7Baggers
Quarterly
Annual
    Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-09-30 2016-06-30 2016-03-31 2015-09-30 2014-09-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2008-12-31 2008-09-30 2008-06-30 2008-03-31 2007-06-30 2007-03-31 2006-12-31 2006-09-30 2006-06-30 2006-03-31 2005-12-31 2005-09-30 2005-06-30 2005-03-31 2004-12-31 2003-03-31 2002-09-30 2001-03-31 
      
                                                                                
      revenues
    447,103,000 420,809,000 332,877,000 335,361,000 337,652,000 364,153,000 377,833,000 394,531,000 330,417,000 415,858,000 476,668,000 482,030,000 459,601,000 375,507,000 284,624,000 268,252,000 225,310,000 188,757,000 243,777,000 148,637,000 116,588,000 89,300,000 243,777,000 235,997,000 293,240,000 358,516,000 334,656,000  467,926,000 436,334,000 427,299,000 470,999,000 398,810,000 298,119,000 175,884,000 142,998,000 189,095,000 291,924,000 620,684,000 501,692,000 486,981,000 491,121,000 457,566,000 425,821 469,942,000 472,418,000 500,106,000 502,557,000 482,782,000 502,235,000 443,029 381,761,000 328,144,000 302,200,000 252,896,000 213,144,000 152,415,000 132,159,000 227,844,000 237,217,000 214,689,000 197,227,000 171,031,000 171,045,000 160,332,000 154,209,000 146,065,000 136,024,000 117,567,000 115,801,000 101,945,000 92,330,000 279,092,000 60,700,000 50,342,000 62,733,000 
      costs and expenses:
                                                                                
      cost of revenues
    334,673,000 317,746,000 243,895,000 250,248,000 247,507,000 262,284,000 276,609,000 279,399,000 239,084,000 265,786,000 305,250,000 308,571,000 309,790,000 260,917,000 208,837,000 200,629,000 170,621,000 145,789,000 181,944,000 117,886,000 100,872,000 80,037,000 181,944,000 176,882,000 225,230,000 265,088,000 252,395,000  312,079,000 295,605,000 285,731,000 294,820,000 254,016,000 216,242,000 146,615,000 126,997,000 161,256,000 234,640,000 398,306,000 330,015,000 318,900,000 303,707,000 287,578,000 268,227 279,407,000 271,401,000 281,279,000 273,799,000 268,525,000 279,936,000 242,991 201,252,000 174,477,000 162,529,000 139,478,000 129,614,000 102,314,000 90,442,000                   
      selling, general and administrative expenses
    44,628,000 40,825,000 42,499,000 41,249,000 37,697,000 37,406,000 40,085,000 38,127,000 42,012,000 43,604,000 42,197,000 38,211,000 38,243,000 35,879,000 36,240,000 32,128,000 31,446,000 29,403,000 36,530,000 26,017,000 32,376,000 28,775,000 36,530,000 36,842,000 42,571,000 43,293,000 45,421,000  42,534,000 43,814,000 42,011,000 39,738,000 40,288,000 37,157,000 34,859,000 36,458,000 43,546,000 35,921,000 50,814,000 48,708,000 45,544,000 47,096,000 47,611,000 44,914 44,691,000 43,016,000 43,115,000 44,927,000 42,083,000 37,190,000 35,956 36,057,000 31,429,000 33,095,000 29,478,000 27,837,000 23,851,000 22,843,000 30,153,000 29,660,000 29,010,000 28,317,000 27,077,000 25,825,000 24,096,000 23,480,000 22,392,000 21,083,000 19,884,000 19,000,000 18,188,000 18,406,000 53,918,000 11,953,000 10,685,000 12,232,000 
      acquisition related employment costs
    6,467,000 6,554,000                                                                           
      depreciation and amortization
    44,098,000 42,347,000 35,623,000 35,204,000 35,034,000 32,333,000 30,004,000 29,407,000 28,388,000 26,203,000 24,125,000 22,516,000 20,941,000 20,094,000 19,466,000 18,911,000 18,106,000 17,896,000 39,293,000 18,009,000 18,655,000 19,573,000 39,293,000 40,322,000 44,701,000 42,881,000 42,505,000  40,094,000 37,480,000 38,024,000 39,587,000 41,263,000 44,663,000 51,975,000 56,280,000 60,636,000 69,047,000 57,219,000 55,505,000 54,329,000 53,211,000 52,767,000 52,821 55,297,000 54,082,000 53,950,000 51,570,000 48,999,000 46,476,000 44,893 39,537,000 34,624,000 33,091,000 33,384,000 32,261,000 32,895,000 33,289,000 31,455,000 30,445,000 29,177,000 27,326,000 18,695,000 15,263,000 12,837,000 11,572,000 11,597,000 10,705,000 10,379,000 9,863,000 9,607,000 9,280,000 26,477,000 7,996,000 7,954,000 5,552,000 
      gain on disposition of assets
    -3,563,000 -2,199,000 -1,526,000 -1,857,000 -1,790,000 -3,338,000 -1,214,000 -1,615,000 -1,778,000 -3,015,000 -2,936,000 -2,509,000 -1,543,000 -1,798,000 -2,954,000 -3,474,000 -2,837,000 -3,111,000 -819,000   -3,194,000 -819,000 -797,000 1,727,000 -1,133,000 -3,504,000  -1,810,000 -1,363,000 -1,444,750 -503,000 -3,759,000 -1,517,000  -1,515,000 -1,256,000          1,904,000 1,404,000 1,141,000 4,179,000 -78    -1,533,000 864,000 399,000 492,000 -1,369,000 -1,998,000 -1,473,000 -1,527,000 -1,637,000 -1,549,000 -1,489,000 -1,479,000 -1,969,000 -1,032,000         
      operating income
    20,800,000 15,536,000 12,386,000 10,517,000 19,204,000 35,468,000 32,349,000 49,213,000 22,711,000 82,369,000 90,657,000 112,320,000 92,170,000 60,415,000 23,035,000 20,058,000 7,974,000 -1,220,000 -218,707,000 -71,997,250 -31,752,000 -37,530,000 -218,707,000 -21,603,250 -92,639,000 8,387,000 -2,161,000  75,029,000 60,798,000 41,483,250 97,357,000 67,002,000 1,574,000 -56,417,000 -75,222,000                                         
      yoy
    8.31% -56.20% -61.71% -78.63% -15.44% -56.94% -64.32% -56.19% -75.36% 36.34% 293.56% 459.98% 1055.88% -5052.05% -110.53% -127.86% -125.11% -96.75% 0.00% 233.27% -65.73% -547.48% 10020.64%  -223.47% -86.21% -105.21%  11.98% 3762.64% -173.53% -229.43%                                             
      qoq
    33.88% 25.43% 17.77% -45.24% -45.86% 9.64% -34.27% 116.69% -72.43% -9.14% -19.29% 21.86% 52.56% 162.27% 14.84% 151.54% -753.61% -99.44% 203.77% 126.75% -15.40% -82.84% 912.38% -76.68% -1204.55% -488.11%   23.41% 46.56% -57.39% 45.30% 4156.80% -102.79% -25.00%                                          
      operating margin %
                                                                                
      interest expense
    -949,000 -1,007,000 -131,000 -130,000 -261,000 -99,000 -234,000 -95,000 -101,000 -73,000 -72,000 -71,000 -143,000 -222,000 -178,000 -166,000 -1,280,000 -103,000 -113,000 -116,000 -73,000 -71,000 -113,000 -73,000 -8,000 -164,000 -89,000  -113,000 -105,000 -104,000 -105,000 -114,000 -103,000 -115,000 -126,000 -325,000 -250,000 -456,000 -337,000 -257,000 -283,000 -942,000 -340 -289,000 -441,000 -650,000 -596,000 -489,000 -887,000 -998 -1,079,000 -912,000 -707,000 -502,000 -541,000 -522,000 -533,000 -1,320,000 -1,241,000 -1,250,000 -1,471,000 -368,000 -754,000         3,750 15,000   
      interest income
    1,748,000 1,618,000 3,395,000 3,303,000 3,523,000 3,343,000 2,965,000 2,596,000 1,450,000 2,698,000 1,855,000 699,000 329,000 128,000 15,000 12,000 15,000 14,000 334,000 65,000 29,000 68,000 334,000 330,000 182,000 594,000 800,000  458,000 402,000 466,000 488,000 411,000 129,000 169,000 104,000 23,000 5,000 4,000 4,000 346,000 8,000 60,000 5,000 16,000 4,000 5,000 2,000 9,000 4,000  14,000 9,000 23,000 21,000 41,000 10,000 17,000 24,000 22,000 14,000 18,000 121,000 13,000 94,000 153,000 649,000 131,000 78,000 -92,000   17,000 193,000 
      other income
    968,000 1,152,000 885,000 350,000 1,005,000 732,000 767,000 839,000 804,000 631,000 761,000 619,000 -67,000 79,000 504,000 456,000 448,000 616,000 -308,000 1,101,000 769,000 -1,481,000 -308,000 160,000 -937,000 -53,000 445,000  4,104,000 5,395,000 2,745,000 564,000 2,010,000 212,000 86,000 -154,000 342,000 -2,219,000 -454,000 80,000 617,000 1,279,000 -191,000 555 1,031,000 1,104,000 -880,000 920,000 751,000 -906,000 -10 334,000 747,000 441,000 -288,000 403,000 229,000 602,000 -918,000 -356,000 105,000 -7,000 527,000 897,000 385,000 320,000 119,000 261,000 -11,917,000 11,120,000 978,000 1,896,000 7,164,000 318,000   
      income before income taxes
    22,567,000 17,299,000 16,535,000 14,040,000 23,471,000 39,444,000 35,847,000 52,553,000 24,864,000 85,625,000 93,201,000 113,567,000 92,289,000 60,400,000 23,376,000 20,360,000 7,157,000 -693,000 -218,794,000 -20,596,000 -31,027,000 -39,014,000 -218,794,000 -27,458,000 -93,402,000 8,764,000 -1,005,000  79,478,000 66,490,000 63,391,000 98,304,000 69,309,000 1,812,000 -56,277,000 -75,398,000 -75,047,000 -53,939,000 105,755,000 64,979,000 65,208,000 86,843,000 66,780,000 57,439 90,054,000 103,047,000 118,332,000 131,186,000 122,298,000 132,670,000 118,262 105,585,000 89,633,000 74,138,000 51,308,000 22,453,000 -7,316,000 -14,797,000 34,469,000 42,652,000 36,679,000 23,985,000 38,878,000 44,146,000 47,396,000 46,958,000 44,563,000 39,931,000 18,111,500 36,765,000 19,460,000 16,221,000 123,000 492,000   
      income tax provision
    9,604,000 7,151,000 4,505,000 1,278,000 4,675,000 7,025,000 8,380,000 12,294,000 6,547,000 20,612,000 21,677,000 11,176,750 22,949,000             2,593,000   19,535,000          40,870,000 25,591,000 20,452,500 33,083,000 26,364,000 22,363 33,377,500 37,007,000 46,072,000 50,431,000 33,679,250 49,559,000 45,097 40,061,000    9,053,000   14,061,000 16,872,000 14,221,000 9,228,000 15,063,000 16,101,000 12,542,000 18,188,000 16,949,000 15,031,000 6,875,500 13,658,000 7,550,000 6,294,000    4,210,000 
      net income
    12,963,000 10,148,000 12,030,000 12,762,000 18,796,000 32,419,000 27,467,000 40,259,000 18,317,000 65,013,000 71,524,000 87,005,000 69,340,000 46,939,000 15,079,000 12,339,000 5,266,000 -726,000 -160,423,000 -10,239,000 -16,437,000 -25,093,000 -160,423,000 -23,362,000 -69,181,000 6,171,000 -739,000  59,943,000 52,130,000 57,703,000 57,334,000 43,840,000 3,634,000 -38,942,000 -48,686,000 -32,511,000 -35,173,000 64,885,000 39,388,000 37,643,000 53,760,000 40,416,000 35,076 55,381,000 66,040,000 72,260,000 80,755,000 74,581,000 83,111,000 73,165 65,524,000 55,471,000 46,269,000 31,602,000 13,400,000 -5,202,000 -10,385,000 20,408,000 25,780,000 22,458,000 14,757,000 23,815,000 28,045,000 29,510,000 28,770,000 27,614,000 24,900,000 21,540,000 23,107,000 11,910,000 9,927,000 34,468,000 305,000 -1,040,000 8,356,000 
      yoy
    -31.03% -68.70% -56.20% -68.30% 2.62% -50.13% -61.60% -53.73% -73.58% 38.51% 374.33% 605.12% 1216.75% -6565.43% -109.40% -220.51% -132.04% -97.11% 0.00% -56.17% -76.24% -506.63% 21608.12%  -215.41% -88.16% -101.28%  36.73% 1334.51% -248.18% -217.76% -234.85% -110.33% -160.02% -223.61% -186.37% -165.43% 60.54% 112193.31% -32.03% -18.59% -44.07% -99.96% -25.74% -20.54% 98663.07% 23.24% 34.45% 79.63% -99.77% 388.99% -1166.34% -545.54% 54.85% -48.02% -123.16% -170.37% -14.31% -8.08% -23.90% -48.71% -13.76% 12.63% 37.00% 24.51% 131.86% 150.83% -37.51% 7476.07% -1245.19% 18.80%     
      qoq
    27.74% -15.64% -5.74% -32.10% -42.02% 18.03% -31.77% 119.79% -71.83% -9.10% -17.79% 25.48% 47.72% 211.29% 22.21% 134.31% -825.34% -99.55% 1466.78% -37.71% -34.50% -84.36% 586.68% -66.23% -1221.07% -935.05%   14.99% -9.66% 0.64% 30.78% 1106.38% -109.33% -20.01% 49.75% -7.57% -154.21% 64.73% 4.64% -29.98% 33.02% 115124.08% -99.94% -16.14% -8.61% -10.52% 8.28% -10.26% 113493.93% -99.89% 18.12% 19.89% 46.41% 135.84% -357.59% -49.91% -150.89% -20.84% 14.79% 52.19% -38.03% -15.08% -4.96% 2.57% 4.19% 10.90% 15.60% -6.78% 94.01% 19.98% -71.20% 11200.98% -129.33% -112.45%  
      net income margin %
                                                                                
      ​
                                                                                
      earnings per share
                                                                                
      basic
    0.06 0.05 0.06 0.06 0.09 0.15 0.13 0.19 0.08 0.3 0.33 0.4 0.32 0.22 0.07 0.05 0.02     -0.12 -0.76 -0.11 -0.33 0.03   0.28 0.24 0.27 0.26 0.2 0.02   -0.15 -0.16 0.3 0.18 0.17 0.25 0.19 0.16 0.26 0.31 0.34 0.37 0.51 0.57 0.5 0.45 0.07 0.48 0.33 0.14 -0.06 -0.11 0.21 0.27 0.23 0.15 0.25 0.29 -0.12 0.45 0.43 0.39 0.265 0.55 0.28 0.23 0.003 0.01   
      diluted
    0.06 0.05 0.06 0.06 0.09 0.15 0.13 0.19 0.08 0.3 0.33 0.4 0.32 0.22 0.07 0.05 0.02     -0.12 -0.76 -0.11 -0.33 0.03   0.28 0.24 0.27 0.26 0.2 0.02   -0.15 -0.16 0.3 0.18 0.17 0.25 0.19 0.16 0.26 0.3 0.33 0.37 0.51 0.57 0.5 0.45 0.07 0.47 0.32 0.14 -0.06 -0.11 0.21 0.26 0.23 0.15 0.24 0.29 -0.11 0.44 0.42 0.38 0.258 0.53 0.27 0.23 0.003 0.01   
      pension settlement charges
             911,000                                                                   
      dividends paid per share
         0.04 0.04 0.04 0.04  0.04 0.02 0.02                                                                
      pension settlement charge
              17,375,000                                                                  
      income tax benefit
                 13,461,000 8,297,000 8,021,000 1,891,000 33,000 -58,371,000 -10,357,000 -14,590,000 -13,921,000 -58,371,000 -4,096,000 -24,221,000  -266,000   14,360,000 5,688,000 40,970,000 25,469,000 -1,822,000 -17,335,000 -26,712,000 -42,536,000 -18,766,000               34,162,000 27,869,000 19,706,000  -2,114,000 -4,412,000               18,243,000 187,000   
      impairment and other charges
                      205,536,000 10,318,000  1,639,000 205,536,000 10,623,000 71,650,000                                                    
      loss per share
                                                                                
      basic
                      -0.76 -0.238 -0.08              -0.18 -0.23                                         
      diluted
                      -0.76 -0.238 -0.08              -0.18 -0.23                                         
      (gain) loss on disposition of assets
                       -1,894,000 -3,563,000              -1,148,000                 -1,411,000 -393,500 -905,000                       
      dividends per share
                           0.038  0.05 0.1  0.1 0.1 0.015 0.06       0.105 0.105 0.075 0.1 0.1 0.1 0.06 0.08 0.08 0.08 0.055 0.08 0.07 0.07 0.035 0.06 0.04 0.04 0.045 0.04 0.045 0.06 0.06 0.06 0.05 0.05 0.038 0.05 0.05 0.05 0.03 0.04 0.04 0.04     
      operating profit
                                        -75,087,000 -51,475,000 106,661,000 65,232,000 64,502,000 85,839,000 67,853,000 57,219 89,307,000 102,368,000 119,858,000 130,857,000 122,034,000 134,454,000 119,267 106,326,000 89,798,000 74,390,000 52,089,000 22,568,000 -7,044,000 -14,907,000 36,697,000 44,232,000 37,800,000 25,441,000 38,705,000 43,985,000 47,308,000 46,625,000 44,350,000 39,517,000 39,562,000 25,514,000 18,404,000 14,233,000 44,964,000 825,000  10,887,000 
      loss on disposition of assets
                                         3,791,000 7,684,000 2,232,000 1,416,250 1,268,000 1,757,000 2,640 1,214,750 1,551,000                               
      weighted-average shares outstanding
                                                                                
      basic
                                         213,679 215,202 215,175  215,068 215,883                                  
      diluted
                                         213,679 216,334 216,214  216,142 216,695                                  
      the accompanying notes are an integral part of these consolidated financial statements.
                                                                                
      average shares outstanding
                                                                                
      basic
                                               216,194 53,802.75 215,151 214,893 215,620 36,292 145,274 145,215 145,015 24,158.25 96,707 96,660 96,531 24,070.5 96,352 24,182 96,802 96,778 96,586 96,350 95,859 15,923.75 63,761 63,624 63,354 10,572.75 42,029 42,232 42,614 7,064.25 28,257 28,259 27,908 
      diluted
                                               217,525 54,204.75 216,645 216,127 217,350 36,738.75 146,866 146,842 147,030 24,410.25 97,838 97,417 97,449 24,070.5 96,352 24,550.5 98,232 98,120 98,091 98,448 98,386 16,428.75 65,533 65,756 65,831 10,931.5 43,554 43,522 44,033 7,164.25 28,657 28,259 28,482 
      pro forma basis
                                                                                
      (as adjusted for 3-for-2 stock split to be
                                                                                
      effective december 10, 2010)
                                                                                
      cost of services rendered and goods sold
                                                              93,180,750 134,878,000 120,175,000 117,670,000 88,191,000 87,521,000 77,580,000 74,011,000 69,695,000 65,751,000 59,911,000 61,424,000 55,746,000 50,411,000 153,733,000 39,926,000 33,363,000 34,062,000 
      historical (actual) basis
                                                                                
      dividends declared per share
                                                                            0.006 0.025 0.025  
      gross profit
                                                                              16,979,000 28,671,000 
      yoy
                                                                                
      qoq
                                                                              -40.78%  
      gross margin %
                                                                                
      income from continuing operations
                                                                              -0.04 6,870,000 
      income from discontinued operation, net of income taxes
                                                                                
      earnings per share - basic
                                                                                
      income from discontinued operation
                                                                               0.05 
      earnings per share - diluted
                                                                                
      income from continuing operations before income taxes
                                                                               11,080,000 
      income from discontinued operation, net of
                                                                                
      income taxes of 910 in 2001 and 4,099 in 2000
                                                                               1,486,000 
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.