Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-06-30 | 2020-03-31 | 2019-03-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-03-31 | 2012-06-30 | 2012-03-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net cash from operating activities | 990,000,000 | 820,000,000 | 1,429,000,000 | 1,600,000,000 | 1,067,000,000 | 967,000,000 | 5,736,000,000 | 1,226,000,000 | 1,000,000,000 | 244,000,000 | 1,574,000,000 | 266,000,000 | 835,000,000 | 79,000,000 | 163,000,000 | 361,000,000 | 1,491,000,000 | -36,000,000 | 2,366,000,000 | 372,000,000 | 2,207,000,000 | 340,621,000 | 425,426,000 | 225,874,000 | 368,572,000 | 272,774,000 | 289,481,000 | 316,211,000 | 330,366,000 | 366,582,000 | 541,228,000 | 494,930,000 | 263,602,000 | 554,655,000 | 296,163,000 | 162,166,000 | 375,648,000 | 512,461,000 | 295,066,000 | 87,181,000 | 948,032,000 | 461,298,000 | 363,721,000 | 186,732,000 | 352,485,000 | 261,838,000 | 98,814,000 | 177,815,000 | 188,515,000 | 356,272,000 | 89,964,000 | 223,237,000 | 287,936,000 |
capex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8,000,000 | -7,000,000 | -5,000,000 | -6,000,000 | -7,000,000 | -6,000,000 | -6,000,000 | -4,000,000 | -5,000,000 | -6,000,000 | -4,000,000 | -5,000,000 | -6,000,000 | -10,440,000 | 0 | 0 | 0 | -1,296,000 | -1,440,000 | -21,504,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
free cash flows | 990,000,000 | 820,000,000 | 1,429,000,000 | 1,600,000,000 | 1,067,000,000 | 967,000,000 | 5,736,000,000 | 1,226,000,000 | 992,000,000 | 237,000,000 | 1,569,000,000 | 260,000,000 | 828,000,000 | 73,000,000 | 157,000,000 | 357,000,000 | 1,486,000,000 | -42,000,000 | 2,362,000,000 | 367,000,000 | 2,201,000,000 | 330,181,000 | 425,426,000 | 225,874,000 | 368,572,000 | 271,478,000 | 288,041,000 | 294,707,000 | 330,366,000 | 366,582,000 | 541,228,000 | 494,930,000 | 263,602,000 | 554,655,000 | 296,163,000 | 162,166,000 | 375,648,000 | 512,461,000 | 295,066,000 | 87,181,000 | 948,032,000 | 461,298,000 | 363,721,000 | 186,732,000 | 352,485,000 | 261,838,000 | 98,814,000 | 177,815,000 | 188,515,000 | 356,272,000 | 89,964,000 | 223,237,000 | 287,936,000 |
cash flows from investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of fixed maturity securities available-for-sale | 9,703,000,000 | 3,917,000,000 | 7,187,000,000 | 6,654,000,000 | 6,898,000,000 | 9,080,000,000 | 5,521,000,000 | 2,363,000,000 | 2,412,000,000 | 1,447,000,000 | 1,973,000,000 | 2,486,000,000 | 2,054,000,000 | 3,410,000,000 | 2,608,000,000 | 2,469,000,000 | 2,438,000,000 | 4,497,000,000 | 2,738,000,000 | 1,694,000,000 | 2,141,000,000 | 3,139,794,000 | 1,377,773,000 | 1,294,100,000 | 977,314,000 | 1,162,134,000 | 2,103,138,000 | 639,676,000 | 613,094,000 | 2,172,451,000 | 584,491,000 | 795,575,000 | 1,712,836,000 | 47,096,000 | 546,579,000 | 880,883,000 | 910,943,000 | 786,109,000 | 1,042,475,000 | 690,322,000 | 800,547,000 | 870,794,000 | 813,661,000 | 845,211,000 | 423,107,000 | 282,378,000 | 251,712,000 | 661,826,000 | 575,587,000 | ||||
purchases of fixed maturity securities available-for-sale | -14,518,000,000 | -4,808,000,000 | -8,512,000,000 | -10,406,000,000 | -8,009,000,000 | -12,781,000,000 | -9,466,000,000 | -3,896,000,000 | -2,752,000,000 | -2,335,000,000 | -3,664,000,000 | -3,496,000,000 | -3,757,000,000 | -4,516,000,000 | -4,762,000,000 | -4,373,000,000 | -3,813,000,000 | -4,592,000,000 | -5,293,000,000 | -1,718,000,000 | -3,157,000,000 | -3,010,397,000 | -1,522,012,000 | -2,647,409,000 | -1,768,881,000 | -939,939,000 | -1,806,016,000 | -1,000,335,000 | -1,112,050,000 | -2,384,332,000 | -917,715,000 | -1,277,240,000 | -1,946,235,000 | -572,345,000 | -763,423,000 | -1,253,765,000 | -1,087,526,000 | -1,189,597,000 | -1,292,784,000 | -867,625,000 | -1,504,410,000 | -1,673,983,000 | -1,025,415,000 | -1,029,206,000 | -965,271,000 | -338,062,000 | -576,152,000 | -980,078,000 | -832,146,000 | ||||
maturities of fixed maturity securities available-for-sale | 308,000,000 | 404,000,000 | 217,000,000 | 189,000,000 | 187,000,000 | 378,000,000 | 465,000,000 | 214,000,000 | 299,000,000 | 213,000,000 | 241,000,000 | 237,000,000 | 250,000,000 | 191,000,000 | 228,000,000 | 205,000,000 | 137,000,000 | 329,000,000 | 216,000,000 | 123,000,000 | 283,000,000 | 195,625,000 | 76,284,000 | 156,908,000 | 116,644,000 | 109,414,000 | 137,718,000 | 94,994,000 | 114,275,000 | 127,425,000 | 111,854,000 | 36,028,000 | 67,571,000 | 36,437,000 | 31,539,000 | 78,669,000 | 85,374,000 | 43,039,000 | 34,890,000 | 49,387,000 | 23,371,000 | 5,611,000 | 35,063,000 | 16,641,000 | 9,476,000 | 25,018,000 | 24,077,000 | 27,754,000 | 53,521,000 | ||||
sales of equity securities | 55,000,000 | 0 | 3,000,000 | 0 | 0 | 0 | 1,000,000 | 0 | 3,000,000 | 0 | 4,000,000 | 4,000,000 | 23,000,000 | 2,000,000 | 1,000,000 | 3,000,000 | 177,000,000 | 83,000 | 199,046,000 | ||||||||||||||||||||||||||||||||||
purchases of equity securities | 12,000,000 | -7,000,000 | -1,000,000 | 0 | -2,000,000 | -2,000,000 | -1,000,000 | -9,000,000 | -1,000,000 | -20,000,000 | -6,000,000 | -15,000,000 | -3,173,000 | -114,815,000 | |||||||||||||||||||||||||||||||||||||||
principal payments on mortgage loans | 262,000,000 | 186,000,000 | 163,000,000 | 254,000,000 | 96,000,000 | 168,000,000 | 122,000,000 | 171,000,000 | 98,000,000 | 97,000,000 | 70,000,000 | ||||||||||||||||||||||||||||||||||||||||||
cash invested in mortgage loans | -735,000,000 | -876,000,000 | -635,000,000 | -788,000,000 | -488,000,000 | -329,000,000 | -301,000,000 | -318,000,000 | -322,000,000 | -317,000,000 | -323,000,000 | -201,000,000 | -279,000,000 | -130,200,000 | -135,802,000 | -79,361,000 | -149,924,000 | -75,081,000 | -73,018,000 | -16,186,000 | -28,493,000 | -34,854,000 | -36,271,000 | -48,946,000 | -12,730,000 | ||||||||||||||||||||||||||||
deposits in funds withheld at interest | 90,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of limited partnerships and real estate joint ventures | 65,000,000 | 219,000,000 | 52,000,000 | 77,000,000 | 63,000,000 | 80,000,000 | 38,000,000 | 146,000,000 | 97,000,000 | 138,000,000 | 93,000,000 | ||||||||||||||||||||||||||||||||||||||||||
purchases of limited partnerships and real estate joint ventures | -366,000,000 | -236,000,000 | -239,000,000 | -143,000,000 | -181,000,000 | -153,000,000 | -101,000,000 | -138,000,000 | -118,000,000 | -176,000,000 | -119,000,000 | ||||||||||||||||||||||||||||||||||||||||||
sales of short-term investments | 348,000,000 | 311,000,000 | 200,000,000 | 176,000,000 | 343,000,000 | 222,000,000 | 31,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
purchases of short-term investments | -235,000,000 | -575,000,000 | -394,000,000 | -326,000,000 | -233,000,000 | -273,000,000 | -185,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
maturities of short-term investments | 157,000,000 | 236,000,000 | 110,000,000 | 152,000,000 | 76,000,000 | 66,000,000 | 49,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
change in other invested assets | -192,000,000 | -35,000,000 | 8,000,000 | 9,000,000 | -46,000,000 | 2,000,000 | 7,000,000 | 81,000,000 | -11,000,000 | 3,000,000 | 29,000,000 | -125,000,000 | -121,000,000 | -66,000,000 | 172,000,000 | 490,000,000 | -205,000,000 | 114,000,000 | -2,000,000 | -62,000,000 | -96,000,000 | -97,012,000 | -69,968,000 | -838,000 | -7,262,000 | 58,883,000 | 59,437,000 | 14,092,000 | -4,984,000 | 110,946,000 | 160,427,000 | ||||||||||||||||||||||
purchase of note receivable | |||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payment on note receivable | |||||||||||||||||||||||||||||||||||||||||||||||||||||
other | 116,000,000 | -19,000,000 | 28,000,000 | -41,000,000 | 9,000,000 | 13,000,000 | 3,000,000 | -156,000,000 | -45,000,000 | 165,000,000 | 62,260,000 | 45,337,000 | 52,579,000 | 30,976,000 | -54,640,000 | 3,978,000 | 59,837,000 | -22,151,000 | 53,770,000 | 22,486,000 | 80,142,000 | -11,687,000 | 38,938,000 | 17,487,000 | 16,078,000 | 53,065,000 | -14,187,000 | 5,430,000 | 55,329,000 | -16,213,000 | 47,245,000 | 32,762,000 | -250,000 | -9,277,000 | 2,734,000 | -48,201,000 | 16,175,000 | 5,219,000 | 5,358,000 | 6,064,000 | 7,918,000 | 1,738,000 | |||||||||||
net cash from investing activities | -5,952,000,000 | -1,177,000,000 | -1,695,000,000 | -4,162,000,000 | -1,207,000,000 | -3,456,000,000 | -3,720,000,000 | -1,474,000,000 | -104,000,000 | -783,000,000 | -1,705,000,000 | -893,000,000 | -1,584,000,000 | -976,000,000 | -2,235,000,000 | -1,136,000,000 | -1,319,000,000 | 319,000,000 | -2,492,000,000 | 72,000,000 | -1,096,000,000 | 92,721,000 | -189,199,000 | -1,348,610,000 | -709,597,000 | 288,095,000 | 30,677,000 | -503,714,000 | -421,391,000 | 48,904,000 | -144,277,000 | -385,375,000 | -275,475,000 | -509,309,000 | -241,585,000 | -371,429,000 | -125,797,000 | -511,099,000 | -332,429,000 | -100,627,000 | -776,327,000 | -1,014,122,000 | -217,854,000 | -175,815,000 | -531,267,000 | -227,893,000 | -235,230,000 | -363,778,000 | -246,261,000 | -433,417,000 | -100,121,000 | -60,970,000 | -382,361,000 |
cash flows from financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends to shareholders | -61,000,000 | -59,000,000 | -59,000,000 | -59,000,000 | -56,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from long-term debt issuance | 0 | 0 | 691,000,000 | 0 | 0 | -10,000,000 | 0 | 400,000,000 | 500,000,000 | 0 | 0 | 0 | 0 | 0 | 295,311,000 | ||||||||||||||||||||||||||||||||||||||
principal payments of long-term debt | -1,000,000 | -1,000,000 | -1,000,000 | -25,000,000 | -1,000,000 | -1,000,000 | -1,000,000 | -26,000,000 | -400,000,000 | -1,000,000 | -1,000,000 | -250,000,000 | -151,000,000 | -1,000,000 | -1,000,000 | -1,000,000 | -1,000,000 | -400,000,000 | -1,000,000 | 0 | -1,000,000 | -690,000 | -623,000 | -617,000 | -610,000 | -598,000 | -592,000 | -586,000 | |||||||||||||||||||||||||
purchase of treasury stock | -75,000,000 | 0 | -38,000,000 | -7,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
treasury stock reissued | |||||||||||||||||||||||||||||||||||||||||||||||||||||
change in cash collateral for derivatives and other arrangements | 1,092,000,000 | 138,000,000 | -8,000,000 | 342,000,000 | 178,000,000 | -145,000,000 | 35,722,000 | 17,881,000 | 29,680,000 | ||||||||||||||||||||||||||||||||||||||||||||
change in deposit asset on reinsurance | 39,000,000 | 55,000,000 | 50,000,000 | 47,000,000 | 70,000,000 | 62,000,000 | 89,000,000 | 186,000,000 | 17,000,000 | 13,000,000 | 11,000,000 | -12,000,000 | 0 | -29,000,000 | -3,000,000 | 77,000,000 | |||||||||||||||||||||||||||||||||||||
deposits on investment-type policies and contracts | 4,438,000,000 | 1,370,000,000 | 2,559,000,000 | 1,861,000,000 | 1,600,000,000 | 1,574,000,000 | 2,546,000,000 | 976,000,000 | 435,000,000 | 473,000,000 | 976,000,000 | 473,000,000 | 1,808,000,000 | 872,000,000 | |||||||||||||||||||||||||||||||||||||||
withdrawals on investment-type policies and contracts | -1,230,000,000 | -963,000,000 | -1,127,000,000 | -839,000,000 | -1,306,000,000 | -1,174,000,000 | -1,412,000,000 | -976,000,000 | -909,000,000 | -863,000,000 | -880,000,000 | -289,000,000 | -293,000,000 | -513,000,000 | |||||||||||||||||||||||||||||||||||||||
net cash from financing activities | 4,206,000,000 | 540,000,000 | 2,067,000,000 | 797,000,000 | 639,000,000 | 1,220,000,000 | 1,005,000,000 | -129,000,000 | 497,000,000 | -25,000,000 | 1,776,000,000 | 831,000,000 | 1,854,000,000 | 697,000,000 | -377,000,000 | -157,000,000 | -143,000,000 | 1,026,000,000 | 307,000,000 | -309,820,000 | 103,496,000 | -76,581,000 | -339,897,000 | -133,337,000 | -175,678,000 | -200,772,000 | -351,602,000 | 99,533,000 | -140,371,000 | 61,370,000 | 440,752,000 | -249,763,000 | -180,262,000 | 94,204,000 | 50,930,000 | -158,301,000 | 518,398,000 | -22,597,000 | -196,899,000 | -103,903,000 | 442,124,000 | 198,211,000 | 243,308,000 | -42,480,000 | 31,878,000 | 42,787,000 | -64,618,000 | 248,449,000 | |||||
effect of exchange rate changes on cash | -35,000,000 | 82,000,000 | 24,000,000 | -104,000,000 | 100,000,000 | -70,000,000 | -56,000,000 | 49,000,000 | -35,000,000 | -28,000,000 | 1,000,000 | 67,000,000 | -71,000,000 | -87,000,000 | -21,000,000 | -1,000,000 | -22,000,000 | 6,000,000 | -17,000,000 | 23,000,000 | -47,000,000 | 7,141,000 | 5,641,000 | -644,000 | 20,439,000 | -23,523,000 | 8,905,000 | -35,090,000 | -35,010,000 | 11,177,000 | 7,306,000 | -16,004,000 | -4,252,000 | 6,088,000 | -24,270,000 | 11,812,000 | 3,923,000 | 8,486,000 | 19,478,000 | -5,088,000 | -71,000 | -429,000 | 6,665,000 | 16,387,000 | -6,176,000 | -12,921,000 | -12,229,000 | 1,261,000 | -42,000 | ||||
change in cash and cash equivalents | -791,000,000 | 265,000,000 | 1,825,000,000 | -1,869,000,000 | 599,000,000 | -1,339,000,000 | 2,965,000,000 | 150,000,000 | 222,000,000 | -696,000,000 | 367,000,000 | -585,000,000 | 956,000,000 | -153,000,000 | -239,000,000 | -79,000,000 | -227,000,000 | 132,000,000 | -286,000,000 | 1,493,000,000 | 1,371,000,000 | 130,663,000 | 345,364,000 | -467,753,000 | -23,193,000 | 412,031,000 | 252,482,000 | -562,490,000 | -259,372,000 | 250,985,000 | 203,485,000 | -258,051,000 | 83,408,000 | -88,937,000 | 91,678,000 | 243,301,000 | 4,011,000 | -170,414,000 | 76,319,000 | 32,396,000 | 13,333,000 | -34,855,000 | 129,935,000 | -169,595,000 | -288,861,000 | 463,148,000 | 49,566,000 | 58,606,000 | -100,268,000 | -46,676,000 | 36,139,000 | 99,666,000 | 154,794,000 |
cash and cash equivalents, beginning of period | 0 | 0 | 3,326,000,000 | 0 | 0 | 0 | 2,970,000,000 | 0 | 0 | 0 | 2,927,000,000 | 0 | 0 | 0 | 2,948,000,000 | 0 | 0 | 0 | 3,408,000,000 | 0 | 1,449,000,000 | 1,889,733,000 | 0 | 0 | 1,525,275,000 | 0 | 0 | 1,645,669,000 | 0 | 0 | 923,647,000 | 1,259,892,000 | 0 | 962,870,000 | 0 | 0 | 463,661,000 | 0 | 0 | 0 | 512,027,000 | 0 | 0 | 0 | 875,403,000 | 0 | 0 | 0 | 404,351,000 | 0 | 0 | 0 | 160,428,000 |
cash and cash equivalents, end of period | -791,000,000 | 265,000,000 | 5,151,000,000 | -1,869,000,000 | 599,000,000 | -1,339,000,000 | 5,935,000,000 | 150,000,000 | 222,000,000 | -696,000,000 | 3,294,000,000 | -585,000,000 | 956,000,000 | -153,000,000 | 2,709,000,000 | -79,000,000 | -227,000,000 | 132,000,000 | 3,122,000,000 | 1,493,000,000 | 2,820,000,000 | 2,020,396,000 | 345,364,000 | -467,753,000 | 1,502,082,000 | 412,031,000 | 252,482,000 | 1,083,179,000 | -259,372,000 | 250,985,000 | 1,127,132,000 | 1,001,841,000 | 83,408,000 | 873,933,000 | 91,678,000 | 243,301,000 | 467,672,000 | -170,414,000 | 76,319,000 | 32,396,000 | 525,360,000 | -34,855,000 | 129,935,000 | -169,595,000 | 586,542,000 | 463,148,000 | 49,566,000 | 58,606,000 | 304,083,000 | -46,676,000 | 36,139,000 | 99,666,000 | 315,222,000 |
supplemental disclosures of cash flow information | |||||||||||||||||||||||||||||||||||||||||||||||||||||
interest paid | 85,000,000 | 54,000,000 | 61,000,000 | 56,000,000 | 54,000,000 | 49,000,000 | 49,000,000 | 54,000,000 | 43,000,000 | 34,000,000 | 39,000,000 | 33,000,000 | 36,000,000 | 49,000,000 | 36,000,000 | 41,000,000 | 39,000,000 | 40,193,000 | 45,598,000 | 39,333,000 | 29,112,000 | 28,844,000 | |||||||||||||||||||||||||||||||
income taxes paid, net of refunds | 77,000,000 | 44,000,000 | 63,000,000 | 9,000,000 | 25,000,000 | 16,000,000 | 79,000,000 | 132,000,000 | 29,000,000 | 81,000,000 | 3,076,000 | 3,474,000 | 31,516,000 | 12,322,000 | 32,801,000 | ||||||||||||||||||||||||||||||||||||||
non-cash investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||
transfer of invested assets | 11,274,000,000 | 0 | 4,707,000,000 | 2,887,000,000 | 4,544,000,000 | 1,621,000,000 | 761,000,000 | 589,000,000 | 109,000,000 | 0 | 241,000,000 | 720,983,000 | 1,891,000 | 1,041,000 | 689,000 | 341,964,000 | 0 | 118,000 | |||||||||||||||||||||||||||||||||||
right-of-use assets acquired through operating leases | 2,000,000 | 1,311,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash deposit on reinsurance | |||||||||||||||||||||||||||||||||||||||||||||||||||||
deposits in (withdrawals from) funds withheld at interest | 120,000,000 | 17,000,000 | 82,000,000 | 78,000,000 | 97,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 139,000,000 | 158,000,000 | -88,000,000 | 169,507,000 | 198,719,000 | 236,103,000 | 76,472,000 | 83,534,000 | 130,391,000 | 125,114,000 | 157,996,000 | 198,296,000 | 136,664,000 | 185,535,000 | 141,111,000 | 123,318,000 | 147,385,000 | 132,888,000 | 160,816,000 | 196,712,000 | 128,232,000 | 127,019,000 | 122,439,000 | 112,409,000 | 118,208,000 | 153,179,000 | 23,290,000 | 9,361,000 | 25,228,000 | 110,702,000 | 31,505,000 | 63,586,000 | 76,521,000 | 77,475,000 | 76,252,000 | ||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
change in operating assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued investment income | -35,000,000 | 18,000,000 | -27,000,000 | -10,688,000 | -24,158,000 | -10,326,000 | -24,379,000 | -20,432,000 | 1,787,000 | -28,443,000 | -32,070,000 | -44,068,000 | 34,480,000 | -30,083,000 | -9,566,000 | -28,616,000 | -33,086,000 | -4,615,000 | -26,763,000 | 50,392,000 | -29,985,000 | -5,262,000 | -33,508,000 | 44,485,000 | -31,203,000 | 966,000 | -30,900,000 | 49,315,000 | -33,791,000 | -1,429,000 | -26,493,000 | 43,708,000 | -25,604,000 | -2,973,000 | -23,467,000 | ||||||||||||||||||
premiums receivable and other reinsurance balances | -93,000,000 | 22,000,000 | 2,000,000 | 163,965,000 | 94,991,000 | -46,832,000 | -51,778,000 | -81,121,000 | 133,000 | -19,816,000 | 29,913,000 | -88,375,000 | -15,627,000 | 72,864,000 | 14,352,000 | -61,722,000 | -153,261,000 | -18,986,000 | 85,908,000 | -13,177,000 | 19,991,000 | -76,120,000 | -42,145,000 | 21,847,000 | -38,944,000 | -8,331,000 | -47,375,000 | -18,343,000 | 27,173,000 | -42,846,000 | -49,386,000 | 38,362,000 | -80,800,000 | 3,414,000 | 38,673,000 | ||||||||||||||||||
deferred policy acquisition costs | 7,000,000 | -19,000,000 | -88,000,000 | -17,784,000 | -9,624,000 | 74,033,000 | -79,468,000 | -47,991,000 | 2,756,000 | 2,380,000 | 19,850,000 | 100,698,000 | 64,559,000 | 42,741,000 | 1,893,000 | -65,583,000 | -137,275,000 | -34,222,000 | 67,230,000 | 49,717,000 | -83,520,000 | -21,530,000 | 59,525,000 | -81,504,000 | 34,060,000 | 77,078,000 | -26,277,000 | -232,757,000 | -130,009,000 | -81,028,000 | -204,731,000 | -107,097,000 | -90,835,000 | -52,575,000 | -30,186,000 | ||||||||||||||||||
reinsurance ceded receivable balances | -99,000,000 | -71,000,000 | 39,000,000 | -65,053,000 | -17,276,000 | 8,453,000 | -68,918,000 | 72,735,000 | -51,056,000 | -64,299,000 | 37,271,000 | -31,564,000 | 4,254,000 | 28,131,000 | -29,226,000 | 28,686,000 | 53,716,000 | ||||||||||||||||||||||||||||||||||||
future policy benefits, other policy claims and benefits and other reinsurance balances | |||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | -195,000,000 | -21,000,000 | -67,000,000 | 39,490,000 | 64,825,000 | 77,757,000 | 23,406,000 | 51,510,000 | 63,903,000 | 13,144,000 | -68,065,000 | 70,263,000 | 41,472,000 | 16,343,000 | -43,576,000 | 38,107,000 | 102,757,000 | -58,215,000 | 23,517,000 | 429,571,000 | -90,706,000 | 41,465,000 | 63,820,000 | -34,439,000 | -93,423,000 | 11,136,000 | 35,531,000 | 40,689,000 | 46,631,000 | -83,465,000 | 43,762,000 | 76,560,000 | -52,468,000 | 40,402,000 | 37,264,000 | ||||||||||||||||||
funds withheld payable | |||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets and other liabilities | 37,000,000 | 95,000,000 | -57,000,000 | -107,266,000 | 73,051,000 | -25,195,000 | -18,513,000 | -57,033,000 | 36,390,000 | 5,973,000 | 99,894,000 | 63,917,000 | -29,340,000 | -12,317,000 | 56,738,000 | 5,944,000 | -87,582,000 | 67,021,000 | -25,759,000 | -292,132,000 | 229,336,000 | -94,549,000 | -96,334,000 | 155,617,000 | 149,182,000 | 34,541,000 | -1,633,000 | -58,787,000 | -28,687,000 | 150,604,000 | -48,290,000 | -28,565,000 | 94,001,000 | -579,000 | 17,056,000 | ||||||||||||||||||
amortization of net investment premiums, discounts and other | -12,000,000 | -12,000,000 | -12,000,000 | -16,659,000 | -13,124,000 | -27,061,000 | -15,782,000 | -22,693,000 | -17,355,000 | -21,666,000 | -28,667,000 | -26,164,000 | -25,357,000 | -22,497,000 | -34,066,000 | -35,281,000 | -32,573,000 | -40,662,000 | -27,093,000 | -39,456,000 | -40,099,000 | -47,946,000 | -16,833,000 | -41,165,000 | -33,567,000 | -25,450,000 | -34,342,000 | -16,123,000 | -22,953,000 | -27,667,000 | -23,199,000 | ||||||||||||||||||||||
(income) income from limited partnerships and real estate joint ventures | |||||||||||||||||||||||||||||||||||||||||||||||||||||
investment related (gains) losses | -302,000,000 | -81,000,000 | 285,000,000 | -7,788,000 | -86,624,000 | -118,264,000 | 120,886,000 | ||||||||||||||||||||||||||||||||||||||||||||||
future policy benefits remeasurement (gains) losses | |||||||||||||||||||||||||||||||||||||||||||||||||||||
market risk benefits remeasurement (gains) losses | |||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization expense | 11,000,000 | 19,000,000 | 4,000,000 | 11,017,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of businesses | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of businesses, net of cash transferred of 1 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends to stockholders | -56,000,000 | -53,000,000 | -53,000,000 | -54,000,000 | -49,000,000 | -49,000,000 | -49,000,000 | -50,000,000 | -47,000,000 | -48,000,000 | -43,000,000 | -44,000,000 | -37,707,000 | -26,288,000 | -23,727,000 | -24,019,000 | -24,592,000 | -21,850,000 | -22,669,000 | -22,632,000 | -20,711,000 | -21,244,000 | -17,753,000 | -13,269,000 | -13,255,000 | -13,336,000 | -8,871,000 | -8,832,000 | -8,830,000 | -8,779,000 | -8,777,000 | -8,784,000 | -6,577,000 | -6,550,000 | -6,548,000 | -6,537,000 | -6,530,000 | -5,609,000 | -5,605,000 | -5,585,000 | -5,580,000 | -5,579,000 | -5,567,000 | -5,530,000 | |||||||||
repayment of collateral finance and securitization notes | 0 | -152,000,000 | -15,000,000 | -14,000,000 | -134,000,000 | -9,000,000 | -23,000,000 | -42,000,000 | -141,000,000 | -19,000,000 | -29,064,000 | -25,602,000 | -28,492,000 | -6,877,000 | -2,100,000 | -10,265,000 | -7,367,000 | ||||||||||||||||||||||||||||||||||||
purchases of treasury stock | -16,000,000 | -58,000,000 | -50,000,000 | -52,000,000 | -67,000,000 | -27,000,000 | -27,000,000 | 0 | -27,000,000 | -51,000,000 | -46,000,000 | -1,000,000 | -1,000,000 | -6,000,000 | -156,000,000 | -49,052,000 | -1,090,000 | -15,003,000 | -105,803,000 | -70,917,000 | -47,850,000 | -214,665,000 | -21,440,000 | -92,755,000 | -86,837,000 | -47,640,000 | -2,806,000 | -4,118,000 | -40,125,000 | -4,265,000 | -335,955,000 | 0 | 0 | 0 | -718,000 | 0 | 0 | 0 | -1,607,000 | 0 | 0 | -11,000 | -3,093,000 | -891,000 | 0 | 0 | -3,611,000 | ||||||
change in cash collateral for derivative positions and other arrangements | 303,000,000 | 324,000,000 | -41,000,000 | 17,000,000 | 131,000,000 | -44,000,000 | 149,000,000 | -6,000,000 | 2,000,000 | -155,000,000 | 209,000,000 | -25,000,000 | 42,000,000 | 51,000,000 | -44,628,000 | -32,306,000 | 16,663,000 | 40,392,000 | 91,446,000 | -62,353,000 | 31,109,000 | ||||||||||||||||||||||||||||||||
net change in noncontrolling interest | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of businesses, net of cash transferred of 1 and 43 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of businesses, net of cash acquired of 53 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in policy loans | 22,000,000 | 19,000,000 | 10,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
net change in funds withheld at interest | |||||||||||||||||||||||||||||||||||||||||||||||||||||
change in short-term investments | 91,000,000 | 23,000,000 | -90,000,000 | 81,000,000 | 39,000,000 | 32,000,000 | -232,000,000 | -8,000,000 | 156,000,000 | 159,000,000 | 64,000,000 | 39,000,000 | -58,000,000 | 25,422,000 | 68,563,000 | 225,409,000 | 124,653,000 | 12,471,000 | 18,218,000 | 4,325,000 | -682,000 | 73,058,000 | 20,740,000 | ||||||||||||||||||||||||||||||
purchases of property and equipment | -8,000,000 | -7,000,000 | -5,000,000 | -6,000,000 | -7,000,000 | -6,000,000 | -6,000,000 | -4,000,000 | -5,000,000 | -6,000,000 | -4,000,000 | -5,000,000 | -6,000,000 | -10,440,000 | -1,296,000 | -1,440,000 | -21,504,000 | ||||||||||||||||||||||||||||||||||||
debt issuance costs | 0 | -4,000,000 | -6,000,000 | 0 | 0 | 96,000 | 14,000 | -1,184,000 | |||||||||||||||||||||||||||||||||||||||||||||
net cash (used) provided by financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of businesses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
assets disposed, net of cash transferred | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities disposed | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
cash invested in funds withheld at interest | 114,000,000 | 81,000,000 | -28,000,000 | -4,000,000 | 1,000,000 | -5,000,000 | -7,000,000 | -8,000,000 | -26,000,000 | -26,000,000 | -32,000,000 | -17,000,000 | -36,995,000 | -3,354,000 | -22,888,000 | -4,980,000 | -5,682,000 | -25,512,000 | -32,196,000 | -27,168,000 | -18,390,000 | -21,466,000 | -29,829,000 | -27,062,000 | -33,083,000 | -13,221,000 | -11,134,000 | 571,000 | -13,296,000 | -16,189,000 | -13,457,000 | -60,636,000 | -17,108,000 | -22,346,000 | -14,040,000 | -23,100,000 | -22,909,000 | -12,409,000 | -27,479,000 | -26,946,000 | -15,139,000 | -23,069,000 | -23,522,000 | -23,114,000 | |||||||||
future policy benefits, other policy claims and benefits andother reinsurance balances | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||
exercise of stock options | 0 | 1,000,000 | 1,755,000 | 6,533,000 | 1,980,000 | 3,239,000 | -90,000 | 6,882,000 | 5,759,000 | 7,432,000 | 3,214,000 | 6,364,000 | 1,071,000 | -867,000 | 216,000 | -6,925,000 | 21,416,000 | -5,811,000 | -6,527,000 | 796,000 | 2,246,000 | 5,762,000 | 5,341,000 | 431,000 | 282,000 | 250,000 | 2,203,000 | 417,000 | 2,492,000 | 1,489,000 | 514,000 | 398,000 | 8,053,000 | 4,093,000 | |||||||||||||||||||
cash flows from investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments and sales of mortgage loans | 232,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on policy loans | 15,000,000 | 8,000,000 | 13,000,000 | 25,000,000 | 20,000,000 | 2,000,000 | 10,000,000 | 11,000,000 | 4,000,000 | 33,271,000 | 34,453,000 | 8,126,000 | 16,939,000 | 90,000 | 241,000 | 200,000 | 688,000 | 46,262,000 | 485,000 | 32,378,000 | 11,422,000 | 330,000 | 773,000 | 1,281,000 | 6,402,000 | 897,000 | 0 | 0 | 2,412,000 | 18,000 | 6,700,000 | 4,786,000 | 15,684,000 | 8,826,000 | 0 | 1,000 | 19,975,000 | 14,949,000 | 0 | 5,882,000 | 47,000 | ||||||||||||
cash invested in policy loans | 0 | -24,000,000 | 0 | -4,000,000 | -4,000,000 | -4,006,000 | -5,942,000 | -685,000 | -1,000 | -1,000 | 0 | -52,913,000 | 0 | -56,167,000 | -132,000 | -10,293,000 | -28,571,000 | -57,531,000 | 0 | -57,023,000 | 0 | -56,173,000 | 0 | ||||||||||||||||||||||||||||||
purchase of business, net of cash acquired of 53 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions to noncontrolling interest | -1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of preferred interests by subsidiary | 0 | 0 | 90,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosures of cash flow information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes paid (received), net of refunds | -11,000,000 | 128,000,000 | 124,000,000 | 61,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
non-cash investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash deposits on reinsurance | |||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of a business: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
assets acquired, excluding cash acquired | 8,303,000 | 4,009,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities assumed | -11,864,000 | -308,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on mortgage loans on real estate | 188,000,000 | 164,000,000 | 189,000,000 | 93,393,000 | 82,828,000 | 153,615,000 | 141,228,000 | 57,224,000 | 97,261,000 | 69,322,000 | 141,388,000 | 94,979,000 | 105,622,000 | 52,157,000 | 24,232,000 | 22,081,000 | 41,481,000 | 7,440,000 | 11,843,000 | 10,499,000 | 6,423,000 | 6,379,000 | 6,121,000 | 21,242,000 | 14,669,000 | 6,302,000 | 8,065,000 | 11,273,000 | 16,688,000 | 13,826,000 | 18,799,000 | 17,121,000 | 19,574,000 | 13,671,000 | 11,147,000 | ||||||||||||||||||
cash invested in mortgage loans on real estate | -443,000,000 | -175,000,000 | -197,000,000 | -427,000,000 | -356,000,000 | -63,000,000 | -541,000,000 | -240,411,000 | -313,991,000 | -238,202,000 | -305,252,000 | -155,561,000 | -259,030,000 | -272,287,000 | -15,725,000 | -50,126,000 | -64,171,000 | -27,023,000 | |||||||||||||||||||||||||||||||||||
deposits to investment-type policies and contracts | 2,369,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
withdrawals from investment-type policies and contracts | -505,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of businesses, net of cash acquired of 53 and 27 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of businesses, net of cash transferred of 43 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments and sales of mortgage loans on real estate | 311,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
deposits on universal life and other investment type policies and contracts | 344,000,000 | 255,000,000 | 341,000,000 | 663,000,000 | 44,926,000 | 361,029,000 | 80,995,000 | 432,684,000 | 71,777,000 | 66,350,000 | 66,329,000 | 32,779,000 | 15,000,000 | 36,257,000 | 17,241,000 | 41,831,000 | 37,303,000 | 40,479,000 | 274,700,000 | 13,724,000 | |||||||||||||||||||||||||||||||||
withdrawals on universal life and other investment type policies and contracts | -239,000,000 | -281,000,000 | -241,000,000 | -188,000,000 | -195,360,000 | -178,157,000 | -167,130,000 | -41,613,000 | -193,221,000 | -166,977,000 | -196,623,000 | -150,650,000 | -158,907,000 | -215,660,000 | -204,196,000 | -10,831,000 | -59,922,000 | 28,594,000 | -37,071,000 | -110,703,000 | |||||||||||||||||||||||||||||||||
cash flows from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
future policy benefits, other policy claims and benefits, and other reinsurance balances | 3,064,000,000 | 309,000,000 | 2,051,000,000 | 119,620,000 | 99,309,000 | 4,627,000 | 375,670,000 | 240,443,000 | 102,376,000 | 251,570,000 | 154,357,000 | 188,936,000 | 392,876,000 | 275,091,000 | 201,436,000 | 554,354,000 | 336,563,000 | 105,102,000 | 227,509,000 | 194,829,000 | 209,263,000 | 122,336,000 | 1,054,030,000 | 225,498,000 | 244,879,000 | 53,126,000 | 384,229,000 | 230,607,000 | 16,734,000 | 137,448,000 | 330,732,000 | 308,733,000 | 267,641,000 | 190,746,000 | 183,149,000 | ||||||||||||||||||
future policy benefits, other policy claims and benefits, andother reinsurance balances | |||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of businesses, net of cash acquired of 27 and 5 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (received) paid on purchase | -3,561,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of businesses, net of cash acquired of 27 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes (received) paid, net of refunds | 19,000,000 | -31,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of businesses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash received on purchase | |||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of businesses, net of cash acquired of 27,374 and 1,733 | 3,561,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of businesses, net of cash acquired of 4,938 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash transactions: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash paid on purchase | 3,701,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from share-based payment arrangement | 4,356,000 | -600,000 | -668,000 | -143,000 | -6,000 | 30,000 | -1,728,000 | -1,758,000 | -932,000 | -597,000 | -217,000 | -565,000 | -1,114,000 | -39,000 | -10,000 | -1,442,000 | -52,000 | -31,000 | -185,000 | -3,547,000 | -1,644,000 | 7,000 | -1,452,000 | -1,387,000 | |||||||||||||||||||||||||||||
purchase of businesses, net of cash acquired of 19,377 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid under securities repurchase agreements | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of collateral finance and securitization notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||
accrual for capitalized assets | -1,317,000 | -2,393,000 | 4,514,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided in (used in) financing activities | 297,393,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
change in operating assets and liabilities, net of acquisition: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of businesses, net of cash acquired of 19,907 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
cash received (paid) under securities repurchase agreements | |||||||||||||||||||||||||||||||||||||||||||||||||||||
investment related gains | 16,178,000 | -7,583,000 | -22,318,000 | -118,527,000 | -84,571,000 | -94,371,000 | -23,801,000 | -43,520,000 | 139,600,000 | -27,388,000 | -123,620,000 | 16,780,000 | |||||||||||||||||||||||||||||||||||||||||
purchase of business, net of cash acquired of 19,377 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in short-term debt | 60,000,000 | 50,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from collateral finance transactions | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash paid (received) for: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest | 29,849,000 | 26,450,000 | 41,814,000 | 25,434,000 | 16,552,000 | 24,502,000 | 24,592,000 | 10,767,000 | 34,208,000 | 12,846,000 | 34,612,000 | 12,974,000 | 35,573,000 | 12,780,000 | 23,526,000 | 11,322,000 | 24,481,000 | 13,390,000 | 30,432,000 | 17,131,000 | 31,304,000 | 20,824,000 | 36,201,000 | 27,852,000 | 33,365,000 | 16,902,000 | |||||||||||||||||||||||||||
cash paid (received) for income taxes, net of refunds | -58,864,000 | 3,415,000 | -1,619,000 | 20,333,000 | 2,107,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
gain on repurchase of collateral finance facility securities | -46,506,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of a business, net of cash acquired of 9,709 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of property and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||
cash received under securities repurchase agreements | |||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase and repayment of collateral finance facility securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||
supplementary information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for income taxes, net of refunds | 11,101,000 | 18,121,000 | 8,611,000 | 9,125,000 | 25,623,000 | 15,112,000 | 4,968,000 | 27,666,000 | 77,441,000 | -30,916,000 | 8,387,000 | 8,892,000 | 24,089,000 | 4,082,000 | 8,482,000 | 9,162,000 | 3,847,000 | -1,556,000 | 2,465,000 | 10,155,000 | 12,095,000 | ||||||||||||||||||||||||||||||||
business purchase information - see note 14 - "financing and other activities" | |||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash supplementary information - see "investments transferred to the company" in note 4 - "investments" | |||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash supplementary information - see note 4 - "investments" | |||||||||||||||||||||||||||||||||||||||||||||||||||||
business purchase information - see note 12 - "financing and other activities" | |||||||||||||||||||||||||||||||||||||||||||||||||||||
change in short-term investments and other invested assets | 84,917,000 | 33,274,000 | 65,256,000 | -12,295,000 | -49,689,000 | -24,911,000 | -57,729,000 | -70,841,000 | 93,606,000 | -2,431,000 | -79,130,000 | -40,114,000 | 3,999,000 | 772,000 | -20,858,000 | -38,401,000 | -42,113,000 | -76,318,000 | 46,937,000 | 29,022,000 | -26,148,000 | -98,434,000 | |||||||||||||||||||||||||||||||
repurchase of collateral finance facility securities | -112,000,000 | -104,245,000 | 0 | -7,586,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
change in cash collateral for derivative positions | 11,532,000 | 85,469,000 | -100,565,000 | 155,240,000 | 14,130,000 | -6,120,000 | 48,160,000 | ||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from long-term debt issuance | -22,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from redemption and remarketing of trust preferred securities | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
maturity of trust preferred securities | -18,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net borrowing under credit agreements | |||||||||||||||||||||||||||||||||||||||||||||||||||||
reinsurance ceded balances | -38,230,000 | 21,191,000 | -69,059,000 | 9,648,000 | -14,999,000 | -1,718,000 | 24,165,000 | 7,810,000 | -11,581,000 | 11,635,000 | 5,413,000 | 6,774,000 | -36,664,000 | -33,492,000 | -89,054,000 | -19,540,000 | -16,657,000 | ||||||||||||||||||||||||||||||||||||
net borrowing under credit facilities | 56,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
retirement of preferred income equity redeemable securities | 154,588,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on repurchase of long-term debt | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from share-based payment arrangement | |||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of long-term debt | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
net repayments under credit agreements | 0 | -12,269,000 | -36,602,000 | -30,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from offering of common stock, net and warrant conversion | |||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit (expense) from share-based payment arrangement | |||||||||||||||||||||||||||||||||||||||||||||||||||||
change in securities sold under agreements to repurchase and cash collateral for derivative positions | 10,439,000 | -38,358,000 | 5,935,000 | -90,398,000 | -52,955,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
net withdrawals on universal life and other investment type policies and contracts | 53,430,000 | -5,211,000 | -165,565,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
investment related losses (gains) | -131,185,000 | 8,484,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
excess deposits (payments) on universal life and other investment type policies and contracts | 160,534,000 | -22,452,000 | -45,230,000 | 203,372,000 | -31,954,000 | -13,201,000 | |||||||||||||||||||||||||||||||||||||||||||||||
net increase on securitized lending activities | -8,461,000 | 21,267,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on long-term debt | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
investment related losses | -78,188,000 | 72,262,000 | 243,559,000 | 241,307,000 | 7,079,000 | 155,260,000 | 12,097,000 | 9,138,000 | |||||||||||||||||||||||||||||||||||||||||||||
excess payments on universal life and other investment type policies and contracts | -44,496,000 | -70,750,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from collateral finance facility | |||||||||||||||||||||||||||||||||||||||||||||||||||||
change in: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in securitized lending and funding activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in payables for securities sold under agreements to repurchase | 0 | -62,006,000 | 31,912,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
loss on reinsurance embedded derivative | 14,347,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of net investment discounts and other | -21,334,000 | -24,647,000 | -20,123,000 | -9,551,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes | -1,409,000 | 3,509,000 | 2,017,000 | 770,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
sales of fixed maturity securities - available for sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||
maturities of fixed maturity securities - available for sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of fixed maturity securities - available for sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in securitized lending activities | -27,809,000 | 42,850,000 | 47,548,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
excess deposits on universal life and other investment type policies and contracts | |||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of fixed maturity securities — available for sale | 667,180,000 | 465,349,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
maturities of fixed maturity securities — available for sale | 68,495,000 | 37,556,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of fixed maturity securities — available for sale | -736,457,000 | -795,437,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash equity compensation expense | 6,568,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of mortgage loans | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net borrowings under credit agreements | |||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash transfer from funds withheld at interest to fixed maturity securities |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
