Regeneron Pharmaceuticals Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Regeneron Pharmaceuticals Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-03-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 1,391,600,000 | 808,700,000 | 917,700,000 | 1,340,600,000 | 1,432,300,000 | 722,000,000 | 1,159,600,000 | 1,007,800,000 | 968,400,000 | 817,800,000 | 1,197,100,000 | 1,315,700,000 | 852,100,000 | 973,500,000 | 2,229,000,000 | 1,632,200,000 | 3,098,900,000 | 1,115,200,000 | 1,149,200,000 | 842,100,000 | 897,300,000 | 624,600,000 | 792,000,000 | 669,600,000 | 193,100,000 | 461,100,000 | 820,353,000 | 594,655,000 | 551,412,000 | 477,980,000 | 173,519,000 | 388,317,000 | 387,744,000 | 248,931,000 | 253,115,000 | 264,804,000 | 211,867,000 | 165,736,000 | 154,994,000 | 210,398,000 | 194,643,000 | 76,021,000 | 110,176,000 | 79,720,000 | 92,735,000 | 65,443,000 | 96,806,000 | 141,306,000 | 87,376,000 | 98,874,000 | 470,407,000 | 191,468,000 | 76,743,000 | 11,651,000 | -62,365,000 | -62,505,000 | -43,447,000 | -14,597,000 | -33,875,000 | -25,474,000 | -30,522,000 | -17,481 | -21,115,000 | -18,459,000 | -11,618,000 | -35,838,000 | -26,774,000 | -29,917,000 | -30,971,000 | -27,410,000 | -23,576,000 | -20,380,000 | -29,672,000 | -34,652,000 | -26,999,000 | -4,123,000 | 2,792,000 | -11,076,000 | -14,549,000 | 64,532,000 | -19,377,000 | -29,235,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 135,100,000 | 126,900,000 | 126,400,000 | 121,700,000 | 120,700,000 | 114,100,000 | 113,000,000 | 105,400,000 | 103,100,000 | 99,500,000 | 100,100,000 | 92,600,000 | 74,400,000 | 74,300,000 | 74,500,000 | 73,200,000 | 71,100,000 | 67,400,000 | 61,700,000 | 59,300,000 | 58,800,000 | 56,100,000 | 54,300,000 | 52,900,000 | 52,100,000 | 51,000,000 | 42,759,000 | 35,441,000 | 33,642,000 | 36,358,000 | 34,507,000 | 37,719,000 | 35,126,000 | 38,115,000 | 28,900,000 | 27,839,000 | 25,029,000 | 22,977,000 | 22,910,000 | 20,674,000 | 15,298,000 | 16,027,000 | 14,135,000 | 14,005,000 | 13,016,000 | 11,530,000 | 11,292,000 | 10,803,000 | 9,702,000 | 9,407,000 | 9,778,000 | 9,329,000 | 9,417,000 | 8,416,000 | 8,276,000 | 7,902,000 | 6,978,000 | 6,086,000 | 4,894,000 | 4,524,000 | 4,183,000 | 2,724 | 2,774,000 | 2,941,000 | 2,946,000 | 2,859,000 | 2,874,000 | 2,855,000 | 3,396,000 | 3,708,000 | 3,690,000 | 3,798,000 | 3,880,000 | 3,935,000 | 3,831,000 | 3,858,000 | 3,876,000 | 3,797,000 | 3,773,000 | |||
stock-based compensation expense | 251,700,000 | 255,700,000 | 304,400,000 | 225,100,000 | 223,200,000 | 230,100,000 | 240,400,000 | 203,900,000 | 202,000,000 | 238,700,000 | 232,000,000 | 166,300,000 | 159,800,000 | 166,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on marketable and other securities | 137,600,000 | 29,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | -7,400,000 | -10,300,000 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | -135,200,000 | -139,100,000 | -280,200,000 | -168,600,000 | -118,100,000 | -190,400,000 | -286,300,000 | -125,700,000 | -209,300,000 | -216,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in accounts receivable | 219,600,000 | -386,900,000 | -322,400,000 | 1,197,500,000 | 6,117,000 | 3,592,000 | 4,956,000 | -25,985,000 | 6,294,000 | -6,459,000 | 32,731,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in inventories | -42,500,000 | -152,300,000 | -117,700,000 | -164,400,000 | -181,800,000 | -155,800,000 | -47,300,000 | -77,200,000 | -100,400,000 | -46,800,000 | -144,300,000 | -223,500,000 | -240,100,000 | -88,600,000 | -163,700,000 | -109,100,000 | 31,300,000 | -252,800,000 | -127,000,000 | -169,000,000 | -162,600,000 | -70,800,000 | -108,300,000 | -59,000,000 | -109,600,000 | -58,600,000 | -106,276,000 | -99,524,000 | -93,340,000 | -88,760,000 | -78,550,000 | -84,101,000 | -81,800,000 | -69,744,000 | -50,070,000 | -26,818,000 | -10,625,000 | -62,263,000 | -30,366,000 | -31,607,000 | -43,920,000 | -5,932,000 | -9,983,000 | -13,622,000 | -21,745,000 | -15,550,000 | ||||||||||||||||||||||||||||||||||||
increase in prepaid expenses and other assets | -230,700,000 | -179,500,000 | -55,300,000 | 252,000,000 | -526,300,000 | -77,900,000 | 164,300,000 | -275,500,000 | -3,400,000 | -5,500,000 | 18,700,000 | 121,200,000 | -243,700,000 | -44,800,000 | 76,100,000 | -39,000,000 | -227,800,000 | -50,000,000 | 32,117,000 | -85,122,000 | 48,959,000 | -56,843,000 | -20,325,000 | -66,253,000 | -8,917,000 | 596,000 | -8,548,000 | -20,898,000 | 31,344,000 | -32,412,000 | -8,037,000 | -43,660,000 | 9,276,000 | -51,249,000 | -6,156,000 | -4,487,000 | 1,851,000 | -2,483,000 | -8,611 | 1,365,000 | -12,801,000 | -440,000 | 290,000 | -1,206,000 | -40,000 | -630,000 | -765,000 | -943,000 | ||||||||||||||||||||||||||||||||||
increase in deferred revenue | -142,900,000 | 17,700,000 | -21,200,000 | 43,000,000 | 89,100,000 | 116,900,000 | 43,000,000 | 45,300,000 | -14,500,000 | -35,900,000 | -59,600,000 | -17,700,000 | 100,200,000 | 9,500,000 | -49,000,000 | -6,400,000 | 78,800,000 | -143,600,000 | 35,800,000 | 33,400,000 | 5,000,000 | 73,900,000 | -81,800,000 | -25,300,000 | -25,400,000 | 426,500,000 | -54,596,000 | -53,983,000 | -48,461,000 | -23,055,000 | 12,400,000 | -37,906,000 | 216,326,000 | -25,355,000 | 91,205,000 | -15,171,000 | 640,748,000 | -545,000 | -16,140,000 | -10,293,000 | -10,443,000 | 2,731,000 | 37,107,000 | -11,944,000 | -10,244,000 | -10,310,000 | -14,509,000 | 156,044,000 | 13,103,000 | 3,513,000 | 3,194 | -16,603,000 | 3,327,000 | 3,200,000 | 10,210,000 | -1,044,000 | 37,666,000 | -8,735,000 | -782,000 | -25,994,000 | ||||||||||||||||||||||
increase in accounts payable, accrued expenses, and other liabilities | 216,400,000 | -214,100,000 | 225,600,000 | 194,400,000 | 204,600,000 | 110,500,000 | -138,700,000 | 578,600,000 | 39,700,000 | 119,000,000 | 347,600,000 | -160,300,000 | 365,700,000 | 76,700,000 | 38,100,000 | 59,900,000 | 106,100,000 | -85,200,000 | 324,600,000 | 9,600,000 | 129,900,000 | -19,600,000 | 30,148,000 | 112,873,000 | -9,675,000 | 76,654,000 | 5,720,000 | 118,324,000 | -334,927,000 | 187,695,000 | 146,542,000 | -26,487,000 | 30,494,000 | 103,431,000 | 139,005,000 | 35,314,000 | 103,804,000 | 25,534,000 | 85,730,000 | 59,686,000 | 30,959,000 | -14,139,000 | 41,790,000 | 59,302,000 | 3,487,000 | 32,105,000 | -18,252,000 | -3,558,000 | 20,079,000 | 12,710,000 | 3,052,000 | 6,218,000 | -7,564,000 | -6,650,000 | 14,172,000 | 152,000 | 2,101,000 | 2,756,000 | -1,049,000 | 1,301,000 | ||||||||||||||||||||||
total adjustments | -247,200,000 | 236,400,000 | 345,100,000 | -49,400,000 | -1,078,300,000 | 790,500,000 | -69,900,000 | 106,500,000 | 54,000,000 | 549,800,000 | 522,800,000 | -686,800,000 | -287,700,000 | 1,128,200,000 | 143,500,000 | 1,781,400,000 | -2,472,200,000 | -446,700,000 | 81,800,000 | -1,096,400,000 | 46,100,000 | 73,400,000 | -4,600,000 | -112,300,000 | -4,800,000 | 435,900,000 | -91,522,000 | -141,694,000 | -156,847,000 | 140,763,000 | 393,430,000 | 26,515,000 | -418,314,000 | 106,970,000 | 124,764,000 | 386,225,000 | 203,281,000 | -136,396,000 | 126,829,000 | 682,455,000 | 48,963,000 | -163,523,000 | 88,107,000 | 83,837,000 | 235,055,000 | -11,916,000 | 179,975,000 | -48,851,000 | 40,788,000 | -12,626,000 | -377,222,000 | -193,850,000 | -155,120,000 | -98,692,000 | 15,630,000 | 28,455,000 | 32,867,000 | -27,102,000 | 194,544,000 | 12,849,000 | 20,521,000 | 7,282 | -20,431,000 | 24,656,000 | -6,279,000 | 25,138,000 | 23,267,000 | 20,679,000 | 84,274,000 | 12,579,000 | 2,901,000 | 25,658,000 | 9,825,000 | 19,654,000 | -1,584,000 | 37,255,000 | 7,490,000 | 32,007,000 | -83,114,000 | |||
net cash from operating activities | 1,144,400,000 | 1,045,100,000 | 1,262,800,000 | 1,291,200,000 | 354,000,000 | 1,512,500,000 | 1,089,700,000 | 1,114,300,000 | 1,022,400,000 | 1,367,600,000 | 1,719,900,000 | 628,900,000 | 564,400,000 | 2,101,700,000 | 2,372,500,000 | 3,413,600,000 | 626,700,000 | 668,500,000 | 1,231,000,000 | -254,300,000 | 943,400,000 | 698,000,000 | 787,400,000 | 557,300,000 | 188,300,000 | 897,000,000 | 728,831,000 | 452,961,000 | 394,565,000 | 618,743,000 | 566,949,000 | 414,832,000 | -30,570,000 | 355,901,000 | 377,879,000 | 651,029,000 | 415,148,000 | 29,340,000 | 281,823,000 | 892,853,000 | 243,606,000 | -87,502,000 | 198,283,000 | 163,557,000 | 327,790,000 | 53,527,000 | 276,781,000 | 92,455,000 | 128,164,000 | 86,248,000 | 93,185,000 | -2,382,000 | -78,377,000 | -87,041,000 | -46,735,000 | -34,050,000 | -10,580,000 | -41,699,000 | 160,669,000 | -12,625,000 | -10,001,000 | -10,199 | -41,546,000 | 6,197,000 | -17,897,000 | -10,700,000 | -3,507,000 | -9,238,000 | 53,303,000 | -14,831,000 | -20,675,000 | 5,278,000 | -19,847,000 | -14,998,000 | -28,583,000 | 33,132,000 | -3,586,000 | 17,458,000 | -18,582,000 | |||
cash flows from investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of marketable and other securities | -2,855,100,000 | -2,539,300,000 | -1,952,900,000 | -4,591,100,000 | -4,415,900,000 | -5,657,500,000 | -2,131,800,000 | -3,243,100,000 | -4,521,700,000 | -1,749,400,000 | -3,142,900,000 | -570,100,000 | -1,465,100,000 | -2,309,800,000 | -2,175,800,000 | -2,985,800,000 | -526,500,000 | -1,360,000,000 | -598,300,000 | -1,109,200,000 | -819,200,000 | -714,300,000 | -367,500,000 | -645,800,000 | -1,148,900,000 | -1,040,200,000 | -311,942,000 | -352,353,000 | -579,892,000 | -601,313,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
sales or maturities of marketable and other securities | 2,167,900,000 | 3,458,300,000 | 2,582,000,000 | 4,258,600,000 | 4,054,500,000 | 4,132,200,000 | 2,382,900,000 | 2,997,800,000 | 2,268,700,000 | 1,792,800,000 | 1,537,400,000 | 1,831,700,000 | 1,435,100,000 | 746,300,000 | 318,000,000 | 680,200,000 | 800,800,000 | 416,300,000 | 454,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures | -219,000,000 | -229,300,000 | -199,600,000 | -241,900,000 | -180,500,000 | -133,900,000 | -251,400,000 | -176,000,000 | -113,000,000 | -178,200,000 | -152,200,000 | -142,500,000 | -153,600,000 | -141,800,000 | -154,900,000 | -133,200,000 | -148,500,000 | -115,300,000 | -161,400,000 | -153,200,000 | -129,900,000 | -170,100,000 | -139,000,000 | -121,700,000 | -94,600,000 | -74,300,000 | -85,462,000 | -106,246,000 | -112,017,000 | -79,375,000 | -107,663,000 | -59,653,000 | -54,849,000 | -50,461,000 | -150,455,000 | -118,556,000 | -138,836,000 | -104,094,000 | -177,779,000 | -146,099,000 | -239,893,000 | -114,162,000 | -117,542,000 | -79,769,000 | -70,873,000 | -64,822,000 | -68,976,000 | -31,691,000 | -34,453,000 | -21,203,000 | -15,162,000 | -10,248,000 | -12,872,000 | -11,055,000 | -8,898,000 | -14,864,000 | -22,166,000 | -32,262,000 | -22,103,000 | -22,581,000 | -22,743,000 | -21,917 | -9,328,000 | -6,742,000 | -3,047,000 | -4,692,000 | -1,827,000 | -1,197,000 | -1,208,000 | -617,000 | -340,000 | -646,000 | -351,000 | -1,716,000 | -1,538,000 | -1,359,000 | -1,327,000 | -2,314,000 | -1,548,000 | -985,000 | -1,285,000 | -3,386,000 |
free cash flows | 925,400,000 | 815,800,000 | 1,063,200,000 | 1,049,300,000 | 173,500,000 | 1,378,600,000 | 838,300,000 | 938,300,000 | 909,400,000 | 1,189,400,000 | 1,567,700,000 | 486,400,000 | 410,800,000 | 1,959,900,000 | 2,217,600,000 | 3,280,400,000 | 478,200,000 | 553,200,000 | 1,069,600,000 | -407,500,000 | 813,500,000 | 527,900,000 | 648,400,000 | 435,600,000 | 93,700,000 | 822,700,000 | 643,369,000 | 346,715,000 | 282,548,000 | 539,368,000 | 459,286,000 | 355,179,000 | -85,419,000 | 305,440,000 | 227,424,000 | 532,473,000 | 276,312,000 | -74,754,000 | 104,044,000 | 746,754,000 | 3,713,000 | -201,664,000 | 80,741,000 | 83,788,000 | 256,917,000 | -11,295,000 | 207,805,000 | 60,764,000 | 93,711,000 | 65,045,000 | 78,023,000 | -12,630,000 | -91,249,000 | -98,096,000 | -55,633,000 | -48,914,000 | -32,746,000 | -73,961,000 | 138,566,000 | -35,206,000 | -32,744,000 | -32,116 | -50,874,000 | -545,000 | -20,944,000 | -15,392,000 | -5,334,000 | -10,435,000 | 52,095,000 | -15,448,000 | -21,015,000 | 4,632,000 | -20,198,000 | -16,714,000 | -30,121,000 | 31,773,000 | -5,900,000 | 15,910,000 | -19,567,000 | |||
payments for intangible assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of property, plant, and equipment | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions, net of cash acquired | -11,500,000 | 0 | -3,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | 350,600,000 | -574,400,000 | -557,200,000 | -1,687,100,000 | -66,200,000 | -496,300,000 | -2,386,900,000 | -235,700,000 | -1,857,700,000 | 192,300,000 | -413,900,000 | -1,705,300,000 | -2,012,700,000 | -2,438,800,000 | 125,800,000 | -1,059,000,000 | -305,000,000 | -775,800,000 | 1,453,400,000 | -443,200,000 | -208,700,000 | -207,000,000 | -836,000,000 | -776,100,000 | -265,907,000 | -286,708,000 | -484,973,000 | -425,412,000 | -335,746,000 | -358,884,000 | -170,409,000 | -140,143,000 | -271,356,000 | -405,853,000 | -326,010,000 | -43,685,000 | -123,300,000 | -283,171,000 | -371,649,000 | -129,481,000 | 56,645,000 | -123,068,000 | -118,123,000 | -236,231,000 | -109,948,000 | -214,452,000 | 116,630,000 | -147,685,000 | 91,103,000 | -48,754,000 | -139,188,000 | 15,766,000 | -903,000 | 142,935,000 | 20,347,000 | -353,774,000 | 51,004,000 | 4,595,000 | -135,978,000 | -39,538 | 62,777,000 | -154,577,000 | 37,944,000 | -1,874,000 | -46,200,000 | -74,112,000 | -163,214,000 | 66,463,000 | -47,484,000 | -10,870,000 | 25,303,000 | 45,800,000 | 25,966,000 | 18,425,000 | -13,392,000 | -68,988,000 | 70,230,000 | |||||
cash flows from financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock | 31,500,000 | 60,600,000 | 90,900,000 | 254,700,000 | 437,600,000 | 682,100,000 | 301,000,000 | 268,600,000 | 90,700,000 | 485,200,000 | 372,600,000 | 318,500,000 | 306,800,000 | 521,600,000 | 542,700,000 | 821,400,000 | 213,200,000 | 95,000,000 | 104,100,000 | 303,100,000 | 1,356,600,000 | 811,400,000 | 48,300,000 | 8,400,000 | 14,500,000 | 140,600,000 | 27,092,000 | 53,335,000 | 20,646,000 | 13,427,000 | 13,321,000 | 38,199,000 | 172,020,000 | 16,673,000 | 36,962,000 | 26,171,000 | 24,302,000 | 39,304,000 | 55,935,000 | 34,598,000 | 39,552,000 | 76,273,000 | 45,241,000 | 17,747,000 | 8,015,000 | 55,042,000 | 15,675,000 | 7,418,000 | 21,336,000 | 12,964,000 | ||||||||||||||||||||||||||||||||
payments in connection with common stock tendered for employee tax obligations | -5,600,000 | -4,300,000 | -253,400,000 | -120,200,000 | -311,800,000 | -343,700,000 | -458,100,000 | -129,400,000 | -16,100,000 | -97,000,000 | -189,100,000 | -108,900,000 | -48,900,000 | -98,800,000 | -582,400,000 | -269,600,000 | -26,200,000 | -154,500,000 | -28,300,000 | -80,900,000 | -416,500,000 | -155,100,000 | -147,500,000 | 0 | -29,800,000 | -10,700,000 | -110,104,000 | -45,243,000 | -223,856,000 | -46,395,000 | -96,228,000 | -1,941,000 | -43,971,000 | -1,042,000 | -88,864,000 | -35,743,000 | -14,738,000 | -21,192,000 | -91,718,000 | -110,876,000 | -1,904,000 | -63,086,000 | -28,729,000 | -93,221,000 | -70,052,000 | -3,085,000 | -91,825,000 | -10,031,000 | -12,366,000 | -49,078,000 | ||||||||||||||||||||||||||||||||
repurchases of common stock | -1,061,500,000 | -1,041,400,000 | -973,000,000 | -735,100,000 | -603,900,000 | -291,300,000 | -289,000,000 | -546,500,000 | -688,800,000 | -710,700,000 | -431,100,000 | -934,600,000 | -359,000,000 | -358,100,000 | -866,900,000 | -166,400,000 | -305,200,000 | -306,900,000 | -381,100,000 | -92,100,000 | -5,052,900,000 | -320,700,000 | -246,500,000 | -19,400,000 | 0 | -10,000,000 | -22,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid | -92,600,000 | -93,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -1,128,200,000 | -1,089,200,000 | -1,135,500,000 | -634,000,000 | -478,100,000 | 47,100,000 | -446,100,000 | -407,300,000 | -614,200,000 | -322,500,000 | -247,600,000 | -725,000,000 | -101,100,000 | 64,700,000 | -906,600,000 | 385,400,000 | -118,200,000 | -366,400,000 | -305,300,000 | 612,000,000 | -2,612,800,000 | 335,600,000 | -345,700,000 | -11,000,000 | -15,300,000 | 119,900,000 | -83,034,000 | 3,714,000 | -11,207,000 | 13,427,000 | -210,535,000 | -8,196,000 | 133,519,000 | 60,812,000 | -491,679,000 | 28,675,000 | -46,844,000 | -190,543,000 | -4,008,000 | -345,649,000 | 10,690,000 | 76,171,000 | -252,763,000 | 5,930,000 | -71,390,000 | 108,954,000 | 105,564,000 | 3,533,000 | -43,481,000 | 11,523,000 | -73,010,000 | -1,809,000 | -5,077,000 | -17,750,000 | -279,000 | 10,051,000 | 13,037,000 | 182,759,000 | 1,613,000 | 2,719,000 | 56,215,000 | 1,038 | 1,324,000 | -80,366,000 | 1,903,000 | 347,000 | 2,866,000 | 1,958,000 | 180,125,000 | 1,070,000 | 787,000 | 3,416,000 | 2,959,000 | 90,000 | 2,000 | 1,030,000 | -808,000 | 329,000 | 4,101,000 | |||
effect of exchange rate changes on cash, cash equivalents, and restricted cash | 400,000 | 600,000 | -300,000 | -500,000 | 200,000 | -200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash, cash equivalents, and restricted cash | 83,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at beginning of period | 0 | 2,489,000,000 | 0 | 0 | 0 | 2,737,800,000 | 0 | 0 | 0 | 3,119,400,000 | 0 | 0 | 0 | 2,898,100,000 | 0 | 0 | 0 | 2,207,300,000 | 0 | 0 | 0 | 1,630,300,000 | 0 | 0 | 0 | 1,480,200,000 | -33,000 | 0 | 0 | 825,233,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at end of period | -1,077,400,000 | 3,093,000,000 | 477,200,000 | 83,600,000 | -681,600,000 | 2,609,800,000 | 577,600,000 | 210,500,000 | -1,979,100,000 | 3,928,800,000 | -385,400,000 | 96,200,000 | 49,400,000 | 3,359,200,000 | -546,800,000 | 1,360,200,000 | 634,300,000 | 1,450,400,000 | 620,700,000 | -418,100,000 | -216,000,000 | 2,220,700,000 | 233,000,000 | 339,300,000 | -663,000,000 | 1,721,000,000 | 379,857,000 | 169,967,000 | -101,615,000 | 1,031,991,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
the accompanying notes are an integral part of the financial statements. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gains) losses on marketable and other securities | -139,900,000 | 212,900,000 | -134,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-cash items | 3,200,000 | 55,400,000 | -29,000,000 | -3,000,000 | 100,000 | -17,500,000 | -11,800,000 | 8,600,000 | 20,600,000 | 169,000,000 | 60,700,000 | 54,000,000 | 84,300,000 | 304,300,000 | 71,800,000 | 308,300,000 | -115,700,000 | -23,700,000 | 64,500,000 | -258,400,000 | 82,600,000 | -142,500,000 | 2,500,000 | 134,500,000 | -23,800,000 | 94,794,000 | -27,714,000 | -50,787,000 | -4,193,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in accounts receivable | 657,800,000 | 446,800,000 | -2,700,000 | 210,100,000 | 4,201,000 | -1,131,000 | 25,511,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for libtayo intangible asset | -42,200,000 | -67,400,000 | 0 | -30,400,000 | -27,900,000 | -62,100,000 | -23,900,000 | -20,900,000 | -100,900,000 | -100,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from in investing activities | 647,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash, cash equivalents, and restricted cash | 604,000,000 | -128,000,000 | 577,600,000 | 210,500,000 | -1,979,100,000 | 809,400,000 | -385,400,000 | 96,200,000 | 49,400,000 | 461,100,000 | -546,800,000 | 1,360,200,000 | 634,300,000 | -756,900,000 | -216,000,000 | 590,400,000 | 233,000,000 | 339,300,000 | -663,000,000 | 240,800,000 | 379,890,000 | 169,967,000 | -101,615,000 | 206,758,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquired in-process research and development in connection with asset acquisition | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in accounts receivable | -117,800,000 | -388,900,000 | -82,700,000 | -584,500,000 | 1,541,000,000 | -2,825,600,000 | -58,300,000 | -10,825,000 | 12,909,000 | -23,338,000 | -6,290,000 | -12,997 | -9,368,000 | 122,000 | -14,640,000 | 9,510,000 | 13,154,000 | -26,139,000 | 531,000 | 34,485,000 | -44,353,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash flow information | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for income taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses on marketable and other securities | 196,100,000 | 127,000,000 | 30,900,000 | 166,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses (gains) on marketable and other securities | -80,600,000 | -253,500,000 | 166,400,000 | 204,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
asset acquisition, net of cash acquired | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of long-term debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from bridge loan facility | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of bridge loan facility | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred taxes | -85,700,000 | -156,000,000 | -225,000,000 | -205,900,000 | 7,000,000 | 41,700,000 | 10,100,000 | -42,300,000 | -100,000 | 108,100,000 | 9,900,000 | -20,600,000 | 15,300,000 | -114,600,000 | -10,700,000 | -106,479,000 | -18,034,000 | -9,121,000 | -6,366,000 | 427,051,000 | -50,505,000 | -16,749,000 | -40,988,000 | -169,751,000 | -27,675,000 | -82,867,000 | -79,785,000 | -55,648,000 | -6,906,000 | -48,181,000 | -10,888,000 | -16,138,000 | -17,923,000 | -24,021,000 | -8,522,000 | -19,289,000 | -9,632,000 | 52,997,000 | 39,525,000 | |||||||||||||||||||||||||||||||||||||||||||
decrease in accounts payable, accrued expenses, and other liabilities | -250,400,000 | -34,700,000 | -2,049,000 | -3,069,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash compensation expense | 188,400,000 | 136,900,000 | 145,500,000 | 130,900,000 | 121,500,000 | 101,200,000 | 103,500,000 | 105,800,000 | 133,500,000 | 117,100,000 | 105,800,000 | 107,900,000 | 126,748,000 | 111,435,000 | 106,795,000 | 82,422,000 | 127,133,000 | 125,097,000 | 121,258,000 | 133,789,000 | 154,558,000 | 131,379,000 | 131,691,000 | 142,250,000 | 158,392,000 | 102,641,000 | 94,257,000 | 103,759,000 | 81,454,000 | 73,864,000 | 70,512,000 | 81,408,000 | 55,182,000 | 45,744,000 | 44,443,000 | 53,030,000 | 30,772,000 | 20,535,000 | 19,606,000 | 23,244,000 | 13,364,000 | 12,396,000 | 14,801,000 | 13,566,000 | 8,790,000 | 8,707,000 | 8,834,000 | 7,654 | 8,216,000 | 8,214,000 | 8,286,000 | 7,041,000 | 6,912,000 | 6,585,000 | 5,133,000 | 4,763,000 | 4,700,000 | 4,079,000 | 4,235,000 | 5,921,000 | 5,822,000 | 5,881,000 | 618,000 | 628,000 | 671,000 | |||||||||||||||||
increase in trade, sanofi, and other accounts receivable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in prepaid expenses and other assets | -9,404,000 | 68,836,000 | -11,314,000 | -2,032,000 | 35,874,000 | 2,286,000 | -723,000 | 1,842,000 | 2,373,000 | 1,493,000 | -209,000 | -263,000 | -396,000 | 1,023,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of long-term debt, net of issuance costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in sanofi, trade, and other accounts receivable | -1,228,200,000 | 121,900,000 | -169,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in prepaid expenses and other assets | -17,400,000 | -36,300,000 | 70,100,000 | -26,800,000 | 69,300,000 | 17,826,000 | 39,260,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales or maturities of marketable securities | 2,402,500,000 | 441,200,000 | 297,800,000 | 560,500,000 | 407,500,000 | 338,400,000 | 131,497,000 | 181,891,000 | 206,936,000 | 255,276,000 | 165,309,000 | 107,109,000 | 153,154,000 | 119,012,000 | 82,365,000 | 89,914,000 | 41,768,000 | 60,409,000 | 61,442,000 | 72,226,000 | 113,313,000 | 80,456,000 | 259,939,000 | 60,628,000 | 73,381,000 | 82,469,000 | 58,994,000 | 11,908,000 | 252,490,000 | 54,754,000 | 178,439,000 | 88,889,000 | 96,028,000 | 75,853,000 | 107,899,000 | 158,480,000 | 58,151,000 | 46,088,000 | 92,604,000 | 73,550,000 | 64,359,000 | 82,694 | 203,734,000 | 107,344,000 | 132,509,000 | 110,020,000 | 140,457,000 | 113,262,000 | 44,450,000 | 166,457,000 | 30,975,000 | 64,317,000 | 37,566,000 | 78,202,000 | 52,295,000 | 55,385,000 | 143,824,000 | 14,729,000 | 71,215,000 | |||||||||||||||||||||||
increase in sanofi, bayer, and trade accounts receivable | -12,200,000 | -204,100,000 | -150,700,000 | -106,100,000 | -40,295,000 | -163,698,000 | -2,891,000 | -126,902,000 | -94,999,000 | -137,928,000 | 32,252,000 | 108,099,000 | 113,250,000 | -397,428,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds in connection with finance lease liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments in connection with finance lease liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds in connection with capital and facility lease obligations | 0 | 0 | 0 | 57,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments in connection with capital and facility lease obligations | 0 | 0 | -7,064,000 | -12,861,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of convertible senior notes | -244,000 | 0 | -10,911,000 | -1,739,000 | -20,460,000 | -2,006,000 | -127,315,000 | -16,686,000 | -159,514,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments in connection with reduction of outstanding warrants | -401,248,000 | 0 | 0 | -242,117,000 | -50,000,000 | -398,956,000 | 0 | -124,531,000 | -151,511,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in deferred revenue | 54,776,000 | -7,159,000 | -9,236,000 | -5,109,000 | -6,470,000 | -10,936,000 | -8,543,000 | -9,126,000 | -4,440,000 | -3,284,000 | -4,779,000 | -2,550,000 | -2,195,000 | -4,653,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in sanofi, bayer, and trade accounts receivable | 30,408,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-cash charges and expenses | 19,565,000 | 6,385,000 | 33,675,000 | 3,956,000 | 31,553,000 | 5,791,000 | 3,838,000 | 3,957,000 | 504,000 | 15,570,000 | 11,621,000 | 6,006,000 | 17,159,000 | 6,246,000 | 2,837,000 | 3,761,000 | 7,980,000 | -2,613,000 | 11,149,000 | 7,174,000 | 12,756,000 | 7,920,000 | 7,510,000 | 5,863,000 | 1,289,000 | 250,000 | 582,000 | -245,000 | 470,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from stock-based compensation | 15,649,000 | 99,766,000 | 56,833,000 | 93,149,000 | 155,569,000 | 105,024,000 | 99,335,000 | 126,937,000 | 117,260,000 | 119,017,000 | 89,964,000 | 5,583,000 | 2,293,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | 20,668,000 | 47,752,000 | -67,460,000 | 276,570,000 | -385,156,000 | 154,515,000 | 264,033,000 | 2,165,000 | 46,419,000 | 272,397,000 | -118,464,000 | 111,278,000 | -52,945,000 | -222,642,000 | -89,025,000 | -47,917,000 | 118,936,000 | 22,804,000 | 213,286,000 | -48,699 | 21,950,000 | 70,214,000 | 52,702,000 | -67,372,000 | -2,176,000 | 8,415,000 | 30,892,000 | -2,615,000 | 52,587,000 | -17,786,000 | -51,201,000 | 55,749,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 0 | 0 | 535,203,000 | 0 | 0 | 0 | 809,102,000 | 0 | 0 | 0 | 648,719,000 | 0 | 0 | 0 | 535,608,000 | 0 | 0 | 0 | 230,276,000 | 0 | 0 | 0 | 483,610,000 | 0 | 0 | 112,572,000 | 0 | 0 | 0 | 207,075,000 | 247,796 | 0 | 0 | 498,925,000 | 0 | 0 | 237,876,000 | 0 | 0 | 0 | 184,508,000 | 0 | 0 | 0 | 95,229,000 | 0 | 0 | 0 | 118,285,000 | 0 | 0 | ||||||||||||||||||||||||||||||
cash and cash equivalents at end of period | 20,668,000 | 47,752,000 | -67,460,000 | 811,773,000 | -385,156,000 | 273,851,000 | 42,294,000 | 604,214,000 | 154,515,000 | 264,033,000 | -117,353,000 | 507,907,000 | 2,165,000 | 46,419,000 | 138,277,000 | 461,858,000 | 272,397,000 | -118,464,000 | 201,313,000 | 180,362,000 | 111,278,000 | -52,945,000 | -222,642,000 | 394,585,000 | -47,917,000 | 118,936,000 | 135,376,000 | -212,714,000 | 213,286,000 | -5,311,000 | 117,311,000 | 199,097 | 22,555,000 | -228,746,000 | 520,875,000 | -12,227,000 | -46,841,000 | 156,484,000 | 70,214,000 | 52,702,000 | -67,372,000 | 182,332,000 | 8,415,000 | 30,892,000 | -2,615,000 | 147,816,000 | -17,786,000 | -51,201,000 | 174,034,000 | |||||||||||||||||||||||||||||||||
purchases of marketable securities | -406,340,000 | -268,714,000 | -208,694,000 | -203,266,000 | -377,211,000 | -6,963,000 | -209,298,000 | -245,069,000 | -95,775,000 | -85,752,000 | -103,927,000 | -120,631,000 | -253,878,000 | -99,966,000 | -194,669,000 | -101,721,000 | -180,922,000 | -72,140,000 | -127,346,000 | -222,338,000 | -48,569,000 | -99,900,000 | 0 | -15,638,000 | -363,459,000 | -19,497,000 | -44,574,000 | -177,594,000 | -100,315 | -131,629,000 | -255,129,000 | -91,518,000 | -107,202,000 | -184,830,000 | -186,177,000 | -204,856,000 | -99,377,000 | -78,119,000 | -74,541,000 | -11,912,000 | -30,686,000 | -24,791,000 | -35,601,000 | -154,902,000 | ||||||||||||||||||||||||||||||||||||||
(payments) proceeds in connection with capital and facility lease obligations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds in connection with facility lease obligations | 0 | 0 | 47,544,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(payments) proceeds in connection with facility lease obligations | -615,000 | -598,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | 42,294,000 | -204,888,000 | -140,812,000 | -73,750,000 | -49,914,000 | -89,764,000 | 22,555,000 | -12,227,000 | -46,841,000 | -81,392,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on extinguishment of debt | 1,934,000 | 21,000 | 15,964,000 | 942,000 | 22,682,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in sanofi, bayer healthcare, and trade accounts receivable | -28,478,000 | -44,190,000 | -97,690,000 | -321,063,000 | -92,529,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds (payments) in connection with facility and capital lease obligations | -385,000 | -375,000 | 20,042,000 | 6,738,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash interest expense | 387,000 | 2,358,000 | 2,423,000 | 4,758,000 | 4,955,000 | 5,916,000 | 5,745,000 | 6,001,000 | 5,534,000 | 5,781,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments in connection with facility and capital lease obligations | -285,000 | -276,000 | -272,000 | -262,000 | -399,000 | -628,000 | -348,000 | -649,000 | -602,000 | -587,000 | -514,000 | -500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in sanofi, bayer healthcare, and trade accounts receivable | -33,330,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in sanofi and trade accounts receivable | 101,046,000 | -116,808,000 | -73,378,000 | -109,518,000 | -91,849,000 | -165,891,000 | -197,033,000 | -135,312,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of restricted cash and marketable securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds in connection with issuance of convertible notes, net of debt issuance costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds in connection with issuance of warrants | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment in connection with purchase of convertible note hedges | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
the accompanying notes are an integral part of the financial statements | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in restricted cash and marketable securities | -314,000 | -34,000 | -49,000 | -6,000 | -463,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds in connection with facility lease obligation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from issuances of common stock | 8,809,000 | 7,803,000 | 31,828,000 | 819,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
used in operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provided by operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in accounts payable, accrued expenses, | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
and other liabilities | -3,323,000 | 25,003,000 | 13,574,000 | -20,748,000 | 10,248,000 | 5,811,000 | 12,294,000 | 15,318 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in restricted cash | -4,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments in connection with facility lease obligations | -241,000 | -138,000 | -89,000 | -83,000 | -119,000 | -555,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from the issuance of common stock | 237,000 | 10,409,000 | 13,343,000 | 183,030,000 | 1,696,000 | 2,838,000 | 9,226,000 | 1,038 | 2,480,000 | 1,782,000 | 1,903,000 | 347,000 | 2,866,000 | 1,958,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments in connection with capital lease obligations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
used in operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments in connection with capital lease obligation | -220,000 | -217,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on early extinguishment of debt | 7,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net realized gain on marketable securities | 51,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of restricted marketable securities | -5,538,000 | -38,000 | -5,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in restricted cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchases or repayment of notes payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments in connection with facility lease obligation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net realized loss on marketable securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-cash expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net realized (gain) loss on marketable securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash used in | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of long-term debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment charge on marketable securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
extinguishment of long-term debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cumulative effect of a change in accounting principle | 0 | 0 | 0 | -813,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in inventory | 70,000 | 2,245,000 | 527,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in inventory | -92,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
forgiveness of loan payable to novartis pharma ag, inclusive of accrued interest | 0 | 0 | -17,770,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
maturities of restricted marketable securities | 5,538,000 | 5,538,000 | 5,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of common stock | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings under loan payable | 0 | 0 | 0 | 3,827,000 | 4,426,000 | 4,083,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash flow information cash paid for interest | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from the issuance of stock | 1,070,000 | 397,000 | 3,416,000 | 90,000 | 2,000 | 1,030,000 | 329,000 | 274,000 | 162,000 | 45,440,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash expense related to a license agreement | 334,000 | 13,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in inventory | 188,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital lease payments | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from the issuance of convertible notes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on note payable |
We provide you with 20 years of cash flow statements for Regeneron Pharmaceuticals stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Regeneron Pharmaceuticals stock. Explore the full financial landscape of Regeneron Pharmaceuticals stock with our expertly curated income statements.
The information provided in this report about Regeneron Pharmaceuticals stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.