7Baggers

Repligen Quarterly Income Statements Chart

Quarterly
 | 
Annual
 
 Revenue  
 Operating Profit  
 Net Income  
20161231 20171231 20180930 20181231 20190331 20190630 20190930 20191231 20200331 20200630 20200930 20210331 20210630 20211231 20221231 20231231 20240930 20241231 20250331 20250630 -92.58-53.3-14.0225.2564.53103.81143.09182.37Milllion

Repligen Quarterly Income Statements Table

Quarterly
 | 
Annual
 
Unit: USD2025-06-30 2025-03-31 2024-12-31 2024-09-30 2023-12-31 2022-12-31 2021-12-31 2021-06-30 2021-03-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31 2012-12-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31 2008-12-31 2008-09-30 2008-06-30 2008-03-31 2007-12-31 2007-09-30 2007-06-30 2007-03-31 2006-12-31 2006-09-30 2006-06-30 2006-03-31 2005-12-31 2005-09-30 2005-06-30 2005-03-31 2004-12-31 2004-09-30 2004-06-30 
                                                         
  revenue:                                                       
  product182,329,000 169,137,000                                                      
  royalty and other revenue37,000 35,000 27,750 36,000    40,000 100,000 31,000 30,000 30,000 78,000 26,000 22,000 22,000 93,000 29,000       9,440,169 2,889,458 3,295,333 2,755,857 3,941,518 2,891,192 2,741,060 2,647,092 2,751,971 2,679,016 2,588,263 2,036,100 2,723,983 2,105,620 7,966,902                 
  total revenue182,366,000 169,172,000 151,418,000 141,192,000    162,960,000 142,837,000 94,060,000 87,462,000 76,090,000 69,474,000 69,445,000 70,692,000 60,634,000 51,942,000 49,529,000       18,659,646 8,631,378 7,653,725 5,906,385 7,067,789 7,306,978 7,009,872 4,872,273 5,617,348 5,420,594 5,060,853 4,593,755 6,017,598 5,089,924 13,660,245 3,300,777 4,664,366 5,352,321 5,978,818 3,698,812 3,882,439 2,864,820 3,628,168 2,885,280 2,987,753 2,799,724 4,238,647 2,994,660 2,259,763 1,296,432 2,809,453 
  yoy   -13.36%    114.17% 105.60% 35.45% 23.72% 25.49% 33.75% 40.21%           164.01% 18.13% 9.18% 21.22% 25.82% 34.80% 38.51% 6.06% -6.65% 6.50% -62.95% 39.17% 29.01% -4.90% 128.48% -10.76% 20.14% 86.83% 64.79% 28.20% 29.95% 2.33% -14.40% -3.65% 32.22% 115.96% 50.87%     
  qoq7.80% 11.73% 7.24%     14.09% 51.86% 7.54% 14.95% 9.52% 0.04% -1.76% 16.59% 16.73% 4.87%        116.18% 12.77% 29.58% -16.43% -3.27% 4.24% 43.87% -13.26% 3.63% 7.11% 10.17% -23.66% 18.23% -62.74% 313.85% -29.23% -12.85% -10.48% 61.64% -4.73% 35.52% -21.04% 25.75% -3.43% 6.72% -33.95% 41.54% 32.52% 74.31% -53.85%  
  costs and operating expenses:                                                       
  cost of goods sold91,224,000 78,415,000                                                      
  research and development13,958,000 12,924,000 10,763,000 10,577,000    8,389,000 7,612,000 4,422,000 4,336,000 4,702,000 5,172,000 5,427,000 5,231,000 3,620,000 3,152,000 3,601,000       9,454,194 3,074,625 3,517,461 3,784,271 2,930,221 3,119,279 2,695,048 3,452,350 3,845,526 3,478,845 3,383,000 4,644,799 3,579,229 2,463,419 2,084,125 2,357,696 1,591,796 1,153,995 2,137,326 1,452,215 1,674,584 1,583,058 1,214,583 1,413,235 1,235,740 1,324,649 1,189,475 1,333,644 1,039,812 1,274,198 1,389,112 
  selling, general and administrative71,227,000 71,255,000 40,150,250 55,465,000    44,341,000 39,095,000 29,051,000 26,726,000 27,500,000 28,287,000 24,629,000 23,699,000 18,998,000 17,345,000 15,859,000       5,525,758 2,493,093 2,289,118 2,438,636 1,979,361 1,812,617 1,788,238 1,952,133 1,713,750 1,888,619 1,517,357 1,552,871 1,403,881 1,529,767 1,446,571 3,504,362 2,341,108 2,185,799 2,142,131 1,695,945 1,659,931 1,462,854 1,541,561 1,598,497 1,340,691 1,282,655 1,195,496 1,186,861 1,241,890 1,138,856 1,029,479 
  change in fair value of contingent consideration-7,939,000                                                       
  total costs and operating expenses168,470,000 162,594,000 241,995,000 136,384,000    114,720,000 106,454,000 73,099,000 67,925,000 64,184,000 42,645,500 61,481,000 59,638,000 49,463,000                                        
  income from operations13,896,000 6,578,000 13,865,750 4,808,000    48,240,000 36,383,000 20,961,000 19,537,000 11,906,000 5,894,000 7,964,000 11,054,000 11,171,000 7,853,000 7,886,000       -926,497 552,426 -121,533 -2,086,502 296,805 526,530 889,095 -1,762,816 -1,369,752 -1,206,391 -1,427,723 1,773,879.5 -538,111 -324,518 7,958,148 9,939,039.75 -999,002 40,770,099 -14,938 -351,300 -256,989 -1,096,047 -120,992 -1,014,172 -406,240 -679,764 880,281 -549,110 -1,050,554 -1,819,951 -741,731 
  yoy   -90.03%    305.17% 517.29% 163.20% 76.74% 6.58% -24.95% 0.99%           -412.16% 4.92% -113.67% 18.36% -121.67% -143.65% -162.27% -199.38% 154.55% 271.75% -117.94% -82.15% -46.14% -100.80% -53374.52% -2929.22% 288.73% -3819.74% -87.65% -65.36% -36.74% 61.24% -113.74% 84.69% -61.33% -62.65% -218.68%     
  qoq111.25% -52.56% 188.39%     32.59% 73.57% 7.29% 64.09% 102.00% -25.99% -27.95% -1.05% 42.25% -0.42%        -267.71% -554.55% -94.18% -802.99% -43.63% -40.78% -150.44% 28.70% 13.54% -15.50% -180.49% -429.65% 65.82% -104.08% -19.93% -1094.90% -102.45% -273028.77% -95.75% 36.70% -76.55% 805.88% -88.07% 149.65% -40.24% -177.22% -260.31% -47.73% -42.28% 145.37%  
  operating margin %7.62% 3.89% 9.16% 3.41%    29.60% 25.47% 22.28% 22.34% 15.65% 8.48% 11.47% 15.64% 18.42% 15.12% 15.92%       -4.97% 6.40% -1.59% -35.33% 4.20% 7.21% 12.68% -36.18% -24.38% -22.26% -28.21% 38.62% -8.94% -6.38% 58.26% 301.11% -21.42% 761.73% -0.25% -9.50% -6.62% -38.26% -3.33% -35.15% -13.60% -24.28% 20.77% -18.34% -46.49% -140.38% -26.40% 
  other income4,319,000  375,000 895,000        382,000 -5,750 316,000  358,000                                   1,169,608  750,000   
  investment income6,585,000 7,314,000 4,528,000 6,662,000    41,000 52,000 82,000 253,000 1,364,000 904,000 1,898,000 1,005,000 713,000 644,000 558,000       304,482 52,247 65,936 69,299 91,794 96,679 98,958 133,593 186,668 227,364 322,419 374,816 473,069 515,235 532,585 668,480 759,511 365,900 257,367 246,782 240,290 235,739 224,736 197,536 203,928 212,256 136,437     
  interest expense-5,354,000 -5,250,000      -3,144,000 -3,106,000 -3,052,000 -3,004,000 -2,976,000 -1,581,500 -2,857,000 -1,743,000 -1,726,000 -1,701,000 -1,687,000          -13,484 -12,683    -620  -676 -676 -1,266  -1,905 -1,744 -2,451 -2,451 -2,451 -2,451 -3,010 -3,011 -3,010         
  amortization of debt issuance costs-414,000 -413,000                                                      
  other income (expenses)3,502,000 1,365,000 -9,347,000 6,829,000                                                    
  income before income taxes18,215,000 7,943,000 18,222,250 11,637,000    44,358,000 33,105,000 17,743,000 16,020,000 10,676,000 4,345,000 1,671,000 9,619,000 10,516,000 6,871,000 6,623,000       -648,182 604,673 -55,597 -2,030,687 375,916 623,209                          
  income tax provision3,349,000 2,113,000      8,125,000 3,655,000 3,191,000 159,000 861,000 999,750 12,000 1,524,000 2,463,000                      49,545 210,000 -206,867.75  827,471              
  net income14,866,000 5,830,000 -92,579,000 18,172,000    36,233,000 29,450,000 14,552,000 15,861,000 9,815,000 3,604,000 1,659,000 8,095,000 8,053,000 5,638,000 4,794,000       -648,182 604,673 -55,597 -2,030,687 375,916 623,209 988,053 -1,629,223 -348,938 -979,703 -1,105,980 -2,693,238 18,382 142,056 8,278,828 -3,197,599 -241,932 40,306,077 239,978 -106,969 -19,709 -863,319 100,734 -819,646 -202,312 -467,508 2,186,326 -426,631 -193,229 -1,718,629 -645,086 
  yoy   -49.85%    269.16% 717.15% 777.15% 95.94% 21.88% -36.08% -65.39%           -272.43% -2.97% -105.63% 24.64% -207.73% -163.61% -189.34% -39.51% -1998.26% -789.66% -113.36% -15.77% -107.60% -99.65% 3349.83% 2889.28% 1127.52% -4768.74% 138.23% -86.95% -90.26% 84.66% -95.39% 92.12% 4.70% -72.80% -438.92%     
  qoq154.99% -106.30% -609.46%     23.03% 102.38% -8.25% 61.60% 172.34% 117.24% -79.51% 0.52% 42.83% 17.61%        -207.20% -1187.60% -97.26% -640.20% -39.68% -36.93% -160.65% 366.91% -64.38% -11.42% -58.93% -14751.50% -87.06% -98.28% -358.91% 1221.69% -100.60% 16695.74% -324.34% 442.74% -97.72% -957.03% -112.29% 305.14% -56.73% -121.38% -612.46% 120.79% -88.76% 166.42%  
  net income margin %8.15% 3.45% -61.14% 12.87%    22.23% 20.62% 15.47% 18.13% 12.90% 5.19% 2.39% 11.45% 13.28% 10.85% 9.68%       -3.47% 7.01% -0.73% -34.38% 5.32% 8.53% 14.10% -33.44% -6.21% -18.07% -21.85% -58.63% 0.31% 2.79% 60.61% -96.87% -5.19% 753.06% 4.01% -2.89% -0.51% -30.14% 2.78% -28.41% -6.77% -16.70% 51.58% -14.25% -8.55% -132.57% -22.96% 
  earnings per share:                                                       
  basic0.26 0.1 0.3 0.33    0.66 0.54 0.28 0.3 0.19 0.06 0.03 0.17 0.18 0.13 0.11       -0.02 0.02 -0.06 0.01 0.02 0.03 -0.05 -0.01 -0.03 -0.04 -0.08   0.27 0.328 -0.01 1.31         0.07     
  diluted0.26 0.1 0.295 0.32    0.64 0.52 0.27 0.3 0.18 0.07 0.03 0.17 0.17 0.13 0.1       -0.02 0.02 -0.06 0.01 0.02 0.03 -0.05 -0.01 -0.03 -0.04 -0.09   0.26 0.323 -0.01 1.29         0.07     
  weighted-average common shares outstanding:                                                       
  basic56,234 56,123  55,766   55,015 54,931 54,805 52,545 52,381 52,139 48,343 50,852 46,367 43,968 43,767 43,822,472       30,781,881 30,796,797 30,812,257 30,781,881 30,787,307 30,780,279 30,767,585 30,752,041 30,758,559 30,745,691 30,742,212 30,957,957 30,809,445 31,172,706 31,152,556 30,834,491 30,953,608 30,767,384 30,564,494 30,379,350 30,375,635 30,364,250 30,357,635 30,125,041 30,105,380 30,098,391 30,094,435     
  diluted56,510 56,558  56,940   57,264 56,786 56,869 53,469 53,306 53,109 49,206 51,809 49,056 46,279 45,471 45,828,175       30,781,881 30,933,832 30,812,257 30,781,881 31,004,935 30,920,400 30,926,096 30,752,041 30,758,559 30,745,691 30,742,212 31,290,233 31,024,685 31,555,896 31,585,112 31,320,997 30,953,608 31,224,386 31,127,099 30,379,350 30,375,635 30,364,250 30,828,072 30,690,941 30,105,380 30,098,391 30,398,735     
  other comprehensive income:                                                       
  foreign currency translation adjustment46,125 4,692      3,125 -9,579 4,390 6,493 -5,579 -2,475.25 -6,741 -1,269 -1,891                                        
  comprehensive income60,991 10,522 14,472 11,790    39,358 19,871 18,942 22,354 4,236 1,976.5 -5,082 6,826 6,162 5,518 4,164                                      
  other incomes -286,000      -779,000 -3,278,000 -3,218,000 -766,000 -1,230,000 -1,549,000 -6,293,000 -1,435,000 -655,000                                        
  products  120,727,500 141,156,000    162,920,000 142,737,000 94,029,000 87,432,000 76,060,000 50,175,250 69,419,000 70,670,000 60,612,000                                        
  cost of product revenue  66,446,500 104,634,000    61,990,000 59,747,000 39,626,000 36,863,000 31,982,000 30,121,000 31,425,000 30,708,000 26,845,000 23,592,000 22,183,000       3,486,944 2,092,815 1,552,809 1,393,089 1,449,359 1,471,561 1,265,750 885,271 1,084,793 918,464 1,270,474 1,341,874 1,286,658 1,210,644 1,846,401 1,303,054 1,730,464 1,412,428 1,714,299 901,952 804,913 914,955 993,016 887,720 817,562 872,184 973,395     
  contingent consideration                                                       
  income tax benefit  -7,345,000              1,233,000 1,829,000               -834,766   43,713.75 -84,690                   
  balance at june 30, 2023  111,541.25                                                     
  translation adjustment                                                       
  balance at september 30, 2023  116,084.25                                                     
  other (expenses) income        -224,000 -248,000     -697,000  46,750 -134,000                                      
  loss on extinguishment of debt            -1,412,500 -5,650,000                                          
  product revenue                35,510,500 49,500,000       9,219,477 5,741,920 4,358,392 3,150,528 3,126,271 4,415,786 4,268,812 2,225,181 2,865,377 2,741,578 2,472,590 2,557,655 3,293,615 2,984,304 5,693,343 3,136,577 4,562,976 5,156,348 5,731,476 3,396,737 3,633,683 2,679,576 3,363,898 2,843,205 2,957,828 2,715,307 4,013,064 2,994,660 2,259,763 1,296,432 2,809,453 
  operating expenses:                                                       
  total operating expenses                30,988,750 41,643,000       19,586,143 8,078,952 7,775,258 7,992,887 6,770,984 6,780,448 6,120,777 6,635,089 6,987,100 6,626,985 6,488,576 7,809,289 6,555,709 5,414,442 5,702,097 7,165,112 5,663,368 -35,417,778 5,993,756 4,050,112 4,139,428 3,960,867 3,749,160 3,899,452 3,393,993 3,479,488 3,358,366 2,520,505 2,281,702 2,413,054 2,418,591 
  total other incomes                -892,500 -1,263,000                                      
  weighted-average shares outstanding:                                                       
  basic56,234 56,123  55,766   55,015 54,931 54,805 52,545 52,381 52,139 48,343 50,852 46,367 43,968 43,767 43,822,472       30,781,881 30,796,797 30,812,257 30,781,881 30,787,307 30,780,279 30,767,585 30,752,041 30,758,559 30,745,691 30,742,212 30,957,957 30,809,445 31,172,706 31,152,556 30,834,491 30,953,608 30,767,384 30,564,494 30,379,350 30,375,635 30,364,250 30,357,635 30,125,041 30,105,380 30,098,391 30,094,435     
  diluted56,510 56,558  56,940   57,264 56,786 56,869 53,469 53,306 53,109 49,206 51,809 49,056 46,279 45,471 45,828,175       30,781,881 30,933,832 30,812,257 30,781,881 31,004,935 30,920,400 30,926,096 30,752,041 30,758,559 30,745,691 30,742,212 31,290,233 31,024,685 31,555,896 31,585,112 31,320,997 30,953,608 31,224,386 31,127,099 30,379,350 30,375,635 30,364,250 30,828,072 30,690,941 30,105,380 30,098,391 30,398,735     
  unrealized gain on investments                                                       
  foreign currency translation gain                -1,352.5 -630                                      
  cost of royalty and other revenue                        1,119,247 418,419 415,870 376,891 412,043 376,991 371,741 345,335 343,031 341,057 317,745 269,745 285,941 210,612 325,000                 
  includes non-cash stock-based compensation as follows:                                                       
  income before taxes                              988,053 -1,629,223 -1,183,704 -979,703 -1,105,980 2,153,530.25 -66,308 191,601 8,488,828 10,282,896 -241,932 41,133,548              
  interest income                                 -676    884              76,322.75 107,325 101,322 96,645 
  net gain from litigation settlement                                         -40,170,000              
  other revenue                                       164,200 101,390 195,973 247,342 302,075 248,756 185,244  84,981.25 29,925       
  basic and diluted earnings per share:                                          0.01   -0.03          
  total                                             255,477          
  research and other revenue                                              264,270         
  ________________ includes non-cash stock-based compensation as follows:                                                       
  earnings per share:                                                       
  basic and diluted                                               0.013 -0.01 -0.02      
  research revenue                                                 84,417 225,583     
  weighted-average shares outstanding                                                       
  basic56,234 56,123  55,766   55,015 54,931 54,805 52,545 52,381 52,139 48,343 50,852 46,367 43,968 43,767 43,822,472       30,781,881 30,796,797 30,812,257 30,781,881 30,787,307 30,780,279 30,767,585 30,752,041 30,758,559 30,745,691 30,742,212 30,957,957 30,809,445 31,172,706 31,152,556 30,834,491 30,953,608 30,767,384 30,564,494 30,379,350 30,375,635 30,364,250 30,357,635 30,125,041 30,105,380 30,098,391 30,094,435     
  diluted56,510 56,558  56,940   57,264 56,786 56,869 53,469 53,306 53,109 49,206 51,809 49,056 46,279 45,471 45,828,175       30,781,881 30,933,832 30,812,257 30,781,881 31,004,935 30,920,400 30,926,096 30,752,041 30,758,559 30,745,691 30,742,212 31,290,233 31,024,685 31,555,896 31,585,112 31,320,997 30,953,608 31,224,386 31,127,099 30,379,350 30,375,635 30,364,250 30,828,072 30,690,941 30,105,380 30,098,391 30,398,735     
  revenue                                                       
  cost of revenue                                                   1,023,265 1,028,615 703,329 1,132,593 
  gross profit                                                   1,971,395 1,231,148 593,103 1,676,860 
  yoy                                                       
  qoq                                                   60.13% 107.58% -64.63%  
  gross margin %0% 0% 0% 0%    0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%       0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 65.83% 54.48% 45.75% 59.69% 
  basic and diluted net income per share                                                   -0.01 -0.01 -0.06 -0.02 
  basic and diluted weighted-average common shares outstanding                                                    30,064,836 30,057,667 30,054,485 
                                                         

We provide you with 20 years income statements for Repligen stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as earnings, sales and marketing expenses, research and development costs, profits, and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Repligen stock. Explore the full financial landscape of Repligen stock with our expertly curated income statements.

The information provided in this report about Repligen stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.