7Baggers
Quarterly
Annual
    Unit: USD2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31 2008-12-31 2008-09-30 2008-06-30 2008-03-31 2007-12-31 2007-09-30 2007-06-30 2007-03-31 2006-12-31 2006-09-30 2006-06-30 2006-03-31 2005-12-31 2005-09-30 2005-06-30 2005-03-31 
      
                                                              
      assets
                                                              
      current assets:
                                                              
      cash, cash equivalents and restricted cash
    112,937,000 118,193,000 128,886,000                                                        
      accounts receivable
    195,954,000 171,838,000 178,998,000 185,140,000 186,124,000 183,455,000 202,298,000 192,903,000 196,620,000 186,368,000 177,602,000 165,041,000 149,718,000 138,836,000 133,085,000 137,043,000 127,907,000 126,728,000 129,118,000 126,304,000 122,797,000 115,089,000 122,446,000 109,764,000 107,286,000 71,296,000 69,662,000 78,091,000 74,847,000 66,092,000 60,892,000 62,626,000 58,308,000 48,809,000 48,496,000 43,880,000 42,860,000 37,764,000       49,251,000 47,405,000 50,855,000 50,129,000 45,376,000 40,930,000 38,600,000 37,916,000 33,867,428 23,407,646 23,250,679 26,414,487 22,348,345 17,562,434 
      prepaid expenses
    6,219,000 5,758,000 5,638,000 6,840,000 6,383,000 6,822,000 6,432,000 6,536,000 7,020,000 5,992,000 5,400,000 6,711,000 6,354,000 6,468,000 5,575,000 6,187,000 5,679,000 6,493,000 4,647,000 6,027,000 4,991,000 5,316,000 4,663,000 4,303,000 4,523,000 2,148,000 1,649,000 1,564,000 1,219,000 1,496,000 1,246,000 1,823,000 1,388,000 1,405,000 1,270,000 1,182,000 972,000 1,202,000 1,258,000 1,181,000 1,027,000 1,161,000 1,374,000 1,549,000 1,373,000 1,470,000 1,182,000 1,072,000 790,000 681,000 1,171,000 1,783,000       
      other current assets
    23,298,000 13,548,000 12,431,000 19,148,000 15,652,000 9,549,000 16,756,000 4,755,000 8,825,000 8,594,000 7,296,000 3,762,000 5,795,000 4,688,000 4,646,000 4,630,000 6,226,000 6,600,000 7,404,000 5,973,000 7,896,000 6,497,000 5,711,000 2,212,000 3,483,000 4,458,000 3,717,000 3,097,000 2,543,000 2,523,000 3,118,000 4,662,000 4,891,000 3,874,000 2,584,000 1,312,000 1,067,000 911,000 1,534,000 2,499,000 2,226,000 2,524,000 3,157,000 3,197,000 4,028,000 1,811,000 4,142,000 4,901,000 710,000 2,071,000 2,799,000 2,773,000 1,752,614 1,815,267 2,416,782 1,452,697 438,732 708,150 
      total current assets
    338,408,000 309,337,000 325,953,000 291,215,000 268,630,000 240,821,000 255,616,000 225,039,000 251,333,000 225,129,000 214,708,000 231,919,000 248,553,000 222,050,000 226,510,000 197,892,000 159,356,000 169,122,000 211,897,000 174,724,000 169,966,000 154,636,000 177,804,000 161,226,000 125,651,000 82,050,000 80,841,000 86,233,000 82,842,000 72,765,000 74,988,000 71,070,000 77,081,000 73,800,000 76,358,000 67,447,000 66,677,000 62,749,000 65,338,000 68,923,000 70,942,000 72,211,000 75,024,000 70,108,000 72,926,000 63,573,000 64,249,000 56,447,000 47,353,000 44,678,000 47,119,000 42,537,000 37,215,512 27,559,703 30,763,870 31,123,869 24,816,588 22,229,316 
      property and equipment
    8,504,000 10,375,000 11,996,000 13,918,000 15,298,000 16,785,000 17,970,000 18,529,000 20,192,000 15,287,000 14,747,000 12,127,000 12,124,000 11,717,000 11,902,000 12,038,000 12,488,000 12,300,000 12,170,000 12,391,000 10,394,000 6,977,000 6,677,000 6,565,000 6,678,000 5,981,000 4,398,000 4,526,000 4,071,000 3,797,000 3,490,000 3,654,000 3,448,000 2,662,000 2,355,000 1,724,000 1,623,000 1,477,000 1,278,000 1,414,000 1,649,000 1,925,000 2,345,000 2,670,000 3,000,000 3,113,000 3,226,000 3,013,000 2,122,000 2,006,000 1,806,000 1,584,000 1,344,497 1,069,982 960,136 973,001 894,740 800,207 
      operating lease right-of-use assets
    22,521,000 22,812,000 21,786,000 23,588,000 25,606,000 26,249,000 27,088,000 29,357,000 32,170,000 31,036,000 33,353,000 34,944,000 35,056,000 37,195,000 38,539,000 40,186,000 35,571,000 30,562,000 27,748,000 27,491,000 28,101,000 20,767,000                                     
      goodwill
    608,774,000 613,790,000 581,387,000 577,628,000 575,173,000 569,390,000 565,161,000 545,842,000 512,716,000 518,950,000 515,229,000 438,173,000 420,508,000 421,927,000 427,928,000 419,029,000 417,403,000 361,537,000 335,564,000 335,588,000 335,983,000 327,931,000 327,992,000 321,995,000 315,405,000 161,695,000 160,936,000 160,199,000 150,823,000 142,173,000 132,038,000 131,961,000 120,903,000 115,349,000 115,227,000 106,938,000 106,640,000 106,664,000 104,168,000 104,168,000 104,168,000 104,178,000 104,178,000 104,327,000 104,607,000 104,785,000 103,686,000 103,222,000 89,544,000 77,748,000 69,170,000 68,946,000 63,866,917 46,201,848 46,263,346 46,239,334 39,262,536 32,731,839 
      intangible assets
    70,529,000 75,430,000 71,118,000 74,882,000 79,391,000 83,746,000 88,937,000 82,384,000 69,211,000 76,527,000 81,277,000 52,482,000 48,937,000 55,368,000 63,571,000 67,347,000 75,798,000 49,666,000 37,953,000 41,654,000 45,104,000 44,185,000 48,092,000 49,821,000 48,995,000 15,820,000 17,350,000 19,408,000 17,531,000 15,047,000 10,128,000 11,818,000 10,659,000 7,659,000 8,829,000 6,412,000 7,318,000 8,328,000 7,605,000 8,566,000 9,387,000 10,424,000 11,456,000 14,195,000 15,291,000 16,440,000 17,653,000 18,058,000 15,280,000 14,620,000 11,886,000 12,973,000 9,752,610 5,391,177  6,190,487 4,970,415 4,241,177 
      other non-current assets
    64,542,000 53,936,000 52,364,000 47,266,000 49,594,000 44,864,000 41,116,000 47,586,000 41,321,000 35,892,000 23,258,000 17,986,000 21,017,000 19,253,000 17,311,000 17,802,000 14,838,000 14,471,000 15,160,000 14,856,000 15,242,000 13,440,000 9,979,000 9,662,000 7,811,000 3,705,000 3,669,000 3,600,000 5,325,000 3,530,000 3,288,000 2,926,000 3,062,000 2,775,000 2,655,000 3,674,000 3,642,000 3,203,000 2,769,000 2,414,000 1,789,000 1,456,000 1,244,000 1,348,000 2,054,000 1,174,000 1,178,000 1,134,000 1,037,000 1,017,000 1,019,000 1,016,000 1,026,441 1,517,585  1,358,918 1,475,324 862,364 
      total assets
    1,113,278,000 1,085,680,000 1,064,604,000 1,028,497,000 1,013,692,000 981,855,000 995,888,000 948,737,000 926,943,000 902,821,000 882,572,000 787,631,000 786,195,000 767,510,000 785,761,000 754,294,000 715,454,000 637,658,000 640,492,000 606,704,000 604,790,000 567,936,000 570,544,000 549,269,000 504,540,000 269,251,000 267,194,000 273,966,000 260,592,000 237,312,000 223,932,000 221,429,000 215,153,000 203,311,000 207,678,000 193,196,000 194,433,000 189,875,000 184,810,000 185,485,000 187,935,000 190,194,000 194,247,000 193,792,000 197,878,000 189,085,000 189,992,000 181,874,000 155,336,000 140,069,000 131,000,000 127,056,000 113,205,977 81,740,295 84,934,901 85,885,609 71,419,603 60,864,903 
      liabilities and stockholders’ equity
                                                              
      current liabilities:
                                                              
      accounts payable
    15,083,000 13,919,000 18,688,000 15,307,000 16,220,000 14,529,000 24,351,000 19,300,000 20,588,000 22,241,000 26,074,000 19,168,000 26,167,000 16,150,000 25,613,000 16,519,000 16,085,000 15,498,000 23,081,000 14,473,000 15,914,000 12,661,000 24,437,000 10,801,000 14,495,000 6,521,000 7,959,000 7,538,000 4,940,000 4,440,000 5,029,000 4,033,000 3,289,000 2,874,000 6,072,000 4,808,000 3,523,000 3,752,000 3,657,000 3,918,000 2,807,000 4,098,000 4,509,000 2,841,000 3,817,000 3,381,000 4,160,000 3,517,000 2,909,000 3,234,000 5,025,000 2,260,000 2,746,630 2,651,403 3,773,614 2,451,009 1,614,770 2,665,840 
      other current liabilities
    66,355,000 60,104,000 59,784,000 54,992,000 62,071,000 67,591,000 104,780,000 84,715,000 73,484,000 72,516,000 93,877,000 90,056,000 87,683,000 87,373,000 103,267,000 84,179,000 81,098,000 49,864,000 61,503,000 50,427,000 58,108,000 42,166,000 50,386,000 44,172,000 41,662,000 15,459,000 20,605,000 20,678,000 20,163,000 15,259,000 18,483,000 21,922,000 22,122,000 14,902,000 22,654,000 16,911,000 17,115,000 12,610,000 11,476,000 9,629,000 11,108,000 10,010,000 14,339,000 13,040,000 14,791,000 12,912,000 18,721,000 20,126,000 15,574,000 11,078,000 16,034,000 16,286,000 13,469,308 5,554,233 8,330,809 9,174,974 6,212,760 4,679,729 
      total current liabilities
    81,438,000 74,023,000 78,472,000 70,299,000 78,291,000 82,120,000 129,131,000 104,015,000 94,072,000 94,757,000 119,951,000 109,224,000 113,850,000 103,523,000 128,880,000 100,698,000 97,183,000 65,362,000 84,584,000 64,900,000 74,022,000 54,827,000 74,823,000 54,973,000 56,157,000 21,980,000 28,564,000 28,216,000 25,103,000 19,699,000 23,512,000 25,955,000 25,411,000 17,776,000 28,726,000 21,719,000 20,638,000 16,362,000 15,133,000 13,547,000 13,915,000 14,108,000 18,848,000 15,881,000 18,608,000 16,293,000 22,881,000 23,643,000 18,483,000 15,301,000 22,260,000 19,956,000 17,601,180 9,815,253 13,685,784 13,179,585 9,353,860 10,863,004 
      long-term debt
    398,018,000 397,446,000 396,874,000 396,303,000 395,731,000 395,159,000 394,587,000 394,050,000 393,478,000 392,907,000 326,126,000 186,527,000 188,667,000 186,135,000 183,624,000 187,737,000 139,044,000 125,847,000 124,664,000 123,494,000 122,338,000 121,196,000 120,067,000 119,038,000 56,000,000 6,000,000 2,800,000 11,500,000 12,500,000 6,200,000                             
      operating lease liabilities
    17,420,000 17,915,000 16,446,000 18,052,000 19,964,000 20,313,000 18,528,000 20,661,000 22,900,000 21,627,000 23,898,000 25,590,000 25,871,000 27,937,000 29,098,000 30,813,000 25,175,000 21,855,000 19,649,000 19,674,000 20,628,000 14,792,000                                     
      other non-current liabilities
    45,600,000 42,566,000 42,189,000 41,154,000 45,015,000 46,084,000 43,515,000 45,741,000 49,762,000 49,980,000 47,832,000 43,038,000 45,814,000 51,381,000 50,081,000 48,621,000 43,999,000 31,070,000 30,580,000 29,388,000 28,655,000 27,308,000 21,970,000 20,254,000 18,631,000 1,659,000 1,417,000 1,359,000 1,260,000 1,406,000 1,461,000 1,687,000 1,948,000 2,246,000 1,788,000 1,238,000 1,457,000 1,397,000 1,329,000 1,294,000 793,000 640,000 581,000                
      total liabilities
    542,476,000 531,950,000 533,981,000 525,808,000 539,001,000 543,676,000 585,761,000 564,467,000 560,212,000 559,271,000 517,807,000 364,379,000 374,202,000 368,976,000 391,683,000 367,869,000 305,401,000 244,134,000 259,477,000 237,456,000 245,643,000 218,123,000 216,860,000 194,265,000 130,788,000 29,639,000 32,781,000 41,075,000 38,863,000 27,305,000 24,973,000 27,642,000 27,359,000 20,022,000 30,514,000 22,957,000 22,095,000 17,759,000 16,462,000 14,841,000 14,708,000 14,748,000 19,429,000 15,881,000 19,696,000 17,412,000 24,430,000 26,003,000 20,322,000 19,294,000 23,648,000 26,432,000 25,779,330 11,804,462 19,024,285 24,861,388 17,372,892 13,443,955 
      stockholders’ equity:
                                                              
      preferred stock
                                                              
      common stock
    54,000 54,000 53,000 53,000 53,000 53,000 53,000 53,000 53,000 53,000 53,000 51,000 51,000 51,000 50,000 50,000 50,000 50,000 49,000 49,000 49,000 49,000 48,000 48,000 48,000 39,000 39,000  38,000  36,000    33,000 32,000   32,000    30,000    29,000    27,000  25,010 23,676 23,908 22,952 22,083 21,303 
      additional paid-in capital
    454,853,000 448,855,000 432,160,000 424,989,000 418,123,000 410,959,000 403,866,000 393,101,000 383,987,000 377,927,000 423,235,000 471,586,000 470,218,000 465,156,000 459,866,000 457,528,000 475,147,000 465,123,000 455,465,000 451,287,000 447,146,000 441,541,000 437,250,000 431,510,000 414,610,000 279,075,000 276,201,000 272,232,000 266,159,000 257,475,000 248,855,000 243,155,000 236,819,000 231,646,000 224,966,000 217,984,000 215,087,000 211,886,000 208,003,000 205,343,000 202,338,000 200,198,000 197,653,000 196,922,000 194,557,000 192,059,000 188,998,000 183,803,000 167,504,000 157,297,000 147,028,000 143,055,000 132,681,610 117,450,735 119,572,658 113,917,324 108,856,983 103,909,232 
      accumulated other comprehensive loss
    -12,504,000 -6,336,000 -5,461,000 -8,705,000 -10,142,000 -15,747,000 -17,519,000 -14,217,000 -8,861,000       -4,776,000 -3,702,000 -3,624,000 -2,650,000 -2,636,000 -2,351,000 -2,417,000 -2,588,000 -2,837,000 -2,474,000 -430,000 -306,000 -270,000 -319,000 -240,000 -279,000 -294,000 -197,000 -205,000 -225,000 -274,000 -327,000 -247,000 -273,000 -295,000 -342,000 -413,000 -338,000 -148,000 -122,000 -144,000 -117,000 -98,000 -114,000 -131,000 -125,000  -94,347 -97,939 -87,496 -80,940 -87,372 -78,637 
      treasury stock
    -377,790,000 -377,594,000 -373,325,000 -367,669,000 -364,768,000 -362,149,000 -354,536,000 -346,471,000 -337,237,000 -333,400,000 -324,412,000 -312,374,000 -306,270,000 -299,367,000 -289,225,000 -277,597,000 -266,485,000 -266,459,000 -261,624,000 -257,435,000 -253,901,000 -249,036,000 -233,676,000 -218,891,000 -177,301,000 -64,644,000 -62,970,000 -56,182,000 -56,080,000 -55,593,000 -54,995,000 -51,730,000 -48,018,000 -44,574,000 -42,205,000 -40,791,000 -33,488,000 -28,538,000 -27,529,000 -21,921,000 -16,171,000 -11,937,000 -9,179,000 -4,786,000               
      retained earnings
    506,189,000 488,751,000 477,196,000 454,021,000 431,425,000 405,063,000 378,263,000 351,804,000 328,789,000 301,007,000 271,732,000 267,203,000 249,807,000 233,234,000 219,641,000 211,220,000 205,043,000 198,434,000 189,775,000 177,983,000 168,204,000 159,676,000 152,650,000 145,174,000 138,869,000 25,572,000 21,449,000 17,073,000 11,931,000 8,328,000 5,342,000 2,621,000                           
      total stockholders’ equity
    570,802,000 553,730,000 530,623,000 502,689,000 474,691,000 438,179,000 410,127,000 384,270,000 366,731,000 343,550,000 364,765,000 423,252,000 411,993,000 398,534,000 394,078,000 386,425,000 410,053,000 393,524,000 381,015,000 369,248,000 359,147,000 349,813,000 353,684,000 355,004,000 373,752,000 239,612,000 234,413,000 232,891,000 221,729,000 210,007,000 198,959,000 193,787,000 187,794,000 183,289,000 177,164,000 170,239,000 172,338,000 172,116,000  170,644,000 173,227,000 175,446,000  177,911,000 178,182,000 171,673,000        69,935,833 65,910,616 61,024,221 54,046,711 47,420,948 
      total liabilities and stockholders’ equity
    1,113,278,000 1,085,680,000 1,064,604,000 1,028,497,000 1,013,692,000 981,855,000 995,888,000 948,737,000 926,943,000 902,821,000 882,572,000 787,631,000 786,195,000 767,510,000 785,761,000 754,294,000 715,454,000 637,658,000 640,492,000 606,704,000 604,790,000 567,936,000 570,544,000 549,269,000 504,540,000 269,251,000 267,194,000 273,966,000 260,592,000 237,312,000 223,932,000 221,429,000 215,153,000 203,311,000 207,678,000 193,196,000 194,433,000 189,875,000  185,485,000 187,935,000 190,194,000  193,792,000 197,878,000 189,085,000        81,740,295 84,934,901 85,885,609 71,419,603 60,864,903 
      commitments and contingencies
                                                              
      cash and cash equivalents
       80,087,000 60,471,000 40,995,000 30,130,000 20,845,000 38,868,000 24,175,000 24,410,000 56,405,000 86,686,000 72,058,000 83,204,000 50,032,000 19,544,000 29,301,000 70,728,000 36,420,000 34,282,000 27,734,000 44,984,000 44,947,000 10,359,000 4,148,000 5,813,000 3,481,000 4,233,000 2,654,000 9,732,000 1,959,000 12,494,000 9,410,000 12,707,000 13,861,000 14,634,000 17,472,000 17,975,000 24,312,000 31,274,000 24,872,000 22,909,000 15,553,000 18,274,000 12,887,000 8,070,000 345,000 477,000 996,000 4,549,000 65,000 1,595,470 2,336,790 5,096,409 3,256,685 2,029,511 3,958,732 
      accumulated other comprehensive income
             -2,037,000 -5,843,000 -3,214,000 -1,813,000 -540,000 3,746,000                                            
      common stock (par value .001 per share; 50,000,000 shares authorized and
                                                              
      38,426,203 shares issued and 30,846,332 shares outstanding as of september 30, 2012;
                                                              
      36,217,914 shares issued and 28,742,906 shares outstanding as of december 31, 2011)
                               38,000  37,000                             
      37,036,738 shares issued and 29,508,195 shares outstanding as of march 31, 2012;
                                                              
      short-term investments
                                     10,302,000 11,301,000 7,212,000 7,144,000 5,400,000 6,327,000 4,197,000                   
      total cash, cash equivalents, and short-term investments
                                  9,732,000 1,959,000 12,494,000 19,712,000 24,008,000                        
      long-term investments
                                     1,066,000 2,254,000 7,001,000 8,533,000 7,454,000 3,652,000                    
      35,347,645 shares issued and 28,250,078 shares outstanding as of september 30, 2011;
                                                              
      33,373,410 shares issued and 27,275,936 shares outstanding as of december 31, 2010)
                                   35,000 35,000 34,000                         
      34,635,412 shares issued and 28,037,845 shares outstanding as of june 30, 2011;
                                                              
      accumulated deficit
                                    -845,000 -3,612,000 -5,405,000 -6,712,000 -8,966,000 -11,017,000 -11,885,000 -12,514,000 -12,629,000 -12,433,000 -13,348,000 -14,107,000 -16,283,000 -20,272,000 -23,348,000 -27,863,000 -32,404,000 -36,418,000 -39,578,000  -45,185,626 -47,440,639  -51,141,055 -53,206,920 -54,833,731 
      34,216,839 shares issued and 27,924,365 shares outstanding as of march 31, 2011;
                                                              
      total cash, cash equivalents and short-term investments
                                       21,073,000 21,778,000 22,872,000 24,302,000 28,509,000                   
      liabilities and stockholders' equity
                                                              
      32,102,945 shares issued and 26,967,021 shares outstanding as of june 30, 2010;
                                                              
      31,621,089 shares issued and 27,082,569 shares outstanding as of december 31, 2009)
                                        32,000 32,000                     
      31,843,367 shares issued and 27,189,143 shares outstanding as of march 31, 2010;
                                                              
      accounts and note receivable, net of allowance for doubtful accounts of 315 in 2009 and 1,497 in 2008
                                          38,244,000                    
      stockholders' equity:
                                                              
      total stockholders' equity
                                          168,348,000    174,818,000    165,562,000 155,871,000 135,014,000 120,775,000 107,352,000 100,624,000 87,426,647      
      total liabilities and stockholders' equity
                                          184,810,000    194,247,000    189,992,000 181,874,000 155,336,000 140,069,000 131,000,000 127,056,000 113,205,977      
      accounts and note receivable
                                           36,734,000 36,415,000 43,654,000  49,809,000               
      30,936,589 shares issued and 27,063,859 shares outstanding as of september 30, 2009;
                                                              
      30,350,700 shares issued and 28,502,400 shares outstanding as of december 31, 2008)
                                           31,000 31,000 31,000                 
      30,624,369 shares issued and 27,511,639 shares outstanding as of june 30, 2009;
                                                              
      30,532,042 shares issued and 28,058,742 shares outstanding as of march 31, 2009;
                                                              
      accounts and note receivable, net of allowance for doubtful accounts of 1,497 in 2008 and 1,475 in 2007
                                              47,584,000                
      deferred income taxes
                                               1,144,000 1,088,000 1,119,000 1,549,000 2,360,000  2,093,000 1,251,000        
      29,887,747 shares issued and 29,232,156 shares outstanding as of september 30, 2008;
                                                              
      29,423,296 shares issued and outstanding as of december 31, 2007)
                                               30,000 30,000 30,000             
      29,785,034 shares issued and outstanding as of june 30, 2008;
                                                              
      29,669,753 shares issued and outstanding as of march 31, 2008;
                                                              
      current portion of long-term debt
                                                     989,000 1,201,000 1,410,000   1,337,514    
      long-term debt, less current portion
                                                      137,000    5,338,501    
      long-term borrowings, net of current portion
                                                     1,900,000  5,472,000 6,633,739 1,989,209  11,681,803 8,019,032 2,350,403 
      28,904,467 shares issued and outstanding as of september 30, 2007;
                                                              
      26,699,974 shares issued and outstanding as of december 31, 2006)
                                                   29,000 28,000 27,000         
      deferred taxes
                                                    1,839,000   1,004,000 1,544,411      
      28,005,552 shares issued and outstanding as of june 30, 2007
                                                              
      27,389,734 shares issued and outstanding as of march 31, 2007;
                                                              
      note payable to related parties
                                                              
      other current assets:
                                                              
      total other current assets
                                                       4,556,000       
      26,270,076 shares issued and outstanding as of september 30, 2006;
                                                              
      23,294,509 shares issued and outstanding as of december 31, 2005)
                                                       26,000       
      note payable and current portion of long-term debt
                                                        1,385,242 1,361,169  1,314,271 1,291,431 3,268,987 
      current portion of note payable to related parties
                                                         248,448  239,331 234,899 248,448 
      property and equipment:
                                                              
      hardware
                                                          2,708,269    
      furniture and fixtures
                                                          781,265    
      leasehold improvements
                                                          149,892    
      software
                                                          473,554    
      accumulated depreciation and amortization
                                                          -3,152,844    
      other intangible assets, net of amortization
                                                          5,768,479    
      other assets
                                                          1,179,070    
      current portion of note payable to related party
                                                          243,847    
      note payable to related party, less current portion
                                                              
      preferred stock, 0.001 par value; 8,000,000 shares authorized; no shares issued and outstanding as of december 31, 2004 and 2005
                                                              
      unearned stock compensation
                                                          -4,453,172    
      retained deficit
                                                          -49,145,282    
      note payable to related party, net of current portion
                                                             230,548 
      deferred stock compensation
                                                           -1,694,060 -1,538,063 -1,597,219 
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.