Reinsurance Group of America, Incorporated(NYSE:RGA)
Reinsurance Group of America, Incorporated engages in reinsurance business. It offers individual and group life and health insurance products, such as term life, credit life, universal life, whole life, group life and health, joint and last survivor insurance, critical illness, disability, and longe...
Website: http://www.rgare.com
Founded: 1973
Full Time Employees: 3,188
Sector: Financial Services
Industry: Insurance-Reinsurance
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-09-30 | 2020-06-30 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-09-30 | 2017-03-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-06-30 | 2012-03-31 | 2011-09-30 | 2011-06-30 | 2010-12-31 | 2010-09-30 | 2009-12-31 | 2009-06-30 | 2008-12-31 | 2007-12-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenues | |||||||||||||||||||||||||||||||||||||||||||||
net premiums | 4,595,000,000 | 4,780,000,000 | 4,280,000,000 | 4,151,000,000 | 4,019,000,000 | 4,156,000,000 | 4,391,000,000 | 3,920,000,000 | 5,376,000,000 | 4,108,000,000 | 4,255,000,000 | 3,337,000,000 | 3,385,000,000 | 3,446,000,000 | 3,247,000,000 | 3,230,000,000 | 3,155,000,000 | 3,407,000,000 | 3,094,000,000 | 3,098,000,000 | 2,914,000,000 | 2,825,000,000 | 2,790,000,000 | 2,809,641,000 | 2,763,786,000 | 2,737,813,000 | 2,562,042,000 | 2,594,460,000 | 2,582,551,000 | 2,489,797,000 | 2,365,696,000 | 2,251,758,000 | 2,346,945,000 | 2,157,005,000 | 2,129,043,000 | 1,863,482,000 | 1,776,165,000 | 1,788,676,000 | 1,801,899,000 | 1,647,300,000 | 1,375,181,000 | ||||
net investment income | 1,701,000,000 | 1,691,000,000 | 1,475,000,000 | 1,408,000,000 | 1,232,000,000 | 1,185,000,000 | 1,188,000,000 | 1,082,000,000 | 961,000,000 | 956,000,000 | 922,000,000 | 857,000,000 | 856,000,000 | 828,000,000 | 769,000,000 | 754,000,000 | 810,000,000 | ||||||||||||||||||||||||||||
investment related gains | -170,000,000 | -27,500,000 | 13,000,000 | -44,000,000 | -79,000,000 | -247,000,000 | -78,000,000 | -271,000,000 | -149,000,000 | -155,000,000 | -126,000,000 | -123,000,000 | -77,000,000 | 8,000,000 | -134,000,000 | -254,000,000 | -126,000,000 | 88,000,000 | 58,000,000 | 112,000,000 | -11,408 | -151,008 | |||||||||||||||||||||||
other revenues | 368,000,000 | 299,000,000 | 436,000,000 | 84,000,000 | 88,000,000 | 147,000,000 | 150,000,000 | 147,000,000 | 149,000,000 | 98,000,000 | 102,000,000 | 85,000,000 | 87,000,000 | 93,000,000 | 184,000,000 | 157,000,000 | 91,000,000 | 93,000,000 | 95,000,000 | 168,000,000 | 91,000,000 | 98,000,000 | 90,000,000 | 90,335,000 | 107,072,000 | 94,553,000 | 112,764,000 | 83,959,000 | 75,297,000 | 75,942,000 | 68,157,000 | 72,468,000 | 66,193,000 | 59,183,000 | 66,936,000 | 45,033,000 | 90,132,000 | 50,477,000 | 42,370,000 | 37,515,000 | 75,161,000 | ||||
total revenues | 6,494,000,000 | 6,635,000,000 | 6,204,000,000 | 5,599,000,000 | 5,260,000,000 | 5,241,000,000 | 5,651,000,000 | 4,878,000,000 | 6,337,000,000 | 5,007,000,000 | 5,153,000,000 | 4,156,000,000 | 4,251,000,000 | 4,375,000,000 | 4,066,000,000 | 3,887,000,000 | 3,930,000,000 | 4,359,000,000 | 4,043,000,000 | 4,137,000,000 | 4,119,000,000 | 3,643,000,000 | 3,606,000,000 | 3,627,565,000 | 3,467,408,000 | 3,420,031,000 | 3,227,531,000 | 3,195,908,000 | 3,173,707,000 | 3,145,310,000 | 3,008,740,000 | 2,900,577,000 | 3,039,068,000 | 2,512,568,000 | 2,630,340,000 | 2,292,975,000 | 1,994,907,000 | 2,203,977,000 | 2,274,129,000 | 1,955,539,000 | 1,813,166,000 | ||||
yoy | 23.46% | 26.60% | 9.79% | 14.78% | -17.00% | 4.67% | 9.66% | 17.37% | 49.07% | 14.45% | 26.73% | 6.92% | 8.17% | 0.37% | 0.57% | -6.04% | -4.59% | 19.65% | 12.12% | 14.04% | 18.79% | 6.52% | 11.73% | 13.51% | 9.25% | 8.73% | 7.27% | 10.18% | 4.43% | 25.18% | 14.39% | 26.50% | 52.34% | 14.00% | 15.66% | 17.26% | 21.55% | ||||||||
qoq | -2.13% | 6.95% | 10.81% | 6.44% | 0.36% | -7.26% | 15.85% | -23.02% | 26.56% | -2.83% | 23.99% | -2.23% | -2.83% | 7.60% | 4.61% | -1.09% | -9.84% | 7.82% | -2.27% | 0.44% | 13.07% | 1.03% | -0.59% | 4.62% | 1.39% | 5.96% | 0.99% | 0.70% | 0.90% | 4.54% | 3.73% | -4.56% | 20.95% | -4.48% | 14.71% | 14.94% | -9.49% | -3.08% | 16.29% | ||||||
benefits and expenses | |||||||||||||||||||||||||||||||||||||||||||||
claims and other policy benefits | 4,621,000,000 | 4,772,000,000 | 4,356,000,000 | 4,045,000,000 | 3,822,000,000 | 3,943,000,000 | 4,116,000,000 | 3,712,000,000 | 5,132,000,000 | 3,837,000,000 | 3,959,000,000 | 3,013,000,000 | 3,063,000,000 | 3,191,000,000 | 2,815,000,000 | 2,815,000,000 | 3,225,000,000 | 3,482,000,000 | 3,289,000,000 | 2,813,000,000 | 3,192,000,000 | 2,530,000,000 | 2,700,000,000 | 2,469,981,000 | 2,515,211,000 | 2,508,324,000 | 2,209,920,000 | 2,279,593,000 | 2,362,101,000 | 2,100,680,000 | 2,106,145,000 | 1,993,064,000 | 1,997,502,000 | 1,886,764,000 | 1,866,183,000 | 1,580,149,000 | 1,514,765,000 | 1,520,013,000 | 1,470,845,000 | 1,393,891,000 | 1,123,696,000 | ||||
future policy benefits remeasurement losses | -7,000,000 | 24,250,000 | 85,000,000 | 68,000,000 | -56,000,000 | -69,000,000 | 151,000,000 | -90,000,000 | -24,000,000 | 33,000,000 | -82,000,000 | 13,000,000 | |||||||||||||||||||||||||||||||||
market risk benefits remeasurement losses | 22,000,000 | -3,000,000 | -1,000,000 | -17,000,000 | 29,000,000 | -32,000,000 | 31,000,000 | -8,000,000 | -35,000,000 | 28,000,000 | -21,000,000 | -31,000,000 | |||||||||||||||||||||||||||||||||
interest credited | 480,000,000 | 475,000,000 | 547,000,000 | 314,000,000 | 299,000,000 | 292,000,000 | 310,000,000 | 231,000,000 | 254,000,000 | 217,000,000 | 223,000,000 | 209,000,000 | 215,000,000 | 214,000,000 | 189,000,000 | 138,000,000 | 141,000,000 | 159,000,000 | 177,000,000 | 218,000,000 | 146,000,000 | 196,000,000 | 187,000,000 | 226,262,000 | 157,842,000 | 133,189,000 | 143,292,000 | 109,327,000 | 80,449,000 | 126,099,000 | 107,684,000 | 116,848,000 | 95,849,000 | 87,905,000 | 77,246,000 | 88,042,000 | 35,251,000 | 96,196,000 | 79,103,000 | 94,776,000 | 72,897,000 | ||||
policy acquisition costs and other insurance expenses | 512,000,000 | 500,000,000 | 471,000,000 | 433,000,000 | 417,000,000 | 411,000,000 | 452,000,000 | 391,000,000 | 387,000,000 | 369,000,000 | 348,000,000 | 349,000,000 | 331,000,000 | 355,000,000 | 396,000,000 | 393,000,000 | 355,000,000 | 406,000,000 | 338,000,000 | 339,000,000 | 333,000,000 | 374,000,000 | 290,000,000 | 321,855,000 | 260,345,000 | 311,881,000 | 310,639,000 | 320,276,000 | 356,902,000 | 365,424,000 | 379,389,000 | 300,962,000 | 405,681,000 | 233,763,000 | 300,412,000 | 307,634,000 | 149,228,000 | 261,282,000 | 319,444,000 | 157,058,000 | 308,403,000 | ||||
other operating expenses | 326,000,000 | 380,000,000 | 328,000,000 | 325,000,000 | 300,000,000 | 385,000,000 | 299,000,000 | 301,000,000 | 283,000,000 | 290,000,000 | 274,000,000 | 275,000,000 | 250,000,000 | 289,000,000 | 251,000,000 | 243,000,000 | 226,000,000 | 253,000,000 | 229,000,000 | 240,000,000 | 214,000,000 | 211,000,000 | 188,000,000 | 209,348,000 | 223,499,000 | 201,483,000 | 200,262,000 | 194,959,000 | 191,274,000 | 168,417,000 | 158,506,000 | 152,556,000 | 159,895,000 | 157,424,000 | 131,600,000 | 110,098,000 | 94,029,000 | 97,161,000 | 102,216,000 | 85,409,000 | 71,095,000 | ||||
interest expense | 99,000,000 | 98,000,000 | 98,000,000 | 90,000,000 | 80,000,000 | 86,000,000 | 78,000,000 | 72,000,000 | 68,000,000 | 69,000,000 | 72,000,000 | 63,000,000 | 50,000,000 | 54,000,000 | 46,000,000 | 42,000,000 | 42,000,000 | -2,000,000 | 41,000,000 | 43,000,000 | 45,000,000 | 43,000,000 | 42,000,000 | 45,927,000 | 43,283,000 | 40,173,000 | 33,290,000 | 37,025,000 | 37,454,000 | 36,836,000 | 42,402,000 | 43,063,000 | 20,331,000 | 32,807,000 | 35,851,000 | 23,322,000 | 27,025,000 | 25,818,000 | 25,215,000 | 25,191,000 | 19,595,000 | ||||
total benefits and expenses | 6,053,000,000 | 6,125,000,000 | 5,884,000,000 | 5,258,000,000 | 4,891,000,000 | 5,016,000,000 | 5,437,000,000 | 4,609,000,000 | 6,065,000,000 | 4,843,000,000 | 4,773,000,000 | 3,891,000,000 | 3,900,000,000 | 4,104,000,000 | 3,700,000,000 | 3,633,000,000 | 3,990,000,000 | 4,302,000,000 | 4,077,000,000 | 3,655,000,000 | 3,933,000,000 | 3,358,000,000 | 3,411,000,000 | 3,280,475,000 | 3,207,331,000 | 3,203,467,000 | 2,904,870,000 | 2,948,620,000 | 3,035,782,000 | 2,805,148,000 | 2,800,896,000 | 2,612,977,000 | 2,685,845,000 | 2,404,988,000 | 2,416,550,000 | 2,112,212,000 | 1,823,367,000 | 2,003,571,000 | 1,998,872,000 | 1,758,366,000 | 1,597,743,000 | ||||
income before income taxes | 441,000,000 | 510,000,000 | 320,000,000 | 341,000,000 | 369,000,000 | 225,000,000 | 214,000,000 | 269,000,000 | 272,000,000 | 164,000,000 | 380,000,000 | 265,000,000 | 351,000,000 | 271,000,000 | 366,000,000 | 254,000,000 | -60,000,000 | 57,000,000 | -34,000,000 | 482,000,000 | 186,000,000 | 285,000,000 | 195,000,000 | 347,090,000 | 260,077,000 | 216,564,000 | 322,661,000 | 247,288,000 | 137,925,000 | 340,162,000 | 207,844,000 | 287,600,000 | 353,223,000 | 107,580,000 | 213,790,000 | 180,763,000 | 171,540,000 | 200,406,000 | 147,140,000 | 197,173,000 | |||||
provision for income taxes | 110,000,000 | 45,000,000 | 65,000,000 | 160,000,000 | 81,000,000 | 75,000,000 | 56,000,000 | 65,000,000 | 60,000,000 | 4,000,000 | 91,000,000 | 58,000,000 | 65,000,000 | 81,000,000 | 55,000,000 | 3,000,000 | -99,000,000 | -12,000,000 | 138,000,000 | 47,000,000 | 72,000,000 | 84,325,000 | 57,379,000 | 47,057,000 | 21,462,000 | 42,914,000 | 37,695,000 | 112,571,000 | 62,332,000 | 88,881,000 | 117,120,000 | 31,108,000 | 83,399,000 | 57,445,000 | 78,545,000 | 68,941,000 | 62,244,000 | ||||||||
net income | 331,000,000 | 465,000,000 | 255,000,000 | 181,000,000 | 288,000,000 | 150,000,000 | 158,000,000 | 204,000,000 | 212,000,000 | 160,000,000 | 289,000,000 | 207,000,000 | 253,000,000 | 206,000,000 | 285,000,000 | 199,000,000 | -63,000,000 | 156,000,000 | -22,000,000 | 344,000,000 | 139,000,000 | 213,000,000 | 158,000,000 | 262,765,000 | 202,698,000 | 169,507,000 | 301,199,000 | 204,374,000 | 100,230,000 | 227,591,000 | 145,512,000 | 198,719,000 | 236,103,000 | 76,472,000 | 130,391,000 | 123,318,000 | 147,385,000 | 132,888,000 | 196,712,000 | 128,232,000 | 153,179,000 | ||||
yoy | 14.93% | 210.00% | 61.39% | -11.27% | 35.85% | -6.25% | -45.33% | -1.45% | -16.21% | -22.33% | 1.40% | 4.02% | -501.59% | 32.05% | -1395.45% | -42.15% | -145.32% | -26.76% | -113.92% | 30.92% | -31.43% | 25.66% | -47.54% | 28.57% | 102.23% | -25.52% | 106.99% | 2.85% | -57.55% | 197.61% | 11.60% | 61.14% | 60.19% | -42.45% | -33.71% | -3.83% | -13.25% | ||||||||
qoq | -28.82% | 82.35% | 40.88% | -37.15% | 92.00% | -5.06% | -22.55% | -3.77% | 32.50% | -44.64% | 39.61% | -18.18% | 22.82% | -27.72% | 43.22% | -415.87% | -140.38% | -809.09% | -106.40% | 147.48% | -34.74% | 34.81% | -39.87% | 29.63% | 19.58% | -43.72% | 47.38% | 103.91% | -55.96% | 56.41% | -26.77% | -15.83% | 208.74% | -41.35% | 5.74% | -16.33% | 10.91% | -32.45% | 53.40% | ||||||
net income margin % | 5.10% | 7.01% | 4.11% | 3.23% | 5.48% | 2.86% | 2.80% | 4.18% | 3.35% | 3.20% | 5.61% | 4.98% | 5.95% | 4.71% | 7.01% | 5.12% | -1.60% | 3.58% | -0.54% | 8.32% | 3.37% | 5.85% | 4.38% | 7.24% | 5.85% | 4.96% | 9.33% | 6.39% | 3.16% | 7.24% | 4.84% | 6.85% | 7.77% | 3.04% | 4.96% | 5.38% | 7.39% | 6.03% | 8.65% | 6.56% | NaN% | 8.45% | |||
net income attributable to noncontrolling interest | 1,000,000 | 2,000,000 | 2,000,000 | 1,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 1,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 1,000,000 | 2,000,000 | 1,000,000 | 1,000,000 | |||||||||||||||||||||||||||||
net income available to reinsurance group of america, inc. shareholders | 330,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
earnings per share | |||||||||||||||||||||||||||||||||||||||||||||
basic earnings per share | 5.04 | 7.05 | 3.85 | 2.72 | 4.33 | 2.26 | 2.37 | 3.07 | 3.2 | 2.41 | 4.34 | 3.09 | 3.77 | 3.06 | 4.24 | 2.95 | -0.93 | 2.32 | -0.32 | 5.06 | 2.04 | 3.13 | 2.49 | 4.19 | 3.23 | 2.7 | 4.76 | 3.19 | 1.55 | 3.53 | 2.26 | 3.1 | 3.68 | 1.18 | 1.97 | 1.68 | 2 | 1.8 | 1.293 | 1.75 | |||||
diluted earnings per share | 4.98 | 6.91 | 3.81 | 2.7 | 4.27 | 2.2 | 2.33 | 3.03 | 3.16 | 2.38 | 4.29 | 3.05 | 3.72 | 3.02 | 4.19 | 2.92 | -0.93 | 2.3 | -0.32 | 5.02 | 2.03 | 3.12 | 2.48 | 4.12 | 3.18 | 2.65 | 4.68 | 3.13 | 1.52 | 3.47 | 2.22 | 3.07 | 3.64 | 1.17 | 1.94 | 1.67 | 1.98 | 1.78 | 1.265 | 1.72 | |||||
net income available to rga, inc. shareholders | 463,000,000 | 253,000,000 | 180,000,000 | 286,000,000 | 148,000,000 | 156,000,000 | 203,000,000 | 210,000,000 | 158,000,000 | 287,000,000 | 205,000,000 | 252,000,000 | 204,000,000 | 284,000,000 | 198,000,000 | ||||||||||||||||||||||||||||||
future policy benefits remeasurement (gains) losses | -26,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
market risk benefits remeasurement (gains) losses | 14,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
collateral finance and securitization expense | 3,000,000 | 1,000,000 | 3,000,000 | 2,000,000 | 1,000,000 | 4,000,000 | 3,000,000 | 2,000,000 | 3,000,000 | 4,000,000 | 4,000,000 | 7,102,000 | 7,151,000 | 8,417,000 | 7,467,000 | 7,440,000 | 7,602,000 | 7,692,000 | 6,770,000 | 6,484,000 | 6,587,000 | 6,325,000 | 5,258,000 | ||||||||||||||||||||||
benefit from income taxes | 98,000,000 | 37,000,000 | 24,155,000 | 67,518,000 | |||||||||||||||||||||||||||||||||||||||||
revenues: | |||||||||||||||||||||||||||||||||||||||||||||
benefits and expenses: | |||||||||||||||||||||||||||||||||||||||||||||
earnings per share: | |||||||||||||||||||||||||||||||||||||||||||||
investment income, net of related expenses | 771,000,000 | 796,000,000 | 759,000,000 | 812,000,000 | 654,000,000 | 645,000,000 | 678,805,000 | 584,078,000 | 579,877,000 | 572,742,000 | 528,061,000 | 516,329,000 | 556,918,000 | 514,364,000 | 489,727,000 | 507,666,000 | 417,266,000 | 450,539,000 | 340,940,000 | 268,210,000 | 337,436,000 | 355,227,000 | 287,504,000 | 284,636,000 | |||||||||||||||||||||
investment related gains, net: | |||||||||||||||||||||||||||||||||||||||||||||
impairments and change in allowance for credit losses on fixed maturity securities | -2,000,000 | 13,000,000 | |||||||||||||||||||||||||||||||||||||||||||
other investment related gains | 304,000,000 | 53,000,000 | 81,000,000 | 57,323,000 | 12,472,000 | 17,241,000 | -9,312,000 | -7,222,000 | -470,000 | 23,043,000 | 77,712,000 | 86,624,000 | 119,110,000 | -87,069,000 | -12,041,000 | 58,348,000 | -130,778,000 | 32,678,000 | 90,916,000 | -11,902,000 | 98,995,000 | ||||||||||||||||||||||||
total investment related gains | 302,000,000 | 66,000,000 | 81,000,000 | 48,784,000 | 12,472,000 | 7,788,000 | -20,017,000 | -10,572,000 | -470,000 | 22,653,000 | 60,523,000 | 86,624,000 | 118,264,000 | -120,886,000 | -16,178,000 | 43,520,000 | -139,600,000 | 27,388,000 | 74,633,000 | -16,780,000 | 78,188,000 | ||||||||||||||||||||||||
comprehensive income | |||||||||||||||||||||||||||||||||||||||||||||
other comprehensive income, net of tax: | |||||||||||||||||||||||||||||||||||||||||||||
foreign currency translation adjustments | 13 | ||||||||||||||||||||||||||||||||||||||||||||
net unrealized investment gains | 2,663 | ||||||||||||||||||||||||||||||||||||||||||||
defined benefit pension and postretirement plan adjustments | -5 | ||||||||||||||||||||||||||||||||||||||||||||
total other comprehensive income, net of tax | 2,671 | ||||||||||||||||||||||||||||||||||||||||||||
total comprehensive income | 2,829 | ||||||||||||||||||||||||||||||||||||||||||||
other-than-temporary impairments on fixed maturity securities | -8,539,000 | -9,453,000 | -10,705,000 | -3,350,000 | -390,000 | -17,189,000 | -846,000 | -33,817,000 | -4,137,000 | -7,607,000 | -11,911,000 | -5,582,000 | -16,097,000 | -4,904,000 | -36,942,000 | ||||||||||||||||||||||||||||||
dividends declared per share | 0.6 | 0.5 | 0.5 | 0.5 | 0.41 | 0.41 | 0.37 | 0.37 | 0.33 | 0.18 | 0.18 | 0.12 | 0.12 | 0.12 | 0.09 | ||||||||||||||||||||||||||||||
other-than-temporary impairments on fixed maturity securities transferred to (from) accumulated other comprehensive income | -7,221,000 | 3,089,000 | 292,000 | -186,000 | 26,000 | ||||||||||||||||||||||||||||||||||||||||
collateral finance facility expense | 2,967,000 | 3,069,000 | 3,101,000 | 2,049,000 | 2,041,000 | 2,057,000 | |||||||||||||||||||||||||||||||||||||||
cash flows from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||
change in operating assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||
accrued investment income | -64,464 | -31,378 | |||||||||||||||||||||||||||||||||||||||||||
premiums receivable and other reinsurance balances | -86,339 | 66,922 | |||||||||||||||||||||||||||||||||||||||||||
deferred policy acquisition costs | -104,267 | 33,008 | |||||||||||||||||||||||||||||||||||||||||||
reinsurance ceded receivable balances | 42,409 | -11,307 | |||||||||||||||||||||||||||||||||||||||||||
future policy benefits, other policy claims and benefits, and other reinsurance balances | 669,174 | 332,611 | |||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | 68,059 | -34,698 | |||||||||||||||||||||||||||||||||||||||||||
other assets and other liabilities | -46,320 | 41,262 | |||||||||||||||||||||||||||||||||||||||||||
amortization of net investment premiums, discounts and other | -100,328 | -67,755 | |||||||||||||||||||||||||||||||||||||||||||
gain on repurchase of collateral finance facility securities | -55,840 | ||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from share-based payment arrangement | -4,418 | -2,690 | |||||||||||||||||||||||||||||||||||||||||||
other | 86,630 | 69,143 | |||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities | 833,977 | 537,814 | |||||||||||||||||||||||||||||||||||||||||||
cash flows from investing activities: | |||||||||||||||||||||||||||||||||||||||||||||
sales of fixed maturity securities available-for-sale | 2,338,405 | 1,791,826 | |||||||||||||||||||||||||||||||||||||||||||
maturities of fixed maturity securities available-for-sale | 195,582 | 164,043 | |||||||||||||||||||||||||||||||||||||||||||
purchases of fixed maturity securities available-for-sale | -3,104,714 | -2,341,291 | |||||||||||||||||||||||||||||||||||||||||||
cash invested in mortgage loans | -117,697 | -44,679 | |||||||||||||||||||||||||||||||||||||||||||
cash invested in policy loans | -8,928 | -8,928 | |||||||||||||||||||||||||||||||||||||||||||
cash invested in funds withheld at interest | -23,784 | -10,563 | |||||||||||||||||||||||||||||||||||||||||||
principal payments on mortgage loans on real estate | 60,764 | 19,283 | |||||||||||||||||||||||||||||||||||||||||||
principal payments on policy loans | 8,456 | 7,683 | |||||||||||||||||||||||||||||||||||||||||||
change in short-term investments and other invested assets | -86,895 | -74,600 | |||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -738,811 | -497,226 | |||||||||||||||||||||||||||||||||||||||||||
cash flows from financing activities: | |||||||||||||||||||||||||||||||||||||||||||||
dividends to stockholders | -31,039 | -17,703 | |||||||||||||||||||||||||||||||||||||||||||
repurchase of collateral finance facility securities | -111,831 | -7,586 | |||||||||||||||||||||||||||||||||||||||||||
net proceeds from long-term debt issuance | 394,388 | 394,410 | |||||||||||||||||||||||||||||||||||||||||||
proceeds from redemption and remarketing of trust preferred securities | 154,588 | 154,588 | |||||||||||||||||||||||||||||||||||||||||||
maturity of trust preferred securities | -159,473 | -159,455 | |||||||||||||||||||||||||||||||||||||||||||
purchases of treasury stock | -380,345 | -340,220 | |||||||||||||||||||||||||||||||||||||||||||
exercise of stock options | 8,680 | 15,605 | |||||||||||||||||||||||||||||||||||||||||||
change in cash collateral for derivative positions | 163,250 | 8,010 | |||||||||||||||||||||||||||||||||||||||||||
deposits on universal life and other investment type policies and contracts | 328,903 | 288,424 | |||||||||||||||||||||||||||||||||||||||||||
withdrawals on universal life and other investment type policies and contracts | -119,180 | -147,774 | |||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | 252,359 | 190,989 | |||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash | -8,535 | 15,735 | |||||||||||||||||||||||||||||||||||||||||||
change in cash and cash equivalents | 338,990 | 247,312 | |||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of period | 463,661 | 463,661 | |||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of period | 802,651 | 710,973 | |||||||||||||||||||||||||||||||||||||||||||
supplementary information: | |||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest | 57,821 | 47,054 | |||||||||||||||||||||||||||||||||||||||||||
cash paid for income taxes, net of refunds | 110,075 | 105,107 | |||||||||||||||||||||||||||||||||||||||||||
other-than-temporary impairments on fixed maturity securities transferred to accumulated other comprehensive income | 16,135,000 | ||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations before income taxes | 215,423,000 | ||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations | 153,179,000 | ||||||||||||||||||||||||||||||||||||||||||||
discontinued operations: | |||||||||||||||||||||||||||||||||||||||||||||
loss from discontinued accident and health operations, net of income taxes | |||||||||||||||||||||||||||||||||||||||||||||
basic earnings per share: | |||||||||||||||||||||||||||||||||||||||||||||
discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||
diluted earnings per share: |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-06-30 | 2018-03-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-09-30 | 2013-03-31 | 2012-06-30 | 2012-03-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fixed maturity securities available-for-sale, at fair value | 107,328,000,000 | 99,573,000,000 | 86,043,000,000 | 84,507,000,000 | 78,149,000,000 | 70,491,000,000 | 65,827,000,000 | 54,171,000,000 | 56,236,000,000 | 56,085,000,000 | 50,495,000,000 | 53,294,000,000 | 57,922,000,000 | 59,289,000,000 | 58,287,000,000 | 56,426,000,000 | 54,652,000,000 | 52,346,000,000 | 48,555,000,000 | 49,481,267,000 | 46,189,305,000 | 41,738,443,000 | 36,784,954,000 | 37,945,260,000 | 8,531,804,000 | 9,397,916,000 | 8,372,173,000 | |||||||||||||||||||||||||||||||||||||||
equity securities, at fair value | 300,000,000 | 311,000,000 | 161,000,000 | 155,000,000 | 153,000,000 | 155,000,000 | 155,000,000 | 144,000,000 | 144,000,000 | 139,000,000 | 133,000,000 | 136,000,000 | 138,000,000 | 134,000,000 | 137,000,000 | 127,000,000 | 139,000,000 | 151,000,000 | 160,000,000 | 147,000,000 | 135,000,000 | 132,000,000 | 135,000,000 | 130,000,000 | 112,000,000 | 134,453,000 | 146,755,000 | 89,865,000 | 108,070,000 | 103,983,000 | ||||||||||||||||||||||||||||||||||||
mortgage loans | 11,318,000,000 | 11,104,000,000 | 10,507,000,000 | 10,057,000,000 | 9,331,000,000 | 8,839,000,000 | 8,388,000,000 | 7,984,000,000 | 7,539,000,000 | 7,377,000,000 | 7,231,000,000 | 7,038,000,000 | 6,833,000,000 | 6,590,000,000 | 6,558,000,000 | 6,544,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
policy loans | 3,703,000,000 | 3,541,000,000 | 3,570,000,000 | 1,294,000,000 | 1,284,000,000 | 1,321,000,000 | 1,285,000,000 | 1,171,000,000 | 1,198,000,000 | 1,206,000,000 | 1,180,000,000 | 1,202,000,000 | 1,221,000,000 | 1,231,000,000 | 1,202,000,000 | 1,218,000,000 | 1,221,000,000 | 1,234,000,000 | 1,234,000,000 | 1,254,000,000 | 1,253,000,000 | 1,258,000,000 | 1,259,000,000 | 1,310,000,000 | 1,314,000,000 | 1,289,868,000 | 1,319,722,000 | 1,312,349,000 | 1,339,252,000 | 1,346,930,000 | 1,340,146,000 | 1,406,774,000 | 1,402,940,000 | 1,414,963 | 1,445,410,000 | 1,451,857,000 | 1,444,009,000 | 1,438,156,000 | 1,284,085,000 | 1,249,948,000 | 1,250,635,000 | 1,296,897,000 | 1,244,878,000 | 1,245,812,000 | 1,250,238,000 | 1,260,070,000 | 1,228,890,000 | 1,229,663,000 | 1,222,016,000 | 1,228,418,000 | 1,173,148,000 | 1,173,016,000 | 1,162,723 | 1,136,564,000 | 1,079,051,000 | 1,085,752,000 | 1,081,030,000 | 1,096,713,000 | 1,048,517,000 | 1,048,517,000 | 1,039,464,000 | 1,059,439,000 | 1,018,215,000 | 1,018,215,000 | 1,015,347,000 | 1,015,394,000 |
funds withheld at interest | 8,390,000,000 | 8,149,000,000 | 8,268,000,000 | 7,115,000,000 | 5,328,000,000 | 5,436,000,000 | 5,545,000,000 | 5,556,000,000 | 5,642,000,000 | 5,683,000,000 | 5,725,000,000 | 5,862,000,000 | 5,976,000,000 | 6,003,000,000 | 6,177,000,000 | 6,393,000,000 | 6,737,000,000 | 6,954,000,000 | 7,034,000,000 | 7,049,000,000 | 5,459,000,000 | 5,432,000,000 | 5,403,000,000 | 5,250,000,000 | 5,258,000,000 | 5,614,363,000 | 5,696,217,000 | 5,729,838,000 | 5,981,092,000 | 6,005,892,000 | 6,020,336,000 | 5,968,856,000 | 5,943,450,000 | 5,922,656 | 5,899,289,000 | 5,797,183,000 | 5,675,174,000 | 5,840,076,000 | 5,841,554,000 | 5,969,006,000 | 5,940,521,000 | 5,814,231,000 | 5,739,872,000 | 5,698,594,000 | 5,457,888,000 | 5,472,532,000 | 5,445,886,000 | 5,671,844,000 | 5,595,146,000 | 5,421,952,000 | 5,276,511,000 | 5,257,929,000 | 5,180,300 | 4,895,356,000 | 4,820,534,000 | 4,675,191,000 | 4,505,054,000 | 4,520,398,000 | 4,806,642,000 | 4,825,297,000 | 4,650,948,000 | 4,749,496,000 | 4,653,590,000 | 4,498,524,000 | 4,262,835,000 | 4,129,078,000 |
limited partnerships and real estate joint ventures | 4,093,000,000 | 3,747,000,000 | 3,648,000,000 | 3,338,000,000 | 3,228,000,000 | 3,067,000,000 | 2,972,000,000 | 2,791,000,000 | 2,697,000,000 | 2,635,000,000 | 2,560,000,000 | 2,473,000,000 | 2,405,000,000 | 2,327,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term investments | 357,000,000 | 346,000,000 | 381,000,000 | 502,000,000 | 454,000,000 | 363,000,000 | 381,000,000 | 335,000,000 | 327,000,000 | 222,000,000 | 141,000,000 | 224,000,000 | 246,000,000 | 154,000,000 | 225,000,000 | 272,000,000 | 315,000,000 | 87,000,000 | 82,000,000 | 184,000,000 | 157,000,000 | 227,000,000 | 154,000,000 | 84,000,000 | 117,000,000 | 107,503,000 | 158,788,000 | 119,215,000 | 123,028,000 | 130,430,000 | 80,582,000 | 123,308,000 | 54,288,000 | 126,702 | 195,979,000 | 431,535,000 | 58,200,000 | 76,118,000 | 89,136,000 | 44,437,000 | 45,596,000 | 118,789,000 | 44,192,000 | 180,707,000 | 49,981,000 | 75,425,000 | 81,747,000 | 125,618,000 | 74,902,000 | 118,387,000 | 84,091,000 | 63,962,000 | 79,160 | 121,060,000 | 89,372,000 | 53,953,000 | 54,552,000 | 58,123,000 | 32,520,000 | 47,081,000 | 46,336,000 | 75,062,000 | 153,757,000 | 178,668,000 | 198,644,000 | 140,281,000 |
other invested assets | 1,525,000,000 | 1,514,000,000 | 1,496,000,000 | 1,397,000,000 | 1,295,000,000 | 1,242,000,000 | 1,361,000,000 | 1,148,000,000 | 1,140,000,000 | 1,171,000,000 | 1,091,000,000 | 1,119,000,000 | 1,111,000,000 | 1,140,000,000 | 3,246,000,000 | 3,110,000,000 | 3,033,000,000 | 3,070,000,000 | 3,404,000,000 | 2,924,000,000 | 2,983,000,000 | 2,829,000,000 | 2,645,000,000 | 2,547,000,000 | 2,542,000,000 | 2,215,275,000 | 2,121,406,000 | 2,006,870,000 | 1,605,562,000 | 1,512,147,000 | 1,532,523,000 | 1,498,370,000 | 1,429,175,000 | 1,777,065 | 1,682,143,000 | 1,368,544,000 | 1,187,504,000 | 1,110,107,000 | 1,243,033,000 | 1,165,021,000 | 1,128,375,000 | 1,234,779,000 | 1,116,391,000 | 1,129,651,000 | 940,605,000 | 867,507,000 | 1,020,043,000 | 799,341,000 | 756,377,000 | 707,403,000 | 738,830,000 | 637,827,000 | 564,753 | 516,086,000 | 516,079,000 | 482,028,000 | 582,784,000 | 628,649,000 | 432,982,000 | 418,864,000 | 389,437,000 | 284,220,000 | 274,914,000 | 283,226,000 | 240,868,000 | 220,356,000 |
total investments | 137,014,000,000 | 130,481,000,000 | 127,604,000,000 | 109,901,000,000 | 105,580,000,000 | 98,040,000,000 | 98,236,000,000 | 89,620,000,000 | 84,514,000,000 | 78,900,000,000 | 72,232,000,000 | 74,290,000,000 | 74,015,000,000 | 70,480,000,000 | 68,040,000,000 | 70,958,000,000 | 75,902,000,000 | 78,528,000,000 | 77,569,000,000 | 76,326,000,000 | 72,414,000,000 | 72,400,000,000 | 70,155,000,000 | 67,641,000,000 | 63,912,000,000 | 64,489,994,000 | 61,037,615,000 | 56,114,125,000 | 50,500,627,000 | 51,482,636,000 | 49,677,658,000 | 49,447,221,000 | 45,395,955,000 | 46,385,505 | 45,760,836,000 | 43,490,329,000 | 38,946,677,000 | 39,601,745,000 | 37,172,517,000 | 35,520,954,000 | 35,401,323,000 | 33,148,106,000 | 31,923,023,000 | 32,981,614,000 | 31,506,851,000 | 25,510,324,000 | 24,268,292,000 | 23,888,321,000 | 23,086,464,000 | 22,666,568,000 | 22,306,383,000 | 21,049,168,000 | 20,559,550 | 19,224,092,000 | 18,228,843,000 | 16,897,218,000 | 15,819,378,000 | 15,610,737,000 | 16,224,896,000 | 16,806,616,000 | 16,325,818,000 | 16,397,690,000 | 15,861,065,000 | 15,496,925,000 | 15,208,624,000 | 14,612,900,000 |
cash and cash equivalents | 4,993,000,000 | 4,168,000,000 | 4,625,000,000 | 5,416,000,000 | 5,151,000,000 | 3,326,000,000 | 5,195,000,000 | 4,596,000,000 | 5,935,000,000 | 2,970,000,000 | 2,820,000,000 | 2,598,000,000 | 3,294,000,000 | 2,927,000,000 | 3,512,000,000 | 2,556,000,000 | 2,709,000,000 | 2,948,000,000 | 3,027,000,000 | 3,254,000,000 | 3,122,000,000 | 3,408,000,000 | 3,256,000,000 | 4,313,000,000 | 2,820,000,000 | 2,635,596,000 | 2,287,526,000 | 2,020,396,000 | 1,397,679,000 | 1,510,407,000 | 1,204,590,000 | 1,123,350,000 | 1,178,114,000 | 1,379,693 | 1,034,329,000 | 1,502,082,000 | 1,747,692,000 | 1,335,661,000 | 1,083,179,000 | 1,118,745,000 | 1,378,117,000 | 1,127,132,000 | 1,423,235,000 | 1,001,841,000 | 957,341,000 | 873,933,000 | 802,651,000 | 710,973,000 | 467,672,000 | 463,661,000 | 634,075,000 | 557,756,000 | 525,360 | 512,027,000 | 546,882,000 | 416,947,000 | 586,542,000 | 875,403,000 | 412,255,000 | 362,689,000 | 304,083,000 | 404,351,000 | 451,027,000 | 414,888,000 | 315,222,000 | 160,428,000 |
accrued investment income | 1,361,000,000 | 1,296,000,000 | 1,275,000,000 | 1,089,000,000 | 1,059,000,000 | 986,000,000 | 995,000,000 | 881,000,000 | 808,000,000 | 759,000,000 | 744,000,000 | 702,000,000 | 672,000,000 | 630,000,000 | 628,000,000 | 572,000,000 | 578,000,000 | 533,000,000 | 574,000,000 | 525,000,000 | 546,000,000 | 511,000,000 | 547,000,000 | 494,000,000 | 510,000,000 | 520,301,000 | 470,074,000 | 442,956,000 | 400,160,000 | 408,338,000 | 420,111,000 | 388,008,000 | 360,225,000 | 391,837 | 368,926,000 | 364,432,000 | 342,088,000 | 322,069,000 | 283,665,000 | 305,880,000 | 279,368,000 | 233,816,000 | 262,330,000 | 230,269,000 | 182,586,000 | 173,629,000 | 190,298,000 | 160,436,000 | 155,182,000 | 127,874,000 | 177,250,000 | 144,658,000 | 140,921 | 107,447,000 | 151,744,000 | 119,411,000 | 118,140,000 | 87,424,000 | 138,414,000 | 106,679,000 | 103,755,000 | 77,537,000 | 121,510,000 | 95,330,000 | 91,872,000 | 68,292,000 |
premiums receivable and other reinsurance balances | 4,259,000,000 | 4,475,000,000 | 4,035,000,000 | 4,202,000,000 | 3,749,000,000 | 3,898,000,000 | 3,738,000,000 | 3,635,000,000 | 3,342,000,000 | 3,528,000,000 | 3,279,000,000 | 3,321,000,000 | 3,114,000,000 | 3,013,000,000 | 2,820,000,000 | 2,884,000,000 | 2,883,000,000 | 2,888,000,000 | 3,013,000,000 | 3,102,000,000 | 2,907,000,000 | 2,842,000,000 | 2,792,000,000 | 2,852,000,000 | 2,836,000,000 | 2,817,709,000 | 2,944,820,000 | 2,857,673,000 | 2,617,382,000 | 2,620,515,000 | 2,411,777,000 | 2,205,631,000 | 2,008,409,000 | 1,834,362 | 1,917,844,000 | 1,886,293,000 | 1,553,093,000 | 1,518,208,000 | 1,509,810,000 | 1,491,993,000 | 1,559,526,000 | 1,454,959,000 | 1,252,610,000 | 1,259,281,000 | 1,104,176,000 | 1,131,334,000 | 1,060,631,000 | 1,045,131,000 | 986,658,000 | 1,037,679,000 | 987,342,000 | 898,522,000 | 880,372 | 850,096,000 | 808,719,000 | 743,643,000 | 657,647,000 | 640,235,000 | 691,120,000 | 800,404,000 | 766,970,000 | 717,228,000 | 763,599,000 | 668,216,000 | 656,582,000 | 695,307,000 |
reinsurance ceded receivables and other | 6,743,000,000 | 7,175,000,000 | 5,758,000,000 | 5,386,000,000 | 5,420,000,000 | 5,531,000,000 | 5,438,000,000 | 5,122,000,000 | 5,265,000,000 | 5,448,000,000 | 2,818,000,000 | 2,664,000,000 | 2,723,000,000 | 2,462,000,000 | 2,456,000,000 | 2,558,000,000 | 2,580,000,000 | 2,585,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
deferred policy acquisition costs and other | 6,191,000,000 | 6,079,000,000 | 5,954,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets | 3,503,000,000 | 2,916,000,000 | 2,752,000,000 | 1,662,000,000 | 1,602,000,000 | 1,351,000,000 | 1,179,000,000 | 1,314,000,000 | 1,463,000,000 | 1,401,000,000 | 1,240,000,000 | 1,179,000,000 | 1,045,000,000 | 1,220,000,000 | 1,362,000,000 | 1,225,000,000 | 1,297,000,000 | 1,008,000,000 | 994,000,000 | 1,022,000,000 | 1,115,000,000 | 896,000,000 | 893,000,000 | 919,000,000 | 1,065,000,000 | 1,035,877,000 | 1,012,062,000 | 1,037,932,000 | 855,553,000 | 876,522,000 | 885,540,000 | 841,403,000 | 801,854,000 | 740,102 | 711,408,000 | 764,488,000 | 1,044,299,000 | 671,584,000 | 689,952,000 | 578,471,000 | 570,171,000 | 532,251,000 | 538,477,000 | 576,660,000 | 361,627,000 | 369,930,000 | 347,035,000 | 339,724,000 | 327,039,000 | 289,984,000 | 296,555,000 | 250,807,000 | 259,930 | 140,387,000 | 107,016,000 | 117,748,000 | 103,014,000 | 99,530,000 | 132,720,000 | 121,282,000 | 183,589,000 | 116,939,000 | 136,751,000 | 113,984,000 | 127,911,000 | 128,287,000 |
total assets | 164,064,000,000 | 156,590,000,000 | 152,003,000,000 | 133,479,000,000 | 128,210,000,000 | 118,675,000,000 | 120,258,000,000 | 109,888,000,000 | 106,000,000,000 | 97,623,000,000 | 87,422,000,000 | 89,040,000,000 | 89,120,000,000 | 84,706,000,000 | 82,705,000,000 | 84,609,000,000 | 89,761,000,000 | 92,175,000,000 | 91,449,000,000 | 88,944,000,000 | 84,810,000,000 | 84,656,000,000 | 82,127,000,000 | 80,729,000,000 | 75,654,000,000 | 75,773,985,000 | 72,043,816,000 | 66,692,481,000 | 59,766,497,000 | 60,954,823,000 | 58,694,031,000 | 58,138,072,000 | 53,805,820,000 | 53,876,703,000 | 52,186,624,000 | 47,606,120,000 | 47,460,271,000 | 44,691,268,000 | 42,910,363,000 | 43,171,051,000 | 40,541,581,000 | 39,526,555,000 | 40,197,101,000 | 38,344,323,000 | 32,286,082,000 | 31,183,454,000 | 30,659,277,000 | 29,510,019,000 | 29,081,908,000 | 28,934,028,000 | 27,220,606,000 | 26,722,458 | 25,249,501,000 | 24,162,113,000 | 22,649,349,000 | 21,634,314,000 | 21,658,818,000 | 21,844,347,000 | 22,410,167,000 | 21,812,508,000 | 21,598,009,000 | 21,099,347,000 | 20,334,435,000 | 19,825,895,000 | 19,036,837,000 | |
liabilities and equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
future policy benefits | 72,308,000,000 | 66,425,000,000 | 66,389,000,000 | 63,531,000,000 | 59,836,000,000 | 53,368,000,000 | 55,933,000,000 | 50,779,000,000 | 47,067,000,000 | 41,231,000,000 | 36,474,000,000 | 38,239,000,000 | 38,222,000,000 | 35,220,000,000 | 33,715,000,000 | 34,833,000,000 | 35,946,000,000 | 35,782,000,000 | 35,666,000,000 | 33,761,000,000 | 33,675,000,000 | 31,453,000,000 | 30,331,000,000 | 29,897,000,000 | 29,521,000,000 | 27,085,728,000 | 26,995,770,000 | 25,976,847,000 | 22,286,622,000 | 22,645,243,000 | 21,084,562,000 | 20,665,256,000 | 19,832,483,000 | 19,605,021,000 | 19,811,921,000 | 16,574,783,000 | 16,773,035,000 | 14,152,780,000 | 13,541,687,000 | 13,785,532,000 | 11,887,951,000 | 11,873,306,000 | 11,355,882,000 | 10,725,096,000 | 10,413,361,000 | 9,445,222,000 | 9,642,814,000 | 9,438,432,000 | 9,274,789,000 | 8,906,977,000 | 8,518,817,000 | 8,540,298 | 7,748,480,000 | 7,405,615,000 | 7,054,930,000 | 6,636,919,000 | 6,431,530,000 | 6,552,508,000 | 6,619,084,000 | 6,449,039,000 | 6,333,177,000 | 6,127,566,000 | 5,784,128,000 | 5,459,663,000 | 5,315,428,000 | |
interest-sensitive contract liabilities | 53,540,000,000 | 52,095,000,000 | 49,634,000,000 | 37,158,000,000 | 36,614,000,000 | 35,095,000,000 | 34,357,000,000 | 31,676,000,000 | 31,319,000,000 | 30,273,000,000 | 29,365,000,000 | 29,910,000,000 | 30,405,000,000 | 30,572,000,000 | 30,286,000,000 | 29,023,000,000 | 28,083,000,000 | 26,377,000,000 | 26,017,000,000 | 26,161,000,000 | 23,142,000,000 | 23,276,000,000 | 23,208,000,000 | 23,118,000,000 | 23,164,000,000 | 22,345,126,000 | 19,748,683,000 | 17,750,197,000 | 16,513,668,000 | 16,661,602,000 | 16,370,090,000 | 16,440,873,000 | 14,039,919,000 | 14,217,831 | 14,024,012,000 | 14,087,081,000 | 13,699,896,000 | 13,516,059,000 | 12,508,201,000 | 12,638,117,000 | 12,686,025,000 | 12,809,003,000 | 12,868,425,000 | 13,141,402,000 | 13,352,601,000 | 8,252,995,000 | 8,378,159,000 | 8,100,608,000 | 7,747,203,000 | 7,774,481,000 | 7,884,874,000 | 7,781,407,000 | 7,550,168 | 7,666,002,000 | 7,446,900,000 | 7,454,907,000 | 7,613,489,000 | 7,690,942,000 | 7,517,782,000 | 7,220,659,000 | 6,657,546,000 | 6,657,061,000 | ||||
market risk benefits, at fair value | 249,000,000 | 234,000,000 | 238,000,000 | 233,000,000 | 243,000,000 | 223,000,000 | 247,000,000 | 217,000,000 | 228,000,000 | 258,000,000 | 224,000,000 | 235,000,000 | 261,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
other policy claims and benefits | 3,051,000,000 | 3,011,000,000 | 3,032,000,000 | 3,016,000,000 | 2,870,000,000 | 2,693,000,000 | 2,875,000,000 | 2,769,000,000 | 2,753,000,000 | 2,730,000,000 | 2,654,000,000 | 2,579,000,000 | 2,558,000,000 | 6,571,000,000 | 6,249,000,000 | 6,464,000,000 | 7,079,000,000 | 6,993,000,000 | 7,117,000,000 | 6,795,000,000 | 7,077,000,000 | 6,413,000,000 | 6,242,000,000 | 6,232,000,000 | 5,854,000,000 | 6,147,432,000 | 6,136,374,000 | 5,911,554,000 | 5,334,210,000 | 5,361,149,000 | 4,899,367,000 | 4,809,780,000 | 4,649,192,000 | 4,304,491 | 4,305,219,000 | 4,384,072,000 | 3,892,036,000 | 3,857,610,000 | 3,822,699,000 | 3,861,060,000 | 3,996,737,000 | 3,899,004,000 | 3,440,371,000 | 3,243,948,000 | 3,026,467,000 | 2,984,681,000 | 2,826,297,000 | 2,774,031,000 | 2,728,122,000 | 2,597,941,000 | 2,590,014,000 | 2,387,579,000 | 2,429,147 | 2,229,083,000 | 2,202,428,000 | 2,046,887,000 | 1,956,834,000 | 1,923,018,000 | 2,064,578,000 | 2,239,868,000 | 2,196,089,000 | 2,055,274,000 | 2,050,378,000 | 1,909,720,000 | 1,821,888,000 | 1,826,831,000 |
other reinsurance balances | 1,495,000,000 | 1,888,000,000 | 1,600,000,000 | 1,353,000,000 | 1,291,000,000 | 1,316,000,000 | 955,000,000 | 917,000,000 | 874,000,000 | 1,103,000,000 | 750,000,000 | 858,000,000 | 851,000,000 | 756,000,000 | 909,000,000 | 582,000,000 | 582,000,000 | 613,000,000 | 543,000,000 | 531,000,000 | 560,000,000 | 598,000,000 | 524,000,000 | 510,000,000 | 596,000,000 | 512,883,000 | 512,924,000 | 517,096,000 | 412,846,000 | 483,708,000 | 415,692,000 | 399,517,000 | 390,019,000 | 353,426 | 344,527,000 | 397,375,000 | 280,093,000 | 311,388,000 | 320,950,000 | 276,314,000 | 258,023,000 | 283,249,000 | 264,023,000 | 250,606,000 | 249,336,000 | 132,389,000 | 136,298,000 | 159,340,000 | 184,958,000 | 133,590,000 | 134,066,000 | 143,723,000 | 211,532 | 106,706,000 | 153,627,000 | 144,234,000 | 197,695,000 | 173,645,000 | 127,021,000 | 173,162,000 | 240,137,000 | 201,614,000 | 141,635,000 | 174,018,000 | 216,071,000 | 145,926,000 |
income taxes | 3,182,000,000 | 2,998,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
funds withheld payable | 6,494,000,000 | 6,805,000,000 | 5,277,000,000 | 4,816,000,000 | 4,889,000,000 | 5,017,000,000 | 4,809,000,000 | 4,323,000,000 | 4,409,000,000 | 4,483,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other liabilities | 4,256,000,000 | 3,873,000,000 | 4,440,000,000 | 3,041,000,000 | 2,991,000,000 | 2,816,000,000 | 2,739,000,000 | 2,449,000,000 | 3,468,000,000 | 2,085,000,000 | 3,751,000,000 | 3,050,000,000 | 3,206,000,000 | 2,655,000,000 | 2,910,000,000 | 2,899,000,000 | 3,123,000,000 | 2,663,000,000 | 3,327,000,000 | 2,057,000,000 | 1,930,000,000 | 1,340,000,000 | 1,611,000,000 | 1,557,000,000 | 1,505,000,000 | 1,405,704,000 | 1,480,914,000 | 1,278,108,000 | 1,094,826,000 | 1,167,596,000 | 1,061,352,000 | 1,077,223,000 | 996,288,000 | 1,321,017 | 1,157,252,000 | 1,106,531,000 | 1,405,675,000 | 1,032,980,000 | 1,118,645,000 | 967,303,000 | 716,157,000 | 638,967,000 | 510,079,000 | 877,405,000 | 890,687,000 | 777,678,000 | 776,239,000 | 784,291,000 | 701,799,000 | 637,923,000 | 1,129,848,000 | 742,940,000 | 782,117 | 792,775,000 | 679,347,000 | 566,805,000 | 577,909,000 | 585,199,000 | 548,844,000 | 599,034,000 | 567,854,000 | 465,358,000 | 604,144,000 | 529,025,000 | 468,936,000 | 177,490,000 |
long-term debt | 6,105,000,000 | 5,710,000,000 | 5,734,000,000 | 5,734,000,000 | 5,734,000,000 | 5,042,000,000 | 5,067,000,000 | 5,067,000,000 | 4,427,000,000 | 4,427,000,000 | 4,450,000,000 | 4,850,000,000 | 4,455,000,000 | 3,961,000,000 | 4,207,000,000 | 3,667,000,000 | 3,667,000,000 | 3,667,000,000 | 3,173,000,000 | 3,173,000,000 | 3,573,000,000 | 3,573,000,000 | 3,573,000,000 | 3,573,000,000 | 2,981,000,000 | 3,381,406,000 | 3,381,411,000 | 2,787,717,000 | 2,788,111,000 | 2,788,240,000 | 2,788,480,000 | 2,788,494,000 | 2,788,619,000 | 2,788,834 | 2,788,473,000 | 1,997,970,000 | 2,313,053,000 | 2,313,470,000 | 2,313,884,000 | 2,314,693,000 | 2,214,705,000 | 2,214,526,000 | 2,214,170,000 | 1,815,392,000 | 1,414,969,000 | 1,414,829,000 | 1,414,546,000 | 1,414,406,000 | 1,016,510,000 | 1,016,425,000 | 1,216,320,000 | 1,216,230,000 | 1,216,140 | 1,216,052,000 | 816,648,000 | 816,575,000 | 917,913,000 | 918,246,000 | 922,994,000 | 926,095,000 | 925,893,000 | 896,065,000 | 895,992,000 | 908,658,000 | 944,147,000 | 676,165,000 |
total liabilities | 150,680,000,000 | 143,039,000,000 | 138,935,000,000 | 121,336,000,000 | 116,718,000,000 | 107,769,000,000 | 109,041,000,000 | 100,063,000,000 | 96,442,000,000 | 88,452,000,000 | 79,269,000,000 | 81,145,000,000 | 81,404,000,000 | 80,471,000,000 | 78,962,000,000 | 78,680,000,000 | 80,489,000,000 | 79,161,000,000 | 78,564,000,000 | 75,500,000,000 | 72,720,000,000 | 70,304,000,000 | 68,913,000,000 | 68,176,000,000 | 66,353,000,000 | 64,250,251,000 | 61,334,805,000 | 57,022,373,000 | 51,164,795,000 | 51,946,562,000 | 50,596,913,000 | 50,166,917,000 | 46,385,790,000 | 46,839,016 | 46,296,057,000 | 45,467,755,000 | 41,365,054,000 | 40,977,038,000 | 37,541,243,000 | 36,230,365,000 | 36,482,092,000 | 34,291,035,000 | 33,630,905,000 | 33,282,013,000 | 32,096,706,000 | 26,356,727,000 | 25,520,568,000 | 25,334,752,000 | 24,487,155,000 | 24,041,341,000 | 23,936,219,000 | 22,777,915,000 | 22,557,024 | 21,381,574,000 | 20,389,437,000 | 19,550,176,000 | 19,161,120,000 | 19,042,010,000 | 19,237,480,000 | 19,348,760,000 | 18,753,635,000 | 18,408,177,000 | 18,059,380,000 | 17,439,866,000 | 16,936,638,000 | 16,221,453,000 |
commitments and contingent liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 791,000 | 791,000 | 791,000 | 791,000 | 791,000 | 791,000 | 734,000 | 734,000 | 734,000 | 734 | 734,000 | 734,000 | 734,000 | 734,000 | 734,000 | 631,000 | 631,000 | 631,000 | 631,000 | 631,000 | 631,000 | 631,000 | 631,000 | ||||||||||||||||||||||||||||||||||||
additional paid-in-capital | 2,661,000,000 | 2,640,000,000 | 2,628,000,000 | 2,624,000,000 | 2,608,000,000 | 2,600,000,000 | 2,577,000,000 | 2,567,000,000 | 2,549,000,000 | 2,544,000,000 | 2,534,000,000 | 2,522,000,000 | 2,506,000,000 | 2,502,000,000 | 2,465,000,000 | 2,461,000,000 | 2,411,000,000 | 2,406,000,000 | 1,942,000,000 | 1,906,291,000 | 1,880,352,000 | 1,858,226,000 | 1,827,646,000 | 1,812,377,000 | 1,805,858,000 | 1,802,774,000 | 1,784,818,000 | 1,783,856,000 | 1,782,838,000 | 1,778,307,000 | 1,765,255,000 | 1,740,415,000 | 1,736,184,000 | 1,719,683,000 | 1,713,893,000 | 1,708,096,000 | 1,478,398,000 | 1,477,011,000 | 1,473,305,000 | 1,469,807 | 1,463,101,000 | 1,460,361,000 | 1,457,711,000 | 1,455,022,000 | 1,450,041,000 | 1,118,288,000 | 1,115,540,000 | 1,112,977,000 | 1,103,956,000 | 1,094,966,000 | 1,090,648,000 | 1,087,730,000 | 1,081,433,000 | |||||||||||||
retained earnings | 10,375,000,000 | 10,151,000,000 | 9,757,000,000 | 9,563,000,000 | 9,443,000,000 | 9,255,000,000 | 9,166,000,000 | 9,076,000,000 | 8,934,000,000 | 8,805,000,000 | 8,713,000,000 | 8,483,000,000 | 8,336,000,000 | 8,967,000,000 | 8,820,000,000 | 8,592,000,000 | 8,446,000,000 | 8,563,000,000 | 8,458,000,000 | 8,531,000,000 | 8,235,000,000 | 8,148,000,000 | 8,066,000,000 | 7,901,000,000 | 7,802,000,000 | 7,765,678,000 | 7,549,737,000 | 7,412,081,000 | 6,952,170,000 | 6,797,545,000 | 5,712,590,000 | 5,523,622,000 | 5,329,464,000 | 5,039,470 | 4,870,711,000 | 4,668,588,000 | 4,482,709,000 | 4,425,302,000 | 4,339,028,000 | 4,074,047,000 | 3,941,777,000 | 3,772,776,000 | 3,544,632,000 | 3,521,492,000 | 3,033,505,000 | 2,906,310,000 | 2,989,231,000 | 2,856,009,000 | 2,738,868,000 | 2,587,403,000 | 2,402,167,000 | 2,282,968,000 | 2,165,410 | 2,055,549,000 | 1,952,934,000 | 1,841,497,000 | 1,691,292,000 | 1,682,087,000 | 1,679,568,000 | 1,660,041,000 | 1,556,127,000 | 1,540,122,000 | 1,482,970,000 | 1,412,105,000 | 1,343,795,000 | 1,307,743,000 |
treasury stock | -2,057,000,000 | -2,013,000,000 | -1,960,000,000 | -1,887,000,000 | -1,888,000,000 | -1,889,000,000 | -1,889,000,000 | -1,889,000,000 | -1,891,000,000 | -1,900,000,000 | -1,852,000,000 | -1,803,000,000 | -1,756,000,000 | -1,720,000,000 | -1,697,000,000 | -1,673,000,000 | -1,675,000,000 | -1,653,000,000 | -1,604,000,000 | -1,559,000,000 | -1,559,000,000 | -1,562,000,000 | -1,563,000,000 | -1,563,000,000 | -1,574,000,000 | -1,429,024,000 | -1,403,774,000 | -1,415,020,000 | -1,243,566,000 | -1,098,823,000 | -1,107,719,000 | -1,085,157,000 | -1,089,606,000 | -1,111,225,000 | -1,108,539,000 | -961,290,000 | -898,082,000 | -876,804,000 | -679,265,000 | -666,125,000 | -585,358,000 | -528,081,000 | -349,190,000 | -326,292,000 | -325,732,000 | -352,106,000 | -310,856,000 | -323,689,000 | -295,000 | -8,774,000 | -9,570,000 | |||||||||||||||
accumulated other comprehensive income | 2,314,000,000 | 2,682,000,000 | 2,552,000,000 | 1,752,000,000 | 1,238,000,000 | 849,000,000 | 1,272,000,000 | -20,000,000 | -125,000,000 | -369,000,000 | -1,333,000,000 | -1,398,000,000 | -1,461,000,000 | -5,605,000,000 | -5,964,000,000 | -3,559,000,000 | -55,000,000 | 3,642,000,000 | 3,583,000,000 | 4,041,000,000 | 3,002,000,000 | 5,359,000,000 | 4,289,000,000 | 3,801,000,000 | 1,130,000,000 | 3,258,346,000 | 2,642,113,000 | 1,765,965,000 | 1,004,971,000 | 1,428,396,000 | 1,625,757,000 | 1,671,898,000 | 1,321,155,000 | 2,212,326 | 1,985,374,000 | 1,330,383,000 | 906,479,000 | 1,149,364,000 | 1,884,236,000 | 1,499,607,000 | 1,628,660,000 | 1,279,499,000 | 1,100,001,000 | 1,976,740,000 | 1,799,198,000 | 1,611,802,000 | 1,305,287,000 | 1,064,688,000 | 898,798,000 | 907,415,000 | ||||||||||||||||
total reinsurance group of america, inc. shareholders’ equity | 13,294,000,000 | 13,461,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interest | 90,000,000 | 90,000,000 | 90,000,000 | 90,000,000 | 90,000,000 | 90,000,000 | 90,000,000 | 90,000,000 | 90,000,000 | 90,000,000 | 90,000,000 | 90,000,000 | 90,000,000 | 90,000,000 | 90,000,000 | 90,000,000 | 90,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
total equity | 13,384,000,000 | 13,551,000,000 | 13,068,000,000 | 12,143,000,000 | 11,492,000,000 | 10,906,000,000 | 11,217,000,000 | 9,825,000,000 | 9,558,000,000 | 9,171,000,000 | 8,153,000,000 | 7,895,000,000 | 7,716,000,000 | 4,235,000,000 | 3,743,000,000 | 5,929,000,000 | 9,272,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and equity | 164,064,000,000 | 156,590,000,000 | 89,761,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fixed maturity securities available-for-sale at fair value | 101,769,000,000 | 77,617,000,000 | 60,467,000,000 | 52,901,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | 2,591,000,000 | 2,454,000,000 | 2,250,000,000 | 2,199,000,000 | 2,059,000,000 | 1,866,000,000 | 1,897,000,000 | 1,862,000,000 | 1,601,000,000 | 1,424,000,000 | 1,446,000,000 | 736,000,000 | 686,000,000 | 1,060,000,000 | 1,843,000,000 | 2,886,000,000 | 2,407,000,000 | 2,699,000,000 | 2,417,000,000 | 3,263,000,000 | 3,016,000,000 | 2,856,000,000 | 2,163,000,000 | 2,761,726,000 | 2,443,429,000 | 2,144,680,000 | 2,009,514,000 | 2,085,631,000 | 3,180,545,000 | 3,162,666,000 | 2,863,744,000 | 3,071,995 | 2,901,264,000 | 2,483,584,000 | 2,285,066,000 | 2,246,086,000 | 2,529,733,000 | 2,149,076,000 | 2,232,821,000 | 2,023,588,000 | 1,975,819,000 | 2,105,391,000 | 1,785,614,000 | 1,728,765,000 | 1,662,806,000 | 1,421,480,000 | 1,415,333,000 | 1,396,747,000 | 1,064,726,000 | 977,873,000 | 818,331 | 613,222,000 | 675,679,000 | 456,701,000 | 251,261,000 | 310,360,000 | 399,669,000 | 561,912,000 | 707,963,000 | 760,633,000 | 635,575,000 | 667,245,000 | 684,340,000 | 828,848,000 | ||
preferred stock – par value 0.01 per share... | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock – par value 0.01 per share... | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
total rga, inc. shareholders’ equity | 12,978,000,000 | 12,053,000,000 | 11,402,000,000 | 11,127,000,000 | 9,735,000,000 | 8,063,000,000 | 7,805,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and shareholders’ equity | 152,003,000,000 | 133,479,000,000 | 128,210,000,000 | 120,258,000,000 | 109,888,000,000 | 87,422,000,000 | 89,040,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred policy acquisition costs | 5,823,000,000 | 5,649,000,000 | 5,543,000,000 | 5,477,000,000 | 4,720,000,000 | 4,673,000,000 | 4,617,000,000 | 4,289,000,000 | 4,286,000,000 | 4,257,000,000 | 3,974,000,000 | 3,887,000,000 | 3,856,000,000 | 3,797,000,000 | 3,690,000,000 | 3,687,000,000 | 3,622,000,000 | 3,617,000,000 | 3,616,000,000 | 3,534,000,000 | 3,565,000,000 | 3,622,000,000 | 3,411,481,000 | 3,440,339,000 | 3,404,593,000 | 3,205,667,000 | 3,245,851,000 | 3,315,237,000 | 3,334,094,000 | 3,300,548,000 | 3,406,093 | 3,401,935,000 | 3,490,509,000 | 3,311,086,000 | 3,299,541,000 | 3,286,348,000 | 3,297,616,000 | 3,368,343,000 | 3,450,523,000 | 3,533,932,000 | 3,545,063,000 | 3,605,008,000 | 3,629,424,000 | 3,787,257,000 | 3,733,686,000 | 3,679,075,000 | 3,726,443,000 | 3,741,534,000 | 3,597,865,000 | 3,624,846 | 3,698,972,000 | 3,604,148,000 | 3,615,456,000 | 3,602,857,000 | 3,610,334,000 | 3,498,152,000 | 3,460,294,000 | 3,369,316,000 | 3,161,951,000 | 3,076,574,000 | 2,945,325,000 | 2,845,457,000 | 2,808,053,000 | |||
total reinsurance group of america, inc. stockholders’ equity | 10,816,000,000 | 9,081,000,000 | 4,145,000,000 | 3,653,000,000 | 5,839,000,000 | 9,182,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders’ equity | 118,675,000,000 | 106,000,000,000 | 97,623,000,000 | 89,120,000,000 | 84,706,000,000 | 82,705,000,000 | 84,609,000,000 | 92,175,000,000 | 91,449,000,000 | 88,944,000,000 | 84,810,000,000 | 84,656,000,000 | 82,127,000,000 | 80,729,000,000 | 75,654,000,000 | 75,773,985,000 | 72,043,816,000 | 66,692,481,000 | 59,766,497,000 | 60,954,823,000 | 58,694,031,000 | 58,138,072,000 | 53,805,820,000 | 53,876,703,000 | 52,186,624,000 | 47,606,120,000 | 47,460,271,000 | 44,691,268,000 | 42,910,363,000 | 43,171,051,000 | 40,541,581,000 | 39,526,555,000 | 40,197,101,000 | 38,344,323,000 | 32,286,082,000 | 31,183,454,000 | 30,659,277,000 | 29,510,019,000 | 29,081,908,000 | 28,934,028,000 | 27,220,606,000 | 26,722,458 | 25,249,501,000 | 24,162,113,000 | 22,649,349,000 | 21,634,314,000 | 21,658,818,000 | 21,844,347,000 | 22,410,167,000 | 21,812,508,000 | 21,598,009,000 | 21,099,347,000 | 20,334,435,000 | 19,825,895,000 | 19,036,837,000 | |||||||||||
total rga, inc. stockholders’ equity | 9,468,000,000 | 7,626,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
collateral finance and securitization notes | 152,000,000 | 166,000,000 | 180,000,000 | 314,000,000 | 323,000,000 | 346,000,000 | 388,000,000 | 408,000,000 | 433,000,000 | 569,000,000 | 610,246,000 | 635,300,000 | 656,174,000 | 724,998,000 | 753,393,000 | 796,825,000 | 823,108,000 | 825,526,000 | 847,389 | 870,482,000 | 899,482,000 | 914,452,000 | 926,410,000 | 774,351,000 | ||||||||||||||||||||||||||||||||||||||||||
additional paid-in capital | 2,493,000,000 | 2,478,000,000 | 2,447,000,000 | 2,430,000,000 | 2,421,000,000 | 2,413,000,000 | 1,927,943,000 | 1,920,144,000 | 1,887,336,000 | 1,865,699,000 | 1,860,001,000 | 1,842,390 | 1,834,995,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
mortgage loans on real estate | 6,535,000,000 | 6,283,000,000 | 6,366,000,000 | 6,481,000,000 | 6,001,000,000 | 5,787,000,000 | 5,907,000,000 | 5,974,000,000 | 6,014,000,000 | 5,647,265,000 | 5,405,422,000 | 5,117,545,000 | 4,558,669,000 | 4,437,994,000 | 4,322,329,000 | 4,104,487,000 | 3,871,309,000 | 3,607,700 | 3,377,039,000 | 3,292,496,000 | 3,170,002,000 | 3,073,313,000 | 2,913,486,000 | 2,617,091,000 | 2,555,800,000 | 2,526,228,000 | 2,488,582,000 | 2,325,191,000 | 1,157,049,000 | 1,040,733,000 | 934,694,000 | 908,048,000 | 906,869,000 | 885,811,000 | 863,873,000 | 838,827,000 | 797,272 | 791,668,000 | 736,982,000 | 757,501,000 | 764,038,000 | 775,050,000 | 782,282,000 | 798,896,000 | 812,539,000 | 831,557,000 | 827,298,000 | 802,168,000 | 751,424,000 | 735,618,000 | ||||||||||||||||
reinsurance ceded receivables | 2,595,000,000 | 1,093,000,000 | 1,089,000,000 | 983,000,000 | 950,000,000 | 945,000,000 | 889,000,000 | 863,027,000 | 851,380,000 | 814,806,000 | 789,429,000 | 810,554,000 | 779,118,000 | 798,365,000 | 760,715,000 | 694,906 | 681,425,000 | 688,491,000 | 661,185,000 | 711,463,000 | 665,797,000 | 596,704,000 | 614,203,000 | 594,794,000 | 592,948,000 | 602,373,000 | 626,734,000 | 597,508,000 | 727,290,000 | 781,006,000 | 807,929,000 | 769,699,000 | 790,889,000 | 721,830,000 | 731,479 | 716,480,000 | 714,761,000 | 738,926,000 | 746,736,000 | 735,155,000 | 746,790,000 | 752,203,000 | 758,977,000 | 722,313,000 | 688,821,000 | 599,767,000 | 580,227,000 | 563,570,000 | ||||||||||||||||||
preferred stock – par value .01 per share, 10,000,000 shares authorized, no shares issued or outstanding | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock – par value .01 per share, 140,000,000 shares authorized, 85,310,598 shares issued at march 31, 2022 and december 31, 2021 | 1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fixed maturity securities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
available-for-sale at fair value | 60,749,000,000 | 56,735,000,000 | 36,381,742,000 | 36,345,426,000 | 32,694,793,000 | 33,160,976,000 | 31,148,714,000 | 27,411,788,000 | 28,063,975,000 | 25,801,223,000 | 24,475,451,000 | 24,480,396,000 | 22,157,182,000 | 21,289,108,000 | 22,401,659,000 | 17,244,192,000 | 16,794,057,000 | 15,557,032,000 | 15,153,807,000 | 14,531,154,000 | 14,304,597,000 | 14,169,930,000 | 13,077,607,000 | 12,775,342 | 11,763,358,000 | 10,986,825,000 | 9,842,793,000 | 8,831,920,000 | 9,121,953,000 | 9,667,961,000 | 9,387,094,000 | 8,933,291,000 | 8,716,124,000 | 8,739,506,000 | ||||||||||||||||||||||||||||||||
liabilities and stockholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders’ equity | 13,014,000,000 | 12,885,000,000 | 13,444,000,000 | 12,090,000,000 | 14,352,000,000 | 13,214,000,000 | 12,553,000,000 | 9,301,000,000 | 11,523,734,000 | 10,709,011,000 | 9,670,108,000 | 8,601,702,000 | 9,008,261,000 | 8,097,118,000 | 7,971,155,000 | 7,420,030,000 | 7,993,482 | 7,580,646,000 | 6,718,869,000 | 6,241,066,000 | 6,483,233,000 | 7,150,025,000 | 6,679,998,000 | 6,688,959,000 | 6,250,546,000 | 5,895,650,000 | 6,915,088,000 | 6,247,617,000 | 5,929,355,000 | 5,662,886,000 | 5,324,525,000 | 5,022,864,000 | 5,040,567,000 | 4,997,809,000 | 4,442,691,000 | 4,165,434 | 3,867,927,000 | 3,772,676,000 | 3,099,173,000 | 2,473,194,000 | 2,616,808,000 | 2,606,867,000 | 3,061,407,000 | 3,058,873,000 | 3,189,832,000 | 3,039,967,000 | 2,894,569,000 | 2,889,257,000 | 2,815,384,000 | |||||||||||||||||
common stock – par value .01 per share, 140,000,000 shares authorized, 85,310,598 shares issued at march 31, 2021 and december 31, 2020 | 1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock – par value .01 per share, 140,000,000 shares authorized, 85,310,598 shares issued at september 30, 2020 and 79,137,758 shares issued at december 31, 2019 | 1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock – par value .01 per share, 140,000,000 shares authorized, 85,310,598 shares issued at june 30, 2020 and 79,137,758 shares issued at december 31, 2019 | 1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock - par value .01 per share, 10,000,000 shares authorized, no shares issued or outstanding | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock - par value .01 per share, 140,000,000 shares authorized, 79,137,758 shares issued at march 31, 2020 and december 31, 2019 | 1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock - par value .01 per share, 140,000,000 shares authorized, 79,137,758 shares issued at september 30, 2019 and december 31, 2018 | 791,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock - par value .01 per share, 140,000,000 shares authorized, 79,137,758 shares issued at june 30, 2019 and december 31, 2018 | 791,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock - par value .01 per share, 140,000,000 shares authorized, 79,137,758 shares issued at march 31, 2019 and december 31, 2018 | 791,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock - par value .01 per share, 140,000,000 shares authorized, 79,137,758 shares issued at june 30, 2018 and december 31, 2017 | 791,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock - par value .01 per share, 140,000,000 shares authorized, 79,137,758 shares issued at march 31, 2018 and december 31, 2017 | 791,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock - par value .01 per share, 140,000,000 shares authorized, 79,137,758 shares issued at september 30, 2017 and december 31, 2016 | 791,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock - par value .01 per share, 140,000,000 shares authorized, 79,137,758 shares issued at june 30, 2017 and december 31, 2016 | 791,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock - par value .01 per share, 140,000,000 shares authorized, 79,137,758 shares issued at march 31, 2017 and december 31, 2016 | 791,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
3 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
4 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1a | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
6 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term debt | 299,876 | 299,807,000 | 299,739,000 | 110,000,000 | 50,000,000 | 199,997,000 | 199,993,000 | 255,989,000 | 199,985,000 | 95,000,000 | 29,773,000 | 30,710,000 | 30,132,000 | 29,517,000 | 29,384,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
common stock - par value .01 per share, 140,000,000 shares authorized, 79,137,758 shares issued at september 30, 2016 and december 31, 2015 | 791 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock - par value .01 per share, 140,000,000 shares authorized, 79,137,758 shares issued at june 30, 2016 and december 31, 2015 | 791,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock - par value .01 per share, 140,000,000 shares authorized, 79,137,758 shares issued at march 31, 2016 and december 31, 2015 | 791,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock - par value .01 per share, 140,000,000 shares authorized, 79,137,758 shares issued at september 30, 2015 and december 31, 2014 | 791,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock - par value .01 per share, 140,000,000 shares authorized, 79,137,758 shares issued at june 30, 2015 and december 31, 2014 | 791,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock - par value .01 per share, 140,000,000 shares authorized, 79,137,758 shares issued at march 31, 2015 and december 31, 2014 | 791,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
collateral finance facility | 482,115,000 | 482,092,000 | 484,747,000 | 484,712,000 | 491,987,000 | 651,936,000 | 652,029,000 | 681,004,000 | 837,789,000 | 839,354,000 | 850,039,000 | 850,026,000 | 850,030,000 | 850,025 | 850,037,000 | 850,025,000 | 850,014,000 | 850,019,000 | 850,035,000 | 850,094,000 | 850,000,000 | 850,210,000 | 850,361,000 | 850,256,000 | 850,265,000 | 850,402,000 | 850,402,000 | |||||||||||||||||||||||||||||||||||||||
common stock - par value .01 per share, 140,000,000 shares authorized, 79,137,758 shares issued at september 30, 2014 and december 31, 2013 | 791,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock - par value .01 per share, 140,000,000 shares authorized, 79,137,758 shares issued at june 30, 2014 and december 31, 2013 | 791,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock - par value .01 per share, 140,000,000 shares authorized, 79,137,758 shares issued at march 31, 2014 and december 31, 2013 | 791,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock - par value .01 per share, 140,000,000 shares authorized, 79,137,758 shares issued at september 30, 2013 and december 31, 2012 | 791,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment receivable | 5,406,898,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
company-obligated mandatorily redeemable preferred securities of subsidiary trust holding solely junior subordinated debentures of the company | 159,455,000 | 159,421,000 | 159,368,000 | 159,316,000 | 159,266 | 159,217,000 | 159,168,000 | 159,123,000 | 159,081,000 | 159,035,000 | 158,990,000 | 158,946,000 | 158,904,000 | 158,861,000 | 158,819,000 | 158,779,000 | 158,740,000 | 158,701,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
warrants | 66,912,000 | 66,912,000 | 66,912,000 | 66,912 | 66,912,000 | 66,912,000 | 66,912,000 | 66,912,000 | 66,914,000 | 66,915,000 | 66,915,000 | 66,915,000 | 66,915,000 | 66,915,000 | 66,915,000 | 66,915,000 | 66,915,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated currency translation adjustment, net of income taxes | 242,686,000 | 173,985,000 | 237,549 | 210,878,000 | 185,570,000 | 105,631,000 | -3,050,000 | 19,794,000 | 143,729,000 | 215,582,000 | 203,662,000 | 221,987,000 | 238,267,000 | 181,956,000 | 123,124,000 | 109,067,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized appreciation of securities, net of income taxes | 832,756,000 | 470,365,000 | 252,905 | 47,478,000 | 167,174,000 | 313,170,000 | 217,961,000 | 204,108,000 | 340,224,000 | 335,581,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension and postretirement benefits, net of income taxes | -15,683,000 | -16,008,000 | -16,066 | -16,126,000 | -13,354,000 | -14,373,000 | -14,456,000 | -14,658,000 | -7,790,000 | -8,082,000 | -8,199,000 | -8,351,000 | -11,849,000 | -11,610,000 | -11,327,000 | -11,297,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders’ equity before treasury stock | 4,177,251 | 3,885,505,000 | 3,798,323,000 | 3,125,448,000 | 2,501,384,000 | 2,651,505,000 | 2,643,068,000 | 3,098,105,000 | 3,099,287,000 | 3,238,430,000 | 3,089,861,000 | 2,944,753,000 | 2,951,092,000 | 2,890,073,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
less treasury shares held of 260,634 and 373,861 at cost at march 31, 2010 and december 31, 2009, respectively | -11,817 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized appreciation (depreciation) of securities, net of income taxes | 104,457,000 | 145,166,000 | -553,407,000 | -358,273,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less treasury shares held of 373,861 and 740,195 at cost at december 31, 2009 and 2008, respectively | -17,578,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less treasury shares held of 573,299 and 740,195 at cost at september 30, 2009 and december 31, 2008, respectively | -25,647,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized depreciation of securities, net of income taxes | -332,664,000 | -695,070,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less treasury shares held of 588,573 and 740,195 at cost at june 30, 2009 and december 31, 2008, respectively | -26,275,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less treasury shares held of 600,125 and 740,195 at cost at march 31, 2009 and december 31, 2008, respectively | -28,190,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less treasury shares held of 740,195 and 1,096,775 at cost at december 31, 2008 and december 31, 2007, respectively | -34,697,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less treasury shares held of 802,922 and 1,096,775 at cost at september 30, 2008 and december 31, 2007, respectively | -36,201,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less treasury shares held of 812,722 and 1,096,775 at cost at june 30, 2008 and december 31, 2007, respectively | -36,698,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less treasury shares held of 893,575 and 1,096,775 at cost at march 31, 2008 and december 31, 2007, respectively | -40,414,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less treasury shares held of 1,096,775 and 1,717,722 at cost at december 31, 2007 and december 31, 2006, respectively | -48,598,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest sensitive contract liabilities | 6,564,305,000 | 6,427,896,000 | 6,302,934,000 | 6,212,278,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less treasury shares held of 1,129,184 and 1,717,722 at cost at september 30, 2007 and december 31, 2006, respectively | -49,894,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less treasury shares held of 1,135,134 and 1,717,722 at cost at | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
june 30, 2007 and december 31, 2006, respectively | -50,184,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less treasury shares held of 1,403,514 and 1,717,722 at cost at march 31, 2007 and december 31, 2006, respectively | -61,835,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less treasury shares held of 1,717,722 and 2,052,316 at cost at december 31, 2006 and december 31, 2005, respectively | -74,689,000 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-06-30 | 2018-03-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-03-31 | 2012-06-30 | 2012-03-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net cash from operating activities | 2,873,000,000 | 852,000,000 | 990,000,000 | 820,000,000 | 1,429,000,000 | 1,600,000,000 | 1,067,000,000 | 967,000,000 | 5,736,000,000 | 1,226,000,000 | 1,000,000,000 | 244,000,000 | 1,574,000,000 | 266,000,000 | 835,000,000 | 79,000,000 | 163,000,000 | 361,000,000 | 1,491,000,000 | -36,000,000 | 2,366,000,000 | 543,000,000 | 200,000,000 | 372,000,000 | 2,207,000,000 | 792,919,000 | 629,710,000 | 340,621,000 | 359,839,000 | 223,749,000 | 448,525,000 | 238,609,000 | 417,365,000 | 425,426,000 | 225,874,000 | 368,572,000 | 272,774,000 | 289,481,000 | 316,211,000 | 330,366,000 | 366,582,000 | 541,228,000 | 494,930,000 | 263,602,000 | 554,655,000 | 296,163,000 | 162,166,000 | 375,648,000 | 512,461,000 | 295,066,000 | 87,181,000 | 948,032,000 | 461,298,000 | 363,721,000 | 186,732,000 | 352,485,000 | 726,516,856,000 | 98,814,000 | 177,815,000 | 188,515,000 | 356,272,000 | 89,964,000 | 223,237,000 | 287,936,000 |
capital expenditures | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8,000,000 | -7,000,000 | -5,000,000 | -6,000,000 | -7,000,000 | -6,000,000 | -6,000,000 | -4,000,000 | -5,000,000 | -6,000,000 | -4,000,000 | -11,000,000 | -6,000,000 | -5,000,000 | -6,000,000 | -6,500,000 | -7,027,000 | -10,440,000 | -9,281,000 | -5,292,000 | -64,928,000 | 48,579,000 | -16,893,000 | 0 | 0 | -1,296,000 | -1,440,000 | -21,504,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
free cash flows | 2,873,000,000 | 852,000,000 | 990,000,000 | 820,000,000 | 1,429,000,000 | 1,600,000,000 | 1,067,000,000 | 967,000,000 | 5,736,000,000 | 1,226,000,000 | 992,000,000 | 237,000,000 | 1,569,000,000 | 260,000,000 | 828,000,000 | 73,000,000 | 157,000,000 | 357,000,000 | 1,486,000,000 | -42,000,000 | 2,362,000,000 | 532,000,000 | 194,000,000 | 367,000,000 | 2,201,000,000 | 786,419,000 | 622,683,000 | 330,181,000 | 350,558,000 | 218,457,000 | 383,597,000 | 287,188,000 | 400,472,000 | 425,426,000 | 225,874,000 | 271,478,000 | 288,041,000 | 294,707,000 | 330,366,000 | 366,582,000 | 541,228,000 | 494,930,000 | 263,602,000 | 554,655,000 | 296,163,000 | 162,166,000 | 375,648,000 | 512,461,000 | 295,066,000 | 87,181,000 | 948,032,000 | 461,298,000 | 363,721,000 | 186,732,000 | 352,485,000 | 726,516,856,000 | 98,814,000 | 177,815,000 | 188,515,000 | 356,272,000 | 89,964,000 | 223,237,000 | 287,936,000 | |
cash flows from investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of fixed maturity securities available-for-sale | 9,596,000,000 | 6,883,000,000 | 9,703,000,000 | 3,917,000,000 | 7,187,000,000 | 6,654,000,000 | 6,898,000,000 | 9,080,000,000 | 5,521,000,000 | 2,363,000,000 | 2,412,000,000 | 1,447,000,000 | 1,973,000,000 | 2,486,000,000 | 2,054,000,000 | 3,410,000,000 | 2,608,000,000 | 2,469,000,000 | 2,438,000,000 | 4,497,000,000 | 2,738,000,000 | 1,426,000,000 | 1,253,000,000 | 1,694,000,000 | 2,141,000,000 | 5,448,223,000 | 1,956,898,000 | 3,139,794,000 | 1,937,853,000 | 1,898,722,000 | 2,075,523,000 | 2,724,757,000 | 1,563,956,000 | 1,377,773,000 | 1,294,100,000 | 977,314,000 | 1,162,134,000 | 2,103,138,000 | 639,676,000 | 613,094,000 | 2,172,451,000 | 584,491,000 | 795,575,000 | 1,712,836,000 | 47,096,000 | 546,579,000 | 880,883,000 | 910,943,000 | 786,109,000 | 1,042,475,000 | 690,322,000 | 800,547,000 | 870,794,000 | 813,661,000 | 845,211,000 | 423,107,000 | 1,770,013,875,000 | 251,712,000 | 661,826,000 | 575,587,000 | ||||
purchases of fixed maturity securities available-for-sale | -13,149,000,000 | -9,907,000,000 | -14,518,000,000 | -4,808,000,000 | -8,512,000,000 | -10,406,000,000 | -8,009,000,000 | -12,781,000,000 | -9,466,000,000 | -3,896,000,000 | -2,752,000,000 | -2,335,000,000 | -3,664,000,000 | -3,496,000,000 | -3,757,000,000 | -4,516,000,000 | -4,762,000,000 | -4,373,000,000 | -3,813,000,000 | -4,592,000,000 | -5,293,000,000 | -2,087,000,000 | -2,657,000,000 | -1,718,000,000 | -3,157,000,000 | -5,688,205,000 | -2,678,871,000 | -3,010,397,000 | -1,910,834,000 | -1,969,899,000 | -2,138,931,000 | -3,378,698,000 | -1,933,120,000 | -1,522,012,000 | -2,647,409,000 | -1,768,881,000 | -939,939,000 | -1,806,016,000 | -1,000,335,000 | -1,112,050,000 | -2,384,332,000 | -917,715,000 | -1,277,240,000 | -1,946,235,000 | -572,345,000 | -763,423,000 | -1,253,765,000 | -1,087,526,000 | -1,189,597,000 | -1,292,784,000 | -867,625,000 | -1,504,410,000 | -1,673,983,000 | -1,025,415,000 | -1,029,206,000 | -965,271,000 | -2,724,049,624,000 | -576,152,000 | -980,078,000 | -832,146,000 | ||||
maturities of fixed maturity securities available-for-sale | 326,000,000 | 310,000,000 | 308,000,000 | 404,000,000 | 217,000,000 | 189,000,000 | 187,000,000 | 378,000,000 | 465,000,000 | 214,000,000 | 299,000,000 | 213,000,000 | 241,000,000 | 237,000,000 | 250,000,000 | 191,000,000 | 228,000,000 | 205,000,000 | 137,000,000 | 329,000,000 | 216,000,000 | 303,000,000 | 264,000,000 | 123,000,000 | 283,000,000 | 175,740,000 | 243,124,000 | 195,625,000 | 132,548,000 | 195,549,000 | 72,463,000 | 112,015,000 | 201,515,000 | 76,284,000 | 156,908,000 | 116,644,000 | 109,414,000 | 137,718,000 | 94,994,000 | 114,275,000 | 127,425,000 | 111,854,000 | 36,028,000 | 67,571,000 | 36,437,000 | 31,539,000 | 78,669,000 | 85,374,000 | 43,039,000 | 34,890,000 | 49,387,000 | 23,371,000 | 5,611,000 | 35,063,000 | 16,641,000 | 9,476,000 | 130,264,648,000 | 24,077,000 | 27,754,000 | 53,521,000 | ||||
sales of equity securities | 16,000,000 | 0 | 55,000,000 | 0 | 3,000,000 | 0 | 0 | 0 | 1,000,000 | 0 | 3,000,000 | 0 | 4,000,000 | 4,000,000 | 23,000,000 | 2,000,000 | 1,000,000 | 0 | 1,000,000 | 3,000,000 | 177,000,000 | 35,804,000 | -47,000 | 83,000 | -584,000 | 29,683,000 | 25,905,000 | 14,407,000 | 152,509,000 | 199,046,000 | ||||||||||||||||||||||||||||||||||
principal payments on mortgage loans | 373,000,000 | 319,000,000 | 262,000,000 | 186,000,000 | 163,000,000 | 254,000,000 | 96,000,000 | 168,000,000 | 122,000,000 | 171,000,000 | 98,000,000 | 97,000,000 | 70,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
cash invested in mortgage loans | -603,000,000 | -929,000,000 | -735,000,000 | -876,000,000 | -635,000,000 | -788,000,000 | -488,000,000 | -329,000,000 | -301,000,000 | -318,000,000 | -322,000,000 | -317,000,000 | -323,000,000 | -201,000,000 | -279,000,000 | -130,200,000 | -135,802,000 | -79,361,000 | -149,924,000 | -75,081,000 | -73,018,000 | -16,186,000 | -28,493,000 | -34,854,000 | -36,271,000 | -48,946,000 | -12,730,000 | |||||||||||||||||||||||||||||||||||||
net deposits in funds withheld at interest | 82,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of limited partnerships and real estate joint ventures | 136,000,000 | 210,000,000 | 65,000,000 | 219,000,000 | 52,000,000 | 77,000,000 | 63,000,000 | 80,000,000 | 38,000,000 | 146,000,000 | 97,000,000 | 138,000,000 | 93,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of limited partnerships and real estate joint ventures | -436,000,000 | -232,000,000 | -366,000,000 | -236,000,000 | -239,000,000 | -143,000,000 | -181,000,000 | -153,000,000 | -101,000,000 | -138,000,000 | -118,000,000 | -176,000,000 | -119,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
sales of short-term investments | 251,000,000 | 155,000,000 | 348,000,000 | 311,000,000 | 200,000,000 | 176,000,000 | 343,000,000 | 222,000,000 | 31,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of short-term investments | -358,000,000 | -326,000,000 | -235,000,000 | -575,000,000 | -394,000,000 | -326,000,000 | -233,000,000 | -273,000,000 | -185,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
maturities of short-term investments | 140,000,000 | 211,000,000 | 157,000,000 | 236,000,000 | 110,000,000 | 152,000,000 | 76,000,000 | 66,000,000 | 49,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in other invested assets | -84,000,000 | -57,000,000 | -192,000,000 | -35,000,000 | 8,000,000 | 9,000,000 | -46,000,000 | 2,000,000 | 7,000,000 | 81,000,000 | -11,000,000 | 3,000,000 | 29,000,000 | -125,000,000 | -121,000,000 | -66,000,000 | 172,000,000 | 490,000,000 | -205,000,000 | 114,000,000 | -2,000,000 | -102,000,000 | -75,000,000 | -62,000,000 | -96,000,000 | -33,271,000 | -63,192,000 | -97,012,000 | -137,471,000 | -23,353,000 | 3,903,000 | -41,253,000 | -14,126,000 | -69,968,000 | -838,000 | -7,262,000 | 58,883,000 | 59,437,000 | 14,092,000 | -4,984,000 | 110,946,000 | 160,427,000 | ||||||||||||||||||||||
other | 13,000,000 | -211,000,000 | 116,000,000 | -19,000,000 | 28,000,000 | -41,000,000 | 9,000,000 | 13,000,000 | 3,000,000 | -156,000,000 | -137,000,000 | -81,000,000 | -45,000,000 | 165,000,000 | 123,740,000 | 13,148,000 | 62,260,000 | 50,245,000 | -20,823,000 | -9,990,000 | -38,761,000 | 964,000 | 45,337,000 | 52,579,000 | 30,976,000 | -54,640,000 | 3,978,000 | 59,837,000 | -22,151,000 | 53,770,000 | 22,486,000 | 80,142,000 | -11,687,000 | 38,938,000 | 17,487,000 | 16,078,000 | 53,065,000 | -14,187,000 | 5,430,000 | 55,329,000 | -16,213,000 | 47,245,000 | 32,762,000 | -250,000 | -9,277,000 | -24,046,193,000 | -48,201,000 | 16,175,000 | 5,219,000 | 5,358,000 | 6,064,000 | 7,918,000 | 1,738,000 | |||||||||||
net cash from investing activities | -3,697,000,000 | -3,270,000,000 | -5,952,000,000 | -1,177,000,000 | -1,695,000,000 | -4,162,000,000 | -1,207,000,000 | -3,456,000,000 | -3,720,000,000 | -1,474,000,000 | -104,000,000 | -783,000,000 | -1,705,000,000 | -893,000,000 | -1,584,000,000 | -976,000,000 | -2,235,000,000 | -1,136,000,000 | -1,319,000,000 | 319,000,000 | -2,492,000,000 | -466,000,000 | -1,190,000,000 | 72,000,000 | -1,096,000,000 | -215,803,000 | -857,124,000 | 92,721,000 | -177,165,000 | 76,550,000 | -166,659,000 | -778,708,000 | -110,967,000 | -189,199,000 | -1,348,610,000 | -709,597,000 | 288,095,000 | 30,677,000 | -503,714,000 | -421,391,000 | 48,904,000 | -144,277,000 | -385,375,000 | -275,475,000 | -509,309,000 | -241,585,000 | -371,429,000 | -125,797,000 | -511,099,000 | -332,429,000 | -100,627,000 | -776,327,000 | -1,014,122,000 | -217,854,000 | -175,815,000 | -531,267,000 | -1,072,316,731,000 | -235,230,000 | -363,778,000 | -246,261,000 | -433,417,000 | -100,121,000 | -60,970,000 | -382,361,000 |
cash flows from financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends to shareholders | -61,000,000 | -61,000,000 | -61,000,000 | -59,000,000 | -59,000,000 | -59,000,000 | -56,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from long-term debt issuance | 395,000,000 | 0 | 0 | 0 | 691,000,000 | 0 | 0 | -10,000,000 | 0 | 400,000,000 | 500,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 295,311,000 | ||||||||||||||||||||||||||||||||||||||||||||
principal payments of long-term debt | -1,000,000 | -26,000,000 | -1,000,000 | -1,000,000 | -1,000,000 | -25,000,000 | -1,000,000 | -1,000,000 | -1,000,000 | -26,000,000 | -400,000,000 | -1,000,000 | -1,000,000 | -250,000,000 | -151,000,000 | -1,000,000 | -1,000,000 | -1,000,000 | -1,000,000 | -400,000,000 | -1,000,000 | -1,000,000 | -1,000,000 | 0 | -1,000,000 | -704,000 | -697,000 | -690,000 | -669,000 | -662,000 | -649,000 | -642,000 | -300,636,000 | -623,000 | -617,000 | -610,000 | -598,000 | -592,000 | -586,000 | |||||||||||||||||||||||||
purchases of treasury stock | -94,000,000 | -16,000,000 | -58,000,000 | -50,000,000 | -52,000,000 | -67,000,000 | -27,000,000 | -27,000,000 | 0 | -27,000,000 | -51,000,000 | -46,000,000 | -1,000,000 | -1,000,000 | -1,000,000 | 0 | -6,000,000 | -156,000,000 | -30,487,000 | -18,692,000 | -49,052,000 | -162,453,000 | -2,616,000 | -30,782,000 | -7,511,000 | -3,067,000 | -1,090,000 | -15,003,000 | -105,803,000 | -70,917,000 | -47,850,000 | -214,665,000 | -21,440,000 | -92,755,000 | -86,837,000 | -47,640,000 | -2,806,000 | -4,118,000 | -40,125,000 | -4,265,000 | -335,955,000 | 0 | 0 | 0 | -718,000 | 0 | 0 | 0 | -1,607,000 | -3,100,896,000 | 0 | -11,000 | -3,093,000 | -891,000 | 0 | 0 | -3,611,000 | |||||||
treasury stock reissued | 5,000,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in cash collateral for derivatives and repurchase/reverse repurchase agreements | -199,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in deposit asset on reinsurance | 43,000,000 | 37,000,000 | 39,000,000 | 55,000,000 | 50,000,000 | 47,000,000 | 70,000,000 | 62,000,000 | 89,000,000 | 186,000,000 | 17,000,000 | 13,000,000 | 11,000,000 | -12,000,000 | 0 | -29,000,000 | -3,000,000 | 77,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
deposits on investment-type policies and contracts | 2,990,000,000 | 3,730,000,000 | 4,438,000,000 | 1,370,000,000 | 2,559,000,000 | 1,861,000,000 | 1,600,000,000 | 1,574,000,000 | 2,546,000,000 | 976,000,000 | 435,000,000 | 473,000,000 | 976,000,000 | 473,000,000 | 1,808,000,000 | 872,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
withdrawals on investment-type policies and contracts | -1,412,000,000 | -1,323,000,000 | -1,230,000,000 | -963,000,000 | -1,127,000,000 | -839,000,000 | -1,306,000,000 | -1,174,000,000 | -1,412,000,000 | -976,000,000 | -909,000,000 | -863,000,000 | -880,000,000 | -289,000,000 | -293,000,000 | -513,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | 1,666,000,000 | 1,985,000,000 | 4,206,000,000 | 540,000,000 | 2,067,000,000 | 797,000,000 | 639,000,000 | 1,220,000,000 | 1,005,000,000 | -129,000,000 | 497,000,000 | -25,000,000 | 1,776,000,000 | 831,000,000 | 1,854,000,000 | 697,000,000 | -377,000,000 | -157,000,000 | -143,000,000 | 20,000,000 | -99,000,000 | 1,026,000,000 | 307,000,000 | -204,699,000 | 494,926,000 | -309,820,000 | -253,660,000 | -115,405,000 | -210,188,000 | 470,031,000 | -347,835,000 | 103,496,000 | -76,581,000 | -339,897,000 | -133,337,000 | -175,678,000 | -200,772,000 | -351,602,000 | 99,533,000 | -140,371,000 | 61,370,000 | 440,752,000 | -249,763,000 | -180,262,000 | 94,204,000 | 50,930,000 | -158,301,000 | 518,398,000 | -22,597,000 | -196,899,000 | -103,903,000 | 840,763,961,000 | 198,211,000 | 243,308,000 | -42,480,000 | 31,878,000 | 42,787,000 | -64,618,000 | 248,449,000 | |||||
effect of exchange rate changes on cash | -17,000,000 | -24,000,000 | -35,000,000 | 82,000,000 | 24,000,000 | -104,000,000 | 100,000,000 | -70,000,000 | -56,000,000 | 49,000,000 | -35,000,000 | -28,000,000 | 1,000,000 | 67,000,000 | -71,000,000 | -87,000,000 | -21,000,000 | -1,000,000 | -22,000,000 | 6,000,000 | -17,000,000 | 55,000,000 | 32,000,000 | 23,000,000 | -47,000,000 | -24,347,000 | -382,000 | 7,141,000 | -41,742,000 | 21,989,000 | 9,562,000 | 15,304,000 | 18,833,000 | 5,641,000 | -644,000 | 20,439,000 | -23,523,000 | 8,905,000 | -35,090,000 | -35,010,000 | 11,177,000 | 7,306,000 | -16,004,000 | -4,252,000 | 6,088,000 | -24,270,000 | 11,812,000 | 3,923,000 | 8,486,000 | 19,478,000 | -5,088,000 | -71,000 | -429,000 | 6,665,000 | 16,387,000 | -6,176,000 | -23,919,990,000 | -12,229,000 | 1,261,000 | -42,000 | ||||
change in cash and cash equivalents | 825,000,000 | -457,000,000 | -791,000,000 | 265,000,000 | 1,825,000,000 | -1,869,000,000 | 599,000,000 | -1,339,000,000 | 2,965,000,000 | 150,000,000 | 222,000,000 | -696,000,000 | 367,000,000 | -585,000,000 | 956,000,000 | -153,000,000 | -239,000,000 | -79,000,000 | -227,000,000 | 132,000,000 | -286,000,000 | 152,000,000 | -1,057,000,000 | 1,493,000,000 | 1,371,000,000 | 348,070,000 | 267,130,000 | 130,663,000 | -112,728,000 | 206,883,000 | 81,240,000 | -54,764,000 | -22,604,000 | 345,364,000 | -467,753,000 | -23,193,000 | 412,031,000 | 252,482,000 | -562,490,000 | -259,372,000 | 250,985,000 | 203,485,000 | -258,051,000 | 83,408,000 | -88,937,000 | 91,678,000 | 243,301,000 | 4,011,000 | -170,414,000 | 76,319,000 | 32,396,000 | 13,333,000 | -34,855,000 | 129,935,000 | -169,595,000 | -288,861,000 | 471,044,096,000 | 49,566,000 | 58,606,000 | -100,268,000 | -46,676,000 | 36,139,000 | 99,666,000 | 154,794,000 |
cash and cash equivalents, beginning of period | 4,168,000,000 | 0 | 0 | 0 | 3,326,000,000 | 0 | 0 | 0 | 2,970,000,000 | 0 | 0 | 0 | 2,927,000,000 | 0 | 0 | 0 | 2,948,000,000 | 0 | 0 | 0 | 3,408,000,000 | 0 | 0 | 0 | 1,449,000,000 | 0 | 0 | 1,889,733,000 | 0 | 1,303,524,000 | 0 | 0 | 1,200,718,000 | 0 | 0 | 1,525,275,000 | 0 | 0 | 1,645,669,000 | 0 | 0 | 923,647,000 | 1,259,892,000 | 0 | 962,870,000 | 0 | 0 | 463,661,000 | 0 | 0 | 0 | 512,027,000 | 0 | 0 | 0 | 875,403,000 | 403,946,649,000 | 0 | 0 | 404,351,000 | 0 | 0 | 0 | 160,428,000 |
cash and cash equivalents, end of period | 4,993,000,000 | -457,000,000 | -791,000,000 | 265,000,000 | 5,151,000,000 | -1,869,000,000 | 599,000,000 | -1,339,000,000 | 5,935,000,000 | 150,000,000 | 222,000,000 | -696,000,000 | 3,294,000,000 | -585,000,000 | 956,000,000 | -153,000,000 | 2,709,000,000 | -79,000,000 | -227,000,000 | 132,000,000 | 3,122,000,000 | 152,000,000 | -1,057,000,000 | 1,493,000,000 | 2,820,000,000 | 348,070,000 | 267,130,000 | 2,020,396,000 | -112,728,000 | 1,510,407,000 | 81,240,000 | -54,764,000 | 1,178,114,000 | 345,364,000 | -467,753,000 | 1,502,082,000 | 412,031,000 | 252,482,000 | 1,083,179,000 | -259,372,000 | 250,985,000 | 1,127,132,000 | 1,001,841,000 | 83,408,000 | 873,933,000 | 91,678,000 | 243,301,000 | 467,672,000 | -170,414,000 | 76,319,000 | 32,396,000 | 525,360,000 | -34,855,000 | 129,935,000 | -169,595,000 | 586,542,000 | 874,990,745,000 | 49,566,000 | 58,606,000 | 304,083,000 | -46,676,000 | 36,139,000 | 99,666,000 | 315,222,000 |
supplemental disclosures of cash flow information | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest paid | 87,000,000 | 85,000,000 | 54,000,000 | 61,000,000 | 56,000,000 | 54,000,000 | 49,000,000 | 49,000,000 | 54,000,000 | 43,000,000 | 34,000,000 | 39,000,000 | 33,000,000 | 36,000,000 | 49,000,000 | 36,000,000 | 49,000,000 | 37,000,000 | 41,000,000 | 39,000,000 | 38,325,000 | 45,636,000 | 40,193,000 | 45,386,000 | 39,284,000 | 38,711,000 | 44,024,000 | 46,401,000 | 45,598,000 | 39,333,000 | 29,112,000 | 28,844,000 | ||||||||||||||||||||||||||||||||
income taxes paid, net of refunds | 37,000,000 | 77,000,000 | 44,000,000 | 63,000,000 | 9,000,000 | 25,000,000 | 16,000,000 | 79,000,000 | 132,000,000 | 29,000,000 | -11,000,000 | 38,000,000 | 81,000,000 | 128,000,000 | 124,000,000 | 61,000,000 | 50,000,000 | -8,517,000 | 19,556,000 | 3,076,000 | 53,041,000 | 6,356,000 | 938,000 | 14,315,000 | 12,132,000 | 3,474,000 | 31,516,000 | 12,322,000 | 32,801,000 | |||||||||||||||||||||||||||||||||||
non-cash investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
transfer of invested assets | 4,619,000,000 | 11,274,000,000 | 0 | 4,707,000,000 | 2,887,000,000 | 4,544,000,000 | 1,621,000,000 | 761,000,000 | 589,000,000 | 109,000,000 | 0 | 241,000,000 | 2,777,586,000 | 2,699,548,000 | 720,983,000 | -711,000 | 605,085,000 | 3,776,000 | 2,241,707,000 | 1,653,000 | 1,891,000 | 1,041,000 | 689,000 | 341,964,000 | 0 | 118,000 | ||||||||||||||||||||||||||||||||||||||
cash flows from operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 139,000,000 | 132,000,000 | 213,000,000 | 158,000,000 | -88,000,000 | 262,765,000 | 202,698,000 | 169,507,000 | 204,374,000 | 100,230,000 | 227,591,000 | 232,190,000 | 145,512,000 | 198,719,000 | 236,103,000 | 76,472,000 | 83,534,000 | 130,391,000 | 125,114,000 | 157,996,000 | 198,296,000 | 136,664,000 | 185,535,000 | 141,111,000 | 123,318,000 | 147,385,000 | 132,888,000 | 160,816,000 | 196,712,000 | 128,232,000 | 127,019,000 | 122,439,000 | 112,409,000 | 118,208,000 | 153,179,000 | 23,290,000 | 176,628,565,000 | 25,228,000 | 110,702,000 | 31,505,000 | 63,586,000 | 76,521,000 | 77,475,000 | 76,252,000 | ||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in operating assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued investment income | -35,000,000 | 46,000,000 | -48,000,000 | 18,000,000 | -27,000,000 | -27,960,000 | -1,512,000 | -10,688,000 | 12,318,000 | -10,484,000 | -28,645,000 | -24,175,000 | -10,501,000 | -24,158,000 | -10,326,000 | -24,379,000 | -20,432,000 | 1,787,000 | -28,443,000 | -32,070,000 | -44,068,000 | 34,480,000 | -30,083,000 | -9,566,000 | -28,616,000 | -33,086,000 | -4,615,000 | -26,763,000 | 50,392,000 | -29,985,000 | -5,262,000 | -33,508,000 | 44,485,000 | -31,203,000 | 966,000 | -30,900,000 | -12,336,287,000 | -33,791,000 | -1,429,000 | -26,493,000 | 43,708,000 | -25,604,000 | -2,973,000 | -23,467,000 | ||||||||||||||||||||
premiums receivable and other reinsurance balances | -93,000,000 | 24,000,000 | 114,000,000 | 22,000,000 | 2,000,000 | 97,419,000 | -79,366,000 | 163,965,000 | -69,899,000 | -275,354,000 | -190,377,000 | -175,805,000 | -54,845,000 | 94,991,000 | -46,832,000 | -51,778,000 | -81,121,000 | 133,000 | -19,816,000 | 29,913,000 | -88,375,000 | -15,627,000 | 72,864,000 | 14,352,000 | -61,722,000 | -153,261,000 | -18,986,000 | 85,908,000 | -13,177,000 | 19,991,000 | -76,120,000 | -42,145,000 | 21,847,000 | -38,944,000 | -8,331,000 | -47,375,000 | -83,336,941,000 | 27,173,000 | -42,846,000 | -49,386,000 | 38,362,000 | -80,800,000 | 3,414,000 | 38,673,000 | ||||||||||||||||||||
deferred policy acquisition costs and other | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reinsurance ceded receivables and other | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
future policy benefits, other policy claims and benefits and other reinsurance balances | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
funds withheld payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets and other liabilities | 37,000,000 | 153,000,000 | 34,000,000 | 95,000,000 | -57,000,000 | -130,776,000 | -15,363,000 | -107,266,000 | -57,422,000 | -41,385,000 | 142,659,000 | -52,710,000 | -11,101,000 | 73,051,000 | -25,195,000 | -18,513,000 | -57,033,000 | 36,390,000 | 5,973,000 | 99,894,000 | 63,917,000 | -29,340,000 | -12,317,000 | 56,738,000 | 5,944,000 | -87,582,000 | 67,021,000 | -25,759,000 | -292,132,000 | 229,336,000 | -94,549,000 | -96,334,000 | 155,617,000 | 149,182,000 | 34,541,000 | -1,633,000 | 14,766,373,000 | -28,687,000 | 150,604,000 | -48,290,000 | -28,565,000 | 94,001,000 | -579,000 | 17,056,000 | ||||||||||||||||||||
amortization of net investment premiums, discounts and other | -12,000,000 | -13,000,000 | -9,000,000 | -12,000,000 | -12,000,000 | -10,644,000 | -17,083,000 | -16,659,000 | 5,319,000 | -31,032,000 | -47,664,000 | -24,092,000 | -23,471,000 | -13,124,000 | -27,061,000 | -15,782,000 | -22,693,000 | -17,355,000 | -21,666,000 | -28,667,000 | -26,164,000 | -25,357,000 | -22,497,000 | -34,066,000 | -35,281,000 | -32,573,000 | -40,662,000 | -27,093,000 | -39,456,000 | -40,099,000 | -47,946,000 | -16,833,000 | -41,165,000 | -33,567,000 | -25,450,000 | -34,342,000 | -89,868,181,000 | -22,953,000 | -27,667,000 | -23,199,000 | ||||||||||||||||||||||||
income from limited partnerships and real estate joint ventures | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment related losses | -302,000,000 | 10,572,000 | 470,000 | -60,523,000 | 120,886,000 | -78,188,000 | 72,262,000 | 646,801,354,000 | 241,307,000 | 7,079,000 | 155,260,000 | 12,097,000 | 9,138,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
future policy benefits remeasurement gains | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
market risk benefits remeasurement losses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization expense | 11,000,000 | 16,000,000 | 10,000,000 | 19,000,000 | 4,000,000 | 11,461,000 | 11,146,000 | 11,017,000 | 11,260,000 | 10,294,000 | 7,515,000 | 7,024,000 | 6,845,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of equity securities | -149,000,000 | 12,000,000 | -7,000,000 | -1,000,000 | 0 | -2,000,000 | -2,000,000 | -1,000,000 | -9,000,000 | -1,000,000 | -20,000,000 | 0 | -1,000,000 | -6,000,000 | -15,000,000 | -20,821,000 | -53,559,000 | -3,173,000 | -9,757,000 | -2,173,000 | -28,491,000 | -17,653,000 | -14,646,000 | -114,815,000 | ||||||||||||||||||||||||||||||||||||||||
purchase of note receivable | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payment on note receivable | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deposits in funds withheld at interest | 90,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of treasury stock | -75,000,000 | 0 | -38,000,000 | -7,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in cash collateral for derivatives and other arrangements | 1,092,000,000 | 138,000,000 | -8,000,000 | 342,000,000 | 178,000,000 | -145,000,000 | 35,722,000 | 17,881,000 | 29,680,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
right-of-use assets acquired through operating leases | 2,000,000 | 1,311,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash deposit on reinsurance | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deposits in (withdrawals from) funds withheld at interest | 120,000,000 | 17,000,000 | 82,000,000 | 78,000,000 | 97,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred policy acquisition costs | 7,000,000 | -41,000,000 | 53,000,000 | -19,000,000 | -88,000,000 | -15,410,000 | -97,111,000 | -17,784,000 | 7,521,000 | 13,007,000 | 31,601,000 | -23,092,000 | 58,962,000 | -9,624,000 | 74,033,000 | -79,468,000 | -47,991,000 | 2,756,000 | 2,380,000 | 19,850,000 | 100,698,000 | 64,559,000 | 42,741,000 | 1,893,000 | -65,583,000 | -137,275,000 | -34,222,000 | 67,230,000 | 49,717,000 | -83,520,000 | -21,530,000 | 59,525,000 | -81,504,000 | 34,060,000 | 77,078,000 | -26,277,000 | -648,109,232,000 | -130,009,000 | -81,028,000 | -204,731,000 | -107,097,000 | -90,835,000 | -52,575,000 | -30,186,000 | ||||||||||||||||||||
reinsurance ceded receivable balances | -99,000,000 | -70,000,000 | -13,000,000 | -71,000,000 | 39,000,000 | -15,279,000 | -43,958,000 | -65,053,000 | 40,117,000 | -21,872,000 | 7,982,000 | -46,949,000 | -81,046,000 | -17,276,000 | 8,453,000 | -68,918,000 | 72,735,000 | -51,056,000 | -64,299,000 | 37,271,000 | -31,564,000 | 4,254,000 | 28,131,000 | -29,226,000 | 28,686,000 | 53,716,000 | ||||||||||||||||||||||||||||||||||||||
deferred income taxes | -195,000,000 | 9,000,000 | 63,000,000 | -21,000,000 | -67,000,000 | 108,211,000 | 52,952,000 | 39,490,000 | 14,402,000 | 33,715,000 | 94,141,000 | 91,934,000 | 50,110,000 | 64,825,000 | 77,757,000 | 23,406,000 | 51,510,000 | 63,903,000 | 13,144,000 | -68,065,000 | 70,263,000 | 41,472,000 | 16,343,000 | -43,576,000 | 38,107,000 | 102,757,000 | -58,215,000 | 23,517,000 | 429,571,000 | -90,706,000 | 41,465,000 | 63,820,000 | -34,439,000 | -93,423,000 | 11,136,000 | 35,531,000 | 47,610,072,000 | 46,631,000 | -83,465,000 | 43,762,000 | 76,560,000 | -52,468,000 | 40,402,000 | 37,264,000 | ||||||||||||||||||||
loss from limited partnerships and real estate joint ventures | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
future policy benefits remeasurement losses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of businesses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of businesses, net of cash transferred of 1 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends to stockholders | -56,000,000 | -53,000,000 | -53,000,000 | -54,000,000 | -49,000,000 | -49,000,000 | -49,000,000 | -50,000,000 | -47,000,000 | -48,000,000 | -48,000,000 | -47,000,000 | -43,000,000 | -44,000,000 | -43,886,000 | -37,640,000 | -37,707,000 | -32,129,000 | -32,241,000 | -32,271,000 | -26,434,000 | -26,381,000 | -26,288,000 | -23,727,000 | -24,019,000 | -24,592,000 | -21,850,000 | -22,669,000 | -22,632,000 | -20,711,000 | -21,244,000 | -17,753,000 | -13,269,000 | -13,255,000 | -13,336,000 | -8,871,000 | -8,832,000 | -8,830,000 | -8,779,000 | -8,777,000 | -8,784,000 | -6,577,000 | -6,550,000 | -6,548,000 | -6,537,000 | -23,312,201,000 | -5,609,000 | -5,605,000 | -5,585,000 | -5,580,000 | -5,579,000 | -5,567,000 | -5,530,000 | |||||||||||
repayment of collateral finance and securitization notes | 0 | -152,000,000 | -15,000,000 | -14,000,000 | -134,000,000 | -9,000,000 | -23,000,000 | -42,000,000 | -26,000,000 | -28,000,000 | -141,000,000 | -19,000,000 | -23,872,000 | -23,580,000 | -29,064,000 | -25,998,000 | -27,104,000 | -32,876,000 | -6,853,000 | -16,908,000 | -25,602,000 | -28,492,000 | -6,877,000 | -2,100,000 | -10,265,000 | -7,367,000 | ||||||||||||||||||||||||||||||||||||||
change in cash collateral for derivative positions and other arrangements | 303,000,000 | 324,000,000 | -41,000,000 | 17,000,000 | 131,000,000 | -44,000,000 | 149,000,000 | -6,000,000 | 2,000,000 | -155,000,000 | 209,000,000 | -25,000,000 | -60,000,000 | -65,000,000 | 42,000,000 | 51,000,000 | 13,145,000 | -35,586,000 | -44,628,000 | -1,959,000 | 19,537,000 | -39,160,000 | -3,418,000 | -3,628,000 | -32,306,000 | 16,663,000 | 40,392,000 | 91,446,000 | -62,353,000 | 31,109,000 | ||||||||||||||||||||||||||||||||||
net change in noncontrolling interest | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of businesses, net of cash transferred of 1 and 43 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of businesses, net of cash acquired of 53 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in policy loans | 22,000,000 | 19,000,000 | 10,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in funds withheld at interest | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in short-term investments | 91,000,000 | 23,000,000 | -90,000,000 | 81,000,000 | 39,000,000 | 32,000,000 | -232,000,000 | -8,000,000 | 156,000,000 | 159,000,000 | 64,000,000 | -70,000,000 | -66,000,000 | 39,000,000 | -58,000,000 | 87,155,000 | 41,755,000 | 25,422,000 | 3,183,000 | -13,026,000 | 42,993,000 | -997,000 | 23,668,000 | 68,563,000 | 225,409,000 | 124,653,000 | 12,471,000 | 18,218,000 | 4,325,000 | -682,000 | 73,058,000 | 20,740,000 | ||||||||||||||||||||||||||||||||
purchases of property and equipment | -8,000,000 | -7,000,000 | -5,000,000 | -6,000,000 | -7,000,000 | -6,000,000 | -6,000,000 | -4,000,000 | -5,000,000 | -6,000,000 | -4,000,000 | -11,000,000 | -6,000,000 | -5,000,000 | -6,000,000 | -6,500,000 | -7,027,000 | -10,440,000 | -9,281,000 | -5,292,000 | -64,928,000 | 48,579,000 | -16,893,000 | -1,296,000 | -1,440,000 | -21,504,000 | ||||||||||||||||||||||||||||||||||||||
debt issuance costs | 0 | -4,000,000 | -6,000,000 | 0 | 0 | 0 | 0 | 0 | 96,000 | 14,000 | -1,184,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used) provided by financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of businesses: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets disposed, net of cash transferred | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities disposed | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash invested in funds withheld at interest | 114,000,000 | 81,000,000 | -28,000,000 | -4,000,000 | 1,000,000 | -5,000,000 | -7,000,000 | -8,000,000 | -26,000,000 | -26,000,000 | -60,000,000 | -22,000,000 | -32,000,000 | -17,000,000 | 2,407,000 | -17,035,000 | -36,995,000 | -62,399,000 | 19,638,000 | -5,687,000 | -4,157,000 | -2,753,000 | -3,354,000 | -22,888,000 | -4,980,000 | -5,682,000 | -25,512,000 | -32,196,000 | -27,168,000 | -18,390,000 | -21,466,000 | -29,829,000 | -27,062,000 | -33,083,000 | -13,221,000 | -11,134,000 | 571,000 | -13,296,000 | -16,189,000 | -13,457,000 | -60,636,000 | -17,108,000 | -22,346,000 | -14,040,000 | -23,100,000 | -89,676,166,000 | -12,409,000 | -27,479,000 | -26,946,000 | -15,139,000 | -23,069,000 | -23,522,000 | -23,114,000 | |||||||||||
future policy benefits, other policy claims and benefits andother reinsurance balances | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
exercise of stock options | 0 | 0 | 0 | 1,000,000 | 1,669,000 | 835,000 | 1,755,000 | 89,000 | 1,163,000 | 1,923,000 | 808,000 | 1,719,000 | 6,533,000 | 1,980,000 | 3,239,000 | -90,000 | 6,882,000 | 5,759,000 | 7,432,000 | 3,214,000 | 6,364,000 | 1,071,000 | -867,000 | 216,000 | -6,925,000 | 21,416,000 | -5,811,000 | -6,527,000 | 796,000 | 2,246,000 | 5,762,000 | 5,341,000 | 431,000 | 282,000 | 250,000 | 6,596,602,000 | 417,000 | 2,492,000 | 1,489,000 | 514,000 | 398,000 | 8,053,000 | 4,093,000 | |||||||||||||||||||||
cash flows from investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments and sales of mortgage loans | 232,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on policy loans | 15,000,000 | 8,000,000 | 13,000,000 | 25,000,000 | 20,000,000 | 2,000,000 | 10,000,000 | 36,000,000 | 51,000,000 | 11,000,000 | 4,000,000 | 29,856,000 | 10,578,000 | 33,271,000 | 14,099,000 | 10,694,000 | 66,628,000 | 1,995,000 | 24,663,000 | 34,453,000 | 8,126,000 | 16,939,000 | 90,000 | 241,000 | 200,000 | 688,000 | 46,262,000 | 485,000 | 32,378,000 | 11,422,000 | 330,000 | 773,000 | 1,281,000 | 6,402,000 | 897,000 | 0 | 0 | 2,412,000 | 18,000 | 6,700,000 | 4,786,000 | 15,684,000 | 28,782,024,000 | 0 | 1,000 | 19,975,000 | 14,949,000 | 0 | 5,882,000 | 47,000 | ||||||||||||||
cash invested in policy loans | 0 | -24,000,000 | 0 | -4,000,000 | -4,000,000 | -35,000,000 | 0 | -2,000 | 0 | -4,006,000 | -5,942,000 | -685,000 | -1,000 | -1,000 | 0 | -52,913,000 | 0 | -56,167,000 | -132,000 | -10,293,000 | -28,571,000 | -57,531,000 | 0 | -66,067,946,000 | 0 | -56,173,000 | 0 | |||||||||||||||||||||||||||||||||||||
purchase of business, net of cash acquired of 53 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions to noncontrolling interest | -1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of preferred interests by subsidiary | 0 | 0 | 90,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosures of cash flow information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash deposits on reinsurance | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of a business: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets acquired, excluding cash acquired | 0 | 0 | 8,303,000 | 6,764,000 | 59,184,000 | 4,009,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities assumed | 0 | 0 | -11,864,000 | -2,313,000 | -34,320,000 | -308,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on mortgage loans on real estate | 188,000,000 | 164,000,000 | 189,000,000 | 93,393,000 | 102,002,000 | 72,602,000 | 46,615,000 | 88,835,000 | 82,828,000 | 153,615,000 | 141,228,000 | 57,224,000 | 97,261,000 | 69,322,000 | 141,388,000 | 94,979,000 | 105,622,000 | 52,157,000 | 24,232,000 | 22,081,000 | 41,481,000 | 7,440,000 | 11,843,000 | 10,499,000 | 6,423,000 | 6,379,000 | 6,121,000 | 21,242,000 | 14,669,000 | 6,302,000 | 8,065,000 | 60,536,687,000 | 16,688,000 | 13,826,000 | 18,799,000 | 17,121,000 | 19,574,000 | 13,671,000 | 11,147,000 | |||||||||||||||||||||||||
cash invested in mortgage loans on real estate | -443,000,000 | -175,000,000 | -197,000,000 | -427,000,000 | -356,000,000 | -149,000,000 | -27,000,000 | -63,000,000 | -541,000,000 | -388,400,000 | -357,898,000 | -240,411,000 | -235,339,000 | -141,131,000 | -288,639,000 | -278,488,000 | -184,575,000 | -313,991,000 | -238,202,000 | -305,252,000 | -155,561,000 | -259,030,000 | -272,287,000 | -15,725,000 | -50,126,000 | -64,171,000 | -27,023,000 | |||||||||||||||||||||||||||||||||||||
deposits to investment-type policies and contracts | 2,369,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
withdrawals from investment-type policies and contracts | -505,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment related (gains) losses | -81,000,000 | 285,000,000 | -7,788,000 | -86,624,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of businesses, net of cash acquired of 53 and 27 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of businesses, net of cash transferred of 43 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments and sales of mortgage loans on real estate | 311,000,000 | 95,000,000 | 142,211,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deposits on universal life and other investment type policies and contracts | 344,000,000 | 255,000,000 | 317,000,000 | 255,000,000 | 341,000,000 | 663,000,000 | 62,137,000 | 211,447,000 | 44,926,000 | 142,872,000 | 83,004,000 | 89,888,000 | 714,825,000 | 202,850,000 | 361,029,000 | 80,995,000 | 432,684,000 | 71,777,000 | 66,350,000 | 66,329,000 | 32,779,000 | 15,000,000 | 36,257,000 | 17,241,000 | 41,831,000 | 37,303,000 | 40,479,000 | 274,700,000 | 13,724,000 | |||||||||||||||||||||||||||||||||||
withdrawals on universal life and other investment type policies and contracts | -239,000,000 | -281,000,000 | -161,000,000 | -213,000,000 | -241,000,000 | -188,000,000 | -182,701,000 | -194,935,000 | -195,360,000 | -173,413,000 | -156,486,000 | -166,261,000 | -200,744,000 | -201,784,000 | -178,157,000 | -167,130,000 | -41,613,000 | -193,221,000 | -166,977,000 | -196,623,000 | -150,650,000 | -158,907,000 | -215,660,000 | -204,196,000 | -10,831,000 | -59,922,000 | 28,594,000 | -37,071,000 | -110,703,000 | |||||||||||||||||||||||||||||||||||
cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
future policy benefits, other policy claims and benefits, and other reinsurance balances | 3,064,000,000 | -70,000,000 | 309,000,000 | 2,051,000,000 | 438,176,000 | 616,631,000 | 119,620,000 | 131,032,000 | 466,983,000 | 236,365,000 | 349,340,000 | 396,459,000 | 99,309,000 | 4,627,000 | 375,670,000 | 240,443,000 | 102,376,000 | 251,570,000 | 154,357,000 | 188,936,000 | 392,876,000 | 275,091,000 | 201,436,000 | 554,354,000 | 336,563,000 | 105,102,000 | 227,509,000 | 194,829,000 | 209,263,000 | 122,336,000 | 1,054,030,000 | 225,498,000 | 244,879,000 | 53,126,000 | 384,229,000 | 715,036,086,000 | 16,734,000 | 137,448,000 | 330,732,000 | 308,733,000 | 267,641,000 | 190,746,000 | 183,149,000 | |||||||||||||||||||||
future policy benefits, other policy claims and benefits, andother reinsurance balances | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of businesses, net of cash acquired of 27 and 5 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (received) paid on purchase | -3,561,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of businesses, net of cash acquired of 27 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of businesses: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash received on purchase | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes (received) paid, net of refunds | 19,000,000 | -31,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of businesses, net of cash acquired of 27,374 and 4,938 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
right-of-use assets acquired through operating incomees | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
right-of-use assets acquired through operating losses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash paid on purchase | 4,451,000 | 24,864,000 | 3,701,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of businesses, net of cash acquired of 27,374 and 1,733 | 3,561,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of businesses, net of cash acquired of 4,938 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash transactions: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of businesses, net of cash acquired of 1,733 | -24,864,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from share-based payment arrangement | 4,356,000 | -600,000 | -668,000 | -143,000 | -6,000 | 30,000 | -1,728,000 | -1,758,000 | -932,000 | -597,000 | -217,000 | -565,000 | -1,114,000 | -39,000 | -10,000 | -1,442,000 | -3,811,237,000 | -31,000 | -185,000 | -3,547,000 | -1,644,000 | 7,000 | -1,452,000 | -1,387,000 | ||||||||||||||||||||||||||||||||||||||||
purchase of businesses, net of cash acquired of 19,377 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid under securities repurchase agreements | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of collateral finance and securitization notes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrual for capitalized assets | -1,317,000 | -2,393,000 | 4,514,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided in (used in) financing activities | 297,393,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in operating assets and liabilities, net of acquisition: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of businesses, net of cash acquired of 19,907 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash received (paid) under securities repurchase agreements | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment related gains | 16,178,000 | -7,583,000 | -22,318,000 | -118,527,000 | -84,571,000 | -94,371,000 | -23,801,000 | -43,520,000 | 139,600,000 | -27,388,000 | -123,620,000 | 16,780,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of business, net of cash acquired of 19,377 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in short-term debt | 60,000,000 | 50,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from collateral finance transactions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash paid (received) for: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest | 29,849,000 | 26,450,000 | 41,814,000 | 25,434,000 | 16,552,000 | 24,502,000 | 24,592,000 | 10,767,000 | 34,208,000 | 12,846,000 | 34,612,000 | 12,974,000 | 35,573,000 | 12,780,000 | 23,526,000 | 11,322,000 | 24,481,000 | 13,390,000 | 99,621,741,000 | 17,131,000 | 31,304,000 | 20,824,000 | 36,201,000 | 27,852,000 | 33,365,000 | 16,902,000 | ||||||||||||||||||||||||||||||||||||||
cash paid (received) for income taxes, net of refunds | -58,864,000 | 3,415,000 | -1,619,000 | 20,333,000 | 2,107,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on repurchase of collateral finance facility securities | -46,506,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of a business, net of cash acquired of 9,709 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of property and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash received under securities repurchase agreements | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase and repayment of collateral finance facility securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplementary information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for income taxes, net of refunds | 11,101,000 | 18,121,000 | 8,611,000 | 9,125,000 | 25,623,000 | 15,112,000 | 4,968,000 | 27,666,000 | 77,441,000 | -30,916,000 | 8,387,000 | 8,892,000 | 24,089,000 | 4,082,000 | 8,482,000 | 9,162,000 | 3,847,000 | 23,134,285,000 | 2,465,000 | 10,155,000 | 12,095,000 | |||||||||||||||||||||||||||||||||||||||||||
business purchase information - see note 14 - "financing and other activities" | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash supplementary information - see "investments transferred to the company" in note 4 - "investments" | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash supplementary information - see note 4 - "investments" | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
business purchase information - see note 12 - "financing and other activities" | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in short-term investments and other invested assets | 84,917,000 | 33,274,000 | 65,256,000 | -12,295,000 | -49,689,000 | -24,911,000 | -57,729,000 | -70,841,000 | 93,606,000 | -2,431,000 | -79,130,000 | -40,114,000 | 3,999,000 | 772,000 | -177,533,168,000 | -38,401,000 | -42,113,000 | -76,318,000 | 46,937,000 | 29,022,000 | -26,148,000 | -98,434,000 | ||||||||||||||||||||||||||||||||||||||||||
repurchase of collateral finance facility securities | -112,000,000 | -104,245,000 | 0 | -7,586,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in cash collateral for derivative positions | 11,532,000 | 85,469,000 | -100,565,000 | 155,240,000 | 14,130,000 | -6,120,000 | 48,160,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from long-term debt issuance | -22,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from redemption and remarketing of trust preferred securities | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
maturity of trust preferred securities | -18,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net borrowing under credit agreements | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reinsurance ceded balances | -38,230,000 | 21,191,000 | -69,059,000 | 9,648,000 | -14,999,000 | -1,718,000 | 24,165,000 | 7,810,000 | -11,581,000 | -12,817,523,000 | 5,413,000 | 6,774,000 | -36,664,000 | -33,492,000 | -89,054,000 | -19,540,000 | -16,657,000 | |||||||||||||||||||||||||||||||||||||||||||||||
net borrowing under credit facilities | 56,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
retirement of preferred income equity redeemable securities | 154,588,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on repurchase of long-term debt | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from share-based payment arrangement | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of long-term debt | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net repayments under credit agreements | 0 | -12,269,000 | -36,602,000 | -30,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from offering of common stock, net and warrant conversion | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit (expense) from share-based payment arrangement | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in securities sold under agreements to repurchase and cash collateral for derivative positions | 10,439,000 | -38,358,000 | 5,935,000 | -90,398,000 | -52,955,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net withdrawals on universal life and other investment type policies and contracts | 53,430,000 | -5,211,000 | -165,565,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment related losses (gains) | -131,185,000 | 8,484,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess deposits (payments) on universal life and other investment type policies and contracts | 160,534,000 | -22,452,000 | 395,204,125,000 | 203,372,000 | -31,954,000 | -13,201,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase on securitized lending activities | -8,461,000 | 21,267,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on long-term debt | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess payments on universal life and other investment type policies and contracts | -44,496,000 | -70,750,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from collateral finance facility | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in securitized lending and funding activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in payables for securities sold under agreements to repurchase | 0 | -62,006,000 | 31,912,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on reinsurance embedded derivative | 14,347,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of net investment discounts and other | -21,334,000 | -24,647,000 | -20,123,000 | -9,551,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes | -1,409,000 | 3,509,000 | 2,017,000 | 770,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of fixed maturity securities - available for sale | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
maturities of fixed maturity securities - available for sale | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of fixed maturity securities - available for sale | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in securitized lending activities | -27,809,000 | 42,850,000 | 47,548,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess deposits on universal life and other investment type policies and contracts | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of fixed maturity securities — available for sale | 667,180,000 | 465,349,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
maturities of fixed maturity securities — available for sale | 68,495,000 | 37,556,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of fixed maturity securities — available for sale | -736,457,000 | -795,437,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash equity compensation expense | 6,568,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of mortgage loans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net borrowings under credit agreements | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash transfer from funds withheld at interest to fixed maturity securities |
