Post Quarterly Balance Sheets Chart
Quarterly
|
Annual
Post Quarterly Balance Sheets Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-09-30 | 2014-09-30 | 2013-09-30 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | |||||||||||||||||||||||||||||||||||||||||||||
current assets | |||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 1,056,300,000 | 617,600,000 | 872,900,000 | 787,400,000 | 333,800,000 | 333,400,000 | 150,600,000 | 93,300,000 | 208,800,000 | 490,700,000 | 606,800,000 | 586,500,000 | 263,500,000 | 489,800,000 | 1,158,000,000 | 817,100,000 | 775,900,000 | 740,500,000 | 1,118,000,000 | 1,187,900,000 | 1,043,600,000 | 1,179,400,000 | 812,600,000 | 1,050,700,000 | 364,700,000 | 149,700,000 | 222,900,000 | 989,700,000 | 342,600,000 | 309,200,000 | 1,944,500,000 | 1,525,900,000 | 2,472,700,000 | 1,484,900,000 | 869,100,000 | 1,143,600,000 | 1,033,200,000 | 868,200,000 | 841,400,000 | 268,400,000 | 402,000,000 | 58,200,000 | 83,500,000 | 64,100,000 | 12,900,000 |
restricted cash | 7,700,000 | 7,700,000 | 2,200,000 | 3,500,000 | 10,000,000 | 14,200,000 | 15,400,000 | 23,900,000 | 18,000,000 | 5,400,000 | 3,100,000 | 3,600,000 | 4,000,000 | 3,500,000 | 2,100,000 | 7,100,000 | 6,400,000 | 2,100,000 | 500,000 | 5,500,000 | 11,100,000 | 17,200,000 | 2,500,000 | 3,800,000 | 1,800,000 | 2,200,000 | 10,600,000 | 4,800,000 | 6,000,000 | 2,300,000 | 2,600,000 | 4,200,000 | 5,900,000 | 6,200,000 | 13,000,000 | 8,400,000 | 2,700,000 | 8,400,000 | 18,800,000 | 84,800,000 | 38,100,000 | ||||
receivables | 694,400,000 | 697,800,000 | 608,400,000 | 582,900,000 | 536,100,000 | 569,300,000 | 586,700,000 | 512,400,000 | 564,900,000 | 576,300,000 | 539,100,000 | 544,200,000 | 551,300,000 | 477,800,000 | 531,800,000 | 553,900,000 | 562,900,000 | 554,800,000 | 452,700,000 | 441,600,000 | 419,500,000 | 551,200,000 | 451,800,000 | 445,100,000 | 473,400,000 | 500,400,000 | 452,500,000 | 462,300,000 | 530,400,000 | 569,000,000 | 468,300,000 | 480,600,000 | 480,300,000 | 484,300,000 | 410,400,000 | 385,000,000 | 367,000,000 | 386,800,000 | 366,200,000 | 413,700,000 | 83,200,000 | 56,500,000 | |||
inventories | 772,300,000 | 718,600,000 | 739,900,000 | 754,200,000 | 795,000,000 | 802,700,000 | 824,800,000 | 789,900,000 | 779,300,000 | 594,300,000 | 596,600,000 | 549,100,000 | 524,500,000 | 517,500,000 | 621,600,000 | 594,500,000 | 670,100,000 | 639,700,000 | 584,400,000 | 599,400,000 | 609,600,000 | 569,000,000 | 588,200,000 | 579,800,000 | 560,600,000 | 555,100,000 | 498,900,000 | 484,200,000 | 579,100,000 | 591,400,000 | 587,200,000 | 573,500,000 | 526,600,000 | 513,000,000 | 513,400,000 | 503,100,000 | 508,600,000 | 491,500,000 | 465,300,000 | 380,700,000 | 121,900,000 | 78,600,000 | 77,700,000 | 71,100,000 | 79,300,000 |
prepaid expenses and other current assets | 112,200,000 | 125,800,000 | 124,600,000 | 103,600,000 | 81,300,000 | 91,300,000 | 83,200,000 | 59,000,000 | 69,300,000 | 112,100,000 | 103,000,000 | 98,400,000 | 119,400,000 | 127,200,000 | 121,500,000 | 113,500,000 | 83,900,000 | 128,400,000 | 100,900,000 | 53,400,000 | 48,500,000 | 66,900,000 | 66,100,000 | 37,000,000 | 42,500,000 | 46,400,000 | 57,500,000 | 64,300,000 | 71,000,000 | 79,600,000 | 47,000,000 | 31,700,000 | 34,700,000 | 36,700,000 | 44,000,000 | 36,800,000 | 51,600,000 | 55,000,000 | 42,300,000 | 44,400,000 | 11,000,000 | 15,300,000 | 6,600,000 | 6,300,000 | 2,100,000 |
total current assets | 2,642,900,000 | 2,167,500,000 | 2,348,000,000 | 2,231,600,000 | 1,756,200,000 | 1,810,900,000 | 1,660,700,000 | 1,478,500,000 | 1,640,300,000 | 2,131,100,000 | 2,197,400,000 | 2,223,400,000 | 2,291,000,000 | 2,063,500,000 | 2,435,000,000 | 2,086,100,000 | 2,099,200,000 | 2,065,500,000 | 2,256,500,000 | 2,287,800,000 | 2,132,300,000 | 2,383,700,000 | 1,921,200,000 | 2,126,300,000 | 1,443,000,000 | 1,253,800,000 | 1,242,400,000 | 2,200,300,000 | 1,529,100,000 | 1,551,500,000 | 3,049,600,000 | 2,615,900,000 | 3,520,200,000 | 2,525,100,000 | 1,849,900,000 | 2,076,900,000 | 1,963,100,000 | 1,809,900,000 | 1,781,700,000 | 1,219,000,000 | 668,100,000 | 209,700,000 | 233,600,000 | 210,600,000 | 151,000,000 |
property | 2,441,200,000 | 2,381,200,000 | 2,299,900,000 | 2,311,700,000 | 2,187,700,000 | 2,145,100,000 | 2,124,600,000 | 2,021,400,000 | 1,992,600,000 | 1,785,700,000 | 1,756,500,000 | 1,751,900,000 | 1,727,400,000 | 1,736,300,000 | 1,769,000,000 | 1,839,400,000 | 1,846,300,000 | 1,776,600,000 | 1,776,000,000 | 1,779,700,000 | 1,721,800,000 | 1,729,200,000 | 1,764,200,000 | 1,736,000,000 | 1,722,000,000 | 1,718,700,000 | 1,715,000,000 | 1,709,700,000 | 1,834,500,000 | 1,848,800,000 | 1,678,400,000 | 1,690,700,000 | 1,366,900,000 | 1,345,800,000 | 1,350,800,000 | 1,354,400,000 | 1,339,900,000 | 1,341,900,000 | 1,333,200,000 | 831,900,000 | 388,500,000 | 405,100,000 | 409,400,000 | 417,400,000 | 411,000,000 |
goodwill | 4,788,900,000 | 4,734,200,000 | 4,641,200,000 | 4,700,700,000 | 4,648,700,000 | 4,647,000,000 | 4,652,400,000 | 4,574,400,000 | 4,649,000,000 | 4,434,600,000 | 4,416,300,000 | 4,349,600,000 | 4,420,300,000 | 4,475,200,000 | 4,566,700,000 | 4,567,500,000 | 4,597,100,000 | 4,574,600,000 | 4,492,000,000 | 4,438,600,000 | 4,401,400,000 | 4,404,600,000 | 4,460,700,000 | 4,399,800,000 | 4,476,000,000 | 4,498,900,000 | 4,478,500,000 | 4,499,600,000 | 4,927,800,000 | 4,979,900,000 | 4,039,200,000 | 4,032,000,000 | 3,126,000,000 | 3,125,900,000 | 3,127,100,000 | 3,079,700,000 | 3,081,500,000 | 3,081,400,000 | 3,072,800,000 | 2,886,700,000 | 1,489,700,000 | 1,366,600,000 | 1,366,400,000 | 1,366,500,000 | 1,429,400,000 |
other intangible assets | 3,013,700,000 | 3,039,400,000 | 3,070,600,000 | 3,146,000,000 | 3,169,000,000 | 3,214,700,000 | 3,262,500,000 | 3,212,400,000 | 3,272,400,000 | 2,679,400,000 | 2,707,200,000 | 2,712,200,000 | 2,781,900,000 | 2,830,500,000 | 3,097,200,000 | 3,147,500,000 | 3,197,900,000 | 3,214,200,000 | 3,182,500,000 | 3,197,500,000 | 3,219,500,000 | 3,261,100,000 | 3,328,300,000 | 3,338,500,000 | 3,406,900,000 | 3,458,600,000 | 3,488,800,000 | 3,539,300,000 | 3,984,700,000 | 4,067,800,000 | 3,316,600,000 | 3,353,900,000 | 2,768,300,000 | 2,807,200,000 | 2,843,300,000 | 2,833,700,000 | 2,873,100,000 | 2,911,300,000 | 2,969,300,000 | 2,643,000,000 | 898,400,000 | 736,000,000 | 739,200,000 | 742,300,000 | 745,500,000 |
other assets | 482,900,000 | 476,800,000 | 459,900,000 | 464,200,000 | 366,900,000 | 373,400,000 | 372,200,000 | 360,000,000 | 332,600,000 | 286,000,000 | 277,600,000 | 266,800,000 | 317,300,000 | 346,800,000 | 348,100,000 | 358,500,000 | 388,700,000 | 410,400,000 | 326,500,000 | 329,000,000 | 330,400,000 | 332,600,000 | 330,600,000 | 205,500,000 | 192,900,000 | 189,700,000 | 192,000,000 | 252,000,000 | 246,000,000 | 225,200,000 | 196,000,000 | 184,300,000 | 22,800,000 | 21,600,000 | 16,700,000 | 15,900,000 | 58,100,000 | 60,000,000 | 63,400,000 | 150,500,000 | 26,700,000 | 14,900,000 | 14,900,000 | 15,900,000 | 1,400,000 |
total assets | 13,369,600,000 | 12,799,100,000 | 12,819,600,000 | 12,854,200,000 | 12,128,500,000 | 12,191,100,000 | 12,072,400,000 | 11,646,700,000 | 11,886,900,000 | 11,316,800,000 | 11,355,000,000 | 11,308,000,000 | 11,560,200,000 | 11,830,700,000 | 12,612,900,000 | 12,414,700,000 | 12,562,400,000 | 12,141,000,000 | 12,140,300,000 | 12,146,700,000 | 11,927,700,000 | 12,237,600,000 | 11,943,500,000 | 11,951,600,000 | 11,397,900,000 | 11,282,800,000 | 11,284,800,000 | 13,057,500,000 | 12,522,100,000 | 12,673,200,000 | 12,279,800,000 | 11,876,800,000 | 10,804,200,000 | 9,825,600,000 | 9,187,800,000 | 9,360,600,000 | 9,315,700,000 | 9,204,500,000 | 9,220,400,000 | 7,731,100,000 | 3,473,800,000 | 2,732,300,000 | 2,763,500,000 | 2,752,700,000 | 2,798,700,000 |
liabilities and shareholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||
current liabilities | |||||||||||||||||||||||||||||||||||||||||||||
current portion of long-term debt | 1,200,000 | 1,200,000 | 1,200,000 | 1,200,000 | 1,200,000 | 1,200,000 | 1,100,000 | 1,100,000 | 1,100,000 | 1,100,000 | 1,100,000 | 1,100,000 | 1,100,000 | 1,100,000 | 36,100,000 | 117,400,000 | 115,600,000 | 74,300,000 | 36,100,000 | 64,900,000 | 36,100,000 | 36,100,000 | 156,500,000 | 13,500,000 | 10,100,000 | 6,700,000 | 3,400,000 | 22,100,000 | 28,600,000 | 25,100,000 | 22,100,000 | 22,100,000 | 22,700,000 | 4,500,000 | 8,800,000 | 12,300,000 | 15,900,000 | 15,700,000 | 16,000,000 | 25,600,000 | 15,300,000 | 13,100,000 | 10,900,000 | ||
accounts payable | 529,000,000 | 559,800,000 | 563,200,000 | 483,800,000 | 392,600,000 | 396,300,000 | 412,600,000 | 368,800,000 | 389,200,000 | 402,700,000 | 426,300,000 | 452,700,000 | 400,700,000 | 386,000,000 | 426,000,000 | 473,700,000 | 440,900,000 | 406,500,000 | 374,000,000 | 367,900,000 | 314,600,000 | 317,100,000 | 332,100,000 | 395,600,000 | 325,400,000 | 325,500,000 | 331,600,000 | 365,100,000 | 346,600,000 | 323,200,000 | 351,200,000 | 336,000,000 | 214,800,000 | 210,300,000 | 235,000,000 | 264,400,000 | 227,800,000 | 224,300,000 | 265,200,000 | 225,000,000 | 77,100,000 | 50,000,000 | 34,700,000 | 43,200,000 | 30,700,000 |
other current liabilities | 488,100,000 | 454,800,000 | 416,900,000 | 459,900,000 | 463,400,000 | 442,000,000 | 421,600,000 | 435,400,000 | 405,000,000 | 375,700,000 | 360,800,000 | 370,000,000 | 355,900,000 | 406,900,000 | 479,300,000 | 458,100,000 | 374,400,000 | 409,300,000 | 480,000,000 | 541,600,000 | 397,300,000 | 383,700,000 | 394,500,000 | 393,800,000 | 380,200,000 | 317,200,000 | 462,100,000 | 339,300,000 | 412,700,000 | 345,000,000 | 378,900,000 | 346,300,000 | 309,800,000 | 241,600,000 | 298,400,000 | 357,300,000 | 370,200,000 | 316,600,000 | 329,800,000 | 269,300,000 | 68,900,000 | 61,100,000 | 63,300,000 | 51,200,000 | 50,000,000 |
total current liabilities | 1,018,300,000 | 1,015,800,000 | 981,300,000 | 944,900,000 | 857,200,000 | 839,500,000 | 835,300,000 | 805,300,000 | 795,300,000 | 779,500,000 | 788,200,000 | 823,800,000 | 757,700,000 | 794,000,000 | 941,400,000 | 1,049,200,000 | 930,900,000 | 890,100,000 | 890,100,000 | 974,400,000 | 748,000,000 | 736,900,000 | 883,100,000 | 802,900,000 | 715,700,000 | 649,400,000 | 797,100,000 | 792,100,000 | 787,900,000 | 693,300,000 | 752,200,000 | 704,400,000 | 547,300,000 | 456,400,000 | 542,200,000 | 634,000,000 | 613,900,000 | 556,600,000 | 611,000,000 | 519,900,000 | 146,000,000 | 126,400,000 | 111,100,000 | 105,300,000 | 148,700,000 |
long-term debt | 7,346,000,000 | 6,944,600,000 | 6,944,400,000 | 6,811,600,000 | 6,397,800,000 | 6,414,600,000 | 6,314,000,000 | 6,039,000,000 | 6,186,100,000 | 5,837,100,000 | 5,886,800,000 | 5,956,600,000 | 6,032,400,000 | 6,105,900,000 | 7,429,000,000 | 6,922,800,000 | 6,932,100,000 | 6,981,000,000 | 6,972,100,000 | 6,959,000,000 | 6,776,900,000 | 7,171,300,000 | 6,382,600,000 | 7,066,000,000 | 6,324,500,000 | 6,326,200,000 | 6,336,500,000 | 7,232,100,000 | 7,235,800,000 | 7,392,600,000 | 7,512,600,000 | 7,149,100,000 | 6,368,500,000 | 5,266,000,000 | 4,552,500,000 | 4,551,200,000 | 4,493,000,000 | 4,498,200,000 | 4,511,400,000 | 3,830,500,000 | 1,408,600,000 | 930,300,000 | 934,700,000 | 939,100,000 | |
deferred income taxes | 654,400,000 | 656,700,000 | 663,200,000 | 653,000,000 | 645,900,000 | 666,700,000 | 684,600,000 | 674,400,000 | 694,000,000 | 675,000,000 | 691,600,000 | 688,400,000 | 707,100,000 | 702,300,000 | 838,400,000 | 863,900,000 | 879,200,000 | 858,500,000 | 808,500,000 | 784,500,000 | 767,300,000 | 771,000,000 | 842,400,000 | 688,500,000 | 723,900,000 | 751,600,000 | 781,200,000 | 778,400,000 | 869,800,000 | 860,500,000 | 643,600,000 | 905,800,000 | 793,100,000 | 814,000,000 | 806,500,000 | 47,700,000 | 27,000,000 | 11,900,000 | 1,100,000 | 3,100,000 | 1,500,000 | 3,800,000 | |||
other liabilities | 344,000,000 | 340,600,000 | 332,600,000 | 343,400,000 | 271,800,000 | 279,600,000 | 285,700,000 | 276,700,000 | 251,700,000 | 230,700,000 | 240,400,000 | 266,900,000 | 350,900,000 | 435,200,000 | 527,500,000 | 519,600,000 | 682,400,000 | 524,400,000 | 565,100,000 | 599,800,000 | 755,900,000 | 693,200,000 | 523,800,000 | 456,900,000 | 416,500,000 | 310,700,000 | 213,600,000 | 499,300,000 | 549,600,000 | 597,100,000 | 331,000,000 | 327,800,000 | 344,200,000 | 301,000,000 | 302,600,000 | 440,300,000 | 431,200,000 | 368,600,000 | 290,200,000 | 182,400,000 | 116,300,000 | 129,200,000 | 105,200,000 | 106,400,000 | 107,200,000 |
total liabilities | 9,362,700,000 | 8,957,700,000 | 8,921,500,000 | 8,752,900,000 | 8,172,700,000 | 8,200,400,000 | 8,119,600,000 | 7,795,400,000 | 7,927,100,000 | 7,522,300,000 | 7,607,000,000 | 7,735,700,000 | 7,848,100,000 | 8,037,400,000 | 9,736,300,000 | 9,355,500,000 | 9,424,600,000 | 9,254,000,000 | 9,235,800,000 | 9,317,700,000 | 9,048,100,000 | 9,372,400,000 | 8,631,900,000 | 9,014,300,000 | 8,180,600,000 | 8,037,900,000 | 8,128,400,000 | 9,997,000,000 | 9,443,100,000 | 9,543,500,000 | 9,239,400,000 | 9,087,100,000 | 8,053,100,000 | 6,837,400,000 | 6,203,800,000 | 6,352,000,000 | 6,275,500,000 | 6,197,800,000 | 6,244,400,000 | 5,447,900,000 | 1,975,200,000 | 1,500,800,000 | 1,479,500,000 | 1,484,100,000 | 1,301,300,000 |
shareholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||
common stock | 900,000 | 900,000 | 900,000 | 900,000 | 900,000 | 900,000 | 900,000 | 900,000 | 900,000 | 900,000 | 900,000 | 900,000 | 900,000 | 900,000 | 900,000 | 900,000 | 800,000 | 800,000 | 800,000 | 800,000 | 800,000 | 800,000 | 800,000 | 800,000 | 800,000 | 800,000 | 800,000 | 800,000 | 800,000 | 800,000 | 700,000 | 700,000 | 700,000 | 700,000 | 700,000 | 700,000 | 700,000 | 700,000 | 600,000 | 500,000 | 300,000 | 300,000 | 300,000 | 300,000 | |
additional paid-in capital | 5,350,000,000 | 5,330,400,000 | 5,306,300,000 | 5,331,500,000 | 5,312,500,000 | 5,240,100,000 | 5,273,100,000 | 5,288,100,000 | 5,268,700,000 | 4,757,500,000 | 4,737,400,000 | 4,748,200,000 | 4,728,300,000 | 4,711,700,000 | 4,247,700,000 | 4,253,500,000 | 4,249,200,000 | 4,237,700,000 | 4,226,200,000 | 4,182,900,000 | 4,218,000,000 | 4,207,000,000 | 4,195,600,000 | 3,734,800,000 | 3,653,400,000 | 3,643,100,000 | 3,592,400,000 | 3,590,900,000 | 3,581,400,000 | 3,574,000,000 | 3,565,600,000 | 3,566,500,000 | 3,569,800,000 | 3,567,100,000 | 3,559,200,000 | 3,546,000,000 | 3,537,700,000 | 3,506,900,000 | 3,538,800,000 | 2,669,300,000 | 1,517,200,000 | 1,272,600,000 | 1,271,300,000 | 1,270,300,000 | |
retained earnings | 2,067,900,000 | 1,959,100,000 | 1,896,500,000 | 1,783,200,000 | 1,701,600,000 | 1,601,800,000 | 1,504,600,000 | 1,416,500,000 | 1,350,800,000 | 1,253,800,000 | 1,201,000,000 | 1,109,000,000 | 1,024,000,000 | 852,000,000 | 326,600,000 | 347,300,000 | 310,100,000 | 399,700,000 | 289,800,000 | 208,600,000 | 151,600,000 | 115,600,000 | 307,000,000 | 207,800,000 | 268,900,000 | 252,700,000 | 210,700,000 | 88,000,000 | 106,300,000 | 11,800,000 | 47,600,000 | 36,600,000 | 25,800,000 | 10,000,000 | |||||||||||
accumulated other comprehensive income | 47,000,000 | -52,900,000 | -102,900,000 | 6,400,000 | -262,900,000 | -117,000,000 | 7,300,000 | 48,100,000 | 42,900,000 | 97,600,000 | 86,800,000 | 72,300,000 | 42,800,000 | ||||||||||||||||||||||||||||||||
treasury stock | -3,469,600,000 | -3,406,900,000 | -3,213,500,000 | -3,031,400,000 | -2,982,800,000 | -2,773,100,000 | -2,765,000,000 | -2,728,300,000 | -2,591,700,000 | -2,424,900,000 | -2,365,200,000 | -2,341,200,000 | -2,241,200,000 | -2,095,400,000 | -2,057,200,000 | -1,902,200,000 | -1,823,800,000 | -1,823,800,000 | -1,668,400,000 | -1,508,500,000 | -1,383,000,000 | -1,349,800,000 | -1,143,800,000 | -920,700,000 | -678,600,000 | -655,700,000 | -615,200,000 | -589,900,000 | -589,900,000 | -510,000,000 | -427,200,000 | -371,200,000 | -367,200,000 | -186,500,000 | -186,500,000 | -53,400,000 | -53,400,000 | -53,400,000 | -53,400,000 | -53,400,000 | -53,400,000 | -53,400,000 | |||
total shareholders’ equity excluding noncontrolling interest | 3,996,200,000 | 3,830,600,000 | 3,887,300,000 | 2,925,900,000 | 3,206,100,000 | 3,233,900,000 | 3,146,000,000 | 3,050,400,000 | 3,068,400,000 | 3,119,400,000 | 3,030,400,000 | 2,780,000,000 | |||||||||||||||||||||||||||||||||
noncontrolling interest | 10,700,000 | 10,800,000 | 10,800,000 | 11,400,000 | 11,200,000 | 11,000,000 | 10,400,000 | 10,100,000 | 10,600,000 | 10,300,000 | 10,000,000 | 9,700,000 | |||||||||||||||||||||||||||||||||
total shareholders’ equity | 4,006,900,000 | 3,841,400,000 | 3,898,100,000 | 4,101,300,000 | 3,955,800,000 | 3,990,700,000 | 3,952,800,000 | 3,851,300,000 | 3,959,800,000 | 3,483,900,000 | 3,439,900,000 | 3,265,700,000 | 3,406,700,000 | 3,488,300,000 | 2,571,600,000 | 2,754,200,000 | 2,832,800,000 | 2,887,000,000 | 2,904,500,000 | 2,829,000,000 | 2,879,600,000 | 2,865,200,000 | 3,311,600,000 | 2,937,300,000 | 3,217,300,000 | 3,244,900,000 | 3,156,400,000 | 3,060,500,000 | 3,079,000,000 | 3,129,700,000 | 3,040,400,000 | 2,789,700,000 | 2,751,100,000 | 2,988,200,000 | 2,984,000,000 | 3,008,600,000 | 3,040,200,000 | 3,006,700,000 | 2,976,000,000 | ||||||
total liabilities and shareholders’ equity | 13,369,600,000 | 12,799,100,000 | 12,819,600,000 | 12,854,200,000 | 12,128,500,000 | 12,191,100,000 | 12,072,400,000 | 11,646,700,000 | 11,886,900,000 | 11,316,800,000 | 11,355,000,000 | 11,308,000,000 | 11,560,200,000 | 11,830,700,000 | 12,612,900,000 | 12,414,700,000 | 12,562,400,000 | 12,141,000,000 | 12,140,300,000 | 12,146,700,000 | 11,927,700,000 | 12,237,600,000 | 11,943,500,000 | 11,951,600,000 | 11,397,900,000 | 11,282,800,000 | 11,284,800,000 | 13,057,500,000 | 12,522,100,000 | 12,673,200,000 | 12,279,800,000 | 11,876,800,000 | 10,804,200,000 | 9,825,600,000 | 9,187,800,000 | 9,360,600,000 | 9,315,700,000 | 9,204,500,000 | 9,220,400,000 | ||||||
commitments and contingencies | |||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value, 50.0 shares authorized; zero shares outstanding in each year | |||||||||||||||||||||||||||||||||||||||||||||
total shareholders’ equity excluding noncontrolling interests | 4,090,600,000 | 3,945,100,000 | 3,980,300,000 | 3,944,000,000 | 3,842,100,000 | 3,950,000,000 | 3,473,000,000 | 3,428,300,000 | 3,254,000,000 | 3,395,000,000 | 3,476,500,000 | 2,566,100,000 | 2,742,400,000 | 2,833,900,000 | 2,901,200,000 | 2,920,700,000 | 2,854,500,000 | 2,916,300,000 | 2,907,100,000 | 3,357,800,000 | |||||||||||||||||||||||||
noncontrolling interests | 10,700,000 | 10,700,000 | 10,400,000 | 8,800,000 | 9,200,000 | 9,800,000 | 10,900,000 | 11,600,000 | 11,700,000 | 11,700,000 | 11,800,000 | 5,500,000 | 11,800,000 | -1,100,000 | -14,200,000 | -16,200,000 | -25,500,000 | -36,700,000 | -41,900,000 | -46,200,000 | |||||||||||||||||||||||||
accumulated other comprehensive loss | -87,100,000 | -89,400,000 | -69,600,000 | -135,100,000 | -78,700,000 | -114,300,000 | -145,800,000 | -29,300,000 | -71,100,000 | -66,500,000 | -1,800,000 | -96,800,000 | -38,400,000 | -7,000,000 | -42,700,000 | -39,400,000 | -30,200,000 | -27,600,000 | -40,000,000 | -62,000,000 | -62,400,000 | -62,700,000 | -60,400,000 | -57,500,000 | -56,900,000 | -89,100,000 | -27,600,000 | -13,100,000 | -24,600,000 | -13,400,000 | -12,000,000 | -3,700,000 | |||||||||||||
investment in bellring | 94,800,000 | 482,800,000 | 447,700,000 | ||||||||||||||||||||||||||||||||||||||||||
investments held in trust | 352,300,000 | 348,800,000 | 345,000,000 | 345,000,000 | 345,000,000 | 345,000,000 | |||||||||||||||||||||||||||||||||||||||
redeemable noncontrolling interest | 310,600,000 | 308,100,000 | 306,600,000 | 305,400,000 | 305,000,000 | 305,000,000 | 305,000,000 | 305,000,000 | |||||||||||||||||||||||||||||||||||||
current investments held in trust | 346,800,000 | 345,500,000 | |||||||||||||||||||||||||||||||||||||||||||
current assets of discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||
equity method investments | 4,100,000 | 22,300,000 | 33,400,000 | 51,900,000 | 70,700,000 | 88,200,000 | 99,700,000 | 106,800,000 | 114,100,000 | 122,300,000 | 126,400,000 | 138,500,000 | 145,500,000 | 157,100,000 | 163,100,000 | 168,100,000 | |||||||||||||||||||||||||||||
other assets of discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||
current liabilities of discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||
other liabilities of discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value, 50.0 shares authorized, zero shares issued and outstanding in each year | |||||||||||||||||||||||||||||||||||||||||||||
preferred stock | |||||||||||||||||||||||||||||||||||||||||||||
current assets held for sale | 9,900,000 | 195,000,000 | |||||||||||||||||||||||||||||||||||||||||||
other assets held for sale | 856,600,000 | ||||||||||||||||||||||||||||||||||||||||||||
current liabilities held for sale | 65,600,000 | ||||||||||||||||||||||||||||||||||||||||||||
other liabilities held for sale | 695,100,000 | ||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value, 50.0 shares authorized | |||||||||||||||||||||||||||||||||||||||||||||
2.50% series c, zero shares and 3.2 shares issued and outstanding, respectively | |||||||||||||||||||||||||||||||||||||||||||||
3.75% series b, zero and 1.5 shares issued and outstanding, respectively | |||||||||||||||||||||||||||||||||||||||||||||
2.50% series c, 3.2 shares issued and outstanding in each year | |||||||||||||||||||||||||||||||||||||||||||||
accumulated deficit | -81,100,000 | -376,000,000 | -390,200,000 | -330,700,000 | -326,700,000 | -424,300,000 | -387,300,000 | -390,600,000 | -421,000,000 | ||||||||||||||||||||||||||||||||||||
3.75% series b, 1.5 shares issued and outstanding in each year | |||||||||||||||||||||||||||||||||||||||||||||
3.75% series b, 1.5 and 2.4 shares issued and outstanding, respectively | |||||||||||||||||||||||||||||||||||||||||||||
3.75% series b, 2.4 shares issued and outstanding | 100,000 | 100,000 | |||||||||||||||||||||||||||||||||||||||||||
2.50% series c, 3.2 shares issued and outstanding | |||||||||||||||||||||||||||||||||||||||||||||
liabilities and stockholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||
(accumulated deficit) retained earnings | -305,700,000 | ||||||||||||||||||||||||||||||||||||||||||||
total stockholders’ equity | 2,283,200,000 | 1,498,600,000 | |||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders’ equity | 7,731,100,000 | 3,473,800,000 | |||||||||||||||||||||||||||||||||||||||||||
preferred stock, 3.75% series b cumulative perpetual convertible, 0.01 par value, 50.0 shares authorized, 2.4 shares issued and outstanding | |||||||||||||||||||||||||||||||||||||||||||||
receivable from ralcorp | 4,500,000 | 6,000,000 | |||||||||||||||||||||||||||||||||||||||||||
intercompany notes receivable | |||||||||||||||||||||||||||||||||||||||||||||
investment in partnership | 60,400,000 | ||||||||||||||||||||||||||||||||||||||||||||
liabilities and stockholders' equity | |||||||||||||||||||||||||||||||||||||||||||||
current portion of intercompany debt | |||||||||||||||||||||||||||||||||||||||||||||
long-term intercompany debt | 716,500,000 | ||||||||||||||||||||||||||||||||||||||||||||
stockholders' equity | |||||||||||||||||||||||||||||||||||||||||||||
net investment of ralcorp | 1,501,100,000 | ||||||||||||||||||||||||||||||||||||||||||||
total stockholders' equity | 1,231,500,000 | 1,284,000,000 | 1,268,600,000 | ||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders' equity | 2,732,300,000 | 2,763,500,000 | 2,752,700,000 | ||||||||||||||||||||||||||||||||||||||||||
accounts receivable | 58,200,000 | 61,600,000 | 52,900,000 | ||||||||||||||||||||||||||||||||||||||||||
intercompany notes receivable with ralcorp | |||||||||||||||||||||||||||||||||||||||||||||
current portion of long-term debt with ralcorp | |||||||||||||||||||||||||||||||||||||||||||||
long-term debt with ralcorp | |||||||||||||||||||||||||||||||||||||||||||||
liabilities and ralcorp equity | |||||||||||||||||||||||||||||||||||||||||||||
short-term intercompany debt | 68,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
ralcorp equity | |||||||||||||||||||||||||||||||||||||||||||||
total ralcorp equity | 1,497,400,000 | ||||||||||||||||||||||||||||||||||||||||||||
total liabilities and ralcorp equity | 2,798,700,000 | ||||||||||||||||||||||||||||||||||||||||||||
cash flows from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||
net earnings | 12,800,000 | ||||||||||||||||||||||||||||||||||||||||||||
reconciliation of net earnings to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 14,900,000 | ||||||||||||||||||||||||||||||||||||||||||||
stock based compensation | 800,000 | ||||||||||||||||||||||||||||||||||||||||||||
other | -400,000 | ||||||||||||||||||||||||||||||||||||||||||||
net changes in operating assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other current and non-current assets | 1,900,000 | ||||||||||||||||||||||||||||||||||||||||||||
accounts payable and other current and non-current liabilities | 13,800,000 | ||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities | 26,200,000 | ||||||||||||||||||||||||||||||||||||||||||||
cash flows from investing activities: | |||||||||||||||||||||||||||||||||||||||||||||
payments for capital expenditures | -9,100,000 | ||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -9,100,000 | ||||||||||||||||||||||||||||||||||||||||||||
cash flows from financing activities: | |||||||||||||||||||||||||||||||||||||||||||||
change in net investment of ralcorp | -13,800,000 | ||||||||||||||||||||||||||||||||||||||||||||
changes in intercompany debt | 7,800,000 | ||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -6,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash and cash equivalents | 100,000 | ||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | 11,200,000 | ||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of period | 1,700,000 | ||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of period | 12,900,000 |
We provide you with 20 years of balance sheets for Post stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as asset and liabilities, payables and receivables, long debts and short debts, cash and inventories, expenses and profits. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Post. Explore the full financial landscape of Post stock with our expertly curated balance sheets.
The information provided in this report about Post stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.