000,000  2,367,000,000 2,105,000,000 2,117,000,000 2,124,000,000  2,046,000,000 2,114,000,000 2,161,000,000  2,299,000,000 2,254,000,000 2,285,000,000  2,614,000,000 2,674,000,000 2,884,000,000  
      materials and supplies, net of allowance of 138 and 178 at september 30, 2025 and december 31, 2024, respectively
    		382,000,000                                                                
      assets held for sale
    		48,000,000 43,000,000 344,000,000 343,000,000 345,000,000                               6,000,000 2,000,000 8,000,000 8,000,000 9,000,000 9,000,000 23,000,000 25,000,000 50,000,000 150,000,000 160,000,000 148,000,000 131,000,000 143,000,000 128,000,000 9,000,000 26,000,000 118,000,000 139,000,000 77,000,000     186,000,000 186,000,000 186,000,000 244,000,000 464,000,000 
      restricted cash and cash equivalents
    		417,000,000 395,000,000 428,000,000 381,000,000 365,000,000 400,000,000 270,000,000 233,000,000 214,000,000 213,000,000 208,000,000 308,000,000 387,000,000 432,000,000 315,000,000 436,000,000 576,000,000 502,000,000 388,000,000 406,000,000                                             
      other current assets
    		163,000,000 181,000,000 165,000,000 165,000,000 179,000,000 213,000,000 133,000,000 193,000,000 217,000,000 281,000,000 187,000,000 144,000,000 131,000,000 126,000,000 142,000,000 148,000,000 165,000,000 156,000,000 161,000,000 163,000,000 187,000,000 176,000,000 164,000,000 159,000,000 200,000,000 222,000,000 170,000,000 159,000,000 169,000,000 188,000,000 164,000,000 154,000,000 137,000,000 133,000,000 121,000,000 113,000,000 81,000,000 61,000,000 84,000,000 386,000,000 214,000,000 210,000,000 242,000,000 275,000,000 299,000,000 346,000,000 325,000,000 414,000,000 414,000,000 400,000,000 452,000,000 621,000,000 421,000,000 438,000,000 197,000,000 169,000,000 234,000,000 184,000,000 263,000,000 171,000,000 193,000,000 192,000,000 165,000,000 230,000,000 
      total current assets
    		2,417,000,000 2,000,000,000 2,204,000,000 2,452,000,000 2,343,000,000 2,135,000,000 1,871,000,000 2,126,000,000 1,967,000,000 2,235,000,000 2,031,000,000 2,008,000,000 2,469,000,000 2,286,000,000 2,279,000,000 2,444,000,000 2,581,000,000 2,618,000,000 2,559,000,000 2,740,000,000 3,175,000,000 3,284,000,000 3,291,000,000 3,640,000,000 3,771,000,000 4,208,000,000 3,792,000,000 3,948,000,000 4,065,000,000 4,217,000,000 4,543,000,000 4,451,000,000 4,286,000,000 5,071,000,000 5,098,000,000 4,491,000,000 4,129,000,000 4,700,000,000 4,785,000,000 4,906,000,000 6,719,000,000 5,843,000,000 6,001,000,000 6,367,000,000 5,760,000,000 5,633,000,000 6,772,000,000 7,373,000,000 6,866,000,000 7,133,000,000 7,367,000,000 7,609,000,000 6,569,000,000 6,738,000,000 6,904,000,000 6,195,000,000 7,770,000,000 5,914,000,000 4,711,000,000 4,476,000,000 4,603,000,000 4,630,000,000 5,215,000,000 5,349,000,000 
      ​
    		                                                                
      property and equipment
    		17,428,000,000 20,957,000,000 22,460,000,000 22,417,000,000 22,412,000,000 24,066,000,000 23,948,000,000 23,875,000,000 23,674,000,000 23,527,000,000 23,996,000,000 24,217,000,000 23,728,000,000 23,633,000,000 23,245,000,000 23,152,000,000 23,102,000,000 23,054,000,000 23,020,000,000 23,040,000,000 23,038,000,000 23,318,000,000 23,935,000,000 24,281,000,000 24,203,000,000 25,220,000,000 25,118,000,000 25,811,000,000 23,565,000,000 24,236,000,000 25,165,000,000 22,599,000,000 24,717,000,000 27,459,000,000 27,372,000,000 27,178,000,000 26,977,000,000 26,557,000,000 26,274,000,000 25,612,000,000 24,708,000,000 26,740,000,000 28,516,000,000 30,107,000,000 30,550,000,000 30,250,000,000 28,443,000,000 27,707,000,000 27,525,000,000 27,404,000,000 30,559,000,000 29,037,000,000 26,886,000,000 26,897,000,000 26,819,000,000 27,007,000,000 27,644,000,000 27,377,000,000 27,604,000,000 29,351,000,000 28,513,000,000 27,275,000,000 26,373,000,000 25,802,000,000 
      less accumulated depreciation
    		-4,740,000,000 -6,205,000,000 -6,746,000,000 -6,586,000,000 -6,424,000,000 -6,983,000,000 -7,093,000,000 -6,934,000,000 -6,761,000,000 -6,607,000,000 -6,876,000,000 -6,748,000,000 -6,570,000,000 -6,394,000,000 -6,232,000,000 -6,054,000,000 -5,886,000,000 -5,718,000,000 -5,541,000,000 -5,373,000,000 -5,207,000,000 -5,309,000,000 -5,355,000,000 -5,434,000,000 -5,255,000,000 -5,626,000,000 -5,427,000,000 -5,403,000,000 -5,206,000,000 -5,278,000,000 -5,494,000,000 -5,117,000,000 -5,816,000,000 -6,493,000,000 -6,279,000,000 -6,078,000,000 -5,888,000,000 -5,668,000,000 -5,456,000,000 -5,260,000,000 -5,051,000,000 -6,174,000,000 -6,978,000,000 -8,419,000,000 -8,169,000,000 -7,897,000,000 -7,720,000,000 -7,596,000,000 -7,461,000,000 7,443,000,000 9,165,000,000 8,760,000,000 8,413,000,000 8,144,000,000 7,887,000,000 7,763,000,000 7,423,000,000 7,034,000,000 6,728,000,000 6,333,000,000 5,983,000,000 5,624,000,000 5,319,000,000 4,975,000,000 
      deferred tax assets
    		95,000,000 48,000,000 50,000,000 45,000,000 165,000,000 30,000,000 45,000,000 44,000,000 26,000,000 45,000,000 17,000,000 13,000,000 11,000,000 7,000,000 7,000,000 7,000,000                                                 
      other assets
    		974,000,000 1,011,000,000 1,051,000,000 1,043,000,000 1,014,000,000 1,077,000,000 1,166,000,000 1,139,000,000 1,091,000,000 994,000,000 988,000,000 890,000,000 908,000,000 904,000,000 920,000,000 959,000,000 947,000,000 956,000,000 974,000,000 995,000,000 997,000,000 1,008,000,000 1,000,000,000 990,000,000 1,054,000,000 1,048,000,000 1,159,000,000 448,000,000 444,000,000 444,000,000 354,000,000 341,000,000 359,000,000 371,000,000 400,000,000 329,000,000 365,000,000 369,000,000 410,000,000 493,000,000 597,000,000 696,000,000 874,000,000 895,000,000 939,000,000 924,000,000 1,080,000,000 1,145,000,000 1,306,000,000 1,523,000,000 1,769,000,000 1,745,000,000 1,223,000,000 1,070,000,000 1,001,000,000 1,026,000,000 1,015,000,000 984,000,000 970,000,000 808,000,000 751,000,000 842,000,000 856,000,000 867,000,000 
      total assets
    		16,174,000,000 17,811,000,000 19,019,000,000 19,371,000,000 19,510,000,000 20,325,000,000 19,937,000,000 20,254,000,000 20,008,000,000 20,213,000,000 20,194,000,000 20,436,000,000 20,621,000,000 20,550,000,000 20,363,000,000 20,681,000,000 20,976,000,000 21,198,000,000 21,360,000,000 21,804,000,000 22,472,000,000 22,825,000,000 23,451,000,000 24,105,000,000 24,449,000,000 25,624,000,000 25,450,000,000 25,665,000,000 23,462,000,000 24,246,000,000 25,695,000,000 22,441,000,000 23,847,000,000 26,717,000,000 26,889,000,000 26,167,000,000 25,839,000,000 26,245,000,000 26,329,000,000 25,835,000,000 26,973,000,000 27,105,000,000 28,413,000,000 29,964,000,000 32,067,000,000 31,897,000,000 32,546,000,000 32,601,000,000 32,215,000,000 32,675,000,000 34,442,000,000 35,088,000,000 36,645,000,000 36,936,000,000 37,210,000,000 36,811,000,000 39,330,000,000 37,552,000,000 36,838,000,000 36,436,000,000 36,018,000,000 35,257,000,000 35,259,000,000 35,171,000,000 
      liabilities and equity
    		                                                                
      accounts payable
    		232,000,000 253,000,000 273,000,000 255,000,000 255,000,000 296,000,000 301,000,000 323,000,000 316,000,000 285,000,000 246,000,000 281,000,000 275,000,000 173,000,000 206,000,000 228,000,000 215,000,000 198,000,000 189,000,000 194,000,000 214,000,000 264,000,000 244,000,000 311,000,000 308,000,000 276,000,000 212,000,000 269,000,000 172,000,000 163,000,000 211,000,000 172,000,000 173,000,000 162,000,000 206,000,000 257,000,000 279,000,000 370,000,000 448,000,000 432,000,000 585,000,000 619,000,000 784,000,000 892,000,000 764,000,000 931,000,000 1,106,000,000 962,000,000 921,000,000 843,000,000 917,000,000 880,000,000 755,000,000 742,000,000 808,000,000 847,000,000 791,000,000 968,000,000 746,000,000 780,000,000 827,000,000 829,000,000 745,000,000 914,000,000 
      accrued income taxes
    		5,000,000 8,000,000 24,000,000 31,000,000 13,000,000 22,000,000 2,000,000 23,000,000 20,000,000 16,000,000 28,000,000 19,000,000 4,000,000 6,000,000 19,000,000 17,000,000 10,000,000 8,000,000 29,000,000 28,000,000 42,000,000 42,000,000 41,000,000 64,000,000 35,000,000 29,000,000 50,000,000 70,000,000 26,000,000 76,000,000 112,000,000 159,000,000 69,000,000 76,000,000 95,000,000 105,000,000 57,000,000 89,000,000 82,000,000 82,000,000 76,000,000 217,000,000 131,000,000 130,000,000 83,000,000 74,000,000 53,000,000 176,000,000 131,000,000 111,000,000 121,000,000 89,000,000 23,000,000 26,000,000 67,000,000 116,000,000 226,000,000 154,000,000 240,000,000 240,000,000 136,000,000 235,000,000 299,000,000 317,000,000 
      debt due within one year
    		1,372,000,000 666,000,000 712,000,000 686,000,000 457,000,000 526,000,000 463,000,000 370,000,000 320,000,000 293,000,000 283,000,000 719,000,000 750,000,000 847,000,000 636,000,000 513,000,000 575,000,000 536,000,000 524,000,000 505,000,000 640,000,000 578,000,000 581,000,000 568,000,000 349,000,000 349,000,000 343,000,000 373,000,000 372,000,000 1,816,000,000 1,879,000,000 799,000,000 865,000,000 1,458,000,000 724,000,000 1,069,000,000 1,063,000,000 1,200,000,000 1,093,000,000 123,000,000 1,026,000,000 1,024,000,000 1,033,000,000 362,000,000 159,000,000 162,000,000 160,000,000 162,000,000 161,000,000 236,000,000 2,772,000,000 1,942,000,000 1,830,000,000 1,820,000,000 1,965,000,000 1,917,000,000 1,635,000,000 1,580,000,000 1,447,000,000 1,868,000,000 702,000,000 1,163,000,000 2,040,000,000 664,000,000 
      other current liabilities
    		626,000,000 655,000,000 647,000,000 691,000,000 706,000,000 729,000,000 619,000,000 681,000,000 525,000,000 547,000,000 496,000,000 539,000,000 476,000,000 507,000,000 491,000,000 545,000,000 551,000,000 577,000,000 561,000,000 659,000,000 655,000,000 704,000,000 728,000,000 781,000,000 797,000,000 807,000,000 791,000,000 746,000,000 752,000,000 771,000,000 820,000,000 755,000,000 751,000,000 851,000,000 960,000,000 875,000,000 800,000,000 929,000,000 1,046,000,000 1,193,000,000 1,215,000,000 1,313,000,000 1,822,000,000 2,162,000,000 2,391,000,000 1,596,000,000 2,072,000,000 2,418,000,000 2,552,000,000 2,158,000,000 2,888,000,000 2,350,000,000 1,566,000,000 1,800,000,000 906,000,000 861,000,000 2,030,000,000 1,884,000,000 787,000,000 730,000,000 919,000,000 732,000,000 705,000,000 806,000,000 
      total current liabilities
    		2,235,000,000 1,582,000,000 1,656,000,000 1,663,000,000 1,431,000,000 1,573,000,000 1,385,000,000 1,397,000,000 1,181,000,000 1,141,000,000 1,053,000,000 1,558,000,000 1,505,000,000 1,533,000,000 1,352,000,000 1,303,000,000 1,351,000,000 1,319,000,000 1,303,000,000 1,386,000,000 1,551,000,000 1,588,000,000 1,594,000,000 1,724,000,000 1,489,000,000 1,461,000,000 1,396,000,000 1,458,000,000 1,322,000,000 2,826,000,000 3,022,000,000 1,885,000,000 1,858,000,000 2,547,000,000 1,985,000,000 2,306,000,000 2,199,000,000 2,588,000,000 2,669,000,000 1,830,000,000 2,902,000,000 3,173,000,000 3,770,000,000 3,546,000,000 3,397,000,000 2,763,000,000 3,554,000,000 3,776,000,000 3,795,000,000 3,376,000,000 6,726,000,000 5,358,000,000 4,270,000,000 4,484,000,000 3,841,000,000 3,836,000,000 4,764,000,000 4,668,000,000 3,302,000,000 3,618,000,000 2,584,000,000 2,959,000,000 3,789,000,000 2,701,000,000 
      long-term debt
    		4,849,000,000 5,885,000,000 5,936,000,000 6,195,000,000 6,503,000,000 6,775,000,000 6,802,000,000 7,043,000,000 7,066,000,000 7,154,000,000 7,342,000,000 6,628,000,000 6,451,000,000 6,376,000,000 6,375,000,000 6,657,000,000 6,773,000,000 6,991,000,000 7,096,000,000 7,302,000,000 7,794,000,000 8,480,000,000 8,576,000,000 8,693,000,000 9,041,000,000 9,378,000,000 9,071,000,000 9,605,000,000 8,955,000,000 7,814,000,000 7,976,000,000 6,501,000,000 6,525,000,000 6,937,000,000 7,740,000,000 7,191,000,000 7,155,000,000 7,253,000,000 7,397,000,000   8,996,000,000 9,059,000,000 9,991,000,000 10,298,000,000 10,308,000,000 10,379,000,000 10,388,000,000 10,460,000,000 10,804,000,000 9,862,000,000 10,756,000,000 8,402,000,000 8,375,000,000 8,361,000,000 8,354,000,000 10,237,000,000 8,862,000,000 8,990,000,000 9,849,000,000 11,220,000,000 10,890,000,000 10,924,000,000 13,522,000,000 
      deferred tax liabilities
    		403,000,000 345,000,000 519,000,000 499,000,000 570,000,000 470,000,000 377,000,000 540,000,000 507,000,000 552,000,000 533,000,000 493,000,000 471,000,000 472,000,000 470,000,000 447,000,000                                                 
      other long-term liabilities
    		609,000,000 645,000,000 697,000,000 729,000,000 778,000,000 798,000,000 851,000,000 858,000,000 936,000,000 961,000,000 941,000,000 965,000,000 963,000,000 994,000,000 1,035,000,000 1,068,000,000 1,227,000,000 1,251,000,000 1,302,000,000 1,366,000,000 1,430,000,000 1,476,000,000 1,529,000,000 1,555,000,000 1,784,000,000 1,820,000,000 1,968,000,000 1,424,000,000 1,149,000,000 1,172,000,000 1,131,000,000 1,098,000,000 1,058,000,000 1,128,000,000 1,153,000,000 967,000,000 1,027,000,000 1,027,000,000 1,108,000,000   1,263,000,000 1,354,000,000 1,210,000,000 1,236,000,000 1,281,000,000 1,554,000,000 1,717,000,000 1,787,000,000 1,955,000,000 1,581,000,000 1,903,000,000 1,730,000,000 1,754,000,000 1,840,000,000 1,772,000,000 1,752,000,000 1,683,000,000 1,707,000,000 1,684,000,000 1,736,000,000 1,714,000,000 1,753,000,000 1,755,000,000 
      total long-term liabilities
    		5,861,000,000 6,875,000,000 7,152,000,000 7,423,000,000 7,851,000,000 8,043,000,000 8,030,000,000 8,441,000,000 8,509,000,000 8,667,000,000 8,816,000,000 8,086,000,000 7,885,000,000 7,842,000,000 7,880,000,000 8,172,000,000 8,358,000,000 8,567,000,000 8,717,000,000 8,983,000,000 9,518,000,000 10,250,000,000 10,382,000,000 10,514,000,000 11,018,000,000 11,406,000,000 11,101,000,000 11,093,000,000 10,179,000,000 9,058,000,000 9,189,000,000 7,705,000,000 7,738,000,000 8,235,000,000 9,071,000,000 8,448,000,000 8,482,000,000 8,590,000,000 8,844,000,000   10,411,000,000 10,650,000,000 11,459,000,000 11,891,000,000 11,957,000,000 12,307,000,000 12,566,000,000 12,756,000,000 13,272,000,000 12,107,000,000 13,923,000,000 11,492,000,000 11,513,000,000 11,607,000,000 11,575,000,000 13,527,000,000 12,157,000,000 12,330,000,000 12,259,000,000 13,728,000,000 13,303,000,000 13,350,000,000 15,943,000,000 
      commitments and contingencies
    		                                                                
      shares, 0.10 par value, 1,204,009,681 authorized, 141,262,093 conditionally authorized, 1,204,009,681 issued
    		                                                                
      and 1,100,992,035 outstanding at september 30, 2025, and 1,057,879,029 authorized, 141,262,093 conditionally
    		                                                                
      authorized, 940,828,901 issued and 875,830,772 outstanding at december 31, 2024
    		110,000,000                                                                
      additional paid-in capital
    		15,596,000,000 14,966,000,000 14,887,000,000 14,880,000,000 14,871,000,000 14,859,000,000 14,553,000,000 14,544,000,000 14,364,000,000 14,233,000,000 13,992,000,000 13,984,000,000 13,979,000,000 13,899,000,000 13,790,000,000 13,683,000,000 13,659,000,000 13,578,000,000 13,508,000,000 13,501,000,000 13,493,000,000 13,438,000,000 13,431,000,000 13,424,000,000 13,415,000,000 13,405,000,000 13,396,000,000 13,394,000,000 12,033,000,000 12,022,000,000 11,953,000,000 11,020,000,000 11,011,000,000 11,000,000,000 10,993,000,000 10,682,000,000 10,680,000,000 10,674,000,000 5,739,000,000   5,806,000,000 5,797,000,000 5,775,000,000 5,720,000,000 6,792,000,000 6,784,000,000 6,766,000,000 6,731,000,000 7,511,000,000 7,472,000,000 7,211,000,000 6,545,000,000 6,529,000,000 7,518,000,000 7,504,000,000 6,354,000,000 6,421,000,000 7,433,000,000 7,407,000,000 7,394,000,000 7,388,000,000 7,344,000,000 6,492,000,000 
      accumulated deficit
    		-7,485,000,000 -5,562,000,000 -4,624,000,000 -4,545,000,000 -4,552,000,000 -4,058,000,000 -3,935,000,000 -4,033,000,000 -3,929,000,000 -3,709,000,000 -3,544,000,000 -3,079,000,000 -2,729,000,000 -2,701,000,000 -2,633,000,000 -2,458,000,000 -2,198,000,000 -2,068,000,000 -1,965,000,000 -1,866,000,000 -1,829,000,000 -2,188,000,000 -1,691,000,000 -1,297,000,000 -1,246,000,000 -421,000,000 -213,000,000                                      
      accumulated other comprehensive loss
    		-143,000,000 -141,000,000 -141,000,000 -138,000,000 -179,000,000 -180,000,000 -179,000,000 -177,000,000 -196,000,000 -196,000,000 -196,000,000 -185,000,000 -91,000,000 -93,000,000 -94,000,000 -84,000,000 -261,000,000 -264,000,000 -267,000,000 -263,000,000 -327,000,000 -329,000,000 -331,000,000 -324,000,000 -295,000,000 -295,000,000 -296,000,000 -279,000,000 -290,000,000 -291,000,000 -292,000,000 -298,000,000 -300,000,000 -284,000,000 -283,000,000 -327,000,000 -343,000,000 -339,000,000 -334,000,000 -368,000,000 -410,000,000 -414,000,000 -404,000,000 -185,000,000 -188,000,000 -263,000,000 -262,000,000 -426,000,000 -434,000,000 -540,000,000 -516,000,000 -496,000,000 -338,000,000 -328,000,000 -335,000,000 -332,000,000 -327,000,000 -336,000,000 -338,000,000 -335,000,000 -442,000,000 -449,000,000 -448,000,000 -420,000,000 
      total controlling interest shareholders’ equity
    		8,078,000,000 9,353,000,000 10,210,000,000 10,284,000,000 10,227,000,000 10,708,000,000 10,521,000,000 10,415,000,000 10,317,000,000 10,404,000,000 10,324,000,000 10,791,000,000 11,230,000,000 11,174,000,000 11,130,000,000 11,205,000,000 11,263,000,000 11,308,000,000 11,336,000,000 11,432,000,000 11,397,000,000 10,981,000,000 11,469,000,000 11,862,000,000 11,933,000,000 12,748,000,000 12,946,000,000 13,107,000,000 11,962,000,000 12,359,000,000 13,424,000,000 12,799,000,000 14,205,000,000 15,900,000,000 15,802,000,000 15,084,000,000 14,837,000,000 14,758,000,000 14,498,000,000   13,201,000,000 13,671,000,000 14,606,000,000 16,764,000,000 17,171,000,000 16,691,000,000 16,274,000,000 15,682,000,000 16,049,000,000 15,623,000,000 15,701,000,000 20,823,000,000 20,885,000,000 21,710,000,000 21,383,000,000 21,036,000,000 20,724,000,000 21,198,000,000 20,552,000,000 19,707,000,000 18,982,000,000 18,120,000,000  
      noncontrolling interest
    		 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 4,000,000 4,000,000 4,000,000 3,000,000 6,000,000 6,000,000 6,000,000 5,000,000 9,000,000 9,000,000 7,000,000 7,000,000  3,000,000 3,000,000 4,000,000 4,000,000  3,000,000 308,000,000 303,000,000 298,000,000 310,000,000 306,000,000 308,000,000 309,000,000 311,000,000 346,000,000 11,000,000 4,000,000 -6,000,000 -15,000,000 -18,000,000 -22,000,000 -14,000,000 -10,000,000 -11,000,000 -12,000,000 -5,000,000 -8,000,000 3,000,000 3,000,000 8,000,000 7,000,000 -1,000,000 13,000,000   
      total equity
    		8,078,000,000 9,354,000,000 10,211,000,000 10,285,000,000 10,228,000,000 10,709,000,000 10,522,000,000 10,416,000,000 10,318,000,000 10,405,000,000 10,325,000,000 10,792,000,000 11,231,000,000 11,175,000,000 11,131,000,000 11,206,000,000 11,267,000,000 11,312,000,000 11,340,000,000 11,435,000,000 11,403,000,000 10,987,000,000 11,475,000,000 11,867,000,000 11,942,000,000 12,757,000,000 12,953,000,000 13,114,000,000 11,961,000,000 12,362,000,000 13,427,000,000 12,803,000,000 14,209,000,000 15,900,000,000 15,805,000,000 15,392,000,000 15,140,000,000 15,056,000,000 14,808,000,000 14,026,000,000 13,648,000,000 13,510,000,000 13,982,000,000 14,952,000,000 16,775,000,000 17,175,000,000 16,685,000,000 16,259,000,000 15,664,000,000 16,027,000,000 15,609,000,000 15,691,000,000 20,812,000,000 20,873,000,000 21,705,000,000 21,375,000,000 21,039,000,000 20,727,000,000 21,206,000,000 20,559,000,000 19,706,000,000 18,995,000,000 18,120,000,000  
      total liabilities and equity
    		16,174,000,000 17,811,000,000 19,019,000,000 19,371,000,000 19,510,000,000 20,325,000,000 19,937,000,000 20,254,000,000 20,008,000,000 20,213,000,000 20,194,000,000 20,436,000,000 20,621,000,000 20,550,000,000 20,363,000,000 20,681,000,000 20,976,000,000 21,198,000,000 21,360,000,000 21,804,000,000 22,472,000,000 22,825,000,000 23,451,000,000 24,105,000,000 24,449,000,000 25,624,000,000 25,450,000,000 25,665,000,000 23,462,000,000 24,246,000,000 25,695,000,000 22,441,000,000 23,847,000,000 26,717,000,000 26,889,000,000 26,167,000,000 25,839,000,000 26,245,000,000 26,329,000,000 25,835,000,000 26,973,000,000 27,105,000,000 28,413,000,000 29,964,000,000 32,067,000,000 31,897,000,000 32,546,000,000 32,601,000,000 32,215,000,000 32,675,000,000 34,442,000,000 35,088,000,000 36,645,000,000 36,936,000,000 37,210,000,000 36,811,000,000 39,330,000,000 37,552,000,000 36,838,000,000 36,436,000,000 36,018,000,000 35,257,000,000 35,259,000,000  
      materials and supplies, net of allowance of 167 and 178 at june 30, 2025 and december 31, 2024, respectively
    		 427,000,000                                                               
      and 902,249,348 outstanding at june 30, 2025, and 1,057,879,029 authorized, 141,262,093 conditionally authorized,
    		                                                                
      940,828,901 issued and 875,830,772 outstanding at december 31, 2024
    		 90,000,000                                                               
      materials and supplies, net of allowance of 184 and 178 at march 31, 2025 and december 31, 2024, respectively
    		  453,000,000                                                              
      shares, 0.10 par value, 1,057,879,029 authorized, 141,262,093 conditionally authorized, 940,828,901 issued
    		                                                                
      and 883,261,456 outstanding at march 31, 2025, and 0.10 par value, 1,057,879,029 authorized,
    		                                                                
      141,262,093 conditionally authorized, 940,828,901 issued and 875,830,772 outstanding at december 31, 2024
    		  88,000,000                                                              
      materials and supplies
    		   439,000,000    426,000,000    388,000,000    392,000,000    434,000,000    479,000,000    474,000,000       561,000,000    635,000,000    818,000,000    743,000,000     627,000,000    517,000,000    462,000,000    432,000,000 
      contract intangible assets
    		       4,000,000 11,000,000 19,000,000 38,000,000 56,000,000 75,000,000 114,000,000 144,000,000 173,000,000 223,000,000 280,000,000 337,000,000 393,000,000 450,000,000 507,000,000 560,000,000 608,000,000 655,000,000 703,000,000 750,000,000 795,000,000 554,000,000 583,000,000 613,000,000                                  
      and 875,830,772 outstanding at december 31, 2024, and chf 0.10 par value, 1,021,294,549 authorized,
    		                                                                
      142,362,093 conditionally authorized, 843,715,858 issued and 809,030,846 outstanding at december 31, 2023
    		   87,000,000 87,000,000 87,000,000                                                           
      materials and supplies, net of allowance of 176 and 198 at september 30, 2024 and december 31, 2023, respectively
    		    425,000,000                                                            
      and 875,803,595 outstanding at september 30, 2024, and chf 0.10 par value, 1,021,294,549 authorized,
    		                                                                
      materials and supplies, net of allowance of 197 and 198 at june 30, 2024 and december 31, 2023, respectively
    		     440,000,000                                                           
      and 875,456,314 outstanding at june 30, 2024, and chf 0.10 par value, 1,021,294,549 authorized,
    		                                                                
      materials and supplies, net of allowance of 202 and 198 at march 31, 2024 and december 31, 2023, respectively
    		      437,000,000                                                          
      shares, chf 0.10 par value, 1,022,394,549 authorized, 141,262,093 conditionally authorized, 862,815,858 issued
    		                                                                
      and 819,579,665 outstanding at march 31, 2024, and 1,021,294,549 authorized, 142,362,093 conditionally
    		                                                                
      authorized, 843,715,858 issued and 809,030,846 outstanding at december 31, 2023
    		      82,000,000                                                          
      shares, chf 0.10 par value, 1,021,294,549 authorized, 142,362,093 conditionally authorized, 843,715,858 issued
    		                                                                
      and 809,030,846 outstanding at december 31, 2023, and 905,093,509 authorized, 142,362,675 conditionally
    		                                                                
      authorized, 797,244,753 issued and 721,888,427 outstanding at december 31, 2022
    		       81,000,000 78,000,000 76,000,000 72,000,000                                                      
      materials and supplies, net of allowance of 206 and 199 at september 30, 2023 and december 31, 2022, respectively
    		        410,000,000                                                        
      and 782,540,300 outstanding at september 30, 2023, and 905,093,509 authorized, 142,362,675 conditionally
    		                                                                
      materials and supplies, net of allowance of 202 and 199 at june 30, 2023 and december 31, 2022, respectively
    		         397,000,000                                                       
      shares, chf 0.10 par value, 1,021,294,549 authorized, 142,362,093 conditionally authorized, 831,845,482 issued
    		                                                                
      and 766,655,180 outstanding at june 30, 2023, and 905,093,509 authorized, 142,362,675 conditionally
    		                                                                
      materials and supplies, net of allowance of 201 and 199 at march 31, 2023 and december 31, 2022, respectively
    		          390,000,000                                                      
      shares, chf 0.10 par value, 905,094,091 authorized, 142,362,093 conditionally authorized, 797,245,335 issued
    		                                                                
      and 731,847,899 outstanding at march 31, 2023, and 905,093,509 authorized, 142,362,675 conditionally
    		                                                                
      shares, chf 0.10 par value, 905,093,509 authorized, 142,362,675 conditionally authorized, 797,244,753 issued
    		                                                                
      and 721,888,427 outstanding at december 31, 2022, and 891,379,306 authorized, 142,363,356 conditionally
    		                                                                
      authorized, 728,176,456 issued and 655,505,335 outstanding at december 31, 2021
    		           71,000,000 71,000,000 69,000,000 67,000,000                                                  
      materials and supplies, net of allowance of 194 and 183 at september 30, 2022 and december 31, 2021, respectively
    		            398,000,000                                                    
      and 721,888,427 outstanding at september 30, 2022, and 891,379,306 authorized, 142,363,356 conditionally
    		                                                                
      materials and supplies, net of allowance of 191 and 183 at june 30, 2022 and december 31, 2021, respectively
    		             389,000,000                                                   
      shares, chf 0.10 par value, 905,093,509 authorized, 142,362,675 conditionally authorized, 754,244,753 issued
    		                                                                
      and 705,711,203 outstanding at june 30, 2022, and 891,379,306 authorized, 142,363,356 conditionally
    		                                                                
      materials and supplies, net of allowance of 188 and 183 at march 31, 2022 and december 31, 2021, respectively
    		              386,000,000                                                  
      shares, chf 0.10 par value, 891,379,306 authorized, 142,363,356 conditionally authorized, 754,244,072 issued
    		                                                                
      and 681,055,270 outstanding at march 31, 2022, and 891,379,306 authorized, 142,363,356 conditionally
    		                                                                
      shares, chf 0.10 par value, 891,379,306 authorized, 142,363,356 conditionally authorized, 728,176,456 issued
    		                                                                
      and 655,505,335 outstanding at december 31, 2021, and 824,650,660 authorized, 142,363,647 conditionally
    		                                                                
      authorized, 639,676,165 issued and 615,140,276 outstanding at december 31, 2020
    		               64,000,000 63,000,000 62,000,000 60,000,000                                              
      materials and supplies, net of allowance of 148 and 143 at september 30, 2021 and december 31, 2020, respectively
    		                433,000,000                                                
      deferred income taxes
    		                9,000,000 8,000,000 11,000,000 9,000,000 19,000,000 17,000,000 20,000,000 20,000,000 21,000,000 71,000,000 58,000,000 66,000,000 40,000,000 44,000,000 54,000,000 167,000,000 301,000,000 309,000,000 298,000,000 247,000,000 256,000,000 287,000,000 316,000,000 99,000,000 180,000,000 157,000,000 161,000,000 160,000,000 162,000,000 155,000,000 151,000,000 173,000,000 167,000,000 151,000,000 142,000,000 142,000,000 120,000,000 112,000,000 116,000,000 115,000,000 100,000,000 121,000,000 113,000,000 104,000,000 87,000,000 46,000,000 50,000,000 63,000,000 
      shares, chf 0.10 par value, 891,379,306 authorized, 142,363,356 conditionally authorized, 685,676,456 issued
    		                                                                
      and 651,155,650 outstanding at september 30, 2021, and 824,650,660 authorized, 142,363,647 conditionally
    		                                                                
      materials and supplies, net of allowance of 145 and 143 at june 30, 2021 and december 31, 2020, respectively
    		                 433,000,000                                               
      shares, chf 0.10 par value, 891,379,015 authorized, 142,363,647 conditionally authorized, 685,676,165 issued
    		                                                                
      and 634,629,502 outstanding at june 30, 2021, and 824,650,660 authorized, 142,363,647 conditionally
    		                                                                
      materials and supplies, net of allowance of 144 and 143 at march 31, 2021 and december 31, 2020, respectively
    		                  433,000,000                                              
      shares, chf 0.10 par value, 824,650,668 authorized, 142,363,647 conditionally authorized, 639,676,165 issued
    		                                                                
      and 617,288,705 outstanding at march 31, 2021, and 824,650,660 authorized, 142,363,647 conditionally
    		                                                                
      shares, chf 0.10 par value, 824,650,660 authorized, 142,363,647 conditionally authorized, 639,676,165 issued
    		                                                                
      and 615,140,276 outstanding at december 31, 2020, and 639,674,422 authorized, 142,365,398 conditionally
    		                                                                
      authorized, 617,970,525 issued and 611,871,374 outstanding at december 31, 2019
    		                   60,000,000 60,000,000 60,000,000 60,000,000                                          
      materials and supplies, net of allowance of 118 and 127 at september 30, 2020 and december 31, 2019, respectively
    		                    459,000,000                                            
      restricted cash accounts and investments
    		                    448,000,000 437,000,000 531,000,000 558,000,000 551,000,000 610,000,000 583,000,000 551,000,000 561,000,000 490,000,000 484,000,000                                  
      shares, chf 0.10 par value, 824,648,925 authorized, 142,365,398 conditionally authorized, 639,674,414 issued
    		                                                                
      and 614,861,972 outstanding at september 30, 2020, and 639,674,422 authorized, 142,365,398 conditionally
    		                                                                
      materials and supplies, net of allowance of 122 and 127 at june 30, 2020 and december 31, 2019, respectively
    		                     457,000,000                                           
      and 614,612,545 outstanding at june 30, 2020, and 639,674,422 authorized, 142,365,398 conditionally
    		                                                                
      materials and supplies, net of allowance of 127 at march 31, 2020 and december 31, 2019
    		                      459,000,000                                          
      shares, chf 0.10 par value, 639,674,422 authorized, 142,365,398 conditionally authorized, 617,970,525 issued
    		                                                                
      and 614,545,303 outstanding at march 31, 2020, and 639,674,422 authorized, 142,365,398 conditionally
    		                                                                
      and 611,871,374 outstanding at december 31, 2019, and 638,285,574 authorized, 143,754,246 conditionally
    		                                                                
      authorized, 610,581,677 issued and 609,649,291 outstanding at december 31, 2018
    		                       59,000,000 59,000,000 59,000,000 59,000,000                                      
      of less than 1 at december 31, 2018
    		                        639,000,000 645,000,000                                       
      materials and supplies, net of allowance for obsolescence
    		                                                                
      of 123 and 134 at september 30, 2019 and december 31, 2018, respectively
    		                        475,000,000                                        
      and 611,849,468 outstanding at september 30, 2019, and 638,285,574 authorized, 143,754,246 conditionally
    		                                                                
      of 133 and 134 at june 30, 2019 and december 31, 2018, respectively
    		                         488,000,000                                       
      and 611,741,184 outstanding at june 30, 2019, and 638,285,574 authorized, 143,754,246 conditionally
    		                                                                
      of less than 1 at march 31, 2019 and december 31, 2018
    		                          665,000,000                                      
      of 135 and 134 at march 31, 2019 and december 31, 2018, respectively
    		                          488,000,000                                      
      shares, chf 0.10 par value, 639,674,422 authorized, 142,365,398 conditionally authorized, 611,970,525 issued
    		                                                                
      and 611,614,353 outstanding at march 31, 2019, and 638,285,574 authorized, 143,754,246 conditionally
    		                                                                
      short-term investments
    		                              150,000,000                             38,000,000 180,000,000 174,000,000 112,000,000 333,000,000 
      redeemable noncontrolling interest
    		                              57,000,000 48,000,000 42,000,000 35,000,000 28,000,000 21,000,000 18,000,000 11,000,000 8,000,000 15,000,000 10,000,000 11,000,000 11,000,000 7,000,000 4,000,000 2,000,000      116,000,000 71,000,000 66,000,000 57,000,000 25,000,000         
      shares, chf 0.10 par value, 638,285,574 authorized, 143,754,246 conditionally authorized, 610,581,677 issued
    		                                                                
      and 609,649,291 outstanding at december 31, 2018, and 417,060,033 authorized, 143,783,041 conditionally
    		                                                                
      authorized, 394,801,990 issued and 391,237,308 outstanding at december 31, 2017
    		                           59,000,000 44,000,000                                    
      retained earnings
    		                           -67,000,000 175,000,000 584,000,000 1,719,000,000 2,040,000,000 3,457,000,000 5,147,000,000 5,056,000,000 4,695,000,000 4,466,000,000 4,389,000,000 4,140,000,000 3,529,000,000 3,208,000,000 2,866,000,000 3,349,000,000 4,088,000,000 6,305,000,000 5,718,000,000 5,262,000,000 5,029,000,000 4,483,000,000 4,176,000,000 3,780,000,000 4,244,000,000 10,363,000,000 10,434,000,000 10,279,000,000 9,969,000,000 10,768,000,000 10,400,000,000 9,685,000,000 9,008,000,000 8,285,000,000 7,575,000,000 6,769,000,000 6,008,000,000 
      of less than 1 at september 30, 2018 and december 31, 2017
    		                            627,000,000                                    
      of 139 and 141 at september 30, 2018 and december 31, 2017, respectively
    		                            401,000,000                                    
      shares, chf 0.10 par value, 490,584,698 authorized, 143,754,927 conditionally authorized, 462,880,809 issued
    		                                                                
      and 461,903,386 outstanding at september 30, 2018, and 417,060,033 authorized, 143,783,041 conditionally
    		                                                                
      materials and supplies, net of allowance for obsolescence of 145 and 141 at june 30, 2018 and december 31, 2017, respectively
    		                             414,000,000                                   
      shares, chf 0.10 par value, 490,568,452 authorized, 143,771,173 conditionally authorized, 462,864,563 issued and 461,862,248 outstanding at june 30, 2018, and 417,060,033 authorized, 143,783,041 conditionally authorized, 394,801,990 issued and 391,237,308 outstanding at december 31, 2017
    		                             44,000,000                                   
      materials and supplies, net of allowance for obsolescence of 149 and 141 at march 31, 2018 and december 31, 2017, respectively
    		                              457,000,000                                  
      goodwill
    		                              460,000,000             1,014,000,000 2,987,000,000 2,987,000,000 2,987,000,000 2,987,000,000 2,987,000,000 2,987,000,000 3,099,000,000 3,205,000,000 8,132,000,000 8,132,000,000 8,132,000,000 8,132,000,000 8,132,000,000 8,132,000,000 8,132,000,000 8,134,000,000 8,134,000,000 8,134,000,000 8,134,000,000 8,128,000,000 
      shares, chf 0.10 par value, 509,382,402 authorized, 143,783,041 conditionally authorized, 462,853,862 issued and 461,628,198 outstanding at march 31, 2018, and 417,060,033 authorized, 143,783,041 conditionally authorized, 394,801,990 issued and 391,237,308 outstanding at december 31, 2017
    		                              44,000,000                                  
      materials and supplies, net of allowance for obsolescence of 154 and 153 at september 30, 2017 and december 31, 2016, respectively
    		                               437,000,000                                 
      restricted cash
    		                               480,000,000 537,000,000 442,000,000 466,000,000 366,000,000 360,000,000 338,000,000 340,000,000                          
      shares, chf 0.10 par value, 417,060,033 authorized, 143,783,041 conditionally authorized and 394,801,990 issued at september 30, 2017 and december 31, 2016 and 391,211,739 and 389,366,241 outstanding at september 30, 2017 and december 31, 2016, respectively
    		                               37,000,000                                 
      materials and supplies, net of allowance for obsolescence of 150 and 153 at june 30, 2017 and december 31, 2016, respectively
    		                                517,000,000                                
      shares, chf 0.10 par value, 417,060,033 authorized, 143,783,041 conditionally authorized and 394,801,990 issued at june 30, 2017 and december 31, 2016 and 391,181,430 and 389,366,241 outstanding at june 30, 2017 and december 31, 2016, respectively
    		                                37,000,000                                
      materials and supplies, net of allowance for obsolescence of 154 and 153 at march 31, 2017 and december 31, 2016, respectively
    		                                 553,000,000                               
      shares, chf 0.10 par value, 417,060,033 authorized, 143,783,041 conditionally authorized and 394,801,990 issued at march 31, 2017 and december 31, 2016 and 390,930,439 and 389,366,241 outstanding at march 31, 2017 and december 31, 2016, respectively
    		                                 37,000,000                               
      trade
    		                                  833,000,000    1,343,000,000    2,084,000,000    2,112,000,000     2,049,000,000    1,811,000,000    2,330,000,000    2,798,000,000 
      other
    		                                  65,000,000    36,000,000    36,000,000    50,000,000     127,000,000    189,000,000    55,000,000    66,000,000 
      shares, chf 0.10 par value, 417,060,033 authorized, 143,783,041 conditionally authorized, 394,801,990 issued and 389,366,241 outstanding at december 31, 2016 and chf 15.00 par value, 396,260,487 authorized, 167,617,649 conditionally authorized, 373,830,649 issued and 364,035,397 outstanding at december 31, 2015
    		                                  36,000,000                              
      treasury shares, at cost, 2,863,267 held at december 31, 2015
    		                                                                
      materials and supplies, net of allowance for obsolescence of 159 and 148 at september 30, 2016 and december 31, 2015, respectively
    		                                   585,000,000                             
      shares, chf 0.10 par value, 393,397,220 authorized, 167,617,649 conditionally authorized, 370,967,382 issued and 365,461,629 outstanding at september 30, 2016 and chf 15.00 par value, 396,260,487 authorized, 167,617,649 conditionally authorized, 373,830,649 issued and 364,035,397 outstanding at december 31, 2015
    		                                   34,000,000                             
      materials and supplies, net of allowance for obsolescence of 159 and 148 at june 30, 2016 and december 31, 2015, respectively
    		                                    597,000,000                            
      shares, chf 0.10 par value, 393,397,220 authorized, 167,617,649 conditionally authorized, 370,967,382 issued and 365,389,695 outstanding at june 30, 2016 and chf 15.00 par value, 396,260,487 authorized, 167,617,649 conditionally authorized, 373,830,649 issued and 364,035,397 outstanding at december 31, 2015
    		                                    34,000,000                            
      materials and supplies, net of allowance for obsolescence of 154 and 148 at march 31, 2016 and december 31, 2015, respectively
    		                                     625,000,000                           
      shares, chf 0.10 par value, 393,397,220 authorized, 167,617,649 conditionally authorized, 370,967,382 issued and 365,081,912 outstanding at march 31, 2016 and chf 15.00 par value, 396,260,487 authorized, 167,617,649 conditionally authorized, 373,830,649 issued and 364,035,397 outstanding at december 31, 2015
    		                                     34,000,000                           
      shares, chf 15.00 par value, 396,260,487 authorized, 167,617,649 conditionally authorized, 373,830,649 issued at december 31, 2015 and 2014 and 364,035,397 and 362,279,530 outstanding at december 31, 2015 and 2014, respectively.
    		                                      5,193,000,000                          
      treasury shares, at cost, 2,863,267 held at december 31, 2015 and 2014
    		                                      -240,000,000                          
      materials and supplies, net of allowance for obsolescence of 139 and 109 at september 30, 2015 and december 31, 2014, respectively
    		                                       696,000,000                         
      long‑term debt
    		                                       8,630,000,000 8,989,000,000                        
      other long‑term liabilities
    		                                       1,162,000,000 1,236,000,000                        
      total long‑term liabilities
    		                                       9,964,000,000 10,413,000,000                        
      shares, chf 15.00 par value, 396,260,487 authorized, 167,617,649 conditionally authorized, 373,830,649 issued at september 30, 2015 and december 31, 2014 and 363,719,800 and 362,279,530 outstanding at september 30, 2015 and december 31, 2014, respectively
    		                                       5,189,000,000                         
      additional paid‑in capital
    		                                       5,610,000,000 5,596,000,000                        
      treasury shares, at cost, 2,863,267 held at september 30, 2015 and december 31, 2014
    		                                       -240,000,000                         
      total controlling interest shareholders' equity
    		                                       13,720,000,000 13,340,000,000                        
      materials and supplies, net of allowance for obsolescence of 107 and 109 at june 30, 2015 and december 31, 2014, respectively
    		                                        741,000,000                        
      shares, chf 15.00 par value, 396,260,487 authorized, 167,617,649 conditionally authorized, 373,830,649 issued at june 30, 2015 and december 31, 2014 and 363,548,290 and 362,279,530 outstanding at june 30, 2015 and december 31, 2014, respectively
    		                                        5,186,000,000                        
      treasury shares, at cost, 2,863,267 held at june 30, 2015 and december 31, 2014
    		                                        -240,000,000                        
      materials and supplies, net of allowance for obsolescence of 112 and 109 at march 31, 2015 and december 31, 2014, respectively
    		                                         807,000,000                       
      shares, chf 15.00 par value, 396,260,487 authorized, 167,617,649 conditionally authorized, 373,830,649 issued at march 31, 2015 and december 31, 2014 and 363,346,369 and 362,279,530 outstanding at march 31, 2015 and december 31, 2014, respectively
    		                                         5,183,000,000                       
      treasury shares, at cost, 2,863,267 held at march 31, 2015 and december 31, 2014
    		                                         -240,000,000                       
      shares, chf 15.00 par value, 396,260,487 authorized, 167,617,649 conditionally authorized, 373,830,649 issued and 362,279,530 outstanding at december 31, 2014 and 373,830,649 authorized, 167,617,649 conditionally authorized, 373,830,649 issued and 360,764,100 outstanding at december 31, 2013
    		                                          5,169,000,000                      
      treasury shares, at cost, 2,863,267 held at december 31, 2014 and 2013
    		                                          -240,000,000                      
      materials and supplies, net of allowance for obsolescence of 95 and 80 at september 30, 2014 and december 31, 2013, respectively
    		                                           835,000,000                     
      shares, chf 15.00 par value, 396,260,487 authorized, 167,617,649 conditionally authorized, 373,830,649 issued and 362,234,868 outstanding at september 30, 2014 and 373,830,649 authorized, 167,617,649 conditionally authorized, 373,830,649 issued and 360,764,100 outstanding at december 31, 2013
    		                                           5,168,000,000                     
      treasury shares, at cost, 2,863,267 held at september 30, 2014 and december 31, 2013
    		                                           -240,000,000                     
      materials and supplies, net of allowance for obsolescence of 91 and 80 at june 30, 2014 and december 31, 2013, respectively
    		                                            818,000,000                    
      shares, chf 15.00 par value, 396,260,487 authorized, 167,617,649 conditionally authorized, 373,830,649 issued and 362,144,405 outstanding at june 30, 2014 and 373,830,649 authorized, 167,617,649 conditionally authorized, 373,830,649 issued and 360,764,100 outstanding at december 31, 2013
    		                                            5,167,000,000                    
      treasury shares, at cost, 2,863,267 held at june 30, 2014 and december 31, 2013
    		                                            -240,000,000                    
      materials and supplies, net of allowance for obsolescence of 84 and 80 at march 31, 2014 and december 31, 2013, respectively
    		                                             768,000,000                   
      shares, chf 15.00 par value, 373,830,649 authorized, 167,617,649 conditionally authorized, 373,830,649 issued and 361,984,609 outstanding at march 31, 2014 and 373,830,649 authorized, 167,617,649 conditionally authorized, 373,830,649 issued and 360,764,100 outstanding at december 31, 2013
    		                                             5,164,000,000                   
      treasury shares, at cost, 2,863,267 held at march 31, 2014 and december 31, 2013
    		                                             -240,000,000                   
      property and equipment of consolidated variable interest entities, net of accumulated depreciation
    		                                              984,000,000 985,000,000 992,000,000                
      debt of consolidated variable interest entities due within one year
    		                                              163,000,000 58,000,000 30,000,000 28,000,000 28,000,000 97,000,000 96,000,000 96,000,000 95,000,000 95,000,000 82,000,000 82,000,000 82,000,000      
      long-term debt of consolidated variable interest entities
    		                                               120,000,000 148,000,000 163,000,000 177,000,000 741,000,000 772,000,000 790,000,000 820,000,000 855,000,000 886,000,000 902,000,000 920,000,000      
      shares, chf 15.00 par value, 373,830,649 authorized, 167,617,649 conditionally authorized, 373,830,649 issued and 360,764,100 outstanding at december 31, 2013 and 402,282,355 authorized 167,617,649 conditionally authorized, 373,830,649 issued and 359,505,251 outstanding at december 31, 2012
    		                                              5,147,000,000                  
      treasury shares, at cost, 2,863,267 held at december 31, 2013 and 2012
    		                                              -240,000,000                  
      materials and supplies, net of allowance for obsolescence of 71 and 66 at september 30, 2013 and december 31, 2012, respectively
    		                                               729,000,000                 
      shares, chf 15.00 par value, 373,830,649 authorized, 167,617,649 conditionally authorized, 373,830,649 issued and 360,559,090 outstanding at september 30, 2013 and 402,282,355 authorized, 167,617,649 conditionally authorized, 373,830,649 issued and 359,505,251 outstanding at december 31, 2012
    		                                               5,145,000,000                 
      treasury shares, at cost, 2,863,267 held at september 30, 2013 and december 31, 2012
    		                                               -240,000,000                 
      materials and supplies, net of allowance for obsolescence of 70 and 66 at june 30, 2013 and december 31, 2012, respectively
    		                                                680,000,000                
      shares, chf 15.00 par value, 373,830,649 authorized, 167,617,649 conditionally authorized, 373,830,649 issued and 360,384,335 outstanding at june 30, 2013 and 402,282,355 authorized, 167,617,649 conditionally authorized, 373,830,649 issued and 359,505,251 outstanding at december 31, 2012
    		                                                5,142,000,000                
      treasury shares, at cost, 2,863,267 held at june 30, 2013 and december 31, 2012
    		                                                -240,000,000                
      materials and supplies, net of allowance for obsolescence of 68 and 66 at march 31, 2013 and december 31, 2012, respectively
    		                                                 648,000,000               
      property and equipment of consolidated variable interest entities
    		                                                 1,071,000,000 813,000,000 2,252,000,000 2,248,000,000 2,243,000,000 2,241,000,000 2,214,000,000 2,192,000,000 2,179,000,000 2,149,000,000      
      shares, chf 15.00 par value, 402,282,355 authorized, 167,617,649 conditionally authorized, 373,830,649 issued at march 31, 2013 and december 31, 2012; 360,340,164 and 359,505,251 outstanding at march 31, 2013 and december 31, 2012, respectively
    		                                                 5,142,000,000               
      treasury shares, at cost, 2,863,267 held at march 31, 2013 and december 31, 2012
    		                                                 -240,000,000               
      materials and supplies, net of allowance for obsolescence of 81 and 73 at june 30, 2012 and december 31, 2011, respectively
    		                                                  676,000,000              
      shares, chf 15.00 par value, 402,282,355 authorized, 167,617,649 conditionally authorized, and 373,830,649 and 365,135,298 issued at june 30, 2012 and december 31, 2011, respectively; 359,284,907 and 349,805,793 outstanding at june 30, 2012 and december 31, 2011, respectively
    		                                                  5,127,000,000              
      treasury shares, at cost, 2,863,267 held at june 30, 2012 and december 31, 2011
    		                                                  -240,000,000              
      shares, chf 15.00 par value, 365,135,298 authorized, 167,617,649 conditionally authorized, 365,135,298 issued and 349,805,793 outstanding at december 31, 2011; and 335,235,298 authorized, 167,617,649 conditionally authorized, 335,235,298 issued and 319,080,678 outstanding at december 31, 2010
    		                                                   4,982,000,000             
      treasury shares, at cost, 2,863,267 held at december 31, 2011 and 2010
    		                                                   -240,000,000             
      materials and supplies, net of allowance for obsolescence of 76 and 70 at september 30, 2011 and december 31, 2010, respectively
    		                                                    578,000,000            
      shares, chf 15.00 par value, 335,235,298 authorized, 167,617,649 conditionally authorized, 335,235,298 issued at september 30, 2011 and december 31, 2010; 319,853,371 and 319,080,678 outstanding at september 30, 2011 and december 31, 2010, respectively
    		                                                    4,493,000,000            
      treasury shares, at cost, 2,863,267 held at september 30, 2011 and december 31, 2010
    		                                                    -240,000,000            
      materials and supplies, net of allowance for obsolescence of 73 and 70 at june 30, 2011 and december 31, 2010, respectively
    		                                                     546,000,000           
      shares, chf 15.00 par value, 335,235,298 authorized, 167,617,649 conditionally authorized, 335,235,298 issued at june 30, 2011 and december 31, 2010; 319,639,362 and 319,080,678 outstanding at june 30, 2011 and december 31, 2010, respectively
    		                                                     4,490,000,000           
      treasury shares, at cost, 2,863,267 held at june 30, 2011 and december 31, 2010
    		                                                     -240,000,000           
      materials and supplies, net of allowance for obsolescence of 70 at march 31, 2011 and december 31, 2010
    		                                                      541,000,000          
      shares, chf 15.00 par value, 335,235,298 authorized, 167,617,649 conditionally authorized, 335,235,298 issued at march 31, 2011 and december 31, 2010; 319,538,901 and 319,080,678 outstanding at march 31, 2011 and december 31, 2010, respectively
    		                                                      4,488,000,000          
      treasury shares, at cost, 2,863,267 held at march 31, 2011 and december 31, 2010
    		                                                      -240,000,000          
      shares, chf 15.00 par value, 335,235,298 authorized, 167,617,649 conditionally authorized, 335,235,298 issued and 319,080,678 outstanding at december 31, 2010; and 502,852,947 authorized, 167,617,649 conditionally authorized, 335,235,298 issued and 321,223,882 outstanding at december 31, 2009
    		                                                       4,482,000,000         
      treasury shares, at cost, 2,863,267 and none held at december 31, 2010 and 2009, respectively
    		                                                       -240,000,000         
      materials and supplies, net of allowance for obsolescence of 69 and 66 at september 30, 2010 and december 31, 2009, respectively
    		                                                        501,000,000        
      shares, chf 15.00 par value, 502,852,947 authorized, 167,617,649 conditionally authorized, 335,235,298 issued at september 30, 2010 and december 31, 2009; 319,017,904 and 321,223,882 outstanding at september 30, 2010 and december 31, 2009, respectively
    		                                                        4,481,000,000        
      treasury shares, at cost, 2,863,267 and none held at september 30, 2010 and december 31, 2009, respectively
    		                                                        -240,000,000        
      materials and supplies, net of allowance for obsolescence of 66 at june 30, 2010 and december 31, 2009
    		                                                         467,000,000       
      shares, chf 15.00 par value, 502,852,947 authorized, 167,617,649 conditionally authorized, 335,235,298 issued at june 30, 2010 and december 31, 2009; 318,916,207 and 321,223,882 outstanding at june 30, 2010 and december 31, 2009, respectively
    		                                                         4,479,000,000       
      treasury shares, at cost, 2,863,267 and none held at june 30, 2010 and december 31, 2009, respectively
    		                                                         -240,000,000       
      materials and supplies, net of allowance for obsolescence of 64 and 66 at march 31, 2010 and december 31, 2009, respectively
    		                                                          464,000,000      
      shares, chf 15.00 par value, 502,852,947 authorized, 167,617,649 conditionally authorized, 335,235,298 issued at march 31, 2010 and december 31, 2009; 320,950,624 and 321,223,882 outstanding at march 31, 2010 and december 31, 2009, respectively
    		                                                          4,478,000,000      
      treasury shares, at cost, 717,000 and none held at march 31, 2010 and december 31, 2009, respectively
    		                                                          -60,000,000      
      shares, chf 15.00 par value, 502,852,947 authorized, 167,617,649 conditionally authorized, 335,235,298 issued at december 31, 2009 and 2008; 321,223,882 and 319,262,113 outstanding at december 31, 2009 and 2008, respectively
    		                                                           4,472,000,000     
      materials and supplies, net of allowance for obsolescence of 57 and 49 at september 30, 2009 and december 31, 2008, respectively
    		                                                            457,000,000    
      shares, chf 15.00 par value, 502,852,947 authorized, 167,617,649 contingently authorized, 335,235,298 issued and 321,139,451 outstanding at september 30, 2009; 502,852,947 authorized, 167,617,649 contingently authorized, 335,235,298 issued and 319,262,113 outstanding at december 31, 2008
    		                                                            4,470,000,000    
      materials and supplies, net of allowance for obsolescence of 57 and 49 at june 30, 2009 and december 31, 2008, respectively
    		                                                             451,000,000   
      shares, chf 15.00 par value, 502,852,947 authorized, 167,617,649 contingently authorized, 335,235,298 issued and 320,953,074 outstanding at june 30, 2009 and 502,852,947 authorized, 167,617,649 contingently authorized, 335,235,298 issued and 319,262,113 outstanding at december 31, 2008
    		                                                             4,468,000,000   
      materials and supplies, net of allowance for obsolescence of 54 and 49 at march 31, 2009 and december 31, 2008, respectively
    		                                                              458,000,000  
      shares, chf 15.00 par value, 502,852,947 authorized, 167,617,649 contingently authorized, 335,235,298 issued and 320,004,924 outstanding at march 31, 2009 and 502,852,947 authorized, 167,617,649 contingently authorized, 335,235,298 issued and 319,262,113 outstanding at december 31, 2008
    		                                                              4,455,000,000  
      liabilities and shareholders' equity
    		                                                                
      minority interest
    		                                                               3,000,000 
      preference shares, none authorized, issued and outstanding at december 31, 2008; preference shares 0.10 par value, 50,000,000 shares authorized, none issued and outstanding at december 31, 2007
    		                                                                
      shares, chf 15.00 par value, 502,852,947 authorized, 167,617,649 contingently authorized, 335,235,298 issued and 319,262,113 outstanding at december 31, 2008; ordinary shares, 0.01 par value, 800,000,000 shares authorized, 317,222,909 shares issued and outstanding at december 31, 2007
    		                                                               4,444,000,000 
      total shareholders' equity
    		                                                               16,524,000,000 
      total liabilities and shareholders' equity
    		                                                               35,171,000,000 
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.