RPC Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
RPC Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-03-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2003-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 10,148,000 | 12,030,000 | 12,762,000 | 18,796,000 | 32,419,000 | 27,467,000 | 40,259,000 | 18,317,000 | 65,013,000 | 71,524,000 | 87,005,000 | 69,340,000 | 46,939,000 | 15,079,000 | 12,339,000 | 5,266,000 | -726,000 | -9,662,000 | -10,239,000 | -16,437,000 | -25,093,000 | -160,423,000 | -23,362,000 | -69,181,000 | 6,171,000 | -739,000 | 59,943,000 | 52,130,000 | 57,703,000 | 57,334,000 | 43,840,000 | 3,634,000 | -38,942,000 | -48,686,000 | -32,511,000 | 7,548,000 | 64,885,000 | 63,283,000 | 39,388,000 | 37,643,000 | 53,760,000 | 40,416,000 | 35,076,000 | 55,381,000 | 66,040,000 | 72,260,000 | 80,755,000 | 74,581,000 | 221,661,311 | -65,385,311 | 65,524,000 | 55,471,000 | 46,269,000 | 44,988,600 | 13,400 | -5,202,000 | -10,385,000 | 20,408,000 | 25,780,000 | 22,458,000 | 14,757,000 | 14,893,000 | 23,815,000 | 28,045,000 | 29,510,000 | 28,770,000 | 27,614,000 | 24,900,000 | 21,540,000 | 23,107,000 | 11,910,000 | 9,927,000 | 305,000 |
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 42,347,000 | 35,623,000 | 35,204,000 | 35,034,000 | 32,333,000 | 30,004,000 | 15,263,000 | 12,852,000 | 8,022,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation expense | 3,345,000 | 2,779,000 | 2,199,000 | 2,379,000 | 2,682,000 | 1,926,000 | 1,848,000 | 1,915,000 | 2,316,000 | 1,802,000 | 1,611,000 | 1,572,000 | 1,695,000 | 1,497,000 | 2,095,000 | 1,471,000 | 1,471,000 | 1,539,000 | -586,000 | 5,207,000 | 2,017,000 | 2,097,000 | 1,306,000 | 2,436,000 | 2,436,000 | 2,452,000 | 2,031,000 | 2,555,000 | 2,071,000 | 3,007,000 | 3,325,000 | 2,687,000 | 2,703,000 | 2,702,000 | 2,660,000 | 2,523,000 | 2,398,000 | 2,397,000 | 2,320,000 | 1,780,000 | 2,146,000 | 2,146,000 | 2,105,000 | 1,956,000 | 2,002,000 | 2,001,000 | 1,901,000 | 2,652,000 | 5,419,179 | -2,211,179 | 2,215,000 | 1,047,000 | 1,220,000 | 2,640,759 | 1,241 | 1,301,000 | 1,051,000 | 1,004,000 | 919,000 | 837,000 | 735,000 | ||||||||||||
gain on disposition of assets | -2,199,000 | -1,526,000 | -1,857,000 | -1,790,000 | -3,338,000 | -1,214,000 | -1,615,000 | -1,778,000 | -3,015,000 | -2,936,000 | -2,509,000 | -1,543,000 | -1,798,000 | -2,954,000 | -3,474,000 | -2,837,000 | -3,111,000 | -1,460,000 | -1,947,000 | -3,563,000 | -3,194,000 | -819,000 | 265,000 | 1,727,000 | -1,133,000 | -3,504,000 | -1,810,000 | -1,363,000 | -503,000 | -3,759,000 | -1,517,000 | -1,515,000 | -1,256,000 | 1,904,000 | 1,404,000 | 1,141,000 | 2,691,489 | -2,184,000 | -905,000 | -669,864 | 864 | 399,000 | 492,000 | -1,369,000 | -1,998,000 | -1,473,000 | -1,527,000 | -1,306,000 | -1,637,000 | -1,549,000 | -1,489,000 | -1,479,000 | |||||||||||||||||||||
gain due to benefit plan financing arrangement | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax benefit | -1,103,000 | -2,669,000 | -47,000 | -3,586,000 | -752,000 | 10,056,000 | 822,000 | -3,228,000 | -33,495,000 | -448,000 | -9,198,000 | -5,133,000 | -7,446,000 | -1,034,000 | -14,446,000 | -7,404,000 | -9,092,000 | -11,667,000 | -10,669,000 | -12,585,000 | -8,423,000 | -18,413,000 | -12,253,000 | -13,063,000 | -10,192,000 | -2,481,000 | 5,056,000 | -11,290,000 | -2,210,000 | 3,977,000 | 1,005,000 | ||||||||||||||||||||||||||||||||||||||||||
acquisition related employment costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-cash adjustments | -220,000 | 27,000 | 560,000 | -44,000 | 58,000 | 135,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | 15,368,000 | 24,310,000 | -1,387,000 | 27,703,000 | 26,528,000 | -4,812,000 | 1,983,000 | 79,574,000 | 6,808,000 | 16,209,000 | 53,481,000 | -112,630,000 | -72,159,000 | -26,586,000 | -19,380,000 | -52,923,000 | 6,297,000 | -25,076,000 | -38,503,000 | -13,951,000 | 138,887,000 | -5,664,000 | 46,042,000 | 69,389,000 | -38,737,000 | 4,400,000 | 7,796,000 | -6,953,000 | -2,441,000 | -31,981,000 | -96,814,000 | -77,406,000 | -13,912,000 | 46,198,000 | 56,887,000 | 203,706,000 | -25,825,000 | -97,819,000 | -31,043,000 | -47,282,000 | -9,093,000 | -5,909,000 | 12,325,000 | -9,425,000 | 35,468,000 | 12,166,000 | 35,600,000 | -23,890,000 | -143,315,780 | 62,802,780 | -62,909,000 | -13,849,000 | -61,538,000 | -87,706,109 | -68,891 | -12,510,000 | 3,304,000 | 8,049,000 | -25,336,000 | -19,400,000 | 2,179,000 | 4,877,000 | -2,116,000 | -14,419,000 | -9,908,000 | -6,488,000 | -15,960,000 | -8,737,000 | -8,595,000 | -4,012,000 | |||
income taxes receivable | -1,216,000 | 4,243,000 | -3,395,000 | 7,316,000 | 38,016,000 | 6,000,000 | 10,620,000 | -9,741,000 | -28,802,000 | 18,057,000 | 3,063,000 | 11,000 | 11,971,000 | 1,056,000 | -7,483,000 | -19,000 | 31,610,000 | 331,000 | -18,635,000 | -17,401,000 | -11,907,000 | -10,855,000 | -3,374,000 | -16,097,000 | 3,939,000 | 27,219,000 | 8,684,000 | 10,300,000 | -37,102,000 | 5,785,000 | 39,535,000 | 8,713,000 | 376,000 | -9,389,000 | 10,501,000 | 16,063,000 | 5,755,000 | -14,814,000 | 8,076,000 | 9,389,000 | -15,128,000 | 11,961,000 | -4,530,000 | -991,000 | -2,163,000 | 138,000 | 12,311,000 | -8,494,000 | 18,290,934 | -18,772,934 | 18,793,000 | -16,454,000 | -256,000 | 18,283,136 | 10,864 | 573,000 | -283,000 | 2,278,000 | -17,555,000 | 7,720,000 | 5,095,000 | -2,496,000 | -4,003,000 | -3,006,000 | -286,000 | ||||||||
inventories | -179,000 | -2,138,000 | 5,616,000 | -10,000 | -1,160,000 | -1,488,000 | -835,000 | -4,505,000 | -6,042,000 | -959,000 | -3,705,000 | -3,536,000 | -5,846,000 | -5,326,000 | 907,000 | 1,208,000 | -964,000 | 2,800,000 | 1,842,000 | 8,914,000 | 4,034,000 | 3,286,000 | 3,249,000 | 6,012,000 | 5,970,000 | 5,731,000 | -5,665,000 | -6,215,000 | -1,545,000 | -537,000 | -598,000 | -3,595,000 | 5,016,000 | 9,153,000 | 3,674,000 | 1,217,000 | -15,485,000 | -2,840,000 | -9,421,000 | 1,686,000 | 6,116,000 | -1,741,000 | 8,017,000 | 1,607,000 | -23,340,000 | -7,330,000 | -11,291,000 | -7,192,000 | -29,304,433 | 7,203,433 | -7,218,000 | -2,073,000 | -4,212,000 | -1,842,719 | -2,281 | -323,000 | -1,271,000 | -9,279,000 | -4,967,000 | -1,280,000 | -4,851,000 | -3,099,000 | -982,000 | -2,811,000 | -2,632,000 | -2,032,000 | -1,434,000 | -1,788,000 | -903,000 | -969,000 | 460,000 | ||
prepaid expenses | -431,000 | 2,955,000 | -7,646,000 | 1,317,000 | 2,215,000 | 2,535,000 | -1,204,000 | 3,110,000 | 1,602,000 | 1,725,000 | -10,887,000 | 1,853,000 | 4,825,000 | -3,771,000 | -5,404,000 | 1,289,000 | 2,368,000 | 1,097,000 | -4,972,000 | 1,708,000 | 2,848,000 | 1,753,000 | -3,164,000 | 858,000 | 1,191,000 | 423,000 | 568,000 | 2,039,000 | -3,406,000 | -175,000 | 1,488,000 | -179,000 | 583,000 | 2,272,000 | 1,581,000 | 621,000 | 445,000 | 2,543,000 | 506,000 | -4,127,000 | 2,940,000 | 2,460,000 | 246,000 | -5,637,000 | 875,000 | 1,325,000 | 1,153,000 | ||||||||||||||||||||||||||
other current assets | -744,000 | 165,000 | -97,000 | 21,000 | -46,000 | 121,000 | 478,000 | 130,000 | -438,000 | 141,000 | 489,000 | -623,000 | -137,000 | 677,000 | -50,000 | -368,000 | -106,000 | 614,000 | 297,000 | -305,000 | 154,000 | 81,000 | 37,000 | -337,000 | 246,000 | 354,000 | 2,525,000 | -1,535,000 | 815,000 | -2,347,000 | 739,000 | -429,000 | -680,000 | 61,000 | 241,000 | 806,000 | 3,162,000 | -5,034,000 | 1,692,000 | 19,000 | 2,059,000 | -1,198,000 | 234,000 | 6,468,000 | 26,585,000 | -7,442,000 | 578,000 | ||||||||||||||||||||||||||
retirement plan assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-current assets | -1,627,000 | 414,000 | 1,238,000 | -2,627,000 | 252,000 | -1,044,000 | 1,056,000 | -1,508,000 | -597,000 | -236,000 | 2,913,000 | 1,103,000 | 2,415,000 | 2,875,000 | -188,000 | -2,173,000 | -1,544,000 | 2,735,000 | -2,426,000 | -970,000 | -5,403,000 | 4,980,000 | 826,000 | -241,000 | -765,000 | -2,844,000 | -1,408,000 | 295,000 | -1,644,000 | -879,000 | -1,507,000 | -749,000 | -1,046,000 | -322,000 | 117,000 | 225,000 | -1,234,000 | -350,000 | -117,000 | -1,296,000 | -611,000 | 350,000 | -324,000 | -2,182,000 | -572,000 | 536,000 | -4,197,000 | -282,000 | 575,960 | 157,040 | -157,000 | -316,000 | -297,000 | -306,661 | -339 | -310,000 | -762,000 | 757,000 | 21,000 | -167,000 | -631,000 | -197,000 | -148,000 | -543,000 | -430,000 | 62,000 | -122,000 | -628,000 | -391,000 | -382,000 | 215,000 | ||
increase in liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | -28,896,000 | 7,546,000 | -2,889,000 | -8,593,000 | -7,999,000 | 19,759,000 | -2,950,000 | -923,000 | -27,257,000 | -3,389,000 | -6,941,000 | 18,876,000 | 23,992,000 | -168,000 | 15,338,000 | 5,394,000 | -5,987,000 | 18,155,000 | -4,502,000 | 22,823,000 | -44,455,000 | 17,004,000 | -18,116,000 | -26,889,000 | -902,000 | 3,666,000 | 10,902,000 | 11,990,000 | -17,975,000 | 19,391,000 | 7,985,000 | 19,775,000 | 13,956,000 | -6,149,000 | -29,410,000 | -57,944,000 | 19,939,000 | 13,723,000 | 19,508,000 | 3,138,000 | 3,834,000 | 2,512,000 | 4,578,000 | -9,323,000 | -4,005,000 | -4,184,000 | 12,583,000 | -24,398,000 | 54,468,443 | -15,406,443 | 15,438,000 | 1,591,000 | 7,671,000 | 4,930,345 | -1,345 | 12,947,000 | 4,563,000 | -3,775,000 | 6,764,000 | 1,855,000 | 4,847,000 | 3,638,000 | -8,087,000 | 5,688,000 | -17,344,000 | 17,284,000 | 8,389,000 | 629,000 | -3,726,000 | 8,013,000 | 2,346,000 | 415,000 | 185,000 |
income taxes payable | 2,161,000 | 2,564,000 | 223,000 | -80,000 | -1,307,000 | 1,335,000 | 16,000 | -145,000 | -109,000 | 14,000 | -18,000 | -11,000 | -454,000 | 326,000 | -33,000 | -729,000 | 116,000 | 187,000 | -1,852,000 | 2,532,000 | -1,356,000 | 257,000 | 685,000 | -210,000 | -2,460,000 | -1,187,000 | -444,000 | 4,786,000 | -977,000 | -11,005,000 | 11,401,000 | -1,124,000 | -4,141,000 | -537,000 | 1,065,000 | 783,000 | 23,000 | -6,058,000 | 6,593,000 | -168,000 | -9,943,000 | 9,334,000 | -5,651,000 | 4,875,000 | -1,312,000 | -32,538,000 | 24,698,000 | 6,720,000 | -1,816,293 | -20,495,707 | 20,509,000 | -8,006,000 | 9,252,000 | 3,894,083 | 917 | -373,000 | 93,000 | 1,199,000 | -840,000 | -1,830,000 | 490,000 | -309,000 | 739,000 | 1,304,000 | -4,142,000 | 3,419,000 | -1,670,000 | 1,602,000 | -6,425,000 | -113,000 | |||
unearned revenue | -1,381,000 | -43,995,000 | 45,376,000 | 0 | -572,000 | -15,171,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued payroll and related expenses | 5,002,000 | -3,358,000 | 4,774,000 | -5,997,000 | 5,734,000 | -10,163,000 | 3,022,000 | 1,830,000 | 6,118,000 | -13,193,000 | 7,105,000 | 1,878,000 | 2,352,000 | 6,529,000 | -1,798,000 | -3,917,000 | -2,003,000 | 4,638,000 | 487,000 | 4,667,000 | -6,555,000 | 182,000 | -4,392,000 | 1,047,000 | -3,191,000 | 433,000 | -2,654,000 | 3,169,000 | -1,680,000 | 8,346,000 | -657,000 | 5,399,000 | -1,074,000 | -398,000 | -595,000 | -22,346,000 | 3,793,000 | 7,229,000 | -6,181,000 | 3,312,000 | 4,526,000 | 3,824,000 | -7,077,000 | -1,391,000 | 1,288,000 | 5,405,000 | -6,929,000 | 5,602,000 | 4,195,802 | 883,198 | -882,000 | 1,370,000 | 6,987,000 | 4,812,454 | 3,546 | -118,000 | 1,164,000 | -1,481,000 | 5,725,000 | 1,694,000 | -3,512,000 | 3,500,000 | 643,000 | -785,000 | 2,764,000 | 2,835,000 | 145,000 | -2,031,000 | 1,197,000 | -3,197,000 | |||
accrued insurance expenses | 1,484,000 | -1,051,000 | 2,280,000 | -92,000 | 44,000 | 370,000 | -1,420,000 | 1,595,000 | 1,068,000 | 865,000 | -1,195,000 | -1,172,000 | 219,000 | -4,749,000 | 3,574,000 | 1,548,000 | 564,000 | -1,046,000 | -1,466,000 | 643,000 | -780,000 | -448,000 | 1,051,000 | -861,000 | 988,000 | 179,000 | -81,000 | 374,000 | 1,075,000 | -127,000 | -330,000 | 582,000 | 640,000 | -672,000 | 668,000 | 862,000 | -1,098,000 | 250,000 | 302,000 | 192,000 | -441,000 | -83,000 | 252,000 | -201,000 | 890,000 | -675,000 | 394,000 | -297,000 | 899,123 | -782,123 | 783,000 | -12,000 | 552,000 | 285,629 | 371 | 55,000 | -486,000 | -1,065,000 | 544,000 | 252,000 | 156,000 | 586,000 | 274,000 | 364,000 | -57,000 | -299,000 | 77,000 | -89,000 | -646,000 | -188,000 | 633,000 | ||
accrued state, local and other taxes | 290,000 | 2,204,000 | -2,834,000 | 460,000 | 1,410,000 | -263,000 | -1,735,000 | -221,000 | 430,000 | 1,691,000 | -1,918,000 | 1,232,000 | 1,986,000 | 1,091,000 | -2,698,000 | 724,000 | -660,000 | 1,751,000 | -2,819,000 | 1,876,000 | -43,000 | 1,347,000 | -4,941,000 | 1,534,000 | 1,106,000 | 1,647,000 | -3,721,000 | 970,000 | 949,000 | 1,065,000 | 1,895,000 | 1,652,000 | 206,000 | 2,808,000 | 1,140,000 | -841,000 | 2,198,000 | 1,906,000 | 1,503,000 | -3,860,000 | 930,000 | 2,906,000 | -2,300,000 | -3,989,000 | 2,881,000 | 2,733,000 | 635,000 | -1,073,000 | 3,148,352 | -1,668,352 | 1,671,000 | -1,953,000 | 1,372,000 | 1,567,079 | 921 | -1,680,000 | 682,000 | -1,631,000 | 1,012,000 | 733,000 | 562,000 | -1,212,000 | |||||||||||
other accrued expenses | 638,000 | -365,000 | -439,000 | -1,488,000 | -2,394,000 | -2,168,000 | -1,864,000 | -1,074,000 | -899,000 | -453,000 | -605,000 | -1,746,000 | -1,486,000 | -2,624,000 | 1,660,000 | -1,611,000 | -1,360,000 | -215,000 | -2,233,000 | -2,733,000 | -274,000 | -1,466,000 | -515,000 | 166,000 | -9,000 | 169,000 | 50,000 | -361,000 | -86,000 | -4,938,000 | 96,000 | -2,113,000 | 2,069,000 | -17,000 | -101,000 | 79,000 | 60,000 | -46,000 | 84,000 | -290,000 | -1,296,000 | 2,509,000 | -41,000 | -148,000 | -908,000 | -50,000 | 1,008,069 | 68,931 | -69,000 | 159,000 | -24,000 | -23,136 | 136 | -66,000 | -13,000 | -66,000 | -56,000 | -54,000 | -27,000 | -124,000 | 180,000 | -25,000 | -392,000 | 90,000 | 253,000 | -41,000 | -66,000 | -436,000 | 280,000 | ||||
retirement plan liabilities | 561,000 | -1,328,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term accrued insurance expenses | -355,000 | 1,767,000 | 844,000 | 15,000 | 714,000 | 400,000 | 713,000 | -151,000 | 473,000 | 2,018,000 | -859,000 | -1,922,000 | -698,000 | -1,142,000 | -1,882,000 | 3,171,000 | -62,000 | -1,279,000 | -2,355,000 | 1,182,000 | -1,870,000 | 825,000 | 497,000 | -737,000 | 1,571,000 | 637,000 | -495,000 | 935,000 | 56,000 | 394,000 | 44,000 | 345,000 | -379,000 | -164,000 | -1,099,000 | 769,000 | -1,330,000 | 229,000 | 958,000 | -764,000 | -16,000 | 291,000 | 314,000 | 997,000 | -127,000 | 480,000 | 277,000 | -199,000 | 311,000 | ||||||||||||||||||||||||
other long-term liabilities | 4,354,000 | -332,000 | 516,000 | 1,338,000 | -2,988,000 | 1,787,000 | -1,199,000 | 5,528,000 | 461,000 | 945,000 | 722,000 | -1,270,000 | 456,000 | 1,790,000 | 2,440,000 | 590,000 | 575,000 | 291,000 | 80,000 | -407,000 | 758,000 | -2,435,000 | -409,000 | 1,137,000 | 403,000 | -648,000 | -309,000 | -509,000 | 1,092,000 | 90,000 | 249,000 | -30,000 | -22,000 | -17,000 | -14,120,000 | -466,000 | 3,667,000 | 2,716,000 | -537,000 | 5,099,000 | 506,000 | ||||||||||||||||||||||||||||||||
net cash from operating activities | 53,078,000 | 39,865,000 | 94,171,000 | 70,728,000 | 127,928,000 | 56,559,000 | 95,621,000 | 121,584,000 | 45,035,000 | 132,523,000 | 160,358,000 | -1,925,000 | 34,605,000 | 8,248,000 | 21,303,000 | -28,450,000 | 45,602,000 | 9,264,000 | -53,406,000 | 9,265,000 | 67,260,000 | 54,839,000 | 39,428,000 | 76,283,000 | 16,284,000 | 77,146,000 | 119,541,000 | 109,663,000 | 24,413,000 | 80,622,000 | 41,118,000 | -12,449,000 | 2,299,000 | 38,789,000 | 53,472,000 | 200,592,000 | 114,786,000 | 13,620,000 | 77,868,000 | 62,087,000 | 102,889,000 | 111,339,000 | 89,309,000 | 94,663,000 | 163,136,000 | 118,514,000 | 183,620,000 | 73,092,000 | 312,744,175 | -85,461,175 | 85,632,000 | 76,027,000 | 44,826,000 | 47,815,454 | -11,454 | 24,032,000 | 41,178,000 | 50,429,000 | 37,728,000 | 42,436,000 | 46,727,000 | 47,215,000 | 28,098,000 | 24,285,000 | 8,168,000 | 57,290,000 | 30,485,000 | 22,285,000 | 11,066,000 | 22,778,000 | 23,398,000 | 9,120,000 | 2,016,000 |
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures | -43,053,000 | -32,270,000 | -40,470,000 | -51,661,000 | -75,021,000 | -52,778,000 | -32,189,000 | -44,328,000 | -39,188,000 | -65,300,000 | -49,325,000 | -39,649,000 | -31,494,000 | -19,084,000 | -22,720,000 | -19,050,000 | -14,125,000 | -11,750,000 | -12,752,000 | -13,654,000 | -13,640,000 | -25,019,000 | -41,366,000 | -77,010,000 | -69,973,000 | -62,280,000 | -99,210,000 | -50,482,000 | -42,493,000 | -44,371,000 | -18,938,000 | -11,707,000 | -6,628,000 | -8,708,000 | -9,581,000 | -103,492,000 | -124,669,000 | -72,509,000 | -40,295,000 | -41,827,000 | -51,364,000 | -55,450,000 | -53,040,000 | -55,135,000 | -69,599,000 | -82,794,000 | -121,408,000 | -110,671,000 | -305,525,237 | 92,114,237 | -92,318,000 | -81,380,000 | -49,263,000 | -56,832,632 | -10,368 | -9,092,000 | -15,524,000 | -33,377,000 | -35,678,000 | -54,928,000 | -46,335,000 | -63,503,000 | -70,385,000 | -63,662,000 | -41,000,000 | -56,297,000 | -36,564,000 | -25,970,000 | -17,369,000 | -13,318,000 | |||
free cash flows | 10,025,000 | 7,595,000 | 53,701,000 | 19,067,000 | 52,907,000 | 3,781,000 | 63,432,000 | 77,256,000 | 5,847,000 | 67,223,000 | 111,033,000 | -41,574,000 | 3,111,000 | -10,836,000 | -1,417,000 | -47,500,000 | 31,477,000 | -2,486,000 | -66,158,000 | -4,389,000 | 53,620,000 | 29,820,000 | -1,938,000 | -727,000 | -53,689,000 | 14,866,000 | 20,331,000 | 59,181,000 | -18,080,000 | 36,251,000 | 22,180,000 | -24,156,000 | -4,329,000 | 30,081,000 | 43,891,000 | 97,100,000 | -9,883,000 | -58,889,000 | 37,573,000 | 20,260,000 | 51,525,000 | 55,889,000 | 36,269,000 | 39,528,000 | 93,537,000 | 35,720,000 | 62,212,000 | -37,579,000 | 7,218,938 | 6,653,062 | -6,686,000 | -5,353,000 | -4,437,000 | -9,017,178 | -21,822 | 14,940,000 | 25,654,000 | 17,052,000 | 2,050,000 | -12,492,000 | 392,000 | -16,288,000 | -42,287,000 | -39,377,000 | -32,832,000 | 993,000 | -6,079,000 | -3,685,000 | -6,303,000 | -4,198,000 | |||
proceeds from sale of assets | 4,669,000 | 4,827,000 | 4,252,000 | 5,244,000 | 5,111,000 | 3,772,000 | 5,522,000 | 3,881,000 | 4,403,000 | 4,285,000 | 4,265,000 | 4,424,000 | 3,323,000 | 3,825,000 | 4,203,000 | 7,717,000 | 4,126,000 | 3,968,000 | 5,034,000 | 4,632,000 | 9,145,000 | 3,595,000 | 2,447,000 | 2,618,000 | 3,706,000 | 6,070,000 | 3,776,000 | 3,119,000 | 2,591,000 | 2,125,000 | 5,914,000 | 2,493,000 | 2,011,000 | 3,120,000 | 2,010,000 | 2,899,000 | 3,022,000 | 9,096,000 | 2,862,000 | 2,493,000 | 3,420,000 | 2,163,000 | 2,995,000 | 7,436,000 | 3,874,000 | 4,319,000 | 3,680,000 | 5,866,000 | 18,881,796 | -6,014,796 | 6,030,000 | 4,966,000 | 4,218,000 | 6,530,903 | 2,097 | 1,759,000 | 757,000 | 3,222,000 | 3,108,000 | 2,569,000 | 2,466,000 | 2,333,000 | 2,140,000 | 1,822,000 | 815,000 | 15,528,000 | |||||||
purchase of business, net of cash and debt assumed | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from benefit plan financing arrangement | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
re-investment in benefit plan financing arrangement | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -204,040,000 | -27,443,000 | -36,218,000 | -46,417,000 | -69,910,000 | -49,006,000 | -26,667,000 | -40,263,000 | -113,767,000 | -61,015,000 | -45,060,000 | -35,225,000 | -28,171,000 | -15,259,000 | -18,517,000 | -11,333,000 | -9,999,000 | -7,782,000 | -7,718,000 | -9,022,000 | -4,495,000 | -21,424,000 | -38,919,000 | -74,392,000 | -66,267,000 | -56,210,000 | -95,434,000 | -47,363,000 | -39,902,000 | -42,246,000 | -13,024,000 | -9,214,000 | -4,617,000 | -5,588,000 | -7,571,000 | -100,593,000 | -121,647,000 | -63,413,000 | -37,433,000 | -56,378,000 | -47,944,000 | -53,287,000 | -50,045,000 | -53,910,000 | -65,725,000 | -78,475,000 | -117,728,000 | -104,805,000 | -286,643,441 | 86,099,441 | -86,288,000 | -76,414,000 | -45,045,000 | -50,301,729 | -8,271 | -7,333,000 | -14,767,000 | -30,155,000 | -32,570,000 | -52,359,000 | -43,869,000 | -61,170,000 | -68,245,000 | -61,840,000 | -38,216,000 | -54,286,000 | -33,970,000 | -24,613,000 | -18,425,000 | -12,371,000 | |||
financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of dividends | -8,825,000 | -8,653,000 | -8,649,000 | -8,581,000 | -8,582,000 | -8,621,000 | -8,614,000 | -8,634,000 | -8,635,000 | -8,679,000 | -4,378,000 | -7,000 | 0 | -10,738,000 | -21,486,000 | -21,529,000 | -21,657,000 | -30,293,000 | -22,762,000 | -22,939,000 | -22,897,000 | -22,986,000 | -21,866,000 | -21,893,000 | -22,015,000 | -22,015,000 | -61,446,000 | -17,540,000 | -17,512,000 | -17,571,000 | -14,826,000 | -32,480,320 | 10,333,320 | -10,354,000 | -6,881,000 | -5,899,000 | -7,863,064 | -3,936 | -3,929,000 | -4,017,000 | -5,830,000 | -5,856,000 | -5,848,000 | -5,794,000 | -4,863,000 | -4,859,000 | -4,886,000 | -3,394,000 | -3,188,000 | -3,244,000 | -3,170,000 | -1,684,000 | -1,704,000 | ||||||||||||||||||||
repayment of debt assumed at acquisition | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for common stock purchased and retired | 0 | -2,868,000 | -10,000 | -70,000 | 0 | -9,858,000 | -8,643,000 | -1,094,000 | -2,000 | -11,349,000 | -6,000 | -2,000 | 0 | -910,000 | 0 | -1,000 | -9,000 | -557,000 | 1,000 | -29,000 | -6,000 | -792,000 | -2,000 | -10,000 | -4,651,000 | -2,698,000 | -9,386,000 | -30,710,000 | -60,000 | -14,270,000 | -6,780,000 | -5,674,000 | -24,000 | -3,000 | -3,191,000 | -4,093,000 | -4,404,000 | 0 | -13,144,000 | -1,000 | -4,534,000 | -15,626,000 | -4,961,000 | 0 | -200,000 | -349,000 | -29,675,000 | -15,562,000 | -18,838,143 | 17,480,143 | -17,499,000 | -3,000 | -4,000 | -1,641,731 | -1,269 | -119,000 | 0 | -3,633,000 | -8,185,000 | -478,000 | -5,193,000 | 0 | -565,000 | -1,165,000 | -5,000 | -75,000 | -834,000 | -1,110,000 | 0 | -73,000 | |||
cash paid for finance lease and finance obligations | -322,000 | -152,000 | -207,000 | -288,000 | -119,000 | -185,000 | -261,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -13,649,000 | -11,673,000 | -8,866,000 | -8,939,000 | -8,701,000 | -18,664,000 | -17,518,000 | -9,982,000 | -8,637,000 | -20,028,000 | -24,759,000 | -5,198,000 | -1,390,000 | -2,233,000 | -1,188,000 | -397,000 | -9,000 | -557,000 | 1,000 | -29,000 | -6,000 | -792,000 | -9,000 | -10,000 | -15,389,000 | -24,184,000 | -30,915,000 | -52,367,000 | -30,353,000 | -27,296,000 | -6,780,000 | -5,674,000 | 51,000 | -156,000 | -2,788,000 | -94,295,000 | -6,781,000 | 27,664,000 | -4,842,000 | -19,946,000 | -42,267,000 | -58,076,000 | -43,144,000 | -36,517,000 | -67,551,000 | 32,136,000 | -28,163,889 | -3,283,111 | 3,299,000 | 6,188,000 | -230,000 | 1,680,943 | 19,057 | -15,535,000 | -25,898,000 | -20,530,000 | -10,893,000 | 7,461,000 | 2,294,000 | 18,889,000 | 40,883,000 | 38,813,000 | 25,762,000 | 1,075,000 | -965,000 | -3,095,000 | -1,392,000 | -4,113,000 | |||||
net increase in cash and cash equivalents | -164,611,000 | 749,000 | 49,087,000 | 15,372,000 | 49,317,000 | -11,111,000 | 51,436,000 | 51,480,000 | 5,044,000 | -9,244,000 | 1,598,000 | -40,180,000 | 35,594,000 | 925,000 | -61,123,000 | 214,000 | 62,759,000 | 32,623,000 | 500,000 | 1,881,000 | -65,372,000 | -3,248,000 | -6,808,000 | 9,933,000 | -45,842,000 | 11,080,000 | 21,314,000 | -27,337,000 | -2,267,000 | 33,045,000 | 43,113,000 | 5,704,000 | -13,642,000 | -22,129,000 | 35,593,000 | -14,237,000 | 12,678,000 | 3,021,000 | 1,886,000 | 3,522,000 | -1,659,000 | 2,643,000 | 5,801,000 | 1,164,000 | 513,000 | -256,000 | -5,735,000 | -2,462,000 | 5,152,000 | 4,934,000 | 736,000 | 1,258,000 | |||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 325,975,000 | 0 | 0 | 0 | 223,310,000 | 0 | 0 | 0 | 126,424,000 | 0 | 0 | 0 | 82,433,000 | 0 | 0 | 0 | 84,496,000 | 0 | 0 | 50,023,000 | 0 | 0 | 116,262,000 | 0 | 91,050,000 | 0 | 0 | 131,835,000 | 0 | 0 | 65,196,000 | 9,772,000 | 0 | 0 | 8,700,000 | 0 | 0 | 14,163,000 | 0 | 0 | 7,393,000 | 9,025,965 | -9,025,965 | 9,035,000 | 0 | 4,484,511 | 4,489 | 0 | 0 | 0 | 6,338,000 | 0 | 0 | 2,729,000 | 0 | 0 | 12,809,000 | 0 | 0 | 29,636,000 | 11,533,000 | |||||||||||
cash and cash equivalents at end of period | -164,611,000 | 326,724,000 | 49,087,000 | 15,372,000 | 49,317,000 | 212,199,000 | 51,436,000 | 71,339,000 | -77,369,000 | 177,904,000 | 90,539,000 | -42,348,000 | 5,044,000 | 73,189,000 | 1,598,000 | -40,180,000 | 35,594,000 | 85,421,000 | 214,000 | 62,759,000 | 82,646,000 | 1,881,000 | -65,372,000 | 113,014,000 | -6,808,000 | 100,983,000 | 11,080,000 | 21,314,000 | 104,498,000 | -2,267,000 | 33,045,000 | 108,309,000 | 15,476,000 | -13,642,000 | -22,129,000 | 44,293,000 | 12,678,000 | -24,000 | 10,283,000 | 1,886,000 | 3,522,000 | 5,734,000 | 6,962,810 | -11,670,810 | 11,678,000 | -449,000 | 3,679,179 | 3,821 | 513,000 | -5,735,000 | -2,462,000 | 11,490,000 | 4,934,000 | 736,000 | 3,987,000 | 4,079,000 | -4,450,000 | 7,386,000 | 10,950,000 | -11,662,000 | 22,272,000 | 3,696,000 | |||||||||||
supplemental cash flows disclosure: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax payments (refunds) | 922,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest paid | 832,000 | 43,000 | 43,000 | 43,000 | 42,000 | 42,000 | 42,000 | 41,000 | 42,000 | 41,000 | 43,000 | 4,000 | 80,000 | 43,000 | 678,000 | 3,112,756 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of noncash investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures included in accounts payable | 5,406,000 | 4,916,000 | 748,000 | -5,043,000 | 1,440,000 | 11,054,000 | -491,000 | -3,242,000 | 903,000 | 11,866,000 | -4,578,000 | 5,664,000 | 1,228,000 | 7,020,000 | -1,795,000 | 1,946,000 | -1,140,000 | 5,271,000 | 2,807,000 | -5,065,000 | 7,250,000 | -13,062,000 | 13,773,000 | 17,634,000 | 904,000 | 18,823,000 | -1,314,000 | 3,544,000 | 5,322,000 | 1,354,000 | -214,000 | 1,862,000 | 13,413,000 | 11,290,000 | -4,227,000 | 22,432,000 | 4,194,000 | -17,019,000 | 32,812,000 | 1,097,000 | |||||||||||||||||||||||||||||||||
income tax payments | 193,000 | 187,000 | 742,000 | 12,931,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax provision | 3,028,000 | -2,797,000 | 5,938,000 | 730,000 | 802,000 | 3,444,000 | 1,865,000 | 2,536,000 | 6,212,000 | 5,496,000 | 813,000 | 6,975,000 | -5,009,000 | -2,473,000 | 363,000 | 19,487,000 | 57,579,004 | -3,646 | -1,862,000 | 9,774,000 | 16,632,000 | 207,000 | 586,000 | 2,055,000 | 2,815,000 | -249,000 | 136,000 | 115,000 | 446,000 | ||||||||||||||||||||||||||||||||||||||||||||
pension settlement charges | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension liabilities | -2,548,000 | 461,000 | -1,639,000 | 1,901,000 | -1,788,000 | 2,914,000 | -5,553,000 | 4,460,000 | -5,070,000 | 1,948,000 | 130,000 | 1,352,000 | 3,145,000 | -3,779,000 | -588,000 | 1,690,000 | 229,000 | 1,493,000 | 986,000 | -2,032,000 | 643,000 | -732,000 | 359,000 | 51,000 | 771,000 | 396,000 | 1,062,000 | 1,206,000 | -536,000 | 1,451,000 | 782,000 | 777,000 | -121,000 | -2,027,000 | 867,000 | 381,230 | -416,230 | 417,000 | 1,024,000 | 336,000 | 507,000 | -852,000 | |||||||||||||||||||||||||||||||
pension and retirement plan liabilities | 95,000 | -133,000 | 540,000 | 313,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of business | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax (refund) payments | 483,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of business - advance | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation, amortization and other non-cash charges | 28,188,000 | 26,439,000 | 24,131,000 | 22,312,000 | 21,489,000 | 20,520,000 | 19,343,000 | 18,752,000 | 18,165,000 | 17,789,000 | 17,800,000 | 17,727,000 | 18,658,000 | 19,392,000 | 39,532,000 | 40,092,000 | 45,706,000 | 43,747,000 | 43,062,000 | 41,262,000 | 38,148,000 | 38,879,000 | 40,300,000 | 41,967,000 | 45,412,000 | 52,843,000 | 57,381,000 | 61,418,000 | 67,555,000 | 58,074,000 | 57,028,000 | 56,280,000 | 55,106,000 | 53,650,000 | 53,484,000 | 53,572,000 | 55,063,000 | 53,969,000 | 53,516,000 | 51,605,000 | 48,953,000 | 130,749,843 | -39,164,843 | 39,249,000 | 34,575,000 | 33,071,000 | 65,574,748 | 32,252 | 32,898,000 | 33,305,000 | 31,496,000 | 30,433,000 | 29,188,000 | 27,327,000 | 20,839,000 | 12,371,000 | 11,405,000 | 10,159,000 | 9,926,000 | 9,621,000 | |||||||||||||
accrued expenses and other liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension and retirement plans liabilities | -1,628,000 | -345,000 | -4,723,000 | 1,455,000 | -1,615,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for finance lease | -20,375,000 | -929,000 | -1,390,000 | -1,323,000 | -1,188,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -3,880,000 | -2,063,155 | -805,332 | -668 | 4,079,000 | -4,450,000 | -5,423,000 | -7,364,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension settlement charge | 17,375,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension settlement, impairment and other non-cash charges | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes payment (refund) | 17,194,000 | 17,743,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes refund | -333,000 | 4,532,000 | 2,951,000 | -27,905,000 | -481,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment and other non-cash charges | -965,000 | 827,000 | 205,437,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain due to insurance recovery | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment and other charges | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from insurance recovery | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on benefit plan financing arrangement | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes refunded net | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes (refund) paid | -12,281,000 | 1,299,000 | 6,813,000 | -18,938,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain due to benefit financing arrangement | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from benefit plan financing arrangment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
re-investment in benefit plan financing arrangment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits for share-based payments | -75,000 | 118,000 | -403,000 | -1,460,000 | 38,000 | 39,000 | -4,455,000 | -21,000 | 40,000 | 35,000 | -3,232,000 | -140,000 | -412,000 | -105,000 | -2,067,000 | 63,000 | -3,430,581 | 2,274,581 | -2,278,000 | -9,000 | -46,000 | -595,764 | -236 | -63,000 | -34,000 | -40,000 | -39,000 | -346,000 | -421,000 | 0 | -451,000 | -670,000 | |||||||||||||||||||||||||||||||||||||||||
debt issue costs for notes payable to banks | 0 | 0 | -667,000 | 0 | -414,585 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest paid, net of amounts capitalized | 71,000 | 62,000 | 120,000 | 0 | 91,000 | 282,000 | 608,000 | 393,000 | 187,000 | 256,000 | 739,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes paid (refund) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes paid | 292,000 | 4,423,000 | 43,539,000 | 73,109,000 | 19,999,000 | 53,430,000 | 15,707,000 | 37,591,000 | 40,476,000 | 60,086,000 | 24,879,000 | 61,128,199 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on disposition of assets | -958,000 | -1,411,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings from notes payable to banks | 265,400,000 | 289,400,000 | 321,000,000 | 216,400,000 | 186,000,000 | 150,200,000 | 122,900,000 | 227,600,000 | 237,500,000 | 155,700,000 | 168,750,000 | 282,100,000 | 330,400,000 | 610,047,450 | -189,897,450 | 190,300,000 | 134,400,000 | 208,450,000 | 173,663,350 | 86,650 | 66,400,000 | 62,850,000 | 92,650,000 | 112,700,000 | 87,950,000 | 99,000,000 | 98,600,000 | 129,300,000 | 162,450,000 | 100,071,000 | |||||||||||||||||||||||||||||||||||||||||||
repayments of notes payable to banks | -334,300,000 | -268,800,000 | -270,400,000 | -188,900,000 | -184,100,000 | -166,000,000 | -143,300,000 | -247,000,000 | -214,200,000 | -234,000,000 | -187,550,000 | -304,600,000 | -267,900,000 | -590,549,300 | 161,399,300 | -161,750,000 | -121,450,000 | -201,000,000 | -163,137,350 | -62,650 | -77,950,000 | -84,550,000 | -103,800,000 | -109,650,000 | -74,450,000 | -86,350,000 | -74,900,000 | -83,600,000 | -118,600,000 | ||||||||||||||||||||||||||||||||||||||||||||
debt issuance costs for notes payable to banks | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes received | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes paid (received) | 2,199,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes (received) paid | -2,644,000 | -4,202,000 | -32,487,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposition of assets | 7,684,000 | 1,405,000 | 2,232,000 | 3,706,000 | 1,268,000 | 1,757,000 | 2,640,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
the accompanying notes are an integral part of these consolidated financial statements. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increased ownership interest in subsidiary | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds received upon exercise of stock options | 274,000 | 103,000 | 39,000 | 128,000 | 87,000 | 640,428 | -323,428 | 324,000 | 113,000 | 63,000 | 63,974 | 26 | 0 | 19,000 | 43,000 | 59,000 | 35,000 | 210,000 | 52,000 | 156,000 | 344,000 | 211,000 | 155,000 | 430,000 | 545,000 | 292,000 | 124,000 | 180,000 | 464,000 | ||||||||||||||||||||||||||||||||||||||||||||
other non-current liabilities | -2,082,000 | 925,000 | 731,000 | 876,000 | -1,542,000 | 554,000 | 478,130 | 736,870 | -737,000 | 699,000 | 840,000 | -108,303 | -697 | -16,000 | -8,000 | 236,000 | 532,000 | 617,000 | -1,279,000 | 395,000 | 464,000 | -2,875,000 | -1,360,000 | 1,181,000 | -592,000 | 17,000 | |||||||||||||||||||||||||||||||||||||||||||||||
interest paid, net of amount capitalized | 26,000 | 375,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in current assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in working capital | -75,035,000 | -103,760,690 | 14,726,690 | -14,787,000 | -41,954,000 | -39,812,000 | -54,309,234 | -54,766 | -4,273,000 | 8,867,000 | -10,506,000 | -34,305,000 | -8,999,000 | 5,728,000 | 5,993,000 | -11,053,000 | -12,713,000 | -33,805,000 | 16,545,000 | -8,975,000 | -10,970,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in other assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from provided by financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in accounts payable for capital expenditures | -3,190,000 | 6,596,469 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other current assets | -11,334,907 | 893,907 | -903,000 | -2,727,000 | 384,000 | 1,490,004 | 996 | -2,778,000 | 1,114,000 | -4,735,000 | 404,000 | 1,311,000 | 789,000 | 632,000 | 1,205,000 | 860,000 | -3,324,000 | 896,000 | 676,000 | 289,000 | -2,203,000 | 1,047,000 | 718,000 | 357,000 | 22,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
accrued pension | 821 | 1,330,000 | -1,128,000 | -152,000 | 256,000 | 543,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation | 889,000 | 568,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncash charges (credits) to earnings: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term pension liabilities | 318,000 | 263,000 | -3,943,000 | 269,000 | 248,000 | -1,816,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued state, local and other incomes | 117,000 | 840,000 | 549,000 | -804,000 | 443,000 | 641,000 | -602,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from share based-payments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of businesses | -1,871,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on debt | 0 | -2,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from share-based payments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of property and equipment | 2,011,000 | 2,594,000 | 1,357,000 | 947,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments on notes payable to banks | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on other outstanding debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings (payments) on debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit for share-based payments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of property and equipment | -1,032,000 | -626,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit for share based payments | 640,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash charges (credits) to earnings: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization and other non-cash charges | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of equipment and property | 587,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating activites | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in assets, excluding effect of business acquired: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of equipment and property | 210,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividend distributions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reduction of debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of stock options | 11,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in assets, excluding effect of businesses acquired: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
federal income taxes receivable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
federal income taxes payable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from discontinued operation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net sale of marketable securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
transfer of cash and marketable securites to marine products corporation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in (reduction of) debt |
We provide you with 20 years of cash flow statements for RPC stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of RPC stock. Explore the full financial landscape of RPC stock with our expertly curated income statements.
The information provided in this report about RPC stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.