Ritchie Bros. Auctioneers Incorporated
(NYSE:RBA)

Ritchie Bros. Auctioneers Incorporated, an asset management and disposition company, sells industrial equipment and other durable assets through its unreserved live on site auctions, online marketplaces, listing services, and private brokerage services. It sells a range of used and unused commercial...

Website: http://www.rbauction.com

Founded: 1958

Full Time Employees: 2,500

Sector: Industrials

Industry: Specialty Business Services

Industrials

Share this website to your friends

• Market Cap:

• Exchange:

• Shs Outstanding:

• Employees:

• Beta:

• Return on Equity (ROE) ttm:

• Return on Assets (ROA) ttm:

• EPS ttm:

• Book value per Share:

• Cash per Share:

• Current ast per Share:

• P/E ttm:

• P/E forward:

• P/E ttm high:

• P/E ttm low:

• P/S ttm:

• P/B ttm:

• P/FCF ttm:

• PEG ratio:

• Cash Ratio ttm:

• Quick Ratio ttm:

• Current Ratio ttm:

• Gross Mgn ttm:

• EBITDA Mgn ttm:

• Operating Mgn ttm:

• Net Income Mgn ttm:

• Trailing Div yield:

• Forward Div yield:

• Payout Ratio ttm:

• Ex-Dividend date:

• Target Price High:

• Target Price Low:

• Target Price Mean:

• Number of Analysts:

• Debt Ratio ttm:

• Debt to Equity ttm:

• Total Net Debt:

At a glance:

Bull Thesis:

Bear Thesis:

Main Competitors:

Moat:

Income Statements:

Quarterly

Annual

Unit: USD	2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-11-05	2015-08-06	2015-05-07	2014-12-31	2014-06-30	2013-12-31	2013-09-30	2013-03-31	2013-03-21	2012-12-31	2012-06-30	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2011-03-01	2010-12-31	2010-09-30	2010-08-06	2010-03-31	2010-03-01	2009-12-31	2009-09-30	2009-06-30	2009-03-31	2008-12-31	2008-09-30	2008-06-30	2008-04-29	2008-03-31	2007-12-31	2007-09-30	2007-07-31	2007-06-30	2007-05-01	2007-03-31	2006-12-31	2006-09-30	2006-06-30	2006-03-31	2006-02-22	2005-11-01	2005-09-30	2005-08-03	2005-06-30	2005-03-31	2005-02-24	2004-11-02	2004-09-30	2004-06-30	2004-05-05	2003-11-03	2003-09-30	2003-08-06	2003-06-30	2003-05-06	2003-03-31	2002-09-30	2002-06-30	2001-09-30

revenue:
service revenue	917,500,000	845,000,000	887,200,000	852,500,000	875,500,000	779,900,000	859,100,000	849,100,000	809,100,000	773,800,000	806,100,000	343,600,000	272,524,000	246,696,000	286,502,000	244,861,000	244,788,000	214,193,000	252,748,000	206,030,000	231,655,000	222,679,000	234,139,000	183,123,000	218,469,000	178,577,000	234,606,000	172,372,000
inventory sales revenue	285,900,000	247,700,000	298,800,000	256,100,000	266,100,000	201,900,000	237,000,000	215,600,000	231,800,000	246,000,000	300,400,000	168,800,000	171,338,000	164,783,000	198,044,000	149,060,000	114,585,000	115,489,000	143,613,000	125,525,000	151,758,000	108,863,000	154,911,000	90,132,000	113,725,000	111,219,000	158,616,000	131,057,000
total revenue	1,203,400,000	1,092,700,000	1,186,000,000	1,108,600,000	1,141,600,000	981,800,000	1,096,100,000	1,064,700,000	1,040,900,000	1,019,800,000	1,106,500,000	512,400,000	443,862,000	411,479,000	484,546,000	393,921,000	359,373,000	329,682,000	396,361,000	331,555,000	383,413,000	331,542,000	389,050,000	273,255,000	332,194,000	289,796,000	393,222,000	303,429,000
yoy	5.41%	11.30%	8.20%	4.12%	9.67%	-3.73%	-0.94%	107.79%	134.51%	147.84%	128.36%	30.08%	23.51%	24.81%	22.25%	18.81%	-6.27%	-0.56%	1.88%	21.34%	15.42%	14.41%	-1.06%	-9.94%
qoq	10.13%	-7.87%	6.98%	-2.89%	16.28%	-10.43%	2.95%	2.29%	2.07%	-7.84%	115.94%	15.44%	7.87%	-15.08%	23.01%	9.61%	9.01%	-16.82%	19.55%	-13.53%	15.65%	-14.78%	42.38%	-17.74%	14.63%	-26.30%	29.59%
operating expenses:
costs of services	362,500,000	353,000,000	353,900,000	361,900,000	374,200,000	339,700,000	348,800,000	353,000,000	327,100,000	316,800,000	287,300,000	76,400,000	42,552,000	41,521,000	45,039,000	39,015,000	38,755,000	33,038,000	39,042,000	36,027,000	39,270,000	39,223,000	39,448,000	39,355,000	42,258,000	36,382,000	50,268,000	36,069,000	46,315,000	33,053,000	43,033,000	36,657,000
cost of inventory sold	273,100,000	236,100,000	286,400,000	235,000,000	251,000,000	193,500,000	222,700,000	196,600,000	220,200,000	230,000,000	291,900,000	151,500,000	153,568,000	147,253,000	176,171,000	131,582,000	103,158,000	102,993,000	131,023,000	110,747,000	137,321,000	96,253,000	143,134,000	81,585,000	108,136,000	102,410,000	149,818,000	120,475,000	142,505,000	74,341,000	81,702,000	75,791,000
selling, general and administrative	260,200,000	217,800,000	222,200,000	205,000,000	189,400,000	177,800,000	208,600,000	198,100,000	197,500,000	203,500,000	194,500,000	148,200,000	135,856,000	133,193,000	144,277,000
acquisition-related and integration costs	9,600,000	4,000,000	2,700,000	3,100,000	6,100,000	6,000,000	4,100,000	12,800,000	20,500,000	23,100,000	46,300,000	126,200,000
depreciation and amortization	127,500,000	124,700,000	116,700,000	114,500,000	114,500,000	111,900,000	110,300,000	107,700,000	105,300,000	101,100,000	109,600,000	36,200,000	24,342,000	24,290,000	24,298,000																														44,536,000	10,719,000	43,280,000	10,762	10,320,000		41,138,000	19,738,000	37,813,000				37,813,000	37,813,000	11,277,000	15,547,000	6,409,000	31,761,000	31,761,000	7,823,000	7,607,000	6,989,000	24,764,000	18,223,000	11,587	5,604,000	5,604,000	19,417,000	4,893,000	9,008,000	4,783,000	3,254	4,225,000	15,017,000	10,651,000	3,060,000	3,399,000	13,172,000	10,061,000	3,198,000		3,464,000				3,246,000				3,032,000		2,908,000			2,396,000	2,170,000	2,376,000
total operating expenses	1,032,900,000	935,600,000	981,900,000	919,500,000	935,200,000	828,900,000	894,500,000	868,200,000	870,600,000	874,500,000	929,600,000	538,500,000	378,310,000	347,858,000	393,026,000	330,901,000	306,864,000	276,063,000	306,844,000	287,053,000	310,519,000	264,158,000	300,250,000	239,173,000	260,710,000	249,636,000	315,252,000	269,841,000	299,645,000	214,152,000	243,735,000	227,305,000
gain on disposition of property, plant and equipment	600,000	1,200,000		400,000	600,000	500,000	300,000	2,400,000	500,000	500,000	2,700,000	1,200,000	334,000	333,000	347,000	169,820,000	-125,000	-1,068,000	-175,000	-68,000	-23,000	-276,000	-1,213,000	-47,000	-36,000	-821,000	-101,000	-149,000	-1,773,000	-342,000	-271,000	-345,000	-585,000	-42,000	-308,000	-721,000	-265,000	-570,000	-201,000	-246,000			298,000	175,000	3,512,000	130,000	10,552,000	4	-11,000	-2,074,000	-2,074,000	-1,725,000		119,000	4,000	3,639,000
loss on deconsolidation	-3,875,000		-15,500,000
operating income	177,000,000	158,300,000	188,600,000	189,500,000	207,000,000	153,400,000	201,900,000	198,900,000	170,800,000	145,800,000	179,600,000	-24,900,000	65,886,000	63,954,000	91,867,000	232,840,000	52,509,000	53,619,000	89,517,000	44,502,000	72,894,000	67,384,000	88,800,000	34,082,000	71,484,000	40,160,000	77,970,000	33,588,000	56,327,000	31,194,000	64,795,000	32,873,000	40,038,000	16,931,000	26,888,000	23,597,000	40,628,000	2,285,000	53,635,000	39,174,000
yoy	-14.49%	3.19%	-6.59%	-4.73%	21.19%	5.21%	12.42%	-898.80%	159.24%	127.98%	95.50%	-110.69%	25.48%	19.27%	2.63%	423.21%	-27.97%	-20.43%	0.81%	30.57%	1.97%	67.79%	13.89%	1.47%	26.91%	28.74%	20.33%	2.18%	40.68%	84.24%	140.98%	39.31%	-1.45%	640.96%	-49.87%	-39.76%
qoq	11.81%	-16.07%	-0.47%	-8.45%	34.94%	-24.02%	1.51%	16.45%	17.15%	-18.82%	-821.29%	-137.79%	3.02%	-30.38%	-60.55%	343.43%	-2.07%	-40.10%	101.15%	-38.95%	8.18%	-24.12%	160.55%	-52.32%	78.00%	-48.49%	132.14%	-40.37%	80.57%	-51.86%	97.11%	-17.90%	136.48%	-37.03%	13.95%	-41.92%	1678.03%	-95.74%	36.91%
operating margin %	14.71%	14.49%	15.90%	17.09%	18.13%	15.62%	18.42%	18.68%	16.41%	14.30%	16.23%	-4.86%	14.84%	15.54%	18.96%	59.11%	14.61%	16.26%	22.58%	13.42%	19.01%	20.32%	22.82%	12.47%	21.52%	13.86%	19.83%	11.07%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%
interest expense	-46,000,000	-48,200,000	-47,500,000	-49,900,000	-52,700,000	-57,200,000	-59,900,000	-63,900,000	-64,200,000	-63,700,000	-65,000,000	-20,900,000	-9,532,000	-9,199,000	-18,463,000	-20,686,000	-10,373,000	-8,807,000	-8,867,000	-8,946,000	-8,767,000	-8,737,000	-8,882,000	-9,182,000	-10,254,000	-10,090,000	-10,117,000	-10,816,000	-11,807,000	-10,473,000	-10,937,000	-11,310,000	-10,980,000	-10,558,000	-8,620,000	-8,133,000	-2,207,000	-934,000	-1,060,000	-1,363,000													-5,216,000				-5,216,000	-5,216,000	-1,396,000	-2,300,000	-1,278,000	-544,000	-544,000	-139,000	-64,000	-162,000	-859,000	-743,000	-514	-370,000	-370,000	-1,206,000	-192,000	-706,000	-380,000	-285	-326,000	-1,172,000	-1,003,000	-435,000	-679,000	-2,224,000	-1,768,000	-427,000	-1,341,000	-662,000	-960,000	-3,217,000	-2,448,000	-695,000	-1,753,000	-908,000	-3,644,000	-1,360,000	-2,285,000	-1,377,000	-935,000	-908,000	-926,000	-948,000	-1,061,000
interest income	4,300,000	3,600,000	4,000,000	3,000,000	5,900,000	6,900,000	6,800,000	6,600,000	6,200,000	4,500,000	5,000,000	6,300,000																					735,000	517,000	987,000	955,000	509,000	369,000	487,000	498,000													2,035,000				2,035,000	2,035,000	222,000	1,229,000	611,000	2,400,000	2,400,000	550,000	601,000	619,000	4,994,000	3,618,000	2,346	1,285,000	1,285,000
other loss	-175,000	-1,600,000
foreign exchange gain	-150,000	-400,000	200,000		-300,000	300,000			-400,000	-700,000	-400,000	-400,000																				-92,000				-730,000				-683,000	-4,373,000	-718,000	-438,000	3,207,000	2,042,000		28,000	-517	95,000		-619,000		-49,000	1,280,000	-87,000		-49,000	-49,000	161,000	138,000	-430,000	-1,085,000	-1,085,000	-1,267,000	-167,000	697,000	11,656,000
income before income taxes	135,500,000	111,700,000	145,500,000	142,900,000	160,400,000	102,200,000	147,600,000	139,900,000	114,100,000	86,300,000	119,400,000	-37,500,000	58,988,000	57,621,000	75,043,000	214,337,000	41,414,000	45,414,000	81,846,000	36,558,000	65,709,000	60,927,000	80,775,000	28,477,000	64,388,000	32,032,000	69,532,000	24,811,000	47,375,000	27,903,000	54,758,000	22,476,000	30,943,000	6,965,000	21,738,000	17,748,000	34,980,000	2,180,000	53,808,000	39,526,000																																																											441,000	15,289,000	-2,561,000
income tax expense	26,100,000	16,500,000	35,800,000	29,600,000	42,000,000	26,200,000	36,600,000	32,500,000	29,900,000	23,100,000	32,600,000	-9,300,000	13,666,000	14,697,000	21,632,000	36,236,000	10,837,000	13,057,000	21,065,000	8,419,000	12,185,250	15,437,000	27,656,000	5,648,000	7,200,000	6,760,000	15,401,000	6,639,000	4,772,750	4,791,000	9,031,000	5,269,000
net income	109,400,000	95,200,000	109,700,000	113,300,000	118,400,000	76,000,000	111,000,000	107,400,000	84,200,000	63,200,000	86,800,000	-28,200,000	45,322,000	42,924,000	53,411,000	178,101,000	30,577,000	32,357,000	60,781,000	28,139,000	48,920,000	45,490,000	53,119,000	22,829,000	51,565,000	25,272,000	54,131,000	18,172,000	35,460,000	23,112,000	45,727,000	17,207,000	36,837,000	10,323,000	17,713,000	10,433,000	27,927,000	-5,000,000	40,591,000	29,994,000																																																											1,111,000	10,775,000	-955,000
yoy	-7.60%	25.26%	-1.17%	5.49%	40.62%	20.25%	27.88%	-480.85%	85.78%	47.24%	62.51%	-115.83%	48.22%	32.66%	-12.13%	532.93%	-37.50%	-28.87%	14.42%	23.26%	-5.13%	80.00%	-1.87%	25.63%	45.42%	9.35%	18.38%	5.61%	-3.74%	123.89%	158.16%	64.93%	31.90%	-306.46%	-56.36%	-65.22%
qoq	14.92%	-13.22%	-3.18%	-4.31%	55.79%	-31.53%	3.35%	27.55%	33.23%	-27.19%	-407.80%	-162.22%	5.59%	-19.63%	-70.01%	482.47%	-5.50%	-46.76%	116.00%	-42.48%	7.54%	-14.36%	132.68%	-55.73%	104.04%	-53.31%	197.88%	-48.75%	53.43%	-49.46%	165.75%	-53.29%	256.84%	-41.72%	69.78%	-62.64%	-658.54%	-112.32%	35.33%																																																												-89.69%	-1228.27%
net income margin %	9.09%	8.71%	9.25%	10.22%	10.37%	7.74%	10.13%	10.09%	8.09%	6.20%	7.84%	-5.50%	10.21%	10.43%	11.02%	45.21%	8.51%	9.81%	15.33%	8.49%	12.76%	13.72%	13.65%	8.35%	15.52%	8.72%	13.77%	5.99%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	Infinity%	-Infinity%	Infinity%	Infinity%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	NaN%	Infinity%	Infinity%	-Infinity%
net income attributable to:
controlling interests	109,700,000	95,500,000	109,800,000	113,400,000	118,500,000	76,100,000	111,100,000	107,400,000	84,300,000	63,400,000	86,900,000	-28,100,000
redeemable non-controlling interest	-300,000	-300,000
net income attributable to controlling interests	109,700,000	95,500,000	109,800,000	113,400,000	73,650,000	76,100,000	111,100,000	107,400,000	30,550,000	63,400,000	86,900,000	-28,100,000
cumulative dividends on series a senior preferred shares	-6,600,000	-6,700,000	-6,700,000	-6,700,000	-6,600,000	-6,700,000	-6,700,000	-6,700,000	-6,700,000	-6,700,000	-6,700,000	-4,300,000
allocated earnings to series a senior preferred shares	-3,700,000	-3,100,000	-3,600,000	-3,800,000	-3,900,000	-2,500,000	-3,700,000	-3,600,000	-1,800,000	-2,000,000	-2,800,000	-1,800,000
adjustment of redeemable non-controlling interest	-300,000	-5,000,000
net income available to common stockholders	99,100,000	80,700,000	99,500,000	102,900,000	108,000,000	66,900,000	100,700,000	97,100,000	75,800,000	54,700,000	77,400,000	-34,200,000
basic earnings per share available to common stockholders	0.383	0.43	0.54	0.56
diluted earnings per share available to common stockholders	0.38	0.43	0.53	0.55
basic weighted-average number of shares outstanding		185.6	185,365,576	184,824,362
diluted weighted-average number of shares outstanding		187.1	186,649,132	186,352,974
other income			200,000	700,000	500,000	-1,200,000	-200,000	-800,000	1,700,000	400,000	200,000	2,400,000	-4,337,000	2,866,000	1,639,000	920,000	526,000	602,000	1,196,000	1,002,000	1,582,000	2,280,000	857,000	3,577,000	3,158,000	1,962,000	1,679,000	2,039,000	2,855,000	7,182,000	900,000	913,000													4,166,000	843,000	2,522,000	-1,653	-14,000		-891,000	1,246,000						1,823,000		313,000			2,857,000					992,000	677	243,000		1,471,000		920,000		385		1,079,000	626,000		198,000	417,000			237,000		63,000	1,053,000	604,000		386,000	283,000	863,000		447,000		12,000
redeemable non-controlling interests			-100,000	-100,000	-100,000	-100,000	-100,000		-100,000	-200,000	-100,000	-100,000
foreign exchange loss				-400,000			-1,000,000	-900,000					-202,000	-430,000	-158,000	-164,000	4,000	360,000	151,000	277,000	282,000	336,000	392,000	602,000	-4,055,000	237,000	403,000	478,000	-243,000	47,000	76,000		2,566,000	816,000	-93,000		1,099,000	281,000	734,000							-48,000				-619,000		-174,000				-487,000
earnings per share available to common stockholders:
basic					0.59	0.36	0.55	0.53	0.44	0.3	0.43	-0.28	0.41	0.39	0.48	1.61	0.28	0.29	0.55	0.26	0.45	0.42	0.49	0.21	0.47	0.23	0.5	0.17	0.32	0.21	0.42	0.16	0.34	0.1	0.16	0.1	0.26	-0.05	0.37	0.28
diluted					0.58	0.36	0.54	0.53	0.43	0.3	0.42	-0.28	0.41	0.38	0.48	1.6	0.27	0.29	0.55	0.25	0.44	0.41	0.49	0.21	0.47	0.23	0.49	0.17	0.32	0.21	0.42	0.16	0.34	0.09	0.16	0.1	0.25	-0.05	0.37	0.27
weighted-average number of shares outstanding:
basic	185.4				183,958,258	184,304,993	183,887,145	183,059,321	166,963,575	182,148,717	181,860,026	120,487,251	110,781,282	110,838,237	110,760,339	110,647,700	110,315,782	110,410,172	110,311,615	109,972,997	109,054,493	109,018,469	108,387,490	109,248,880	108,519,739	108,003,390	108,707,708	108,765,489		108,365,427	107,864,030	107,355,381		107,120,618	107,004,902	106,851,595	106,630,323		106,245,307	106,917,280	107,075,845	107,137,417	106,506,916	107,484,944						106,469,665				106,325,701	106,168,275	105,809,701
diluted	186.9				185,254,557	185,499,988	184,912,584	184,581,054	168,203,981	183,601,601	182,810,399	120,487,251	111,886,025	112,209,535	111,705,102	111,655,861	111,406,830	111,391,396	111,334,184	111,267,392	110,310,984	110,369,718	109,323,343	110,482,837	109,759,123	109,381,173	109,942,768	110,044,213		109,887,194	109,019,708	108,643,897		108,178,303	108,238,660	107,788,949	107,457,794		106,979,810	107,159,010	107,432,474	107,493,888	106,961,753	107,760,080						106,923,852				106,899,423	106,960,860	106,611,182
change in fair value of derivatives																1,263,000
non-controlling interests													33,000	15,000	46,000	7,000	-18,000	21,000	32,000	-49,000	64,000	103,000	76,000	20,000	-8,000	6,000	95,000	8,000	-26,000	-26,000	10,000	69,000	83,000	62,000	78,000	56,000	74,000	137,000	881,000	588,000
acquisition-related costs													22,194,000	2,031,000	3,399,000	9,637,000	13,971,000	10,255,000	3,049,000	2,922,000					25,000	45,000	38,000	669,000	54,000	2,007,000	1,399,000	1,633,000	3,110,000	3,587,000	22,948,000	8,627,000	6,389,000	4,691,000
stockholders													45,289,000	42,909,000	53,365,000	178,094,000	30,595,000	32,336,000	60,749,000	28,188,000	48,856,000	45,387,000	53,043,000	22,809,000	51,573,000	25,266,000	54,036,000	18,164,000	35,486,000	23,138,000	45,717,000	17,138,000	36,754,000	10,261,000	17,635,000	10,377,000	27,853,000	-5,137,000	39,710,000	29,406,000
earnings per share attributable to stockholders:
basic					0.59	0.36	0.55	0.53	0.44	0.3	0.43	-0.28	0.41	0.39	0.48	1.61	0.28	0.29	0.55	0.26	0.45	0.42	0.49	0.21	0.47	0.23	0.5	0.17	0.32	0.21	0.42	0.16	0.34	0.1	0.16	0.1	0.26	-0.05	0.37	0.28
diluted					0.58	0.36	0.54	0.53	0.43	0.3	0.42	-0.28	0.41	0.38	0.48	1.6	0.27	0.29	0.55	0.25	0.44	0.41	0.49	0.21	0.47	0.23	0.49	0.17	0.32	0.21	0.42	0.16	0.34	0.09	0.16	0.1	0.25	-0.05	0.37	0.27
selling, general and administrative expenses																126,606,000	128,124,000	108,578,000	111,819,000	116,078,000	108,320,000	110,186,000	100,632,000	98,385,000	95,800,000	93,691,000	97,714,000	95,184,000	95,624,000	88,323,000	101,259,000	97,470,000	92,983,000	85,335,000	74,377,000	70,575,000	72,376,000	69,000,000	74,595,000	68,307,000	36,446,000	68,171,000	76,001,000	74,372,000						268,229,000				60,591,000	62,483,000	60,185,000
depreciation and amortization expenses																24,225,000	22,977,000	21,907,000	21,935,000	21,070,000	19,335,000	18,436,000	17,857,000	19,293,000	18,582,000	17,692,000	17,112,000	17,115,000	17,163,000	16,723,000	16,537,000	16,191,000	15,647,000	14,837,000	11,872,000	10,338,000	10,301,000	10,196,000	10,284,000	10,080,000
revenues:
service revenues																													197,779,000	161,374,000	214,346,000	176,016,000
revenue from inventory sales																													158,193,000	83,972,000	94,184,000	84,162,000
total revenues																													355,972,000	245,346,000	308,530,000	260,178,000
impairment loss																																			8,911,000			28,243,000							-8,084,000
current income tax expense																																4,004,000
deferred income tax expense																																1,265,000
revenues																																	178,785,000	141,047,000	166,186,000	124,499,000	146,769,000	128,876,000	158,805,000	131,945,000	135,462,000	109,318,000	155,477,000	115,618,000	481,097,000	128,322,000	467,403,000
costs of services, excluding depreciation and amortization																																	25,026,000	19,583,000	21,591,000	12,813,000	16,241,000	14,750,000	19,758,000	15,313,000
other income:
equity income																																	132,000	-109,000	4,000	-53,000	-181,000	213,000	477,000	519,000
other																																	1,018,000	184,000	2,479,000	1,382,000	3,018,000	247,000	269,000	698,000	-650,000	1,102,000	1,091,000	1,439,000						-891,000			1,823,000	703,000	1,335,000	684,000	1,823,000		590,000		-278,000	2,857,000		773,000	400,000	298,000	1,375,000				243,000		128,000		568,000		352,000			182,000			302,000	65,000		39,000				218,000				417,000		164,000		283,000	441,000	1,380,000	345,000
other income: - sum																																	-9,095,000	-9,966,000	-5,150,000	-5,849,000	-5,648,000	-105,000	173,000	352,000			951,000	4,821,000					70,000					2,102,000	1,252,000	3,836,000	-1,157,000		-563,000		-1,290,000	4,275,000		-124,000	718,000	1,407,000	23,536,000				1,251,000		-6,000		281,000		89,000			1,568,000				-294,000		431,000
current																																	1,791,000	1,402,000	8,675,000	7,488,000	4,574,000	9,652,000	16,106,000	10,009,000	12,268,000	7,188,000	13,455,000	9,509,000						30,371,000			21,992,000	812,000	8,476,000	3,960,000	21,992,000		4,058,000		6,249,000	35,230,000		4,207,000	16,051,000	8,172,000	39,101,000				8,335,000		5,965,000		14,520,000		9,479,000			14,738,000				1,779,000		11,571,000				1,693,000				1,075,000		6,022,000		2,756,000	-1,030,000	4,144,000	-1,779,000
deferred																																	-7,685,000	-4,760,000	-4,650,000	-173,000	2,479,000	-2,472,000	-2,889,000	-477,000	-8,353,000	1,087,000	2,101,000	606,000						2,098,000				2,658,000	1,924,000	1,874,000
net income attributable to: - sum																																	36,837,000	10,323,000	17,713,000	10,433,000	27,927,000	-5,000,000	40,591,000	29,994,000
earnings per share attributable to stockholders
basic					0.59	0.36	0.55	0.53	0.44	0.3	0.43	-0.28	0.41	0.39	0.48	1.61	0.28	0.29	0.55	0.26	0.45	0.42	0.49	0.21	0.47	0.23	0.5	0.17	0.32	0.21	0.42	0.16	0.34	0.1	0.16	0.1	0.26	-0.05	0.37	0.28
diluted					0.58	0.36	0.54	0.53	0.43	0.3	0.42	-0.28	0.41	0.38	0.48	1.6	0.27	0.29	0.55	0.25	0.44	0.41	0.49	0.21	0.47	0.23	0.49	0.17	0.32	0.21	0.42	0.16	0.34	0.09	0.16	0.1	0.25	-0.05	0.37	0.27
weighted-average number of shares outstanding																																																					105,609,042				105,609,042					105,141,368					104,713,375
basic	185.4				183,958,258	184,304,993	183,887,145	183,059,321	166,963,575	182,148,717	181,860,026	120,487,251	110,781,282	110,838,237	110,760,339	110,647,700	110,315,782	110,410,172	110,311,615	109,972,997	109,054,493	109,018,469	108,387,490	109,248,880	108,519,739	108,003,390	108,707,708	108,765,489		108,365,427	107,864,030	107,355,381		107,120,618	107,004,902	106,851,595	106,630,323		106,245,307	106,917,280	107,075,845	107,137,417	106,506,916	107,484,944						106,469,665				106,325,701	106,168,275	105,809,701
diluted	186.9				185,254,557	185,499,988	184,912,584	184,581,054	168,203,981	183,601,601	182,810,399	120,487,251	111,886,025	112,209,535	111,705,102	111,655,861	111,406,830	111,391,396	111,334,184	111,267,392	110,310,984	110,369,718	109,323,343	110,482,837	109,759,123	109,381,173	109,942,768	110,044,213		109,887,194	109,019,708	108,643,897		108,178,303	108,238,660	107,788,949	107,457,794		106,979,810	107,159,010	107,432,474	107,493,888	106,961,753	107,760,080						106,923,852				106,899,423	106,960,860	106,611,182
weighted average number of shares outstanding
basic																																						106,622,376
diluted																																						107,525,051
direct expenses																																									10,170,250	12,045,000	17,027,000	11,609,000	57,884,000	15,551,000	54,008,000	11,292	9,361,000	49,687,000	49,687,000	25,624,000	47,021,000	10,299,000	15,281,000	8,933,000	47,021,000	47,021,000	9,680,000	25,153,000	10,685,000	49,890,000	49,890,000	10,515,000	16,113,000	8,853,000	49,750,000	36,736,000	26,496	10,115,000	10,115,000	42,413,000	9,005,000	20,009,000	12,938,000	6,426	7,071,000	36,976,000	25,896,000	11,365,000	5,484,000	27,035,000	18,563,000	4,487,000	14,076,000	8,592,000	4,547,000	23,472,000	15,405,000	3,005,000	12,400,000	4,650,000	15,200,000	3,768,000	11,432,000	6,782,000	3,909,000	4,650,000	3,105,000	6,096,000	2,433,000
earnings from operations																																									30,297,000	29,102,000	62,449,000	29,637,000	130,457,000	41,635,000	126,379,000	14,918	21,608,000	120,039,000	120,039,000	71,990,000	92,003,000	8,819,000	36,760,000	19,345,000	92,003,000	92,003,000	18,044,000	55,153,000	20,043,000	127,248,000	127,248,000	15,490,000	55,355,000	28,015,000	115,748,000	92,468,000	76,651	24,084,000	24,084,000	111,387,000	19,233,000	69,826,000	42,489,000	20,140	27,337,000	90,882,000	72,228,000	37,704,000	17,139,000	77,756,000	55,760,000	6,886,000	48,874,000	31,735,000	10,744,000	60,410,000	39,631,000	4,209,000	35,422,000	12,150,000	38,317,000	5,214,000	33,103,000	20,693,000	7,435,000	12,410,000
gain on disposition of property, plant
and equipment																																									176,750	234,000
finance income																																									518,750	548,000	680,000	847,000	2,222,000	785,000	2,708,000	455	547,000	2,420,000	2,420,000	1,243,000		471,000	606,000	680,000
finance costs																																									-958,500	-1,251,000	-1,314,000	-1,269,000	-5,277,000	-2,097,000	-7,434,000	-1,984	-1,764,000	-6,860,000	-6,860,000	-3,098,000		-1,389,000	-1,455,000	-1,457,000
earnings before income taxes																																									31,454,750	29,017,000	62,766,000	34,036,000	129,038,000	41,248,000	134,755,000	11,223	20,461,000	112,015,000	112,015,000	69,482,000	90,846,000	10,003,000	37,163,000	22,404,000	90,846,000	90,846,000	17,481,000	55,764,000	18,753,000	131,523,000	131,523,000	15,366,000	56,073,000	29,422,000	139,284,000	103,148,000	86,470	25,335,000	25,335,000	111,895,000	19,227,000	70,196,000	42,770,000	20,240	27,426,000	92,066,000	73,314,000	39,272,000	22,106,000	82,514,000	60,864,000	6,592,000	54,272,000	32,166,000	9,895,000	58,246,000	37,787,000	3,732,000	34,055,000	11,525,000	35,536,000	4,271,000	31,265,000	19,480,000	6,512,000	11,785,000
net earnings																																									22,968,250	20,742,000	47,210,000	23,921,000	93,072,000	30,028,000	94,626,000	8,171	14,046,000	79,546,000	79,546,000	49,272,000	65,913,000	6,533,000	26,763,000	16,570,000	65,913,000	65,913,000	13,478,000	38,918,000	12,800,000	93,452,000	93,452,000	12,892,000	38,847,000	19,879,000	101,400,000	74,260,000	62,326	16,407,000	16,407,000	75,983,000	14,903,000	44,114,000	26,555,000	13,198	17,559,000	57,218,000	47,428,000	24,526,000	13,675,000	53,580,000	39,377,000	4,568,000	34,809,000	21,134,000	6,590,000	34,899,000	23,564,000	1,810,000	21,754,000	8,575,000	24,836,000	2,942,000	21,894,000	13,100,000	5,363,000	8,794,000
net earnings attributable to:
equity holders of the parent																																									22,588,750	20,320,000	46,447,000	23,588,000	91,490,000	29,795,000	93,825,000
non-controlling interest																																									379,500	422,000	763,000	333,000	1,582,000	233,000	801,000
net earnings attributable to: - sum																																									22,968,250	20,742,000	47,210,000	23,921,000
net earnings per share attributable to equity holders of the parent
basic																																									0.21	0.19	0.44	0.22						0.75			0.62	0.06	0.25	0.16	0.62		0.13		0.12	0.89		0.12	0.37	0.19	0.97				0.16		0.43		0.76		0.51			0.71				0.13		0.62				0.05				0.17		0.78		0.52
diluted																																									0.21	0.19	0.43	0.22						0.74			0.62	0.06	0.25	0.16	0.62		0.13		0.12	0.88		0.12	0.37	0.19	0.96				0.16		0.42		0.76		0.5			0.7				0.13		0.61				0.05				0.17		0.77		0.52
gross auction proceeds																																													4,212,641,000	1,072,942,000	3,817,768,000	848,536	845,353,000		3,907,991,000	2,059,042,000						3,277,771,000		1,728,292,000			3,492,021,000					2,713,233,000	1,945,515	781,969,000		3,186,463,000		1,645,624,000
selling, general and administrative expenses:
sg&a expenses excluding depreciation and amortization																																													248,220,000	60,417,000	243,736,000	55,354	60,769,000		227,091,000
income taxes																																													35,966,000	11,220,000	40,129,000	3,052	6,415,000		32,469,000	20,210,000						24,933,000		16,846,000			38,071,000					28,888,000	24,144	8,928,000		35,912,000		26,082,000		7,042		34,848,000	25,886,000		8,431,000	28,934,000	21,487,000		19,463,000		3,305,000	23,347,000	14,223,000		12,301,000	2,950,000	10,700,000		9,371,000		1,149,000
attributable to equity holders of the parent:
basic eps																																													850
diluted eps																																													850
weighted-average shares outstanding																																													107,268,425,000	106,713,312	106,768,856	106,454,695	106,641,063		106,469,665	106,411,229						105,521,960		105,459,956			105,141,368							104,555,118		34,755,371				34,454,780		34,546,460			34,287,108	34,366,311						34,160,678				16,819,447	16,869,870		16,838,392		16,771,866
diluted weighted-average shares outstanding																																													107,660,020,000	107,002,439	107,048,832	106,831,365	107,024,808		106,923,852	106,926,045						106,169,199		106,136,459			105,773,806					105,711,309	105,730,812	105,752,985		35,087,432				34,796,815		34,852,000			34,617,223	34,731,940						34,499,222				16,949,327	17,029,656		16,988,340		16,873,942
net earnings attributable to equity holders of the parent:																																													91,490,000		93,825
after-tax impact of management reorganization																																													4,212,000
after-tax gain on sale of property																																													-2,946,000
after-tax impairment loss on japan property																																													8,084,000
after-tax impact of ceo separation agreement																																															3,389
adjusted net earnings attributable to equity holders of the parent																																													100,840,000		89,989
basic adjusted eps																																													940
diluted adjusted eps																																													940
net earnings per share - basic																																														0.28	0.88
net earnings per share - diluted																																														0.28	0.88
after-tax gain on excess property																																															-7,225	1,511			3,004
adjusted net earnings per share - basic																																															0.84
adjusted net earnings per share - diluted																																															0.84
thousands, except share and per share amounts)
auction revenues																																																92,326	102,058,000	437,955,000	437,955,000	228,489,000	357,369,000	79,709,000	114,524,000	88,463,000	357,369,000	357,369,000	82,229,000	186,844,000	83,544,000	377,211,000	377,211,000	75,934,000	120,459,000	83,675,000	354,818,000	273,125,000	197,216	81,394,000	81,394,000	315,231,000	68,060,000	163,905,000	94,543,000	55,973	69,362,000	261,040,000	190,341,000	78,680,000	48,578,000	212,633,000	152,700,000	38,430,000	114,270,000	65,692,000	37,670,000	182,257,000	125,115,000	31,449,000	93,666,000	36,381,000	113,823,000	29,785,000	84,038,000	47,657,000	29,317,000	36,381,000	20,991,000	38,864,000	16,851,000
net earnings per share																																																0.08	0.13		0.75	0.46						0.62		0.37			0.89					0.71	0.6	0.16		2.19		1.27		0.38		1.66	1.37		0.4	1.56	1.15		1.01		0.19	1.02	0.69		0.64	0.51	1.47		1.3		0.32
net earnings per share—diluted																																																0.08	0.13		0.74	0.46
adjusted net earnings																																																9,682	14,046		82,550	50,469						65,157		38,162			92,042					66,965	55,031			75,983						56,265	46,341		10,379	49,515	35,312		30,744			37,005	24,452
adjusted net earnings per share																																																0.09	0.13		0.78	0.47						0.62		0.36			0.88					0.64	0.53			2.19						1.63	1.34		0.3	1.44	1.03		0.9			1.08	0.72
adjusted net earnings per share—diluted																																																0.09	0.13		0.77	0.47
selling, general and administrative expenses: - sum																																																	71,089,000
less: adjusting items
net earnings per share																																																0.08	0.13		0.75	0.46						0.62		0.37			0.89					0.71	0.6	0.16		2.19		1.27		0.38		1.66	1.37		0.4	1.56	1.15		1.01		0.19	1.02	0.69		0.64	0.51	1.47		1.3		0.32
basic																																									0.21	0.19	0.44	0.22						0.75			0.62	0.06	0.25	0.16	0.62		0.13		0.12	0.89		0.12	0.37	0.19	0.97				0.16		0.43		0.76		0.51			0.71				0.13		0.62				0.05				0.17		0.78		0.52
diluted																																									0.21	0.19	0.43	0.22						0.74			0.62	0.06	0.25	0.16	0.62		0.13		0.12	0.88		0.12	0.37	0.19	0.96				0.16		0.42		0.76		0.5			0.7				0.13		0.61				0.05				0.17		0.77		0.52
other selling, general and administrative expenses																																																				111,137,000
less: after-tax (gain) on sale of excess property
add: after-tax loss on sale of excess property																																																				1,197
expenses:
general and administrative																																																					180,532,000				180,532,000	180,532,000	43,228,000	90,991,000	46,407,000	168,312,000	168,312,000	42,106,000	41,384,000	39,818,000	164,556,000	125,698,000	82,482	41,591,000	41,591,000	142,014,000	34,929,000	65,062,000	34,333,000	26,153	30,729,000	118,165,000	81,566,000	26,551,000	22,556,000	94,670,000	68,316,000	23,859,000	44,457,000	21,901,000	19,417,000	85,667,000	60,826,000	20,989,000	39,837,000	16,935,000	51,720,000	17,771,000	33,949,000	17,274,000	16,022,000	16,675,000	14,564,000	15,741,000	13,887,000
gain on disposition of capital assets																																																					250,000				250,000	250,000	-140,000	1,231,000	85,000	647,000	647,000	-41,000	-52,000	-45,000	6,370,000	6,813,000	7,310	93,000	93,000	243,000	58,000	156,000	93,000		63,000	1,277,000	1,463,000	1,821,000	5,448,000	6,565,000	6,570,000	68,000	6,502,000	1,054,000	48,000
future																																																					2,941,000				2,941,000		-55,000		-296,000	2,841,000		-1,733,000	1,175,000	1,371,000	-1,217,000				593,000		-1,641,000		1,695,000		388,000			8,000				245,000		-539,000				229,000				254,000		358,000		235,000	360,000	370,000	173,000
weighted-average number of shares outstanding																																																					105,609,042				105,609,042					105,141,368					104,713,375
beverley a. briscoe
director
expenses: - sum																																																									218,345,000		54,505,000		52,816,000	200,073,000		49,929,000	48,991,000	46,807,000	189,320,000				47,195,000		39,822,000		39,116,000		34,954,000			29,611,000				27,057,000		25,365,000				24,235,000				20,803,000		20,182,000		19,321,000	16,960,000	17,911,000
expenses
net earnings per share — diluted																																																										0.62		0.37			0.88					0.7	0.59	0.16		2.17		1.26		0.38		1.64			0.4	1.54	1.13		1		0.19	1.01	0.68			0.51	1.46				0.32
net earnings in accordance with canadian gaap																																																										65,913		38,918			93,452
less: after-tax foreign exchange impact of financing transactions																																																															-664
less: after-tax gain on sale of excess property																																																										-756		-756			-746															-953	-1,087		-3,296	-4,065	-4,065		-4,065
adjusted net earnings per share — diluted																																																										0.61		0.36			0.87					0.63				2.17						1.61	1.33		0.3	1.43	1.02		0.89			1.07	0.71
retained earnings, beginning of period																																																											429,151		411,326			397,665	368,285	357,845					292,046		276,883		257,625		247,349			224,079				210,695
cash dividends paid																																																											-11,085		-10,540			-10,529	-9,467	-9,439					-8,361		-8,351		-7,297		-7,283			-6,219				-6,191
retained earnings, end of period																																																											431,544		413,586			400,028	397,665	368,285					300,092		283,435		276,883		257,625			242,386				209,072
income tax expense:
income tax expense: - sum																																																																		9,543,000					8,928,000				16,215,000		9,867,000
net earnings in accordance with gaap																																																																				74,260	62,326			75,983						57,218	47,428		13,675	53,580	39,377		34,809			34,899	23,564
less: after-tax gain on sale of property																																																																				-7,295	-7,295
except share and per share amounts)
adjusted net earnings per share – diluted																																																																					0.52
weighted-average shares outstanding — diluted																																																																										35,010,723									34,708,600		34,640,320
gross auction sales																																																																												571,528		2,721,023,000	1,982,292,000		456,260,000	2,092,841,000	1,502,976,000		1,138,971,000		378,642,000	1,789,402,000	1,239,606,000		932,418,000	341,475,000	1,082,286,000		804,454,000		293,208,000
net earnings per share – diluted																																																																															1.36												0.63				1.29
weighted-average shares outstanding – diluted																																																																															34,854,403
adjustment relating to non-recurring income taxes																																																																																								2,106
adjustment relating to non-recurring income tax																																																																																									888
depreciation																																																																																					6,863,000		2,962,000	12,708,000	9,253,000		6,007,000	2,646,000	8,586,000		5,554,000		1,951,000	2,646,000
income taxes:
income taxes: - sum																																																																																										1,922,000				1,329,000		6,380,000		2,991,000	-670,000	4,514,000
net earnings per share in accordance with canadian and united states gaap):
basic																																									0.21	0.19	0.44	0.22						0.75			0.62	0.06	0.25	0.16	0.62		0.13		0.12	0.89		0.12	0.37	0.19	0.97				0.16		0.43		0.76		0.51			0.71				0.13		0.62				0.05				0.17		0.78		0.52
diluted																																									0.21	0.19	0.43	0.22						0.74			0.62	0.06	0.25	0.16	0.62		0.13		0.12	0.88		0.12	0.37	0.19	0.96				0.16		0.42		0.76		0.5			0.7				0.13		0.61				0.05				0.17		0.77		0.52
income from operations																																																																																																			926,000	14,857,000	-1,845,000
withholding taxes on intercompany dividend
net income per share
basic																																																																																																			0.07	0.64	-0.06
diluted																																																																																																			0.07	0.64	-0.06

Balance Sheets:

Quarterly

Annual

Unit: USD	2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2014-12-31	2013-12-31	2013-03-21	2011-09-30	2011-06-30	2011-03-31	2011-03-01	2010-12-31	2010-09-30	2010-08-06	2010-06-30	2010-03-31	2010-03-01	2009-12-31	2009-09-30	2009-06-30	2009-03-31	2008-12-31	2008-09-30	2008-06-30	2008-03-31	2007-12-31	2007-09-30	2007-06-30	2007-03-31	2006-09-30	2006-06-30	2006-03-31	2005-09-30	2005-06-30	2005-03-31	2004-09-30	2004-06-30	2004-05-05	2004-03-31	2003-09-30	2003-06-30	2003-03-31	2002-09-30	2002-06-30	2001-09-30

assets
current assets:
cash and cash equivalents	531,500,000	674,700,000	710,200,000	578,100,000	533,900,000	650,700,000	599,500,000	462,800,000	576,200,000	428,300,000	432,900,000	568,300,000	494,324,000	438,771,000	367,289,000	440,120,000	326,113,000	362,612,000	301,757,000	294,380,000	278,766,000	470,285,000	389,720,000	290,094,000	359,671,000	309,555,000	210,429,000	266,491,000	237,744,000	228,764,000	210,566,000	278,944,000	267,910,000	224,474,000	254,103,000	236,894,000	207,867,000	230,984,000	166,501,000	294,074,000	210,148,000	233,089,000	234,361,000	178,051,000	178,869,000	220,100,000	157,589,000	68,185,000	68,185,000	191,394,000	157,681,000	157,681,000	185,152,000	122,596,000	122,596,000	267,070,000	272,137,000	209,886,000	107,275,000	193,157,000	243,152,000	220,782,000	150,315,000	230,407,000	219,800,000	233,408,000	186,051,000	242,364,000		174,994,000	232,221,000	180,016,000	153,924,000	180,796,000	155,934,000	155,934,000	154,236,000	170,126,000	136,694,000	111,672,000	150,420,000	56,978,000
restricted cash	163,300,000	78,600,000	145,800,000	143,700,000	174,900,000	139,400,000	146,100,000	134,600,000	171,700,000	130,900,000	140,400,000	138,700,000	131,622,000	76,303,000	164,371,000	150,203,000	102,875,000	105,742,000	140,966,000	147,240,000	28,129,000	120,014,000	148,293,000	65,831,000	60,585,000	141,832,000	128,565,000	56,743,000	67,823,000	75,281,000	118,714,000	62,414,000	63,206,000	89,846,000	113,391,000	137,986,000	50,222,000	83,413,000	196,171,000	117,944,000	83,098,000
trade and other receivables, net of allowance for credit losses of 8.6 and 7.2, respectively	706,300,000
prepaid consigned vehicle charges	62,400,000	58,400,000	56,800,000	61,300,000	67,900,000	60,700,000	57,200,000	60,300,000	66,900,000	66,200,000	56,000,000	23,000,000
inventory	139,800,000	120,900,000	95,400,000	132,700,000	121,500,000	163,900,000	145,900,000	172,900,000	166,500,000	173,900,000	179,900,000	207,300,000	103,050,000	101,302,000	124,964,000	78,890,000	102,494,000	64,201,000	85,930,000	72,314,000	86,278,000	62,101,000	63,089,000	61,747,000	64,956,000	53,092,000	78,829,000	75,529,000	113,294,000	84,789,000	63,636,000	34,350,000	38,238,000	46,333,000	28,297,000	20,868,000	28,491,000	42,371,000	74,164,000	29,452,000	58,463,000	42,750,000	52,419,000	60,947,000	31,426,000	40,274,000	63,261,000	26,533,000	26,533,000	21,257,000	9,558,000	9,558,000	22,107,000	6,640,000	6,640,000	6,907,000	6,363,000	5,258,000	9,711,000	17,502,000	4,794,000	18,724,000	6,031,000	8,678,000	15,690,000	14,861,000	28,123,000	2,779,000		8,607,000	2,928,000	8,540,000	12,097,000	11,490,000	9,324,000	9,324,000	7,759,000	6,265,000	9,227,000	12,154,000	4,610,000	26,851,000
other current assets	107,800,000	82,700,000	80,000,000	77,000,000	77,000,000	82,400,000	82,900,000	95,000,000	91,200,000	83,300,000	84,300,000	82,900,000	48,341,000	27,512,000	36,212,000	50,699,000	64,346,000	31,796,000	27,776,000	32,802,000	27,274,000	26,279,000	27,486,000	38,043,000	50,160,000	44,364,000	64,149,000	66,553,000	49,055,000	40,236,000	28,765,000	30,657,000
income taxes receivable	73,700,000	116,300,000	84,900,000	19,400,000	30,200,000	25,400,000	22,200,000	14,600,000	10,000,000	43,200,000	44,100,000	20,500,000	2,600,000	6,523,000	12,525,000	19,517,000	19,895,000	11,484,000	10,524,000	8,224,000	6,797,000	5,619,000	3,937,000	8,027,000	6,810,000	10,488,000	6,671,000	7,823,000	6,365,000	8,589,000	12,988,000	17,515,000	19,418,000	21,413,000	16,576,000	15,091,000	13,181,000	5,882,000	7,340,000	8,592,000	2,495,000	3,237,000	2,279,000	7,764,000	11,328,000	9,699,000	11,584,000	14,635,000	14,635,000	9,173,000	10,397,000	10,397,000	1,561,000	3,824,000	3,824,000	3,962,000	1,874,000		2,674,000	8,557,000	1,437,000	639,000	5,921,000	7,211,000	888,000		1,066,000
total current assets	1,784,800,000	1,869,800,000	1,939,200,000	1,782,600,000	1,714,800,000	1,858,800,000	1,965,600,000	1,884,800,000	1,814,000,000	1,834,500,000	1,832,300,000	1,829,700,000	963,117,000	953,857,000	996,839,000	1,027,508,000	762,222,000	825,412,000	833,585,000	843,675,000	556,778,000	1,012,773,000	962,454,000	709,469,000	679,584,000	809,256,000	827,261,000	693,591,000	603,538,000	685,631,000	623,662,000	606,288,000
property, plant and equipment	1,522,300,000	1,461,100,000	1,437,300,000	1,318,900,000	1,275,400,000	1,259,500,000	1,230,900,000	1,214,600,000	1,200,900,000	1,150,400,000	1,137,900,000	1,144,900,000	459,137,000	444,538,000	442,743,000	445,517,000	449,087,000	466,162,000	482,732,000	483,981,000	492,127,000	481,047,000	475,936,000	477,327,000	484,482,000	476,776,000	473,036,000	469,068,000	486,599,000	504,738,000	512,527,000	522,871,000	526,581,000	530,495,000	524,212,000	515,019,000	515,030,000	528,634,000	529,329,000	535,864,000	528,591,000	577,374,000	630,634,000	655,677,000	633,267,000	649,047,000	635,280,000
operating lease right-of-use assets	1,545,500,000	1,539,600,000	1,519,100,000	1,509,100,000	1,529,100,000	1,431,900,000	1,455,200,000	1,457,700,000	1,475,500,000	1,467,200,000	1,411,300,000	1,369,800,000
other non-current assets	149,400,000	151,800,000	152,300,000	141,000,000	98,400,000	96,700,000	92,600,000	93,400,000	85,600,000	91,200,000	81,200,000	74,700,000	163,375,000	147,900,000	168,360,000	157,874,000	142,504,000	149,819,000	146,890,000	148,882,000	147,608,000	134,973,000	131,326,000	132,476,000	145,679,000	148,375,000	144,877,000	127,079,000	29,395,000	26,549,000	26,188,000	26,807,000	24,146,000	7,198,000	7,054,000	4,711,000	4,027,000	4,770,000	3,507,000	3,556,000	3,369,000	8,505,000	4,250,000	8,410,000	8,328,000	8,539,000	8,235,000
intangible assets	2,464,500,000	2,529,000,000	2,567,400,000	2,611,000,000	2,668,700,000	2,736,500,000	2,791,500,000	2,853,800,000	2,914,100,000	2,952,800,000	2,734,600,000	2,670,600,000	322,652,000	323,228,000	332,615,000	341,771,000	350,516,000	285,148,000	292,444,000	296,480,000	300,948,000	220,791,000	223,130,000	225,291,000	233,380,000	234,249,000	239,761,000	241,968,000	245,622,000	251,422,000	253,036,000	259,052,000	261,094,000	261,122,000	255,500,000	74,987,000	72,304,000	66,681,000	65,862,000	65,400,000	46,973,000	45,504,000	37,607,000	25,570,000
goodwill	4,668,000,000	4,680,000,000	4,533,000,000	4,515,200,000	4,511,800,000	4,537,100,000	4,526,400,000	4,528,800,000	4,537,000,000	4,508,200,000	4,705,200,000	4,769,100,000	948,816,000	946,770,000	945,950,000	947,798,000	947,715,000	837,708,000	838,798,000	840,632,000	840,610,000	672,746,000	671,368,000	670,136,000	672,310,000	671,378,000	672,505,000	671,797,000	671,594,000	673,191,000	672,909,000	674,097,000	670,922,000	669,646,000	667,573,000	98,065,000	97,537,000	92,307,000	111,576,000	111,569,000	91,234,000	82,354,000	83,397,000	84,247,000	45,611,000	46,713,000	46,628,000	46,254,000	46,254,000	45,862,000	45,440,000	45,440,000	46,024,000	45,593,000	45,593,000	41,680,000	40,721,000	39,863,000	40,233,000	41,755,000	42,281,000	42,196,000	42,612,000	42,602,000	41,738,000	40,804,000	39,964,000	39,979,000	39,319,000	38,400,000	37,892,000	37,421,000	37,055,000	36,588,000	36,722,000	36,722,000	35,352,000	35,361,000	34,796,000	34,287,000	28,466,000	28,879,000
deferred tax assets	8,500,000	8,800,000	8,800,000	9,500,000	8,800,000	11,500,000	16,700,000	12,100,000	10,300,000	8,500,000	8,900,000	9,200,000	6,630,000	6,281,000	7,458,000	7,187,000	7,406,000	12,100,000	12,534,000	13,044,000	13,458,000	15,659,000	14,299,000	13,019,000	13,995,000	17,797,000	17,668,000	16,159,000	15,648,000	23,729,000	22,530,000	19,934,000	18,674,000	28,607,000	27,824,000	22,450,000	19,129,000	15,475,000	15,343,000	14,815,000	13,362,000	1,253,000	1,474,000	1,294,000	1,243,000	2,592,000	2,742,000
total assets	12,143,000,000	12,240,100,000	12,157,100,000	11,887,300,000	11,807,000,000	11,932,000,000	12,078,900,000	12,045,200,000	12,037,400,000	12,012,800,000	11,911,400,000	11,868,000,000	2,863,727,000	2,822,574,000	2,893,965,000	3,867,410,000	3,592,914,000	2,576,349,000	2,606,983,000	2,626,694,000	2,351,529,000	2,537,989,000	2,478,513,000	2,227,718,000	2,229,430,000	2,357,831,000	2,375,108,000	2,219,662,000	2,052,396,000	2,169,466,000	2,117,526,000	2,115,964,000
liabilities, temporary equity and stockholders' equity
current liabilities:
auction proceeds payable	457,900,000	509,700,000	578,400,000	556,300,000	378,000,000	546,700,000	651,000,000	663,900,000	502,500,000	662,300,000	633,700,000	629,700,000	425,716,000	441,439,000	493,688,000	539,739,000	292,789,000	428,555,000	445,090,000	517,521,000	214,254,000	496,936,000	499,415,000	344,311,000	276,188,000	453,278,000	458,116,000	322,358,000	203,503,000	325,985,000	324,505,000	303,416,000	199,245,000	360,517,000	303,712,000	278,195,000	98,873,000	274,741,000	275,293,000	289,103,000	101,215,000	109,378,000	125,858,000	87,139,000	186,872,000	238,138,000	205,258,000	46,463,000	46,463,000	257,224,000	176,067,000	176,067,000	221,237,000	74,726,000	74,726,000	272,190,000	235,505,000	245,288,000	62,717,000	278,064,000	303,670,000	247,883,000	80,698,000	241,361,000	164,780,000	219,547,000	210,449,000	168,791,000		151,293,000	177,890,000	176,535,000	141,319,000	149,023,000	129,868,000	129,868,000	131,752,000	139,200,000	136,241,000	109,998,000	138,000,000	82,108,000
trade and other liabilities	836,500,000	745,600,000	674,900,000	619,000,000	782,000,000	740,900,000	709,100,000	618,600,000	685,800,000	579,200,000	609,100,000	558,400,000	294,763,000	266,139,000	254,514,000	258,595,000	280,308,000
current operating lease liabilities	128,200,000	124,200,000	116,100,000	113,200,000	113,300,000	116,400,000	115,200,000	119,100,000	118,000,000	108,700,000	98,800,000	90,100,000
income taxes payable	6,700,000	6,000,000	6,200,000	7,700,000	26,200,000	9,300,000	8,700,000	33,400,000	8,500,000	6,900,000	6,500,000	7,000,000	41,307,000	38,678,000	31,362,000	24,967,000	5,677,000	5,033,000	4,240,000	3,215,000	17,032,000	11,241,000	16,023,000	1,891,000	7,809,000	16,053,000	5,384,000	3,838,000	2,312,000	6,999,000	6,874,000	2,021,000	732,000	1,277,000	876,000	1,378,000	5,355,000	4,299,000	4,095,000	1,190,000	13,011,000	10,266,000	7,806,000	5,163,000	1,736,000	966,000	1,106,000	1,900,000	1,900,000	2,639,000	3,184,000	3,184,000						1,503,000								1,671,000		733,000		8,550,000	16,070,000	11,596,000	75,000	4,725,000	2,689,000	2,689,000	3,140,000	4,286,000
short-term debt	137,500,000	73,600,000	89,100,000	62,800,000	27,700,000	31,400,000	29,900,000	24,800,000	13,700,000	4,700,000	17,200,000	23,600,000	29,118,000	1,630,000	8,637,000	22,083,000	6,147,000	18,481,000	35,213,000	25,933,000	29,145,000	20,285,000	21,980,000	33,081,000	4,705,000	5,805,000	8,010,000	8,687,000	19,896,000	10,532,000	4,056,000	5,861,000	7,018,000	8,567,000	14,110,000	24,616,000	23,912,000	39,013,000	22,437,000	42,504,000	12,350,000							1,087,000	1,087,000	29,269,000	1,769,000	1,769,000	78,000	5,069,000	5,069,000	737,000		278,000		2,600,000	10,311,000	986,000		5,609,000	11,361,000	10,000,000													2,487,000	4,100,000	6,885,000	3,896,000
current portion of long-term debt	51,200,000	51,200,000	51,300,000	4,100,000	4,100,000	4,400,000	4,300,000	4,400,000	14,200,000	41,200,000	18,600,000	95,700,000	4,386,000	4,296,000	4,617,000	3,564,000	3,498,000	1,172,000	10,657,000	10,517,000	10,360,000	9,926,000	17,588,000	16,944,000	18,277,000	18,027,000	18,235,000	15,648,000	13,126,000	11,556,000	9,086,000	9,264,000	16,907,000	16,985,000	16,618,000					46,132,000	43,348,000																			40,000	120,000	183,000	241,000	266,000	254,000	243,000	224,000	223,000		27,729,000	39,973,000	40,594,000
total current liabilities	1,618,000,000	1,516,700,000	1,516,000,000	1,363,100,000	1,331,300,000	1,449,100,000	1,518,200,000	1,464,200,000	1,342,700,000	1,403,000,000	1,383,900,000	1,404,500,000	795,290,000	752,182,000	792,818,000	848,948,000	588,419,000	682,180,000	716,938,000	784,865,000	514,577,000	753,498,000	768,042,000	584,010,000	501,258,000	659,959,000	665,480,000	531,546,000	440,092,000	534,731,000	495,306,000	491,339,000
long-term operating lease liabilities	1,456,800,000	1,447,800,000	1,428,900,000	1,417,700,000	1,431,100,000	1,326,200,000	1,345,400,000	1,340,600,000	1,354,300,000	1,337,800,000	1,285,000,000	1,266,400,000
long-term debt	2,282,800,000	2,517,400,000	2,529,800,000	2,622,600,000	2,622,100,000	2,724,900,000	2,822,600,000	2,921,800,000	3,061,600,000	3,081,000,000	3,104,800,000	3,124,700,000	577,111,000	633,048,000	639,755,000	1,578,420,000	1,733,940,000	632,520,000	625,832,000	626,202,000	626,288,000	622,635,000	614,375,000	613,536,000	627,204,000	671,301,000	686,694,000	687,689,000	698,172,000	740,222,000	741,278,000	771,030,000	795,985,000	800,900,000	797,695,000	596,438,000	595,706,000	101,590,000	102,728,000	56,143,000	54,567,000							135,886,000	135,886,000	133,102,000	129,223,000	129,223,000	133,966,000	130,394,000	130,394,000	128,533,000	120,637,000	81,135,000	67,411,000	43,927,000	44,509,000	44,389,000	44,844,000	44,851,000	43,896,000	42,861,000	43,679,000	43,754,000	43,200,000	17,400,000	4,552,000	4,154,000
other non-current liabilities	158,500,000	171,800,000	128,700,000	103,500,000	97,400,000	90,600,000	87,600,000	85,100,000	86,700,000	70,800,000	56,300,000	59,300,000	147,290,000	137,228,000	155,911,000	150,105,000	147,260,000	153,560,000	156,636,000	159,266,000	153,000,000	144,677,000	142,518,000	142,569,000	151,238,000	150,400,000	147,454,000	129,205,000	41,980,000	39,436,000	39,130,000	44,857,000	46,773,000	18,118,000	16,091,000	14,972,000	14,583,000	13,647,000	9,325,000	8,803,000	6,735,000	13,280,000	8,103,000	5,193,000	4,212,000	3,990,000	3,587,000
deferred tax liabilities	559,200,000	606,500,000	608,700,000	604,500,000	608,700,000	639,500,000	657,200,000	674,500,000	682,700,000	715,600,000	668,600,000	658,500,000	53,961,000	60,916,000	61,396,000	64,572,000	52,232,000	45,732,000	46,150,000	45,753,000	45,265,000	52,312,000	49,270,000	42,632,000	42,743,000	32,859,000	38,582,000	37,109,000	35,519,000	33,601,000	37,348,000	34,712,000	32,334,000	62,068,000	65,170,000	39,691,000	36,387,000	30,592,000	33,030,000	35,392,000	31,070,000	24,452,000	24,076,000	20,480,000	22,735,000	19,693,000	16,976,000
total liabilities	6,075,300,000	6,260,200,000	6,212,100,000	6,111,400,000	6,090,600,000	6,230,300,000	6,431,000,000	6,486,200,000	6,528,000,000	6,608,200,000	6,498,600,000	6,513,400,000	1,573,652,000	1,583,374,000	1,649,880,000	2,642,045,000	2,521,851,000	1,513,992,000	1,545,556,000	1,616,086,000	1,339,130,000	1,573,122,000	1,574,205,000	1,382,747,000	1,322,443,000	1,514,519,000	1,538,210,000	1,385,549,000	1,215,763,000	1,347,990,000	1,313,062,000	1,341,938,000
temporary equity:
series a senior preferred shares; shares authorized, issued and outstanding: 485.0 million	482,000,000
redeemable non-controlling interest	12,600,000	12,600,000	7,900,000	8,000,000	8,100,000	8,200,000	8,300,000	8,400,000	8,400,000	8,500,000	8,700,000	8,800,000
stockholders' equity:
senior preferred and junior preferred stock; unlimited shares authorized; shares issued and outstanding, other than series a senior preferred shares: nil
common shares, ...	4,365,100,000	4,333,900,000	4,304,100,000	4,256,600,000
retained earnings	1,254,600,000	1,212,300,000	1,188,500,000	1,141,300,000	1,090,300,000	1,034,400,000	1,020,200,000	967,700,000	918,500,000	892,500,000	887,100,000	858,200,000	1,043,169,000	1,028,096,000	1,015,301,000	989,923,000	839,609,000	836,759,000	832,037,000	795,781,000	791,918,000	767,188,000	746,048,000	714,816,000	714,051,000	684,231,000	680,915,000	646,614,000	648,255,000	632,496,000	628,341,000	601,205,000	602,609,000	584,263,000	592,169,000	593,212,000	601,071,000	591,430,000	615,672,000	594,986,000	601,051,000	583,959,000	550,398,000	510,222,000	465,914,000	471,343,000	455,729,000	433,973,000	433,973,000	431,544,000	429,151,000	429,151,000	413,586,000	411,326,000	411,326,000	400,028,000	397,665,000	368,285,000	357,845,000	340,136,000	337,634,000	300,092,000	292,046,000	283,435,000	276,883,000	257,625,000	244,832,000	242,386,000		209,072,000	210,695,000	193,342,000	175,872,000	177,825,000	165,224,000	165,224,000	151,973,000	151,576,000	138,476,000	118,560,000	117,449,000	89,715,000
accumulated other comprehensive loss	-48,300,000	-62,700,000	-40,000,000	-114,400,000	-124,800,000	-51,000,000	-79,500,000	-69,000,000	-44,000,000	-83,500,000	-52,100,000	-70,000,000	-85,104,000	-110,372,000	-79,883,000	-57,130,000	-55,973,000	-52,022,000	-43,173,000	-44,639,000	-34,295,000	-51,684,000	-64,207,000	-74,959,000	-59,099,000	-65,129,000	-55,449,000	-57,899,000	-56,277,000	-50,273,000	-50,280,000	-37,619,000	-42,514,000	-44,354,000	-50,349,000	-59,690,000	-67,126,000	-49,314,000																				-12,374,000
stockholders' equity	5,571,400,000	5,483,500,000	5,452,600,000	5,283,500,000	5,224,000,000	5,209,100,000	5,155,300,000	5,066,300,000	5,016,700,000	4,911,800,000	4,919,800,000	4,861,500,000	1,289,609,000	1,238,802,000	1,243,676,000	1,224,980,000	1,070,675,000	1,061,941,000	1,056,330,000	1,005,519,000	1,007,245,000	959,484,000	899,054,000	839,805,000	901,833,000	838,164,000	830,684,000	828,066,000	830,643,000	815,512,000	786,369,000	752,300,000	739,682,000	714,735,000	711,647,000	691,374,000	687,057,000	689,629,000	709,016,000	676,463,000	703,176,000
non-controlling interests	1,700,000	1,800,000	2,500,000	2,400,000	2,300,000	2,400,000	2,300,000	2,300,000	2,300,000	2,300,000	2,300,000	2,300,000	466,000
total stockholders' equity	5,573,100,000	5,485,300,000	5,455,100,000	5,285,900,000	5,226,300,000	5,211,500,000	5,157,600,000	5,068,600,000	5,019,000,000	4,914,100,000	4,922,100,000	4,863,800,000	1,290,075,000	1,239,200,000	1,244,085,000	1,225,365,000	1,071,063,000	1,062,357,000	1,061,427,000	1,010,608,000	1,012,399,000	964,867,000	904,308,000	844,971,000	906,987,000	843,312,000	835,849,000	833,129,000	835,710,000	820,612,000	791,499,000
total liabilities, temporary equity and stockholders' equity	12,143,000,000	12,240,100,000	12,157,100,000	11,887,300,000	11,807,000,000	11,932,000,000	12,078,900,000	12,045,200,000	12,037,400,000
trade and other receivables, net of allowance for credit losses of 5.5 and 7.2, respectively		697,600,000
assets held for sale		40,600,000																														251,000	584,000	654,000	245,000	242,000	632,000	390,000	632,000	631,000	629,000	1,668,000	2,839,000	958,000
liabilities held for sale		6,400,000
series a senior preferred shares, no par value; shares authorized, issued and outstanding: 485.0 million		482,000,000
trade and other receivables, net of allowance for credit losses of 7.0 and 7.2, respectively			766,100,000
series a senior preferred shares, no par value; shares authorized, issued and outstanding: 485,000,000			482,000,000
trade and other receivables, net of allowance for credit losses of 7.3 and 7.2, respectively				770,400,000
series a senior preferred shares; shares authorized, issued and outstanding: 485,000,000				482,000,000	482,000,000	482,000,000	482,000,000
trade and other receivables, net of allowance for credit losses of 7.2 and 6.4, respectively					709,400,000
senior preferred and junior preferred stock; unlimited shares authorized; shares issued and outstanding,other than series a senior preferred shares: nil
common stock					4,163,100,000	4,140,500,000	4,132,700,000
additional paid-in capital					95,400,000	85,200,000	81,900,000	73,100,000	88,000,000	92,100,000	89,700,000	88,800,000	85,261,000	81,937,000	73,014,000	61,123,000	59,535,000	57,595,000	51,800,000	43,612,000	49,171,000	48,253,000	47,958,000	46,147,000	52,110,000	59,289,000	54,633,000	50,054,000	56,885,000	53,941,000	41,410,000	44,327,000	41,005,000	38,907,000	36,963,000	28,227,000	27,638,000	26,602,000	25,691,000	27,969,000	27,728,000	31,464,000	30,178,000	27,080,000	20,671,000	22,467,000	22,703,000	18,697,000	18,697,000	18,028,000	17,093,000	17,093,000	16,521,000	16,146,000	16,146,000	15,698,000	14,852,000	14,896,000	14,355,000	13,923,000	13,411,000	12,876,000	12,471,000	12,061,000	11,539,000	10,749,000	10,231,000	9,731,000		8,722,000	8,224,000	8,181,000	7,181,000	6,824,000	6,471,000	6,471,000	4,646,000	4,646,000	4,646,000	4,332,000	4,332,000	4,332,000
trade and other receivables, net of allowance for credit losses of 8.4 and 6.4, respectively						736,300,000		944,600,000
senior preferred and junior preferred stock, unlimited shares authorized; shares issued and outstanding, other than series a senior preferred shares: nil
trade and other receivables, net of allowance for credit losses of 8.7 and 6.4, respectively							911,800,000
series a senior preferred shares; no par value, shares authorized, issued and outstanding: 485,000,000								482,000,000	482,000,000	482,000,000	482,000,000
share capital:
common stock; no par value, unlimited shares authorized, issued and outstanding shares: 183,610,424								4,094,500,000
trade and other receivables, net of allowance for credit losses of 6.4 and 3.3 respectively									731,500,000
common stock; no par value, unlimited shares authorized, issued and outstanding shares: 182,843,942									4,054,200,000
trade and other receivables, net of allowance for credit losses of 4.9 and 3.3 respectively										908,700,000
liabilities, temporary equity and equity
common stock; no par value, unlimited shares authorized, issued and outstanding shares: 182,249,852										4,010,700,000
total liabilities, temporary equity and equity										12,012,800,000	11,911,400,000	11,868,000,000

trade and other receivables											899,200,000	793,100,000	186,448,000	307,409,000	295,241,000	292,418,000	150,895,000	253,715,000	271,980,000	294,291,000	135,001,000	333,110,000	334,488,000	249,454,000	137,402,000	249,925,000	338,618,000	220,452,000	129,257,000	247,972,000	188,993,000	182,157,000	92,105,000	212,330,000	135,395,000	112,353,000	52,979,000	192,420,000	131,183,000	131,098,000	59,412,000	76,062,000	85,873,000	76,066,000	116,279,000	147,465,000	161,197,000
less: allowance for credit losses											-4,500,000	-4,100,000	-3,268,000	-3,963,000	-3,763,000	-4,339,000	-4,396,000	-4,138,000	-5,348,000	-5,576,000	-5,467,000	-4,635,000	-4,559,000	-3,727,000
common stock; no par value, unlimited shares authorized, issued and outstanding shares: 181,983,976											3,995,100,000
rb global, inc.
series a senior preferred shares; no par value, shares authorized, issued and outstanding at march 31, 2023: 485,000,000												482,000,000
common stock; no par value, unlimited shares authorized, issued and outstanding shares: 181,788,431												3,984,500,000
ritchie bros.
liabilities and equity
commitments and contingencies
common stock; no par value, unlimited shares authorized, issued and outstanding shares: 110,881,363													246,283,000
total liabilities and equity													2,863,727,000	2,822,574,000	2,893,965,000	3,867,410,000	3,592,914,000	2,576,349,000	2,606,983,000	2,626,694,000	2,351,529,000	2,537,989,000	2,478,513,000	2,227,718,000	2,229,430,000	2,357,831,000	2,375,108,000	2,219,662,000	2,052,396,000	2,169,466,000	2,117,526,000	2,115,964,000
common stock; no par value, unlimited shares authorized, issued and outstanding shares: 110,870,783														239,141,000
non-controlling interest														398,000	409,000	385,000	388,000	416,000	5,097,000	5,089,000	5,154,000	5,383,000	5,254,000	5,166,000	5,154,000	5,148,000	5,165,000	5,063,000	5,067,000	5,100,000	5,130,000	5,150,000	5,069,000	4,978,000	4,902,000	4,792,000	4,773,000	4,724,000	44,141,000	4,788,000	4,183,000	2,006,000	534,000
common stock; no par value, unlimited shares authorized, issued and outstanding shares: 110,791,788															235,244,000
common stock; no par value, unlimited shares authorized, issued and outstanding shares: 110,735,243																231,064,000
common stock; no par value, unlimited shares authorized, issued and outstanding shares: 110,618,049																	227,504,000
trade and other payables																		228,939,000	221,738,000	227,679,000	243,786,000	215,110,000	213,036,000	187,783,000	194,279,000	166,796,000	175,735,000	181,015,000	201,255,000	179,659,000	150,785,000	170,777,000	164,553,000	132,045,000	127,738,000	115,434,000	124,694,000	122,288,000	114,754,000	130,368,000	120,042,000	126,738,000	120,276,000	117,766,000	80,964,000	89,358,000	103,711,000
common stock; no par value, unlimited shares authorized, issued and outstanding shares: 110,467,596																		219,609,000
common stock; no par value, unlimited shares authorized, issued and outstanding shares: 110,366,808																			215,666,000
common stock; no par value, unlimited shares authorized, issued and outstanding shares: 110,253,056																				210,765,000
common stock; no par value, unlimited shares authorized, issued and outstanding shares: 109,876,428																					200,451,000
common stock; no par value, unlimited shares authorized, issued and outstanding shares: 109,381,891																						195,727,000
common stock; no par value, unlimited shares authorized, issued and outstanding shares: 108,630,537																							169,255,000
common stock; no par value, unlimited shares authorized, issued and outstanding shares: 108,198,739																								153,801,000
commitments
contingencies
contingently redeemable performance share units																											1,049,000	984,000		864,000	12,965,000	16,576,000	9,014,000	7,230,000	7,706,000	5,021,000
common stock; no par value, unlimited shares authorized, issued and outstanding shares: 109,337,781																									194,771,000
common stock; no par value, unlimited shares authorized, issued and outstanding shares: 108,210,335																										159,773,000
common stock; no par value, unlimited shares authorized, issued and outstanding shares: 107,836,674																											150,585,000
common stock; no par value, unlimited shares authorized, issued and outstanding shares: 108,958,906																												189,297,000
contingently redeemable performance
share units																													923,000
common stock; no par value, unlimited shares
authorized, issued and outstanding shares:
108,682,030																													181,780,000
equity-accounted investments																														4,206,000	6,674,000	6,915,000	7,408,000	7,287,000	7,289,000	7,197,000	7,326,000	7,649,000	7,491,000	7,081,000	6,487,000
common stock; no par value, unlimited shares authorized, issued and outstanding shares: 108,601,417																														179,348,000
common stock; no par value, unlimited shares authorized, issued and outstanding shares: 108,202,351																															166,898,000
common stock; no par value, unlimited shares authorized, issued and outstanding shares: 107,471,895																																144,387,000
total shareholders' equity																																757,450,000
advances against auction contracts																																	7,336,000	9,983,000	11,534,000	7,485,000	5,621,000	3,839,000	1,877,000	3,750,000	4,797,000	26,180,000	12,203,000	6,816,000	8,809,000	3,040,000	12,784,000	2,379,000	2,379,000	3,889,000	7,507,000	7,507,000	7,164,000	4,574,000	4,574,000	3,354,000	712,000	7,115,000	285,000	13,834,000	5,209,000	657,000	658,000	401,000	3,161,000	260,000	945,000	2,908,000		9,706,000	3,002,000	3,472,000	2,003,000	1,994,000			2,867,000	2,835,000		5,345,000	225,000	1,630,000
prepaid expenses and deposits																																	19,690,000	16,422,000	14,971,000	15,114,000	19,005,000	12,672,000	14,444,000	11,692,000	11,057,000	11,587,000	8,405,000	14,881,000	10,748,000	9,938,000	10,281,000	10,565,000	10,565,000	10,288,000	9,889,000	9,889,000	9,537,000	8,131,000	8,131,000	10,189,000	7,615,000	7,586,000	12,088,000	13,543,000	12,222,000	11,927,000	5,766,000	8,149,000	5,790,000	9,079,000	5,876,000	6,297,000		4,484,000	4,191,000	3,330,000	2,928,000	2,047,000	1,825,000	1,825,000	2,768,000	2,889,000	1,640,000	2,157,000	3,910,000	1,720,000
current assets: - sum																																	508,487,000	621,455,000	574,512,000	546,033,000	377,998,000	571,971,000	592,312,000	597,233,000	430,099,000				357,620,000	430,628,000	416,852,000	182,468,000		412,109,000	277,355,000		325,939,000			441,457,000	405,482,000	371,294,000	193,940,000	420,404,000	478,097,000	403,817,000		429,280,000	362,292,000	408,724,000	371,660,000	331,974,000		281,830,000	327,738,000	311,154,000	258,207,000	274,610,000	243,826,000		230,001,000	221,791,000	198,278,000	159,913,000	207,104,000
current liabilities: - sum																																	388,455,000	519,391,000	463,054,000	419,623,000	252,834,000	440,341,000	416,579,000	509,297,000	289,966,000				299,329,000	357,835,000	360,058,000	137,135,000		369,506,000	245,990,000		300,694,000			389,623,000	331,649,000	336,694,000	146,831,000	367,133,000	399,306,000	343,672,000		332,458,000	255,415,000	312,825,000	278,303,000	233,346,000		224,349,000	276,262,000	265,403,000	224,754,000	235,017,000	204,168,000		196,308,000	182,919,000	169,745,000	143,004,000	180,595,000
common stock; no par value, unlimited shares authorized, issued and outstanding shares: 107,269,783																																	138,582,000
deferred debt issue costs																																		4,054,000	4,168,000	5,853,000	6,182,000
share unit liabilities																																		2,444,000	1,867,000	2,404,000	4,243,000	3,526,000	3,225,000	3,188,000	5,633,000
common stock; no par value, unlimited shares authorized, issued and outstanding shares: 107,180,726																																		135,919,000
common stock; no par value, unlimited shares authorized, issued and outstanding shares: 107,078,512																																			132,864,000
common stock; no par value, unlimited shares authorized, issued and outstanding shares: 106,954,951																																				129,625,000
contingently redeemable:
performance share units																																					3,950,000	3,438,000	2,661,000
common stock; no par value, unlimited shares authorized, issued and outstanding shares: 106,822,001																																					125,474,000
106,661,268																																						120,911,000
common stock; no par value, unlimited shares authorized, issued and outstanding shares: 106,547,039																																							117,554,000
accumulated other comprehensive income																																							-49,901,000	-45,105,000	-57,133,000							21,479,000	21,479,000	19,014,000	-3,028,000	-3,028,000	12,930,000	16,959,000	16,959,000	19,464,000	3,934,000		-1,404,000	26,453,000	43,966,000	43,585,000	40,376,000	39,183,000	32,366,000	26,868,000
contingently redeemable non-controlling interest																																								41,444,000	24,785,000
common stock; no par value, unlimited shares authorized, issued and outstanding shares: 105,885,660																																								98,613,000
common stock; no par value, unlimited shares authorized, issued and outstanding shares: 107,200,470																																									131,530,000
investment property																																										3,327,000	6,554,000	6,902,000	7,781,000	8,567,000	8,501,000
current borrowings																																										7,839,000	34,391,000	39,480,000	29,757,000	29,373,000	49,983,000
non-current borrowings																																										110,846,000	147,234,000	200,746,000	131,430,000	139,157,000	138,537,000
equity:
share capital																																										141,257,000	126,350,000	118,694,000	115,693,000	115,213,000	110,489,000	103,978,000	103,978,000	103,008,000	102,528,000	102,528,000	101,212,000	99,980,000	99,980,000	99,406,000	98,412,000	94,452,000	94,366,000	93,514,000	92,674,000	92,306,000	90,223,000	89,649,000	89,261,000	86,313,000	83,584,000	83,153,000		79,730,000	79,417,000	77,947,000	75,824,000	75,663,000	75,066,000	75,066,000	72,698,000	70,915,000	69,888,000	69,499,000	69,454,000	69,134,000
foreign currency translation reserve																																										-48,595,000	-12,909,000	535,000	-1,190,000	21,360,000	15,158,000
equity attributable to equity holders of the parent																																										708,085,000	694,017,000
balance, december 31, 2012																																										106,596,811,000	106,596,811,000
comprehensive income:
net earnings
foreign currency translation adjustment																																																																			24,636,000	24,816,000		19,490,000	15,142,000	19,320,000	14,133,000	9,394,000	11,339,000	11,339,000	8,162,000	7,408,000	136,000	-6,409,000	-4,248,000	-8,570,000
exercise of stock options																																										427,972,000	210,472,000
stock-option compensation tax adjustment
stock-option compensation expense
cash dividends paid
balance, december 31, 2013																																										107,024,783,000	107,024,783,000
balance, december 31, 2014																																										107,687,935,000
current portion of loan receivable																																												118,000	110,000	108,000	106,000
loan receivable																																												4,797,000	4,944,000	4,972,000	4,999,000
balance, december 31, 2011																																											106,386,339,000
comprehensive income
foreign currency (loss) translation adjustment
share-based compensation tax adjustment
share-based compensation expense
liabilities and shareholders’ equity
shareholders’ equity:
current other assets																																													51,000	4,000	50,000
shareholders’ equity: - sum																																													601,088,000	630,383,000	604,079,000	578,127,000		571,594,000	545,744,000		544,249,000			534,596,000	514,863,000	465,259,000	465,162,000	474,026,000	487,685,000	448,859,000		424,328,000	410,049,000	381,555,000	363,283,000	360,086,000		317,014,000	313,478,000	298,790,000	273,010,000	269,706,000	258,100,000		237,479,000	234,545,000
accounts receivable																																																59,818,000	59,818,000	175,998,000	82,093,000	82,093,000	96,303,000	51,963,000	51,963,000	148,048,000	115,103,000	140,037,000	60,375,000	172,040,000	209,441,000	139,587,000	67,716,000	170,405,000	116,001,000	149,983,000	148,238,000	76,747,000		78,840,000	80,629,000	108,332,000	69,148,000	60,176,000	63,743,000	63,743,000	49,371,000	39,676,000	49,939,000	23,779,000	43,571,000	34,945,000
other assets																																																142,000	142,000	11,770,000	129,000	129,000	2,945,000	265,000	265,000	920,000	601,000	638,000	752,000	1,009,000	1,046,000	10,691,000		3,148,000	176,000	353,000	760,000	695,000	1,422,000	1,099,000	667,000	1,013,000	2,659,000	535,000	538,000	538,000	510,000	505,000	452,000
future income tax asset																																																211,000	211,000	110,000	101,000	101,000	1,170,000	714,000	714,000	1,007,000	1,077,000	774,000	780,000	762,000	796,000	810,000	778,000	881,000	786,000	780,000	601,000	184,000	849,000	386,000	386,000	386,000
capital assets																																																627,230,000	627,230,000	619,604,000	600,224,000	600,224,000	610,508,000	597,945,000	597,945,000	568,214,000	520,479,000	472,504,000	453,642,000	429,036,000	420,202,000	401,588,000	390,044,000	340,347,000	315,728,000	295,353,000	279,505,000	271,146,000	258,878,000	242,352,000	232,175,000	224,593,000	216,332,000	210,043,000	209,609,000	209,609,000	204,221,000	206,984,000	200,542,000	189,444,000	184,437,000	158,601,000
accounts payable and accrued liabilities																																																87,685,000	87,685,000	80,374,000	64,970,000	64,970,000	79,379,000	88,402,000	88,402,000	116,696,000	96,144,000	89,625,000	84,114,000	86,429,000	85,205,000	94,620,000	98,039,000	84,365,000	78,207,000	80,561,000	67,170,000	62,765,000		36,777,000	42,329,000	36,678,000	29,438,000	31,278,000	28,555,000	28,555,000	25,884,000	26,903,000	22,231,000	20,162,000	26,960,000	16,997,000
other liabilities																																																1,659,000	1,659,000	1,877,000	1,690,000	1,690,000	1,533,000	1,254,000	1,254,000	60,000	60,000	60,000	60,000	60,000	60,000	60,000	385,000	345,000	354,000	362,000				516,000	490,000	1,586,000	1,392,000	2,403,000	2,397,000	2,397,000	2,049,000	3,115,000	2,808,000	2,436,000
future income tax liability																																																18,011,000	18,011,000	16,069,000	15,383,000	15,383,000	15,246,000	13,565,000	13,565,000	11,432,000	12,745,000	10,740,000	10,024,000	8,783,000	12,041,000	13,589,000		857,000	813,000	803,000	460,000	834,000	6,793,000	6,104,000	5,955,000	6,336,000							2,164,000	670,000	309,000
assets - sum																																																																					634,828,000
liabilities and shareholders’ equity - sum																																																																					299,526,000
funds committed for debt repayment																																																																						3,714,000	3,714,000	6,065,000	18,107,000	18,107,000	13,000,000	13,000,000	13,000,000	16,714,000	16,714,000
subsequent events
short term debt																																																																									3,276,000
current bank term loans																																																																									50,646,000	49,991,000	43,056,000	43,056,000	35,532,000	12,530,000	8,786,000	8,744,000	8,750,000	7,998,000
bank term loans																																																																									13,408,000	13,431,000	26,893,000	26,893,000	35,243,000	58,303,000	62,919,000	63,159,000	63,723,000	61,926,000
future income taxes																																																																									5,404,000	4,934,000	4,709,000	4,709,000	2,719,000	2,473,000				1,147,000
income taxes recoverable																																																																															778,000	4,806,000	1,099,000	5,131,000
shareholders’ equity
shareholders’ equity - sum																																																																															213,146,000	185,982,000	186,987,000
capital assets available for sale																																																																																	3,269,000	4,690,000
funds committed for debt payment																																																																																11,607,000	11,607,000	6,964,000

Cashflow Statements:

Quarterly

Annual

Unit: USD	2025-12-31	2025-09-30	2025-06-30	2025-03-31	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-11-05	2015-08-06	2015-05-07	2013-03-21	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30	2009-06-30	2009-03-31	2008-12-31	2008-09-30	2008-06-30	2008-03-31	2007-12-31	2007-09-30	2007-06-30	2007-03-31	2006-09-30	2006-06-30	2006-03-31	2005-09-30	2005-06-30	2005-03-31	2004-09-30	2004-06-30	2004-05-05	2004-03-31	2003-09-30	2003-06-30	2003-03-31

cash from:
operating activities:
net income	109,400,000	95,200,000	109,700,000	113,300,000	118,400,000	76,000,000	111,000,000	107,400,000	84,200,000	63,200,000	86,800,000	-28,200,000	45,322,000	42,924,000	53,411,000	178,101,000	30,577,000	32,357,000	60,781,000	28,139,000	48,920,000	45,490,000	53,119,000	22,829,000	51,565,000	25,272,000	54,131,000	18,172,000	35,460,000	23,112,000	45,727,000	17,207,000	36,837,000	10,323,000	17,713,000	10,433,000	27,927,000	-5,000,000	40,591,000	29,994,000
adjustments for items not affecting cash:
depreciation and amortization	127,500,000	124,700,000	116,700,000	114,500,000	114,500,000	111,900,000	110,300,000	107,700,000	105,300,000	101,100,000	109,600,000	36,200,000	24,342,000	24,290,000																																			26,536,000	2,139,000	2,729,000	6,409,000	23,938,000	216,000	618,000	6,989,000	12,781,000	653,000	379,000	5,604,000	14,524,000	110,000	558,000	4,225,000	1,277,000			-266,000			201,000
share-based payments expense	1,600,000	22,800,000	26,000,000	15,600,000	17,200,000	10,100,000	20,000,000	15,100,000	15,900,000	14,900,000	12,800,000	12,200,000	10,268,000	9,869,000	13,937,000	7,590,000	8,029,000
deferred income taxes
gain on disposition of property, plant and equipment	-600,000	-1,200,000	0	-400,000	-600,000	-500,000	-300,000	-2,400,000	-500,000	-500,000	-2,700,000	-1,200,000	-334,000	-332,000	-347,000	-169,820,000	-125,000	-1,068,000	-175,000	-68,000	-23,000	-276,000	-1,213,000	-47,000	-36,000	-821,000	-101,000	-149,000					-585,000	-42,000	-308,000	-721,000	-265,000	-570,000	-201,000	-246,000	-9,457,000	64,000	-123,000	-175,000
loss on divestiture and deconsolidation
allowance for expected credit losses	1,300,000	-1,400,000	400,000	1,100,000	-300,000	500,000	1,700,000	3,200,000
amortization of debt issuance costs	2,300,000	2,300,000	2,700,000	2,100,000	2,800,000	3,000,000	3,000,000	3,700,000	3,000,000	2,500,000	3,700,000	900,000	768,000	752,000	1,504,000	848,000	771,000	712,000	723,000	720,000	748,000	798,000	821,000	756,000	1,385,000	936,000	831,000	934,000	1,963,000	959,000	1,007,000	1,066,000
amortization of right-of-use assets	41,000,000	41,100,000	39,500,000	38,700,000	39,700,000	38,900,000	38,300,000	37,500,000	37,000,000	35,000,000	32,900,000	5,000,000	5,444,000	5,343,000	5,131,000	3,455,000	3,374,000	3,178,000	3,108,000	3,172,000	3,046,000	2,876,000	2,975,000	3,343,000
inventory write-downs
other	-7,300,000	6,600,000	2,900,000	2,600,000	-17,400,000	6,500,000	5,900,000	3,700,000	3,000,000	6,300,000	-100,000	800,000	1,252,000	19,000	1,694,000	1,111,000	499,000	685,000	384,000	1,184,000	-961,000	493,000	652,000	1,282,000	-7,113,000	3,725,000	2,657,000	3,510,000	2,319,000	243,000	-7,010,000	2,131,000	110,000	111,000	14,000	114,000	-303,000	-511,000	441,000	-173,000	37,000	-432,000	411,000	-105,000	-1,388,000	2,813,000	3,011,000	-2,090,000	340,000	-193,000	508,000	-396,000	64,000	-804,000	1,039,000	-396,000	-6,901,000	2,782,000	1,526,000	-2,331,000	91,000	-1,062,000	-3,909,000	-44,000	4,423,000			-1,692,000	-142,000	1,296,000	-2,388,000	493,000	325,000	325,000
net changes in operating assets and liabilities	32,000,000	-50,400,000	7,600,000	-125,400,000	-80,100,000	53,400,000	68,700,000	-141,800,000	116,700,000	-51,100,000	-122,500,000	-86,800,000	121,355,000	-12,017,000	-86,857,000	128,701,000	-55,504,000	27,361,000	-65,278,000	117,855,000	-83,046,000	-8,912,000	109,534,000	-46,710,000	-62,770,000	103,336,000	8,631,000	27,405,000	-21,323,000	-47,471,000	-22,021,000	25,265,000	-1,570,000	-41,843,000	-59,655,000	112,045,000	-28,300,000	91,913,000	-147,664,000	94,733,000	30,813,000	-3,953,000	-132,432,000	130,604,000
net cash from operating activities	255,200,000	239,700,000	326,500,000	156,800,000	184,500,000	285,400,000	337,300,000	124,800,000	337,300,000	156,800,000	107,200,000	-57,300,000	199,149,000	65,880,000	12,892,000	185,134,000	13,468,000	92,731,000	30,700,000	180,687,000	-7,679,000	67,227,000	194,192,000	4,132,000	23,688,000	148,750,000	88,452,000	71,903,000	47,133,000	-10,711,000	40,620,000	67,238,000	49,051,000	-17,490,000	-19,837,000	134,542,000	14,135,000	125,868,000	-96,459,000	134,014,000
capital expenditures	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
free cash flows	255,200,000	239,700,000	326,500,000	156,800,000	184,500,000	285,400,000	337,300,000	124,800,000	337,300,000	156,800,000	107,200,000	-57,300,000	199,149,000	65,880,000	12,892,000	185,134,000	13,468,000	92,731,000	30,700,000	180,687,000	-7,679,000	67,227,000	194,192,000	4,132,000	23,688,000	148,750,000	88,452,000	71,903,000	47,133,000	-10,711,000	40,620,000	67,238,000	49,051,000	-17,490,000	-19,837,000	134,542,000	14,135,000	125,868,000	-96,459,000	134,014,000
investing activities:
acquisitions, net of cash acquired													0	0	0	-63,000
divestiture, net of cash transferred
property, plant and equipment additions	-68,700,000	-51,200,000	-84,800,000	-54,300,000	-56,600,000	-36,900,000	-28,700,000	-45,200,000	-74,300,000	-61,400,000	-68,700,000	-23,500,000	-5,693,000	-21,757,000	-2,520,000	-2,002,000	-2,832,000	-2,368,000	-3,060,000	-1,556,000	-4,398,000	-3,725,000	-2,645,000	-3,495,000	-6,674,000	-2,297,000	-1,817,000	-2,801,000	-3,466,000	-7,592,000	-3,238,000	-2,564,000	-2,726,000	-3,812,000	-2,411,000	-1,863,000	-6,318,000	-7,603,000	-2,553,000	-2,444,000	-13,906,000	-6,815,000	1,993,000	-3,327,000	-39,972,000	3,662,000	-7,606,000	-14,791,000
proceeds on disposition of property, plant and equipment	900,000	2,300,000	1,000,000	1,100,000	1,100,000	500,000	500,000	500,000	1,000,000	500,000	29,700,000	1,400,000	352,000	58,000	473,000	164,659,000	244,000	1,325,000	276,000	66,000	108,000	171,000	15,773,000	333,000	319,000	5,027,000	321,000	262,000	8,062,000	891,000	567,000	1,066,000	1,498,000	1,036,000	946,000	1,505,000	3,432,000	1,831,000	604,000	824,000	15,863,000	-2,312,000	2,343,000	773,000	5,560,000	-2,763,000	-1,117,000	4,669,000
intangible asset additions	-25,300,000	-30,000,000	-33,500,000	-27,700,000	-25,800,000	-27,500,000	-27,800,000	-28,400,000	-35,000,000	-38,400,000	-28,000,000	-16,900,000	-11,740,000	-12,495,000	-7,968,000	-7,762,000	-8,070,000	-8,240,000	-8,592,000	-8,769,000	-8,987,000	-6,642,000	-6,024,000	-7,220,000	-9,038,000	-6,202,000	-6,550,000	-5,625,000	-6,742,000	-7,137,000	-5,239,000	-7,034,000	-8,102,000	-10,358,000	-4,460,000	-5,664,000	-5,517,000	-5,348,000	-2,982,000	-3,711,000	-8,983,000	2,267,000	371,000	-2,419,000
repayment of loans receivable							3,100,000	900,000	1,700,000	700,000	900,000	700,000	743,000	3,190,000	342,000	1,212,000	672,000	210,000	2,000	224,000
issuance of loans receivable	-4,700,000	-3,400,000	-10,900,000	-22,100,000	-3,300,000	-15,300,000	-1,100,000	-4,400,000	0	-11,100,000	-6,800,000	-900,000	-15,010,000	-934,000	-4,994,000	-1,099,000	0	0
net cash from investing activities	-87,600,000	-237,400,000	-126,000,000	-101,900,000	-92,000,000	-77,900,000	-54,200,000	-77,500,000	-106,000,000	-109,800,000	-69,500,000	-2,823,000,000	-31,008,000	-31,938,000	-14,667,000	154,945,000	-181,690,000	-9,073,000	-13,268,000	-10,035,000	-266,530,000	-10,044,000	7,126,000	-7,274,000	-15,375,000	-3,472,000	-9,046,000	-8,164,000	-2,146,000	-7,691,000	-7,910,000	-13,206,000	-9,355,000	-15,572,000	-680,005,000	-6,022,000	-19,546,000	-58,705,000	-5,295,000	-33,316,000	-22,222,000	-6,860,000	4,707,000	-4,973,000	-93,062,000	1,245,000	-6,965,000	-12,088,000
financing activities:
issuance of common stock and preferred stock, net of issuance costs
dividends paid
proceeds from exercise of options and employee stock purchase plan
payment of withholding taxes on issuance of shares	-200,000	-400,000	-5,000,000	-15,200,000	-200,000	-3,400,000	-800,000	-10,400,000	-1,300,000	-100,000	-4,500,000	-10,000,000	-95,000	-144,000	-2,185,000	-1,531,000	-123,000	-5,000	-1,613,000	-7,542,000	-2,786,000	-549,000	-337,000	-2,984,000	0	-345,000	-2,868,000	-2,047,000	0	-544,000
net increase in short-term debt	61,600,000	-14,800,000	21,500,000	34,500,000	-1,900,000	200,000	4,500,000	11,700,000			-6,100,000	-5,400,000	4,952,000	-6,898,000	-12,654,000	15,376,000	-12,337,000	-16,113,000	9,728,000	-2,886,000
proceeds from long-term debt	0	0							0	0	0	3,175,000,000																					0	0			600,519,000	0
repayment of long-term debt	-237,800,000	-12,900,000	-325,000,000	-1,000,000	-101,100,000	-101,100,000	-101,100,000	-151,100,000	-51,100,000	-1,100,000	-101,100,000	-501,100,000	-36,074,000	-1,154,000	-931,074,000	-162,698,000	0	0	-2,702,000	-2,626,000	-2,577,000	-2,501,000	-4,397,000	-4,236,000	-47,260,000	-14,508,000	-2,279,000	-12,235,000	-32,188,000	-2,270,000	-27,318,000	-29,237,000	-4,256,000	-4,154,000			-101,590,000	0											0								-185,000	5,000	-3,000	-68,000	-187,000	-2,000	-4,000	-58,000	-1,000			-8,515,000	-2,749,000	-1,059,000
payment of debt issue costs									0	-100,000	-2,900,000	-38,700,000
repayment of finance lease and equipment financing obligations	-8,000,000	-7,600,000	-9,500,000	-6,500,000	-6,800,000	-6,800,000	-6,400,000	-6,500,000
proceeds of equipment financing obligations
payment of contingent consideration	0				0				100,000
net cash from provided by financing activities
effect of exchange rate changes on cash, cash equivalents, and restricted cash
net increase in cash, cash equivalents, and restricted cash	-58,500,000	-102,700,000	134,200,000	13,000,000	-81,300,000
cash, cash equivalents, and restricted cash, beginning of period	0	0	0	708,800,000	0	0
cash, cash equivalents, and restricted cash, end of period	-58,500,000	-102,700,000	134,200,000	721,800,000	-81,300,000	44,500,000							110,872,000	-16,586,000	-998,418,000	1,530,078,000	894,098,000	25,631,000	1,103,000	441,620,000	-283,404,000	52,286,000	182,088,000	355,925,000	-31,131,000	112,393,000	15,760,000	323,234,000	1,522,000	-25,235,000	-12,078,000	341,358,000	16,796,000	-53,174,000	-507,386,000	874,880,000
deferred income tax benefit				-5,000,000	-24,700,000	-13,500,000	-21,200,000	-9,800,000
unrealized foreign exchange loss		0	500,000	-300,000	100,000	-900,000	-100,000	500,000	1,200,000	-1,400,000	2,000,000	4,800,000	-1,128,000			-248,000	-9,000	-33,000	-524,000	459,000	404,000	920,000	347,000	782,000	-2,929,000	-78,000	-3,000	-48,000	450,000	409,000			1,265,000				1,361,000	598,000
loss on deconsolidation		0
acquisition of j.m. wood, net of cash acquired
proceeds from repayment of loans receivable		10,700,000	3,700,000	1,400,000
dividends paid to common stockholders		-58,200,000	-53,800,000	-53,500,000	-53,600,000	-53,500,000	-49,600,000	-49,300,000	-49,300,000	-49,200,000	-49,100,000	-150,400,000
dividends paid to series a senior preferred shareholders		-8,800,000	-8,500,000	-8,600,000	-8,600,000	-8,600,000	-8,500,000	-8,500,000	-8,500,000	-8,500,000	-8,500,000	-4,900,000
proceeds from exercise of options and share option plans		8,200,000	22,900,000	4,300,000	18,000,000	5,600,000	29,800,000	22,100,000	28,200,000	11,500,000	3,300,000	700,000	109,000	2,901,000	1,876,000	986,000	2,335,000	3,216,000	3,980,000	6,719,000
payment of debt issuance costs		0
proceeds from equipment financing obligations		800,000	900,000	1,000,000		300,000	600,000	1,100,000
net cash from financing activities		-95,600,000	-85,900,000	-45,000,000	-153,900,000	-169,200,000	-131,500,000	-190,900,000	-52,600,000	-55,400,000	-174,300,000	2,958,500,000	-64,118,000	-37,681,000	-976,030,000	-180,293,000	1,064,164,000	-52,396,000	-17,715,000	-33,145,000	-20,319,000	-13,331,000	-29,450,000	-48,361,000	-43,265,000	-32,433,000	-66,824,000	-44,696,000	-41,911,000	-7,731,000	-39,048,000	-45,417,000	-22,780,000	-27,072,000	185,482,000	-15,065,000	453,753,000	-942,000	-22,958,000	-25,710,000	-60,103,000			-60,319,000				44,953,000
effect of changes in foreign currency rates on cash, cash equivalents, and restricted cash		-3,400,000	19,600,000	3,100,000	-19,900,000	6,200,000	-3,400,000	-6,900,000	10,000,000	-5,700,000	2,900,000	2,900,000	6,849,000	-12,847,000	-20,613,000	7,840,000	-1,844,000	-5,631,000	1,386,000	-2,782,000	11,124,000	8,434,000	10,220,000	-12,828,000	3,821,000	-452,000	3,178,000	-1,376,000		898,000	-5,740,000	1,627,000	-120,000
cash and cash equivalents classified as assets held for sale
loss on redemption of notes									0
gain on remeasurement of investment upon acquisition									0	0	0	-1,400,000
acquisition of iaa, net of cash acquired									1,300,000	0	3,900,000	-2,759,100,000
acquisition of veritread, net of cash acquired									0	0	0	-24,700,000
acquisition of smartequip, net of cash acquired
acquisition of boom and bucket, net of cash acquired
issuance of series a senior preferred shares and common stock, net of issuance costs									0	0	0	496,900,000
net decrease in cash, cash equivalents, and restricted cash
increase								-150,500,000				81,100,000	110,872,000	-16,586,000	-998,418,000	167,626,000	894,098,000	25,631,000	1,103,000	134,725,000	-283,404,000	52,286,000	182,088,000	-64,331,000	-31,131,000	112,393,000	15,760,000	17,667,000				10,242,000	16,796,000	-53,174,000	-507,386,000	116,791,000
beginning of period								747,900,000	0	0	0	625,900,000	0	0	0	1,362,452,000	0	0	0	306,895,000	0	0	0	420,256,000	0	0	0	305,567,000	0	0	0	331,116,000	0	0	0	758,089,000
cash and cash equivalents, and restricted cash, end of period								597,400,000		-14,100,000	-133,700,000	707,000,000
deferred income tax expense									-34,400,000	-13,200,000	-15,300,000	-2,900,000	-8,140,000	-1,593,000	-2,954,000	12,434,000	1,631,000	509,000	756,000	963,000	902,000	1,593,000	5,326,000	1,331,000			-1,000	1,057,000	10,013,000	-4,696,000											-5,646,000	-1,014,000	1,495,000	606,000	-560,000	734,000	50,000	1,874,000
acquisition of remaining interest in nci and dividends paid to nci
change in fair value of derivatives													0	0	0	-1,263,000
net decrease in short-term debt
repayment of finance lease obligations										-2,300,000	-2,400,000	-3,600,000	-2,462,000	-2,487,000	-2,884,000	-2,506,000	-2,523,000	-3,090,000	-2,726,000	-2,629,000	-2,461,000	-2,543,000	-2,195,000	-2,189,000	-1,860,000	-1,911,000	-1,668,000	-1,269,000	-1,123,000	-1,053,000	-972,000	-802,000	-757,000	-707,000	-420,000	-438,000	-373,000	-375,000	-414,000	-493,000	-1,528,000	-23,000	10,000	-532,000
repayment of equipment financing obligations										-2,300,000
decrease										-14,100,000																				-25,235,000
loss on redemption of 2016 notes											0	3,300,000
loss on redemption of the 2021 notes													0	0
gain on contingent consideration from equity investment																					0	0	0	-1,700,000
distribution from equity investment																					0	0	0	4,212,000
proceeds on contingent consideration from equity investment																					0	0	0	1,700,000
share repurchase																					0	0	0	-53,170,000	0	0											0	0	0	-36,726,000				-47,489,000
dividends paid to stockholders													-29,935,000	-29,932,000	-27,693,000	-27,659,000	-27,653,000	-27,607,000	-24,356,000	-24,181,000	-24,098,000	-24,053,000	-21,681,000	-21,905,000	-21,744,000	-21,631,000	-19,592,000	-19,568,000	-19,562,000	-19,528,000	-18,343,000	-18,245,000	-18,227,000	-18,210,000	-18,188,000	-18,160,000	-18,156,000	-18,127,000	-17,022,000	-17,154,000
acquisition of remaining interest in nci																	0
dividends paid to nci																	0	-78,000															0	0	0	-41,000
debt issue costs													-613,000	33,000	-1,416,000	-2,261,000	-2,492,000				0												0	-236,000
unrealized foreign exchange gain																																			-1,247,000	-240,000				-621,000
depreciation and amortization expenses																24,225,000	22,977,000	21,907,000	21,935,000	21,070,000	19,335,000	18,436,000	17,857,000	19,293,000	18,582,000	17,692,000	17,112,000	17,115,000	17,163,000	16,723,000	16,537,000	16,191,000	15,647,000	14,837,000	11,872,000	10,338,000	10,301,000	10,196,000	10,284,000	10,080,000
acquisition of rouse, net of cash acquired																		0
stock-based compensation expense																			8,990,000	7,193,000
stock option compensation expense																					1,452,000	1,671,000	1,543,000	1,187,000	-155,000	1,653,000	1,660,000	1,539,000	1,541,000	2,228,000	2,140,000	2,343,000	2,704,000	2,920,000	6,765,000	1,311,000	1,482,000	1,555,000	1,400,000	1,070,000	2,963,000	-295,000	610,000	723,000
equity-classified share unit expense																					742,000	4,138,000	3,231,000	1,786,000
share-based continuing employment costs
gain on disposition of equity investment																													0
proceeds from short-term debt																					15,000,000	0	6,730,000	29,069,000	2,650,000	-2,360,000	6,138,000	6,741,000	12,766,000	6,641,000	0	308,000	121,000	0	5,631,000	1,219,000	15,000,000	21,248,000	1,157,000	30,179,000
repayment of short-term debt																					-7,011,000	-2,416,000			-3,705,000	6,000	-7,039,000	-17,946,000	-3,256,000	0	-1,618,000	-1,754,000	-1,686,000	-5,585,000	-16,199,000	-1,009,000	-28,875,000	-4,485,000	-21,873,000	-2,283,000									-34,105,000			-4,897,000					-24,411,000	14,865,000			-15,700,000	-8,208,000
issuances of share capital																						20,769,000	12,371,000	7,054,000	28,654,000	8,316,000	2,496,000	1,628,000	1,452,000	9,023,000	13,736,000	4,313,000	2,002,000	1,901,000	2,621,000	3,412,000	3,636,000	2,645,000	15,026,000	3,031,000	28,511,000	-22,220,000	19,104,000	4,421,000
impairment loss																																	0	0			0
equity-classified share units expense
acquisition of ironplanet, net of cash acquired																																	0	-1,771,000
proceeds on disposal of equity investment																													0
equity-classified psu expense																										2,851,000	3,535,000	2,368,000	2,278,000	2,717,000	3,226,000	3,035,000	1,658,000	-174,000	1,033,000	1,012,000	759,000	736,000
deferred income tax recovery																																	-7,685,000	-4,760,000	-4,650,000	-173,000	2,479,000	-2,472,000	-2,889,000	-477,000
acquisition of mascus, net of cash acquired
acquisition of petrowsky																																					0
acquisition of contingently redeemable nci																																					0
acquisition of nci																																					0	0
acquisition of kramer
debt extinguishment costs
effect of changes in foreign currency rates on
cash, cash equivalents, and restricted cash
inventory write down																																	56,000	122,000	301,000	355,000	800,000	882,000			313,000	-86,000	193,000	60,000
equity loss less dividends received																																	-132,000	109,000	-4,000	53,000
change in fair value of contingent consideration																																	-252,000	-570,000	-1,194,000	-430,000
acquisition of xcira, net of cash acquired
acquisition of equity investments
debt issue cost amortization																																		1,001,000	612,000	445,000
acquisition of mascus																																					0	0	-311,000	-27,812,000
cash, cash equivalents, and restricted cash:
effect of changes in foreign currency rates on cash and cash equivalents																																			6,974,000	3,336,000	-4,335,000			8,938,000			14,363,000	-12,438,000	14,467,000	-15,042,000	270,000	2,429,000	-6,261,000	16,314,000	-6,415,000	-279,000	9,043,000	200,000	10,818,000	-1,453,000	22,841,000	-13,959,000	305,000	1,328,000	5,215,000	1,414,000	2,914,000	972,000	-4,806,000	3,982,000	571,000
equity income less dividends received																																					181,000	-213,000	-477,000	-519,000
change in fair value of earn-outs
acquisition of xcira
dividends paid to contingently redeemable nci																																					0	-1,068,000
cash from
increase in cash and cash equivalents																																						64,483,000	-127,573,000	83,926,000	89,804,000	-83,788,000	-3,522,000	67,839,000	109,959,000	-103,742,000	-26,893,000	89,404,000	-88,124,000	61,184,000	-90,027,000	62,556,000	20,388,000	-67,318,000	-40,360,000	102,611,000	28,289,000	-72,365,000	-48,097,000	70,467,000	-32,313,000	24,215,000	-74,995,000	61,387,000	-96,757,000	7,773,000	32,671,000	-109,432,000	4,821,000	47,384,000	-51,734,000	-12,063,000	36,925,000	36,925,000	-49,322,000	-41,040,000	74,472,000
cash and cash equivalents, beginning of period																																						0	0	210,148,000		64,317,000	67,839,000	233,089,000		62,511,000	89,404,000	68,185,000		-27,471,000	62,556,000	122,596,000		62,251,000	102,611,000	107,275,000		22,370,000	70,467,000	150,315,000		-13,608,000	61,387,000	172,021,000	40,444,000	32,671,000	169,249,000	52,205,000	47,384,000	132,632,000	24,862,000	36,925,000	119,009,000	119,009,000
cash and cash equivalents, end of period																																						64,483,000	-127,573,000	294,074,000		-19,471,000	64,317,000	300,928,000		-41,231,000	62,511,000	157,589,000		33,713,000	-27,471,000	185,152,000		-5,067,000	62,251,000	209,886,000		-49,995,000	22,370,000	220,782,000		10,607,000	-13,608,000	233,408,000	-56,313,000	40,444,000	201,920,000	-57,227,000	52,205,000	180,016,000	-26,872,000	24,862,000	155,934,000	155,934,000
cash and cash equivalents
dividends paid to contingently redeemable non-controlling interests																																								-2,296,000
proceeds from note receivable and other assets
cash and cash equivalents, beginning of year																																																																												74,472,000	62,222,000
cash and cash equivalents, end of year																																																																												33,432,000	136,694,000
cash generated by
net earnings																																										-26,468,000	23,289,000	23,921,000	73,013,000	-20,230,000	10,193,000	16,570,000	52,435,000	-12,640,000	13,318,000	12,800,000	80,560,000	-25,955,000	18,968,000	19,879,000	64,049,000	-33,985,000	29,512,000	16,407,000	61,080,000	-11,652,000	8,996,000	17,559,000	-14,822,000			-16,566,000	7,459,000	13,675,000	-13,354,000	8,574,000	6,590,000	6,590,000	-10,158,000	4,306,000	8,794,000
depreciation																																										-394,000	-277,000	9,280,000	28,228,000	156,000	481,000	10,312,000																						3,399,000			2,962,000	2,962,000
amortization																																										-296,000	486,000	1,336,000
share unit expense
foreign exchange gain																																										280,000	3,645,000	-3,207,000												-697,000
share of profit of an associate																																										-190,000	60,000	-233,000
adjustments for items not affecting cash: - sum																																										-1,943,000	6,582,000	7,897,000
interest paid																																										80,000	-15,000	-1,302,000	-7,448,000	21,000	-3,192,000	1,614,000	3,554,000	114,000	-14,000	1,852,000	3,885,000	472,000	331,000	905,000	2,299,000	319,000	94,000	366,000	2,134,000	252,000	38,000	654,000	421,000			260,000	-357,000	622,000	103,000	-182,000	859,000	859,000			1,238,000
income taxes paid																																										3,788,000	5,045,000	-15,551,000	-25,437,000	3,234,000	-5,799,000	733,000	23,213,000	-8,115,000	8,133,000	3,667,000	29,990,000	-14,051,000	15,812,000	3,818,000	22,062,000	-2,343,000	13,313,000	3,057,000	23,530,000	-3,390,000	12,347,000	3,602,000	-13,905,000			1,619,000	4,554,000	2,751,000	-1,053,000	2,344,000	4,280,000	4,280,000			2,482,000
net cash generated by (used in) operating activities																																										-28,496,000
dividends paid to equity holders of the parent																																										-2,192,000	134,000	-15,089,000
dividends paid to non-controlling interest																																												-1,340,000
proceeds from short-term borrowings																																										-4,798,000	6,867,000	-185,000
repayment of short-term borrowings																																										-5,541,000			-52,430,000	24,479,000
repayment of long-term borrowings
impairment loss reversal																																												-493,000
net cash generated by (used in) financing activities																																													56,914,000	14,701,000
net cash generated by operating activities																																												145,569,000	131,640,000	-104,646,000	52,956,000	54,110,000
proceeds from loan receivable and other assets
issuance of share capital																																													1,830,000	-3,428,000	-1,461,000	5,279,000	2,862,000	-643,000	45,000	1,015,000	3,837,000	-2,423,000	3,203,000	80,000	2,930,000	397,000	-1,497,000	1,795,000	3,306,000	-2,185,000	2,172,000	332,000	-422,000			-624,000	-208,000	1,280,000	-436,000	-1,675,000	2,272,000	2,272,000			389,000
dividends on common shares																																													-38,080,000	-813,000	-40,000	-11,109,000	-32,181,000	-532,000	-13,000	-10,540,000	-29,442,000	-1,062,000	-28,000	-9,439,000	-21,854,000	-1,055,000	-16,000	-8,361,000	-22,935,000	-1,054,000	-14,000	-7,283,000	-1,039,000			-2,410,000	-10,000	-3,771,000	-1,200,000	-14,000	-2,549,000	-2,549,000
items before changes in non-cash working capital:
share-based compensation expense
foreign exchange (gain) loss
changes in non-cash working capital:
trade and other receivables																																													-40,152,000	11,651,000	113,927,000	-99,453,000
inventory																																													-18,660,000	-16,188,000	59,462,000	-35,939,000	-8,755,000	-22,750,000	27,420,000	-15,424,000	3,908,000	684,000	-5,126,000	4,390,000	13,389,000	-26,941,000	25,962,000	-12,166,000	-6,768,000	7,841,000	8,418,000	-9,247,000	-43,077,000			-11,291,000	1,061,000	4,551,000	5,136,000	-6,109,000	366,000	366,000
advances against auction contracts																																													10,925,000	-15,771,000	20,171,000	-10,363,000	-1,650,000	4,476,000	2,056,000	-2,609,000	-1,152,000	-9,515,000	13,902,000	-6,923,000	9,708,000	-4,341,000	-4,522,000	2,000	-1,913,000	5,661,000	-4,115,000	1,214,000	1,331,000			-7,174,000	2,974,000	-2,504,000	-1,592,000
prepaid expenses and deposits																																													-2,622,000	-1,995,000	-169,000	691,000	-2,289,000	826,000	611,000	-1,361,000	3,227,000	-2,583,000	-402,000	784,000	2,201,000	-1,720,000	5,597,000	-5,925,000	2,512,000	-5,648,000	7,101,000	-3,812,000	2,989,000			568,000	146,000	-1,007,000	-659,000	-950,000	728,000	728,000
income taxes receivable																																													6,291,000	-3,514,000	-1,166,000	3,051,000	-11,968,000	10,320,000	-11,686,000	2,590,000	983,000	315,000	-4,915,000	2,807,000	8,387,000			5,207,000	8,040,000
income taxes payable																																													21,749,000	-2,486,000	6,265,000	-1,356,000	2,641,000	-3,671,000					-3,006,000	1,503,000							-3,342,000	1,671,000	4,754,000			-12,076,000	-770,000	5,339,000	-6,686,000	2,543,000	-507,000	-507,000
auction proceeds payable																																													50,165,000	-71,671,000	-126,642,000	157,434,000	-105,448,000	112,379,000	-185,046,000	145,490,000	-36,614,000	48,353,000	-202,036,000	182,331,000	14,395,000	-65,476,000	-112,749,000	166,968,000	-73,443,000	131,348,000	-209,200,000	154,433,000	67,679,000			-27,952,000	-127,599,000	128,954,000	-26,859,000	-66,527,000	85,682,000	85,682,000
trade and other payables																																													25,969,000	10,063,000	-26,812,000	13,183,000
acquisition of subsidiaries
proceeds from long-term borrowings
foreign exchange loss																																															-400,000	487,000		407,000		430,000		1,100,000
loss on disposition of property, plant and equipment
acquisition of subsidiaries, net of cash acquired
share based compensation expense																																														19,000	-59,000	1,001,000
net loss on disposition of property, plant and equipment
decrease in other assets																																														346,000	1,758,000	-1,966,000		1,996,000				18,000								299,000	294,000	-417,000	-1,135,000
issuance of short-term borrowings																																														-3,224,000	-43,723,000	48,947,000
issuance of long-term borrowings
net gain on disposition of property, plant and equipment																																															3,635,000	-3,639,000
items not involving cash:
stock compensation expense																																																	2,126,000	11,000	226,000	541,000	1,576,000	3,000	-3,000	532,000	1,376,000	10,000	29,000	563,000	1,425,000	6,000	222,000	325,000	6,000			4,000	-72,000	418,000	4,000	-43,000	396,000	396,000
future income taxes																																																	2,996,000	-1,940,000	2,181,000	-296,000	4,574,000	-2,908,000	-196,000	1,371,000	3,984,000	-181,000	-2,281,000	593,000	3,756,000	-3,336,000	1,307,000	388,000	-934,000			784,000	-625,000	86,000	245,000	50,000	175,000	175,000
net gain on disposition of capital assets																																																											-7,124,000	-93,000	-185,000	35,000	-30,000	-63,000					4,394,000	-5,448,000
accounts receivable																																																	81,537,000	-100,546,000	56,598,000	-45,407,000	44,779,000	-59,116,000	111,432,000	-81,449,000	-62,822,000	109,642,000	347,000	-69,365,000	32,206,000	-88,386,000	147,283,000	-113,301,000	-97,925,000			-25,914,000	116,754,000	-89,051,000	-12,539,000	50,246,000	-46,679,000	-46,679,000
accounts payable and accrued liabilities																																																	-13,776,000	24,942,000	-3,624,000	-8,524,000	-17,845,000	14,199,000	-3,602,000	7,136,000	22,884,000	13,596,000	-4,918,000	-4,640,000	20,764,000	8,512,000	-15,156,000	12,802,000	-11,912,000			-9,524,000	12,628,000	-8,656,000	-4,563,000	9,318,000	-6,595,000	-6,595,000
acquisition of business																																																																-597,000								1,157,000	-1,164,000	-1,164,000
capital asset additions																																																	-52,000,000	6,685,000	1,963,000	-18,932,000	-119,284,000	5,631,000	-8,323,000	-35,440,000	-68,069,000	-19,082,000	574,000	-26,642,000	-88,168,000	-6,313,000	-5,174,000	-13,564,000	-2,212,000			4,110,000	-10,528,000	-4,311,000	266,000	-2,378,000	-3,591,000	-3,591,000			-4,945,000
proceeds on disposition of capital assets																																																	6,853,000	-3,732,000	4,748,000	610,000	3,662,000	-304,000	278,000	565,000	7,787,000	-18,493,000	18,636,000	525,000	7,305,000	125,000	-1,579,000	2,604,000	-2,946,000			-1,844,000	-4,316,000	6,537,000	-90,000	255,000	330,000	330,000			514,000
investing activities: - sum																																																				-17,024,000				-40,175,000	-61,243,000	-37,575,000	19,210,000	-26,117,000		-5,889,000	-5,862,000	-11,974,000	-6,093,000			1,874,000	-14,136,000	2,034,000	-1,944,000	-962,000	-4,426,000				-4,462,000
issuance of short-term debt																																																	2,724,000	27,137,000	1,697,000	78,000	5,512,000			281,000	30,815,000	-30,941,000	32,605,000	936,000	21,146,000	1,123,000	1,146,000	10,000,000
issuance of long-term debt																																																	0						36,408,000	15,000,000												8,516,000
financing activities: - sum																																																				-14,299,000				5,937,000	-12,120,000	-16,687,000	6,610,000	-5,568,000		-10,975,000	-6,080,000	3,027,000	-856,000			-5,383,000	3,602,000	-4,019,000	9,975,000	-10,015,000	-1,348,000
supplemental information:
cash provided by:
decrease (increase) in other assets
net loss on disposition of capital assets																																																		1,286,000		-85,000		-11,000	7,000	45,000															72,000	-8,000	-48,000
net cash flows from operating activities																																																		15,046,000				-34,519,000
net cash flows from investing activities																																																		4,949,000				5,345,000
net cash flows from financing activities																																																		24,875,000				-38,344,000
net (gain) loss on disposition of capital assets																																																																										-48,000
increase in other assets																																																				1,298,000				-5,300,000													708,000	-192,000	-2,127,000	4,000	-1,000	-1,000			-31,000
decrease in funds committed for debt repayment
income taxes recoverable																																																															-4,100,000	3,212,000
increase in funds committed for debt repayment																																																																					2,842,000	-492,000		-2,785,000	-465,000	-465,000			-3,714,000
increase in other liabilities																																																																						23,000		-16,000	22,000	22,000			50,000
increase in short-term debt
effect of foreign currency rates on cash and cash equivalents																																																																				4,190,000	-918,000	-1,683,000	3,217,000	-339,000	-696,000	-696,000	-3,916,000	1,701,000	1,144,000
repayment of bank term loans																																																																							6,102,000	-5,525,000	-628,000	-628,000			-611,000
decrease in other liabilities
increase in short term debt
decrease in short-term debt
issuance of bank term loans
items not involving the use of cash:
items not involving the use of cash
short-term debt
funds committed for debt repayment
supplemental disclosure of cash flow information

Ritchie Bros. Auctioneers Incorporated(NYSE:RBA)

Ritchie Bros. Auctioneers Incorporated
(NYSE:RBA)