PNM Resources, Inc(NYSE:PNM)
PNM Resources, Inc., through its subsidiaries, provides electricity and electric services in the United States. It operates through Public Service Company of New Mexico (PNM) and Texas-New Mexico Power Company (TNMP) segments. The PNM segment engages in the generation, transmission, and distribution...
Website: http://www.pnmresources.com
Founded: 1882
Full Time Employees: 1,668
Sector: Utilities
Industry: Utilities-Regulated Electric
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-05-06 | 2009-03-31 | 2009-03-02 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-03-31 | 2004-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
electric operating revenues | 504,982,000 | 533,232,000 | 647,162,000 | 502,420,000 | 482,792,000 | 476,964,000 | 569,256,000 | 488,102,000 | 436,877,000 | 412,114,000 | 505,851,000 | 477,156,000 | 544,077,000 | 332,605,000 | 419,900,000 | 362,320,000 | 330,178,000 | 336,225,000 | 400,374,000 | 315,391,000 | 310,961,000 | 335,895,000 | 417,433,000 | 352,887,000 | 332,868,000 | 346,845,000 | 413,951,000 | 346,160,000 | 328,897,000 | 322,930,000 | 399,730,000 | 347,599,000 | 317,665,000 | 322,757,000 | 390,411,000 | 323,860,000 | 305,374,000 | 347,872,000 | 549,498,000 | 415,586,000 | 387,663,000 | 380,652,000 | 503,653,000 | 405,817,000 | |||||||||||||||||||||||||||||||||||||||||
operating expenses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of energy | 166,492,000 | 184,159,000 | 195,042,000 | 167,622,000 | 169,182,000 | 158,065,000 | 138,909,000 | 154,706,000 | 132,304,000 | 177,810,000 | 210,313,000 | 172,452,000 | 241,686,000 | 289,592,000 | 334,339,000 | 195,596,000 | 168,414,000 | 177,401,000 | 199,380,000 | 152,676,000 | 115,396,000 | 120,677,000 | 133,991,000 | 93,863,000 | 98,710,000 | 98,667,000 | 108,736,000 | 83,782,000 | 121,626,000 | 105,923,000 | 113,536,000 | 87,711,000 | 92,556,000 | 96,661,000 | 103,748,000 | 104,267,000 | 102,804,000 | 98,098,000 | 108,766,000 | 81,363,000 | 92,369,000 | 110,710,000 | 124,255,000 | 114,038,000 | 115,645,000 | 117,024,000 | 132,499,000 | 109,419,000 | 112,614,000 | 107,277,000 | 114,674,000 | 105,659,000 | 104,706,000 | 102,508,000 | 110,777,000 | 94,719,000 | 91,847,000 | 110,108,000 | 250,854,000 | 173,454,000 | 158,507,000 | 143,489,000 | 215,169,000 | 151,181,000 | 190,888,000 | 161,840,000 | 199,648,000 | 175,253,000 | 181,248,000 | 181,248,000 | 213,152,000 | 393,623,000 | 398,698,000 | ||||||||||||
administrative and general | 66,913,000 | 69,248,000 | 68,445,000 | 75,991,000 | 60,769,000 | 67,268,000 | 64,840,000 | 59,581,000 | 55,427,000 | 60,270,000 | 58,481,000 | 54,039,000 | 55,110,000 | 61,821,000 | 58,125,000 | 51,342,000 | 55,861,000 | 61,834,000 | 56,520,000 | 52,473,000 | 59,465,000 | 68,238,000 | 51,611,000 | 50,453,000 | 46,032,000 | 46,445,000 | 47,613,000 | 42,833,000 | 52,336,000 | 46,863,000 | 49,969,000 | 43,355,000 | 48,283,000 | 47,422,000 | 46,268,000 | 45,122,000 | 47,532,000 | 52,300,000 | 46,942,000 | 45,160,000 | 47,109,000 | 48,939,000 | 46,375,000 | 39,928,000 | 43,859,000 | 39,828,000 | 42,190,000 | 45,235,000 | 43,859,000 | 44,466,000 | 46,915,000 | 43,139,000 | 44,691,000 | 52,369,000 | 45,283,000 | 45,289,000 | 44,800,000 | 60,758,000 | 69,755,000 | 68,795,000 | 58,465,000 | 68,158,000 | 71,193,000 | 62,420,000 | 62,785,000 | 70,821,000 | 67,774,000 | 61,550,000 | 62,138,000 | 62,138,000 | 85,558,000 | 60,999,000 | 59,392,000 | 47,362,000 | 9,785,000 | 69,256,000 | 64,341,000 | 71,206,000 | 74,808,000 | 69,599,000 | 66,311,000 | 65,305,000 | 41,048,000 | 37,537,000 | |
energy production costs | 24,403,000 | 26,572,000 | 21,172,000 | 26,081,000 | 24,546,000 | 25,693,000 | 21,259,000 | 24,584,000 | 22,212,000 | 23,265,000 | 20,388,000 | 25,599,000 | 22,358,000 | 36,813,000 | 34,469,000 | 42,499,000 | 33,566,000 | 37,222,000 | 32,374,000 | 37,439,000 | 36,896,000 | 39,866,000 | 31,148,000 | 33,345,000 | 33,618,000 | 33,692,000 | 30,877,000 | 42,905,000 | 35,072,000 | 40,889,000 | 31,350,000 | 41,888,000 | 35,350,000 | 39,300,000 | 31,970,000 | 34,393,000 | 31,787,000 | 34,161,000 | 31,460,000 | 37,881,000 | 42,686,000 | 47,125,000 | 42,168,000 | 44,790,000 | 42,669,000 | 49,216,000 | 43,287,000 | 45,846,000 | 47,288,000 | 44,273,000 | 41,142,000 | 46,831,000 | 43,573,000 | 53,871,000 | 40,365,000 | 46,053,000 | 45,128,000 | 45,340,000 | 39,730,000 | 47,127,000 | 48,652,000 | 47,917,000 | 42,306,000 | 51,811,000 | 53,885,000 | 49,407,000 | 40,130,000 | 47,134,000 | 48,557,000 | 48,557,000 | 50,668,000 | 46,471,000 | 45,557,000 | 51,204,000 | 43,734,000 | 57,669,000 | 52,256,000 | 47,500,000 | 44,379,000 | 38,489,000 | 43,714,000 | 37,587,000 | 36,064,000 | 33,735,000 | |
depreciation and amortization | 112,323,000 | 110,843,000 | 105,012,000 | 105,235,000 | 104,551,000 | 99,925,000 | 97,400,000 | 94,413,000 | 93,187,000 | 82,098,000 | 80,192,000 | 79,139,000 | 78,074,000 | 75,750,000 | 76,570,000 | 76,769,000 | 75,764,000 | 72,068,000 | 71,438,000 | 70,727,000 | 69,874,000 | 68,217,000 | 68,400,000 | 70,022,000 | 68,973,000 | 68,037,000 | 68,350,000 | 66,065,000 | 65,356,000 | 60,823,000 | 61,580,000 | 60,063,000 | 58,722,000 | 59,113,000 | 58,821,000 | 57,625,000 | 56,383,000 | 55,309,000 | 53,017,000 | 50,955,000 | 49,829,000 | 46,906,000 | 47,503,000 | 46,049,000 | 45,461,000 | 44,210,000 | 44,295,000 | 42,163,000 | 41,965,000 | 41,692,000 | 42,743,000 | 41,639,000 | 40,807,000 | 41,884,000 | 42,820,000 | 41,054,000 | 38,414,000 | 37,932,000 | 42,370,000 | 38,272,000 | 38,473,000 | 38,070,000 | 38,980,000 | 37,376,000 | 37,279,000 | 36,882,000 | 38,050,000 | 36,946,000 | 36,071,000 | 36,071,000 | 38,924,000 | 36,752,000 | 34,650,000 | 34,037,000 | 18,844,000 | 36,714,000 | 39,695,000 | 40,442,000 | 40,089,000 | 39,899,000 | 37,953,000 | 34,330,000 | 28,827,000 | 21,802,000 | |
transmission and distribution costs | 25,887,000 | 21,661,000 | 27,167,000 | 26,461,000 | 25,505,000 | 26,905,000 | 23,660,000 | 25,051,000 | 22,764,000 | 25,982,000 | 25,078,000 | 25,465,000 | 22,196,000 | 33,524,000 | 21,538,000 | 21,156,000 | 18,466,000 | 25,169,000 | 19,996,000 | 18,853,000 | 17,317,000 | 23,881,000 | 18,742,000 | 18,034,000 | 17,286,000 | 17,529,000 | 16,461,000 | 19,195,000 | 16,678,000 | 21,634,000 | 19,394,000 | 18,450,000 | 16,955,000 | 21,267,000 | 16,801,000 | 17,031,000 | 16,477,000 | 16,262,000 | 16,056,000 | 17,315,000 | 16,594,000 | 19,034,000 | 16,768,000 | 16,868,000 | 16,487,000 | 16,714,000 | 16,884,000 | 16,068,000 | 16,906,000 | 19,434,000 | 17,248,000 | 17,148,000 | 16,295,000 | 20,229,000 | 17,082,000 | 17,565,000 | 16,248,000 | 16,731,000 | 17,925,000 | 18,161,000 | 16,877,000 | 18,847,000 | 15,012,000 | 15,672,000 | 13,890,000 | 16,867,000 | 16,029,000 | 16,398,000 | 14,017,000 | 14,017,000 | 15,235,000 | 14,981,000 | 15,110,000 | 13,376,000 | -7,845,000 | 20,858,000 | 22,194,000 | 22,567,000 | 21,722,000 | 19,723,000 | 21,314,000 | 19,050,000 | 14,089,000 | 14,755,000 | |
taxes other than income taxes | 31,953,000 | 27,030,000 | 28,185,000 | 28,329,000 | 26,350,000 | 24,596,000 | 25,966,000 | 24,084,000 | 25,934,000 | 23,545,000 | 22,432,000 | 24,401,000 | 25,562,000 | 21,782,000 | 22,651,000 | 24,577,000 | 23,979,000 | 20,568,000 | 22,678,000 | 20,169,000 | 22,593,000 | 18,711,000 | 20,768,000 | 20,782,000 | 21,265,000 | 18,727,000 | 21,009,000 | 19,809,000 | 20,509,000 | 19,579,000 | 20,492,000 | 19,723,000 | 19,880,000 | 18,870,000 | 19,808,000 | 18,777,000 | 19,235,000 | 18,723,000 | 19,611,000 | 17,895,000 | 20,092,000 | 16,591,000 | 18,859,000 | 17,271,000 | 18,963,000 | 15,943,000 | 17,997,000 | 16,133,000 | 17,512,000 | 14,757,000 | 17,534,000 | 15,316,000 | 16,889,000 | 15,159,000 | 15,934,000 | 14,074,000 | 15,208,000 | 13,068,000 | 20,580,000 | 15,515,000 | 14,469,000 | 14,282,000 | 15,585,000 | 13,683,000 | 14,187,000 | 11,345,000 | 14,560,000 | 11,665,000 | 13,931,000 | 13,931,000 | 8,159,000 | 12,680,000 | 13,484,000 | 12,867,000 | 6,036,000 | 14,263,000 | 19,003,000 | 18,620,000 | |||||||
total operating expenses | 427,971,000 | 439,513,000 | 444,292,000 | 429,719,000 | 410,903,000 | 400,831,000 | 378,176,000 | 382,419,000 | 356,287,000 | 458,847,000 | 419,199,000 | 384,826,000 | 444,986,000 | 519,282,000 | 547,125,000 | 413,338,000 | 376,050,000 | 395,020,000 | 402,822,000 | 352,337,000 | 321,541,000 | 340,688,000 | 324,660,000 | 286,499,000 | 285,884,000 | 283,593,000 | 293,046,000 | 423,843,000 | 312,922,000 | 361,160,000 | 294,676,000 | 272,984,000 | 271,746,000 | 309,669,000 | 277,416,000 | 277,215,000 | 274,218,000 | 272,639,000 | 292,303,000 | 250,569,000 | 269,453,000 | 455,032,000 | 295,928,000 | 280,473,000 | 283,299,000 | 283,997,000 | 297,152,000 | 274,864,000 | 280,144,000 | 282,399,000 | 281,991,000 | 269,732,000 | 266,961,000 | 286,020,000 | 272,261,000 | 258,754,000 | 251,645,000 | 283,937,000 | 441,214,000 | 382,726,000 | 335,443,000 | 330,763,000 | 398,245,000 | 332,143,000 | 372,914,000 | 347,418,000 | 376,191,000 | 376,232,000 | 355,962,000 | 355,962,000 | 489,380,000 | 573,412,000 | 703,070,000 | 423,474,000 | 48,045,000 | 607,741,000 | 554,022,000 | 592,824,000 | 554,837,000 | 573,627,000 | 500,243,000 | 609,455,000 | 391,839,000 | 355,515,000 | |
operating income | 77,011,000 | 93,719,000 | 202,870,000 | 72,701,000 | 71,889,000 | 76,133,000 | 191,080,000 | 105,683,000 | 80,590,000 | -46,733,000 | 86,652,000 | 92,330,000 | 99,091,000 | 56,537,000 | 182,763,000 | 86,392,000 | 68,068,000 | 39,055,000 | 151,729,000 | 74,203,000 | 43,166,000 | 18,588,000 | 147,805,000 | 71,150,000 | 47,738,000 | 60,552,000 | 140,540,000 | -93,615,000 | 36,723,000 | -17,404,000 | 127,990,000 | 79,329,000 | 46,132,000 | 22,936,000 | 142,484,000 | 85,105,000 | 55,960,000 | 63,586,000 | 108,071,000 | 64,822,000 | 41,508,000 | -119,137,000 | 121,505,000 | 72,414,000 | 49,569,000 | 62,848,000 | 116,799,000 | 71,296,000 | 48,753,000 | 40,531,000 | 117,739,000 | 77,867,000 | 50,704,000 | 36,737,000 | 118,150,000 | 65,106,000 | 53,729,000 | 63,935,000 | 108,284,000 | 32,860,000 | 52,220,000 | 49,889,000 | 105,408,000 | 73,674,000 | 10,543,000 | 35,625,000 | 101,536,000 | 24,878,000 | 29,903,000 | 29,903,000 | -81,747,000 | 33,664,000 | -122,760,000 | -58,971,000 | 2,365,000 | 21,696,000 | 26,659,000 | 60,677,000 | 64,197,000 | 76,538,000 | 46,426,000 | 46,346,000 | 37,818,000 | 32,215,000 | |
yoy | 7.12% | 23.10% | 6.17% | -31.21% | -10.80% | -262.91% | 120.51% | 14.46% | -18.67% | -182.66% | -52.59% | 6.87% | 45.58% | 44.76% | 20.45% | 16.43% | 57.69% | 110.11% | 2.65% | 4.29% | -9.58% | -69.30% | 5.17% | -176.00% | 29.99% | -447.92% | 9.81% | -218.01% | -20.40% | -175.88% | -10.17% | -6.79% | -17.56% | -63.93% | 31.84% | 31.29% | 34.82% | -153.37% | -11.06% | -10.48% | -16.26% | -289.56% | 4.03% | 1.57% | 1.67% | 55.06% | -0.80% | -8.44% | -3.85% | 10.33% | -0.35% | 19.60% | -5.63% | -42.54% | 9.11% | 98.13% | 2.89% | 28.15% | 2.73% | -55.40% | 395.30% | 40.04% | 3.81% | 196.14% | -64.74% | 19.14% | -224.21% | -26.10% | -124.36% | -150.71% | -3556.53% | 55.16% | -560.48% | -197.19% | -96.32% | -71.65% | -42.58% | 30.92% | 102.39% | 44.11% | |||||
qoq | -17.83% | -53.80% | 179.05% | 1.13% | -5.57% | -60.16% | 80.80% | 31.14% | -272.45% | -153.93% | -6.15% | -6.82% | 75.27% | -69.07% | 111.55% | 26.92% | 74.29% | -74.26% | 104.48% | 71.90% | 132.23% | -87.42% | 107.74% | 49.04% | -21.16% | -56.91% | -250.13% | -354.92% | -311.00% | -113.60% | 61.34% | 71.96% | 101.13% | -83.90% | 67.42% | 52.08% | -11.99% | -41.16% | 66.72% | 56.17% | -134.84% | -198.05% | 67.79% | 46.09% | -21.13% | -46.19% | 63.82% | 46.24% | 20.29% | -65.58% | 51.21% | 53.57% | 38.02% | -68.91% | 81.47% | 21.17% | -15.96% | -40.96% | 229.53% | -37.07% | 4.67% | -52.67% | 43.07% | 598.80% | -70.41% | -64.91% | 308.14% | -16.80% | 0.00% | -136.58% | -342.83% | -127.42% | 108.17% | -2593.49% | -89.10% | -18.62% | -56.06% | -5.48% | -16.12% | 64.86% | 0.17% | 17.39% | |||
other income and deductions: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income | 3,567,000 | 5,450,000 | 6,496,000 | 3,872,000 | 4,247,000 | 5,818,000 | 8,669,000 | 4,470,000 | 4,580,000 | 6,395,000 | 5,366,000 | 5,359,000 | 4,843,000 | 4,507,000 | 3,969,000 | 3,327,000 | 4,292,000 | 4,196,000 | 3,329,000 | 3,578,000 | 3,559,000 | 4,549,000 | 3,180,000 | 3,071,000 | 3,423,000 | 3,533,000 | 3,440,000 | 3,460,000 | 3,619,000 | 3,678,000 | 3,400,000 | 4,339,000 | 4,124,000 | 3,568,000 | 3,582,000 | 3,885,000 | 4,881,000 | 3,873,000 | 4,604,000 | 10,194,000 | 3,622,000 | 1,656,000 | 1,151,000 | 1,941,000 | 1,750,000 | 2,242,000 | 2,084,000 | 2,040,000 | 2,117,000 | 2,312,000 | 2,264,000 | 2,833,000 | 2,634,000 | 3,264,000 | 3,130,000 | 3,386,000 | 3,292,000 | 3,505,000 | 3,748,000 | 4,234,000 | 4,028,000 | 4,288,000 | 4,499,000 | 5,083,000 | 5,027,000 | 5,041,000 | 6,902,000 | 11,223,000 | 5,223,000 | 5,223,000 | 6,906,000 | 7,248,000 | 4,412,000 | 5,530,000 | 15,272,000 | 10,053,000 | 7,041,000 | 10,788,000 | 10,713,000 | 9,902,000 | 8,916,000 | 10,151,000 | |||
(losses) on investment securities | -8,944,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other income | 6,857,000 | 10,966,000 | 7,688,000 | 5,704,000 | 4,729,000 | 8,069,000 | 7,953,000 | 7,688,000 | 4,911,000 | 7,083,000 | 8,428,000 | 5,600,000 | 3,093,000 | 6,756,000 | 5,364,000 | 5,151,000 | 4,330,000 | 5,608,000 | 5,686,000 | 4,654,000 | 4,252,000 | 6,245,000 | 7,022,000 | 4,390,000 | 2,316,000 | 4,332,000 | 4,256,000 | 3,350,000 | 3,415,000 | 5,586,000 | 3,735,000 | 4,796,000 | 3,469,000 | 4,889,000 | 6,275,000 | 3,450,000 | 4,902,000 | 4,383,000 | 4,884,000 | 4,265,000 | 4,264,000 | 9,989,000 | 6,165,000 | 5,717,000 | 4,961,000 | 4,400,000 | 2,895,000 | 3,180,000 | 1,574,000 | 3,055,000 | 3,252,000 | 2,555,000 | 1,707,000 | 5,755,000 | 2,484,000 | 1,862,000 | 2,645,000 | 1,750,000 | 1,755,000 | 809,000 | 995,000 | 1,504,000 | 1,963,000 | 1,171,000 | 10,137,000 | 140,000 | 3,168,000 | 5,157,000 | 23,164,000 | 23,164,000 | 1,528,000 | 2,834,000 | 226,000 | 890,000 | 1,830,000 | 1,686,000 | 1,890,000 | 2,012,000 | 380,000 | 1,167,000 | 1,922,000 | 3,167,000 | 13,010,000 | 10,783,000 | |
other | -1,900,000 | -61,779,000 | -3,028,000 | -6,481,000 | -2,258,000 | -4,043,000 | -1,988,000 | -1,636,000 | -16,522,000 | -5,307,000 | -4,555,000 | -3,515,000 | -2,493,000 | -6,352,000 | -1,647,000 | -3,641,000 | -2,241,000 | -4,723,000 | -5,098,000 | -5,448,000 | -3,290,000 | -4,591,000 | -7,361,000 | -3,307,000 | -3,473,000 | -5,348,000 | -3,612,000 | -3,117,000 | -3,252,000 | -5,829,000 | -2,624,000 | -5,868,000 | -1,376,000 | -4,735,000 | -4,571,000 | -2,904,000 | -3,483,000 | -2,918,000 | -3,764,000 | -4,105,000 | -2,999,000 | -2,137,000 | -3,222,000 | -3,707,000 | -3,662,000 | -3,296,000 | -2,084,000 | -2,169,000 | -2,931,000 | -8,036,000 | -5,970,000 | -4,194,000 | 61,000 | 61,000 | 62,000 | 75,000 | 62,000 | 62,000 | 60,000 | 53,000 | 67,000 | 100,000 | 497,000 | 334,000 | 169,000 | 210,000 | 683,000 | 197,000 | 197,000 | 109,000 | 237,000 | 178,000 | |||||||||||||
net other income and deductions | -420,000 | 13,665,000 | 22,532,000 | 26,651,000 | 5,477,000 | 12,612,750 | 28,404,000 | 11,080,000 | 10,967,000 | 5,985,500 | 835,000 | 11,221,000 | 11,885,000 | -16,300,000 | -8,050,000 | -36,958,000 | -20,192,000 | 6,832,500 | 5,865,000 | 15,976,000 | 5,489,000 | 3,108,250 | 17,242,000 | 25,774,000 | -30,583,000 | 11,807,000 | 5,770,000 | 8,292,000 | 17,796,000 | -14,822,000 | 6,974,000 | 1,597,000 | 6,505,000 | 13,153,000 | 10,692,000 | 10,094,000 | 12,961,000 | 9,475,000 | 10,255,000 | 14,985,000 | 11,105,000 | 13,452,000 | 6,630,000 | 9,507,000 | 7,073,000 | 5,639,000 | 3,857,000 | 7,750,000 | 3,333,000 | -7,587,000 | -2,336,000 | -1,761,000 | -26,250,000 | 14,238,000 | 24,136,000 | 8,630,000 | 7,271,000 | 11,863,000 | 7,609,000 | 6,511,000 | 8,674,000 | 6,404,000 | |||||||||||||||||||||||
interest charges | 68,595,000 | 65,809,000 | 70,149,000 | 72,013,000 | 63,551,000 | 58,812,000 | 59,664,000 | 55,828,000 | 53,762,000 | 53,695,000 | 49,838,000 | 45,899,000 | 40,923,000 | 37,945,000 | 34,526,000 | 29,217,000 | 26,220,000 | 23,630,000 | 23,244,000 | 24,119,000 | 25,884,000 | 25,607,000 | 27,263,000 | 31,088,000 | 30,434,000 | 29,231,000 | 30,359,000 | 29,791,000 | 31,634,000 | 30,376,000 | 30,492,000 | 33,321,000 | 33,055,000 | 31,488,000 | 32,106,000 | 32,332,000 | 31,700,000 | 31,454,000 | 32,467,000 | 33,221,000 | 31,491,000 | 28,146,000 | 27,528,000 | 28,913,000 | 30,273,000 | 30,006,000 | 30,115,000 | 29,972,000 | 29,535,000 | 29,169,000 | 30,365,000 | 30,616,000 | 31,297,000 | 30,565,000 | 30,515,000 | 30,198,000 | 29,566,000 | 32,598,000 | 31,124,000 | 30,512,000 | 30,615,000 | 30,885,000 | 31,317,000 | 31,761,000 | 31,410,000 | 26,308,000 | 40,171,000 | 36,498,000 | 28,563,000 | 13,581,000 | 12,280,000 | ||||||||||||||
earnings before income taxes | 7,996,000 | -16,394,000 | 155,253,000 | 27,339,000 | 13,815,000 | 21,690,000 | 159,820,000 | 60,935,000 | 37,795,000 | -74,826,000 | 37,649,000 | 57,652,000 | 70,053,000 | 29,250,000 | 140,187,000 | 20,217,000 | 21,656,000 | 21,248,000 | 134,350,000 | 66,060,000 | 22,771,000 | 17,611,000 | 137,784,000 | 65,836,000 | -13,279,000 | 43,128,000 | 115,951,000 | -115,114,000 | 22,885,000 | -62,602,000 | 104,472,000 | 47,605,000 | 19,582,000 | 4,601,000 | 121,070,000 | 62,867,000 | 37,221,000 | 41,607,000 | 85,859,000 | 46,586,000 | 21,122,000 | -133,831,000 | 100,607,000 | 53,008,000 | 26,369,000 | 38,481,000 | 90,541,000 | 49,074,000 | 22,551,000 | 12,310,000 | 89,110,000 | 51,717,000 | 21,931,000 | 12,875,000 | 95,514,000 | 36,645,000 | 30,003,000 | 199,737,000 | 73,869,000 | 9,404,000 | 29,458,000 | -174,426,000 | 81,406,000 | 39,794,000 | -10,153,000 | 2,285,000 | 23,994,000 | -558,000 | 10,577,000 | 5,397,000 | |||||||||||||||
income taxes | -9,000 | -11,106,000 | 18,949,000 | 1,326,000 | 1,018,000 | 1,696,000 | 23,422,000 | 8,971,000 | -12,571,000 | -29,092,000 | -5,267,000 | 8,229,000 | 9,780,000 | 9,148,000 | 13,450,000 | 1,094,000 | 2,438,000 | 6,049,000 | 16,668,000 | 8,299,000 | 1,566,000 | 5,910,000 | 12,331,000 | 4,275,000 | -1,880,000 | 7,138,000 | 9,188,000 | -42,831,000 | 1,223,000 | -11,063,000 | 12,899,000 | 5,156,000 | 783,000 | 55,186,000 | 42,743,000 | 21,636,000 | 10,775,000 | 13,184,000 | 27,303,000 | 15,634,000 | 7,157,000 | -46,546,000 | 35,752,000 | 17,353,000 | 8,517,000 | 16,370,000 | 31,055,000 | 15,893,000 | 6,420,000 | 913,000 | 30,296,000 | 20,334,000 | 7,969,000 | 301,000 | 33,538,000 | 11,546,000 | 9,526,000 | 84,329,000 | 25,964,000 | 1,735,000 | 9,506,000 | -69,620,000 | 28,813,000 | 13,492,000 | -4,939,000 | -8,996,000 | 31,361,000 | -1,134,000 | 7,587,000 | 7,587,000 | -35,229,000 | -3,109,000 | -10,425,000 | -42,053,000 | -1,771,000 | 2,073,000 | -14,975,000 | 13,969,000 | 8,914,000 | 20,847,000 | 6,190,000 | 10,247,000 | 13,776,000 | 11,784,000 | |
net earnings | 8,005,000 | -5,288,000 | 136,304,000 | 26,013,000 | 12,797,000 | 19,994,000 | 136,398,000 | 51,964,000 | 50,366,000 | -45,734,000 | 42,916,000 | 49,423,000 | 60,273,000 | 20,102,000 | 126,737,000 | 19,123,000 | 19,218,000 | 15,199,000 | 117,682,000 | 57,761,000 | 21,205,000 | 11,701,000 | 125,453,000 | 61,561,000 | -11,399,000 | 35,990,000 | 106,763,000 | -72,283,000 | 21,662,000 | -51,539,000 | 91,573,000 | 42,449,000 | 18,799,000 | -50,585,000 | 78,327,000 | 41,231,000 | 26,446,000 | 28,423,000 | 58,556,000 | 30,952,000 | 13,965,000 | -87,285,000 | 64,855,000 | 35,655,000 | 17,852,000 | 22,111,000 | 59,486,000 | 33,181,000 | 16,131,000 | 11,397,000 | 58,814,000 | 31,383,000 | 13,962,000 | 12,574,000 | 61,976,000 | 25,099,000 | 20,477,000 | 115,408,000 | 47,905,000 | 7,669,000 | 19,952,000 | -104,806,000 | 52,593,000 | 26,302,000 | -5,214,000 | -19,017,000 | 56,861,000 | 808,000 | 98,082,000 | 98,082,000 | -73,036,000 | -5,485,000 | -143,486,000 | -48,636,000 | 16,597,000 | 8,372,000 | 20,240,000 | 29,969,000 | 35,638,000 | 43,844,000 | 16,307,000 | 26,325,000 | 30,509,000 | 27,417,000 | |
yoy | -37.45% | -126.45% | -0.07% | -49.94% | -74.59% | -143.72% | 217.83% | 5.14% | -16.44% | -327.51% | -66.14% | 158.45% | 213.63% | 32.26% | 7.69% | -66.89% | -9.37% | 29.89% | -6.19% | -6.17% | -286.03% | -67.49% | 17.51% | -185.17% | -152.62% | -169.83% | 16.59% | -270.28% | 15.23% | 1.89% | 16.91% | 2.95% | -28.92% | -277.97% | 33.76% | 33.21% | 89.37% | -132.56% | -9.71% | -13.19% | -21.77% | -494.76% | 9.03% | 7.46% | 10.67% | 94.01% | 1.14% | 5.73% | 15.54% | -9.36% | -5.10% | 25.04% | -31.82% | -89.10% | 29.37% | 227.28% | 2.63% | -210.12% | -8.91% | -70.84% | -482.66% | 451.12% | -7.51% | 3155.20% | -105.32% | -119.39% | -177.85% | -114.73% | -168.36% | -301.67% | -540.06% | -165.52% | -808.92% | -262.29% | -53.43% | -80.91% | 24.12% | 13.84% | 43.71% | -40.52% | |||||
qoq | -251.38% | -103.88% | 423.98% | 103.27% | -36.00% | -85.34% | 162.49% | 3.17% | -210.13% | -206.57% | -13.17% | -18.00% | 199.84% | -84.14% | 562.75% | -0.49% | 26.44% | -87.08% | 103.74% | 172.39% | 81.22% | -90.67% | 103.79% | -640.06% | -131.67% | -66.29% | -247.70% | -433.69% | -142.03% | -156.28% | 115.72% | 125.80% | -137.16% | -164.58% | 89.97% | 55.91% | -6.96% | -51.46% | 89.18% | 121.64% | -116.00% | -234.58% | 81.90% | 99.73% | -19.26% | -62.83% | 79.28% | 105.70% | 41.54% | -80.62% | 87.41% | 124.77% | 11.04% | -79.71% | 146.93% | 22.57% | -82.26% | 140.91% | 524.66% | -61.56% | -119.04% | -299.28% | 99.96% | -604.45% | -72.58% | -133.44% | 6937.25% | -99.18% | 0.00% | -234.29% | 1231.56% | -96.18% | 195.02% | -393.04% | 98.24% | -58.64% | -32.46% | -15.91% | -18.72% | 168.87% | -38.06% | 11.28% | |||
(earnings) attributable to valencia non-controlling interest | -4,136,000 | -4,427,000 | -5,462,000 | -4,305,000 | -3,742,000 | -4,149,000 | -5,064,000 | -3,783,000 | -3,044,000 | -4,361,000 | -5,058,000 | -3,987,000 | -5,127,000 | -4,225,000 | -4,172,000 | -3,630,000 | -3,095,000 | -3,847,000 | -4,229,000 | -3,920,000 | -3,494,000 | -2,791,000 | -3,553,000 | -3,940,000 | -3,729,000 | -4,053,000 | -3,860,000 | -3,499,000 | -2,830,000 | -3,406,000 | -3,920,000 | -4,109,000 | -3,677,000 | -3,565,000 | -4,456,000 | -3,544,000 | -3,452,000 | -3,482,000 | -4,006,000 | -3,744,000 | -3,287,000 | -4,001,000 | -3,678,000 | -3,850,000 | -3,380,000 | -2,987,000 | -3,701,000 | -3,908,000 | -3,531,000 | -3,617,000 | -4,127,000 | -3,573,000 | -3,204,000 | -3,351,000 | -3,980,000 | -3,455,000 | -3,265,000 | -3,283,000 | -4,111,000 | -3,470,000 | -3,183,000 | ||||||||||||||||||||||||
preferred stock dividend requirements of subsidiary | -132,000 | -132,000 | -132,000 | -132,000 | -132,000 | -132,000 | -132,000 | -132,000 | -132,000 | -132,000 | -132,000 | -132,000 | -132,000 | -132,000 | -132,000 | -132,000 | -132,000 | -132,000 | -132,000 | -132,000 | -132,000 | -132,000 | -132,000 | -132,000 | -132,000 | -132,000 | -132,000 | -132,000 | -132,000 | -132,000 | -132,000 | -132,000 | -132,000 | -132,000 | -132,000 | -132,000 | -132,000 | -132,000 | -132,000 | -132,000 | -132,000 | -132,000 | -132,000 | -132,000 | -132,000 | -132,000 | -132,000 | -132,000 | -132,000 | -132,000 | -132,000 | -132,000 | -132,000 | -132,000 | -132,000 | -132,000 | -132,000 | -132,000 | -132,000 | -132,000 | -132,000 | -132,000 | -132,000 | -132,000 | -132,000 | -132,000 | -132,000 | -132,000 | -132,000 | -132,000 | 132,000 | 132,000 | 132,000 | 132,000 | 132,000 | 132,000 | 132,000 | 132,000 | 132,000 | 132,000 | |||||
net earnings attributable to txnm | 3,737,000 | -9,847,000 | 130,710,000 | 21,576,000 | 8,923,000 | 15,713,000 | 131,202,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net earnings attributable to txnm per common share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 30 | -140 | 1,220 | 220 | 100 | 170 | 1,450 | 530 | 520 | -580 | 440 | 530 | 640 | 180 | 1,420 | 180 | 190 | 140 | 1,320 | 620 | 200 | 110 | 1,520 | 720 | -190 | 400 | 1,290 | -950 | 230 | -690 | 1,100 | 480 | 190 | -680 | 920 | 470 | 290 | 320 | 680 | 340 | 130 | -1,140 | 770 | 400 | 180 | 240 | 700 | 370 | 160 | 100 | 680 | 350 | 130 | 110 | 730 | 270 | 210 | 1,280 | 480 | 40 | 180 | -1,180 | 530 | 250 | -90 | -250 | 590 | -20 | 1,040 | 1,040 | |||||||||||||||
diluted | 30 | -150 | 1,220 | 220 | 100 | 170 | 1,450 | 530 | 520 | -580 | 440 | 530 | 640 | 190 | 1,420 | 180 | 190 | 130 | 1,320 | 620 | 200 | 100 | 1,520 | 720 | -190 | 400 | 1,280 | -950 | 230 | -690 | 1,090 | 480 | 190 | -670 | 920 | 470 | 290 | 310 | 680 | 340 | 130 | -1,140 | 760 | 400 | 180 | 240 | 690 | 360 | 160 | 100 | 680 | 340 | 130 | 110 | 720 | 270 | 210 | 1,260 | 480 | 40 | 180 | -1,180 | 530 | 250 | -90 | -250 | 590 | -20 | 1,040 | 1,040 | |||||||||||||||
dividends declared per common share | 422.5 | 305.625 | 407.5 | 407.5 | 407.5 | 290.625 | 387.5 | 387.5 | 387.5 | 275.625 | 367.5 | 367.5 | 367.5 | 260.625 | 347.5 | 347.5 | 347.5 | 245.625 | 327.5 | 327.5 | 327.5 | 230.625 | 307.5 | 308 | 307.5 | 217.5 | 290 | 290 | 290 | 198.75 | 265 | 265 | 265 | 181.875 | 242.5 | 242.5 | 242.5 | 165 | 220 | 220 | 220 | 150 | 200 | 200 | 200 | 138.75 | 185 | 185 | 185 | 123.75 | 165 | 165 | 165 | 145 | 145 | 145 | 145 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 125 | 230 | 230 | 230 | 230 | 230 | 220 | 220 | 220 | 220 | |||
regulatory disallowances | -731,000 | -1,621,000 | 6,142,000 | 4,459,000 | 436,000 | 1,529,000 | 215,000 | 10,500,000 | 1,735,000 | 21,402,000 | 256,000 | 27,286,000 | 30,248,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on investment securities | 1,059,000 | 11,376,000 | 23,556,000 | -1,241,000 | -5,475,000 | 13,770,000 | 558,000 | 17,998,000 | 17,431,000 | -8,404,000 | 3,777,000 | 6,442,000 | 5,747,000 | -15,736,000 | -41,795,000 | -26,573,000 | 742,000 | 1,948,000 | 13,192,000 | 968,000 | 18,427,000 | 14,401,000 | 21,620,000 | -32,849,000 | 9,290,000 | 1,686,000 | 4,599,000 | 14,014,000 | -18,257,000 | 2,463,000 | -1,670,000 | 288,000 | 70,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net earnings attributable to pnmr | 48,049,000 | 47,190,000 | -50,227,000 | 37,726,000 | 45,304,000 | 55,014,000 | 15,745,000 | 122,433,000 | 15,361,000 | 15,991,000 | 11,220,000 | 113,321,000 | 53,709,000 | 17,579,000 | 8,778,000 | 121,768,000 | 57,489,000 | -15,260,000 | 31,805,000 | 102,771,000 | -75,914,000 | 18,700,000 | -55,077,000 | 87,521,000 | 38,208,000 | 14,990,000 | -54,282,000 | 73,739,000 | 37,555,000 | 22,862,000 | 24,809,000 | 54,418,000 | 27,076,000 | 10,546,000 | -91,418,000 | 61,045,000 | 31,673,000 | 14,340,000 | 18,992,000 | 55,653,000 | 29,141,000 | 12,468,000 | 7,648,000 | 54,555,000 | 27,678,000 | 10,626,000 | 9,091,000 | 57,864,000 | 21,512,000 | 17,080,000 | 111,993,000 | 43,662,000 | 4,067,000 | 16,637,000 | -108,196,000 | 48,552,000 | 22,878,000 | -8,449,000 | -23,149,000 | 54,193,000 | -2,099,000 | 95,371,000 | 95,371,000 | ||||||||||||||||||||||
net earnings attributable to pnmr per common share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 30 | -140 | 1,220 | 220 | 100 | 170 | 1,450 | 530 | 520 | -580 | 440 | 530 | 640 | 180 | 1,420 | 180 | 190 | 140 | 1,320 | 620 | 200 | 110 | 1,520 | 720 | -190 | 400 | 1,290 | -950 | 230 | -690 | 1,100 | 480 | 190 | -680 | 920 | 470 | 290 | 320 | 680 | 340 | 130 | -1,140 | 770 | 400 | 180 | 240 | 700 | 370 | 160 | 100 | 680 | 350 | 130 | 110 | 730 | 270 | 210 | 1,280 | 480 | 40 | 180 | -1,180 | 530 | 250 | -90 | -250 | 590 | -20 | 1,040 | 1,040 | |||||||||||||||
diluted | 30 | -150 | 1,220 | 220 | 100 | 170 | 1,450 | 530 | 520 | -580 | 440 | 530 | 640 | 190 | 1,420 | 180 | 190 | 130 | 1,320 | 620 | 200 | 100 | 1,520 | 720 | -190 | 400 | 1,280 | -950 | 230 | -690 | 1,090 | 480 | 190 | -670 | 920 | 470 | 290 | 310 | 680 | 340 | 130 | -1,140 | 760 | 400 | 180 | 240 | 690 | 360 | 160 | 100 | 680 | 340 | 130 | 110 | 720 | 270 | 210 | 1,260 | 480 | 40 | 180 | -1,180 | 530 | 250 | -90 | -250 | 590 | -20 | 1,040 | 1,040 | |||||||||||||||
regulatory disallowances and restructuring costs | 65,877,000 | 2,315,000 | 3,731,000 | -567,000 | 1,399,000 | 758,000 | 436,000 | 496,000 | 149,254,000 | 1,345,000 | 65,449,000 | -1,645,000 | 1,794,000 | -2,214,000 | 16,451,000 | 774,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
electric operating revenues: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contracts with customers | 330,194,750 | 531,966,000 | 404,320,000 | 384,493,000 | 372,046,000 | 481,881,000 | 368,893,000 | 346,585,000 | 348,622,000 | 455,120,000 | 343,075,000 | 322,983,000 | 327,921,000 | 418,673,000 | 314,917,000 | 315,698,000 | 317,707,000 | 400,023,000 | 338,659,000 | 303,351,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
alternative revenue programs | -3,642,250 | -11,643,000 | 2,579,000 | -5,505,000 | -608,000 | -9,483,000 | 7,236,000 | -909,000 | -4,510,000 | -12,376,000 | 4,466,000 | 426,000 | -242,000 | -6,779,000 | 5,844,000 | 636,000 | 3,222,000 | -8,050,000 | 5,660,000 | 924,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other electric operating revenue | 91,881,500 | 209,565,000 | 92,831,000 | 65,130,000 | 62,637,000 | 82,153,000 | 50,411,000 | 19,031,000 | 15,164,000 | 29,721,000 | 10,108,000 | 10,213,000 | 16,466,000 | 21,692,000 | 9,467,000 | 33,311,000 | 22,827,000 | 30,693,000 | 7,994,000 | 13,603,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total electric operating revenues | 418,434,000 | 729,888,000 | 499,730,000 | 444,118,000 | 434,075,000 | 554,551,000 | 426,540,000 | 364,707,000 | 359,276,000 | 472,465,000 | 357,649,000 | 333,622,000 | 344,145,000 | 433,586,000 | 330,228,000 | 349,645,000 | 343,756,000 | 422,666,000 | 352,313,000 | 317,878,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on available-for-sale securities | 9,431,000 | 5,406,000 | 5,663,000 | 6,661,000 | 4,137,000 | 4,531,000 | 4,631,000 | 6,218,000 | 3,944,000 | 2,536,000 | 5,556,000 | 4,024,000 | 2,293,000 | 962,000 | 4,699,000 | 2,573,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on investments held by ndt | 1,748,750 | 2,190,000 | 3,272,000 | 1,533,000 | 3,639,000 | 5,716,000 | -795,000 | 4,454,000 | 1,297,000 | -4,109,000 | 5,894,000 | 5,902,000 | 2,262,000 | 2,206,000 | -1,342,000 | 1,743,000 | -4,382,000 | 2,957,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net other income | 2,181,750 | 1,736,000 | 4,466,000 | 2,524,000 | 6,703,000 | 7,879,000 | 1,737,000 | 5,840,000 | 168,400,000 | -3,291,000 | 7,056,000 | 7,853,000 | -193,430,000 | 7,315,000 | -2,119,000 | 10,714,000 | -25,833,000 | 18,583,000 | 9,224,000 | 23,040,000 | 23,040,000 | 7,629,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other deductions | -3,350,000 | -6,967,000 | -3,451,000 | -2,716,000 | -4,551,000 | -13,077,000 | -4,685,000 | -3,881,000 | -3,072,000 | -3,799,000 | -3,848,000 | -3,173,000 | -1,841,000 | -2,404,000 | -2,325,000 | -2,272,000 | -2,360,000 | -2,360,000 | -2,400,000 | -1,785,000 | -3,199,000 | -3,882,000 | -2,980,000 | -2,056,000 | -5,530,000 | -987,000 | -1,329,000 | -1,519,000 | -2,497,000 | -1,516,000 | -3,107,000 | -236,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in net earnings of optim energy | -9,509,000 | 2,495,000 | -3,858,000 | -4,352,000 | -31,089,000 | 6,902,000 | -7,353,000 | 1,395,000 | 1,395,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings from continuing operations | -104,806,000 | 52,593,000 | 26,302,000 | -5,214,000 | 3,419,000 | 16,407,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings from discontinued operations, net of income taxes (benefit) of 0, (785), 0 and 37,381 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings attributable to valencia non-controlling interest | -2,576,250 | -3,909,000 | -3,292,000 | -3,103,000 | -4,000,000 | -2,536,000 | -2,775,000 | -2,579,000 | -2,579,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings from continuing operations attributable to pnmr per common share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | -1,180 | 530 | 250 | -90 | 10 | 150 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | -1,180 | 530 | 250 | -90 | 10 | 150 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings from discontinued operations, net of income taxes (benefit) of 0, (1,861), 0 and 38,166 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating revenues: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
electric | 383,396,000 | 382,982,000 | 477,665,000 | 401,035,000 | 385,803,000 | 385,803,000 | 407,573,000 | 607,023,000 | 580,243,000 | 364,403,000 | 401,075,000 | 569,566,000 | 505,376,000 | 436,807,000 | 455,287,000 | 580,967,000 | 477,603,000 | 448,216,000 | 264,134,000 | 314,022,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total operating revenues | 383,457,000 | 383,043,000 | 477,727,000 | 401,110,000 | 385,865,000 | 385,865,000 | 407,633,000 | 607,076,000 | 580,310,000 | 364,503,000 | 50,410,000 | 629,437,000 | 580,681,000 | 653,501,000 | 619,034,000 | 650,165,000 | 546,669,000 | 655,801,000 | 429,657,000 | 387,730,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings from discontinued operations, net of income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
taxes of 0 and 40,027 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of goodwill and other intangible assets | 77,684,000 | 7,906,000 | 136,179,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains (losses) on investments held by ndt | 505,750 | 3,936,000 | 2,469,000 | -4,382,000 | -5,154,000 | -5,697,000 | -677,000 | -3,705,000 | 1,724,500 | 3,897,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest charges: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest on long-term debt | 20,872,000 | 29,198,000 | 30,089,000 | 24,200,000 | 24,200,000 | 25,069,000 | 29,518,000 | 24,197,000 | 18,908,000 | 13,728,000 | 25,167,000 | 18,734,000 | 24,009,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other interest charges | 1,953,250 | 1,337,000 | 1,728,000 | 4,749,000 | 4,749,000 | 8,880,000 | 9,634,000 | 7,823,000 | 8,927,000 | 3,433,000 | 10,088,000 | 11,158,000 | 13,838,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total interest charges | 22,825,250 | 30,535,000 | 31,817,000 | 28,949,000 | 28,949,000 | 33,949,000 | 39,152,000 | 32,020,000 | 27,835,000 | 17,161,000 | 35,255,000 | 29,892,000 | 37,847,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings (loss) before income taxes | 28,965,750 | 89,584,000 | 23,994,000 | -118,139,000 | -7,824,000 | -156,541,000 | -113,056,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings (loss) from continuing operations | 19,512,250 | 58,223,000 | 16,407,000 | -83,042,000 | -4,847,000 | -146,248,000 | -71,135,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings (loss) from discontinued operations, net of income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
taxes (benefit) of (785), 820, 41,196 and 16,299 | 19,425,500 | -1,362,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings (loss) from continuing operations attributable to pnmr per common share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 190 | 610 | 150 | -940 | -60 | -1,790 | -930 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 190 | 600 | 150 | -940 | -60 | -1,790 | -930 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
taxes (benefit) of (1,861), 1,824, 41,981 and 15,479 | -2,611,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
taxes of 43,842 and 13,655 | 81,675,000 | 81,675,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in net earnings of energyco | -7,272,750 | -1,485,000 | -2,523,000 | -25,083,000 | -4,585,000 | 10,556,000 | 2,272,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest in earnings of valencia | -2,727,000 | -3,451,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
taxes (benefit) of 820, (2,139), 16,299 and 6,337 | 6,155,500 | -638,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings (loss) from continuing operations per common share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 190 | 610 | 150 | -940 | -60 | -1,790 | -930 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 190 | 600 | 150 | -940 | -60 | -1,790 | -930 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net earnings per common share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | -820 | -60 | -1,760 | -630 | 220 | 110 | 260 | 390 | 500 | 630 | 240 | 380 | 500 | 450 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | -820 | -60 | -1,760 | -630 | 210 | 110 | 260 | 380 | 490 | 620 | 230 | 380 | 500 | 450 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
taxes (benefit) of 1,824, (1,040), 15,479 and 8,477 | 2,762,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of energy sold | 234,380,000 | -22,509,000 | 408,981,000 | 356,533,000 | 378,520,000 | 346,630,000 | 366,688,000 | 306,500,000 | 425,972,000 | 249,164,000 | 227,724,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
taxes of 13,655 and 9,517 | 22,499,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gas | 87,790,500 | 59,537,000 | 75,136,000 | 216,484,000 | 163,064,000 | 69,001,000 | 68,869,000 | 207,476,000 | 165,286,000 | 73,530,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
carrying charges on regulatory assets | 978,000 | 2,038,000 | 2,004,000 | 1,973,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net earnings per common share | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | -820 | -60 | -1,760 | -630 | 220 | 110 | 260 | 390 | 500 | 630 | 240 | 380 | 500 | 450 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | -820 | -60 | -1,760 | -630 | 210 | 110 | 260 | 380 | 490 | 620 | 230 | 380 | 500 | 450 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in net loss of energyco | -662,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other income taxes | -3,950,000 | -4,858,000 | -3,979,000 | -3,834,000 | -5,101,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings before interest charges | 67,948,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest charges : | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
taxes, other than income taxes | 18,295,000 | 18,382,000 | 18,261,000 | 16,964,000 | 8,871,000 | 8,178,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock dividend requirements | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
of subsidiary | 99,000 | 132,000 | 147,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock dividend requirements of | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
subsidiary | 132,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
the accompanying notes, as they relate to pnmr, are an integral part of these financial statements. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax expense | -3,499,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid per common share | 185 | 160 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
the accompanying notes are an integral part of these financial statements. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit | -2,918,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net earnings before cumulative effect of | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in accounting principles | 27,417,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cumulative effect of changes in accounting | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principles, net of income tax of 23,999 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2009-12-31 | 2009-09-30 | 2009-05-06 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2005-12-31 | 2005-03-31 | 2004-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 5,620,000 | 18,256,000 | 32,066,000 | 22,170,000 | 6,053,000 | 4,498,000 | 7,235,000 | 3,235,000 | 2,988,000 | 2,215,000 | 7,768,000 | 7,640,000 | 4,132,000 | 4,078,000 | 5,622,000 | 3,484,000 | 4,389,000 | 1,104,000 | 49,481,000 | 18,457,000 | 7,521,000 | 47,928,000 | 30,893,000 | 2,823,000 | 16,249,000 | 3,833,000 | 20,094,000 | 4,226,000 | 180,088,000 | 2,122,000 | 34,964,000 | 4,889,000 | 3,783,000 | 3,974,000 | 43,149,000 | 7,681,000 | 4,940,000 | 6,404,000 | 122,395,000 | 28,424,000 | 27,167,000 | 2,533,000 | 33,439,000 | 34,798,000 | 5,109,000 | 5,356,000 | 3,184,000 | 22,298,000 | 12,940,000 | 15,404,000 | 25,097,000 | 19,097,000 | 70,255,000 | 70,470,000 | 267,116,000 | 137,877,000 | 27,724,000 | 16,739,000 | 58,050,000 | 9,045,000 | 100,866,000 | 73,890,000 | 12,219,000 | 328,779,000 | 8,062,000 | |||||||||||||||
accounts receivable | 135,926,000 | 151,804,000 | 190,913,000 | 146,444,000 | 132,378,000 | 130,351,000 | 149,830,000 | 121,757,000 | 105,002,000 | 126,291,000 | 175,193,000 | 121,113,000 | 129,250,000 | 183,669,000 | 179,604,000 | 150,960,000 | 116,015,000 | 123,292,000 | 140,826,000 | 123,540,000 | 102,462,000 | 113,410,000 | 135,400,000 | 96,209,000 | 83,089,000 | 85,889,000 | 115,448,000 | 83,669,000 | 94,624,000 | 92,800,000 | 108,648,000 | 89,158,000 | 84,156,000 | 90,473,000 | 107,428,000 | 92,060,000 | 75,598,000 | 94,703,000 | 89,844,000 | 105,516,000 | 81,611,000 | 90,251,000 | 110,937,000 | 94,948,000 | 89,634,000 | 119,887,000 | 89,479,000 | 107,637,000 | 94,275,000 | 97,245,000 | 134,797,000 | 106,104,000 | 136,196,000 | 102,949,000 | 172,700,000 | 149,644,000 | 125,680,000 | 180,954,000 | 137,951,000 | 129,605,000 | 127,726,000 | |||||||||||||||||||
unbilled revenues | 59,213,000 | 68,214,000 | 82,440,000 | 81,989,000 | 57,689,000 | 69,176,000 | 76,109,000 | 76,793,000 | 55,142,000 | 64,072,000 | 68,271,000 | 67,504,000 | 52,107,000 | 63,473,000 | 63,889,000 | 64,520,000 | 42,153,000 | 57,736,000 | 64,874,000 | 69,229,000 | 42,953,000 | 55,504,000 | 64,321,000 | 70,480,000 | 45,379,000 | 57,416,000 | 57,146,000 | 60,737,000 | 39,011,000 | 57,092,000 | 53,832,000 | 70,904,000 | 41,400,000 | 54,055,000 | 57,241,000 | 57,705,000 | 69,834,000 | 75,527,000 | 48,042,000 | 63,253,000 | 49,408,000 | 58,806,000 | 55,155,000 | 71,410,000 | 50,410,000 | 54,399,000 | 74,827,000 | 47,793,000 | 61,130,000 | 71,453,000 | 73,757,000 | 89,371,000 | 70,064,000 | 66,368,000 | 79,527,000 | 96,564,000 | 67,356,000 | 94,920,000 | 100,311,000 | 98,733,000 | 100,900,000 | 86,367,000 | 72,195,000 | |||||||||||||||||
other receivables | 72,809,000 | 53,875,000 | 42,256,000 | 46,981,000 | 42,381,000 | 37,236,000 | 48,967,000 | 103,721,000 | 39,808,000 | 76,509,000 | 25,719,000 | 31,233,000 | 22,004,000 | 20,320,000 | 22,089,000 | 20,524,000 | 19,414,000 | 18,784,000 | 28,788,000 | 19,977,000 | 17,979,000 | 23,797,000 | 12,972,000 | 10,349,000 | 13,954,000 | 12,165,000 | 14,058,000 | 16,287,000 | 13,849,000 | 11,369,000 | 22,246,000 | 24,338,000 | 17,891,000 | 17,582,000 | 16,567,000 | 17,715,000 | 17,066,000 | 30,027,000 | 37,898,000 | 39,061,000 | 41,476,000 | 53,909,000 | 53,681,000 | 39,651,000 | 43,517,000 | 43,418,000 | 49,077,000 | 46,955,000 | 57,523,000 | 60,562,000 | 65,436,000 | 65,212,000 | 75,902,000 | 89,149,000 | 61,488,000 | 66,816,000 | 71,567,000 | 96,174,000 | 99,091,000 | 67,596,000 | 64,296,000 | 42,645,000 | 38,789,000 | |||||||||||||||||
materials, supplies, and fuel stock | 189,512,000 | 181,316,000 | 172,986,000 | 171,174,000 | 168,244,000 | 166,861,000 | 120,519,000 | 115,144,000 | 104,491,000 | 98,034,000 | 83,391,000 | 81,017,000 | 64,290,000 | 66,733,000 | 64,835,000 | 75,414,000 | 70,244,000 | 65,061,000 | 66,750,000 | 61,966,000 | 62,113,000 | 66,417,000 | 67,435,000 | 69,676,000 | 74,124,000 | 77,929,000 | 77,742,000 | 74,490,000 | 68,008,000 | 71,834,000 | 75,234,000 | 74,785,000 | 69,478,000 | 66,502,000 | 68,179,000 | 1,591,000 | 2,083,000 | -3,924,000 | 72,015,000 | 68,769,000 | -5,060,000 | 381,000 | -3,328,000 | 71,913,000 | 66,284,000 | 5,570,000 | 63,637,000 | 6,447,000 | 61,329,000 | 67,223,000 | 60,367,000 | 59,801,000 | 58,699,000 | -5,268,000 | 61,000,000 | 59,481,000 | -3,117,000 | -2,067,000 | 53,092,000 | 1,109,000 | 51,788,000 | 52,479,000 | 53,187,000 | 52,246,000 | -385,000 | 49,061,000 | 47,450,000 | 45,822,000 | 44,330,000 | 42,429,000 | ||||||||||
regulatory assets | 61,713,000 | 41,785,000 | 29,157,000 | 41,891,000 | 40,897,000 | 41,492,000 | 44,174,000 | 59,397,000 | 61,453,000 | 73,046,000 | 99,388,000 | 59,999,000 | 44,740,000 | 20,265,000 | 45,040,000 | 24,307,000 | 18,597,000 | 14,785,000 | 34,187,000 | 32,525,000 | 29,133,000 | 202,000 | 11,913,000 | 21,574,000 | 7,355,000 | 7,373,000 | 3,678,000 | 5,533,000 | 4,534,000 | 7,261,000 | 6,586,000 | 1,423,000 | 2,933,000 | 3,424,000 | 7,558,000 | 10,180,000 | 23,142,000 | 33,550,000 | 41,606,000 | 27,163,000 | 24,416,000 | 38,511,000 | 41,961,000 | 41,478,000 | 47,899,000 | 47,906,000 | 28,693,000 | 32,197,000 | 36,292,000 | 31,826,000 | 28,589,000 | 1,208,000 | 1,537,000 | 1,932,000 | 249,000 | 117,000 | 20,576,000 | 12,321,000 | 18,455,000 | 830,000 | 8,614,000 | 3,694,000 | ||||||||||||||||||
prepaid assets | 24,912,000 | 28,946,000 | 30,721,000 | 39,869,000 | 26,286,000 | 25,452,000 | 34,252,000 | 30,278,000 | 16,792,000 | 19,759,000 | 21,705,000 | 23,417,000 | 21,900,000 | 18,465,000 | 18,407,000 | 25,121,000 | 25,149,000 | 37,325,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes receivable | 7,784,000 | 8,322,000 | 8,642,000 | 9,486,000 | 7,284,000 | 7,684,000 | 5,316,000 | 5,741,000 | 6,168,000 | 6,697,000 | 1,883,000 | 2,875,000 | 2,147,000 | 2,351,000 | 3,835,000 | 4,655,000 | 4,102,000 | 4,878,000 | 5,323,000 | 6,061,000 | 5,553,000 | 5,672,000 | 4,981,000 | 4,494,000 | 4,856,000 | 4,933,000 | 4,237,000 | 4,875,000 | 7,630,000 | 7,965,000 | 7,589,000 | 7,670,000 | 6,855,000 | 6,879,000 | 6,761,000 | 6,904,000 | 6,773,000 | 5,934,000 | 4,719,000 | 6,723,000 | 5,503,000 | 7,066,000 | 5,283,000 | 5,498,000 | 100,699,000 | 100,802,000 | 100,715,000 | 99,506,000 | 97,201,000 | 97,450,000 | 15,864,000 | 72,637,000 | 46,803,000 | 46,818,000 | 40,958,000 | 42,965,000 | 50,960,000 | |||||||||||||||||||||||
other current assets | 4,730,000 | 12,144,000 | 6,255,000 | 13,723,000 | 8,194,000 | 16,086,000 | 9,292,000 | 21,588,000 | 15,999,000 | 8,920,000 | 5,909,000 | 9,839,000 | 11,329,000 | 31,624,000 | 6,453,000 | 1,304,000 | 1,082,000 | 1,635,000 | 57,484,000 | 60,138,000 | 60,764,000 | 64,549,000 | 50,070,000 | 51,279,000 | 42,956,000 | 44,472,000 | 48,761,000 | 49,259,000 | 53,863,000 | 53,725,000 | 53,068,000 | 51,818,000 | 46,389,000 | 47,358,000 | 56,421,000 | 5,623,000 | 12,399,000 | 1,127,000 | 89,746,000 | 103,483,000 | -13,527,000 | 23,693,000 | 36,707,000 | 71,482,000 | 65,264,000 | -29,146,000 | 55,277,000 | -22,588,000 | 44,689,000 | 34,590,000 | 37,404,000 | 42,220,000 | 40,414,000 | -3,014,000 | 38,467,000 | 41,463,000 | 402,000 | -14,916,000 | 49,043,000 | 1,679,000 | 91,672,000 | 96,110,000 | 109,785,000 | 92,878,000 | 17,679,000 | 61,642,000 | 83,928,000 | -21,359,000 | 82,566,000 | 71,134,000 | 50,549,000 | 13,852,000 | 51,483,000 | 73,667,000 | 3,896,000 | 125,523,000 | 108,087,000 | 14,390,000 | 54,939,000 | 48,472,000 |
total current assets | 562,219,000 | 564,662,000 | 595,436,000 | 573,727,000 | 489,406,000 | 498,836,000 | 495,694,000 | 537,654,000 | 407,843,000 | 475,543,000 | 489,227,000 | 404,637,000 | 351,899,000 | 410,978,000 | 409,774,000 | 370,289,000 | 301,145,000 | 324,600,000 | 447,713,000 | 391,893,000 | 328,478,000 | 377,479,000 | 377,985,000 | 326,884,000 | 287,962,000 | 294,010,000 | 341,164,000 | 299,076,000 | 457,073,000 | 302,524,000 | 363,925,000 | 331,242,000 | 277,299,000 | 294,420,000 | 374,535,000 | 398,886,000 | 408,871,000 | 410,065,000 | 503,721,000 | 466,326,000 | 401,030,000 | 401,539,000 | 400,520,000 | 393,157,000 | 432,074,000 | 472,412,000 | 470,791,000 | 625,738,000 | 520,368,000 | 543,880,000 | 545,584,000 | 566,690,000 | 509,339,000 | 537,590,000 | 919,089,000 | 940,085,000 | 781,459,000 | 617,224,000 | 684,008,000 | 122,506,000 | 604,428,000 | 541,435,000 | 171,119,000 | 645,176,000 | 289,218,000 | |||||||||||||||
other property and investments: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment securities | 494,554,000 | 505,655,000 | 493,895,000 | 487,033,000 | 470,179,000 | 475,524,000 | 453,505,000 | 441,230,000 | 448,164,000 | 444,408,000 | 421,377,000 | 433,192,000 | 431,328,000 | 417,476,000 | 376,662,000 | 386,355,000 | 431,097,000 | 463,126,000 | 455,409,000 | 453,007,000 | 437,028,000 | 440,115,000 | 408,551,000 | 389,452,000 | 353,268,000 | 388,832,000 | 369,017,000 | 362,793,000 | 351,563,000 | 328,242,000 | 331,746,000 | 323,105,000 | 324,003,000 | |||||||||||||||||||||||||||||||||||||||||||||||
other investments | 264,000 | 302,000 | 268,000 | 246,000 | 290,000 | 259,000 | 255,000 | 229,000 | 193,000 | 171,000 | 172,000 | 175,000 | 176,000 | 177,000 | 160,000 | 139,000 | 174,000 | 265,000 | 148,000 | 190,000 | 186,000 | 284,000 | 189,000 | 336,000 | 234,000 | 356,000 | 240,000 | 296,000 | 299,000 | 297,000 | 348,000 | 373,000 | 375,000 | 503,000 | 386,000 | 428,000 | 440,000 | 507,000 | 509,000 | 1,667,000 | 1,813,000 | 1,835,000 | 6,725,000 | 7,426,000 | 8,363,000 | 9,977,000 | 8,450,000 | 14,639,000 | 17,925,000 | 18,791,000 | 21,157,000 | 22,481,000 | 29,332,000 | 31,833,000 | 35,972,000 | 40,348,000 | 43,696,000 | 52,038,000 | 54,996,000 | 138,435,000 | 137,020,000 | 134,783,000 | 108,505,000 | |||||||||||||||||
non-utility property | 41,376,000 | 36,678,000 | 32,218,000 | 28,686,000 | 26,934,000 | 27,116,000 | 28,023,000 | 29,584,000 | 29,064,000 | 28,824,000 | 25,805,000 | 26,066,000 | 24,420,000 | 25,547,000 | 24,170,000 | 23,872,000 | 22,086,000 | 19,679,000 | 16,177,000 | 12,459,000 | 10,633,000 | 7,943,000 | 6,229,000 | 3,404,000 | 3,404,000 | 3,404,000 | 3,404,000 | 3,404,000 | 3,404,000 | 3,404,000 | 3,404,000 | 3,404,000 | 3,406,000 | 4,060,000 | 966,000 | |||||||||||||||||||||||||||||||||||||||||||||
total other property and investments | 536,194,000 | 546,686,000 | 530,841,000 | 519,497,000 | 499,155,000 | 504,615,000 | 480,694,000 | 468,575,000 | 476,380,000 | 593,516,000 | 569,702,000 | 568,861,000 | 562,503,000 | 535,114,000 | 493,301,000 | 502,721,000 | 545,035,000 | 577,988,000 | 570,169,000 | 565,871,000 | 548,855,000 | 555,129,000 | 521,345,000 | 493,504,000 | 444,882,000 | 466,806,000 | 435,974,000 | 411,034,000 | 391,619,000 | 358,507,000 | 361,527,000 | 351,643,000 | 395,477,000 | 397,005,000 | 364,192,000 | 341,097,000 | 344,333,000 | 257,461,000 | 261,379,000 | 251,396,000 | 254,172,000 | 265,243,000 | 251,225,000 | 252,387,000 | 254,289,000 | 256,097,000 | 259,305,000 | 256,169,000 | 287,926,000 | 286,917,000 | 478,888,000 | 486,775,000 | 538,245,000 | 557,044,000 | 562,697,000 | 539,971,000 | 565,364,000 | 652,318,000 | 600,510,000 | 405,471,000 | 415,918,000 | 434,560,000 | 418,493,000 | |||||||||||||||||
utility plant: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
plant in service and plant held for future use | 11,685,689,000 | 11,592,121,000 | 11,109,319,000 | 10,965,483,000 | 10,800,198,000 | 6,085,078,000 | 5,982,387,000 | 5,754,564,000 | 5,602,590,000 | 5,563,061,000 | 5,431,680,000 | 5,385,946,000 | 5,332,025,000 | 5,223,543,000 | 5,196,375,000 | 4,998,685,000 | 4,895,632,000 | 4,860,614,000 | 4,778,761,000 | 4,747,334,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less accumulated depreciation and amortization | 3,083,085,000 | 3,010,588,000 | 2,966,615,000 | 2,904,763,000 | 2,889,262,000 | 2,829,296,000 | 2,910,228,000 | 2,855,197,000 | 2,812,846,000 | 2,755,823,000 | 2,728,523,000 | 2,680,094,000 | 2,679,655,000 | 2,659,952,000 | 2,621,112,000 | 2,975,176,000 | 3,003,558,000 | 2,952,743,000 | 2,951,721,000 | 2,907,778,000 | 2,883,146,000 | 2,835,170,000 | 2,811,168,000 | 2,773,434,000 | 2,755,566,000 | 2,713,503,000 | 2,688,066,000 | 2,649,617,000 | 2,641,320,000 | 2,604,177,000 | 2,683,626,000 | 2,648,684,000 | 2,627,329,000 | 2,592,692,000 | 2,431,695,000 | 2,312,560,000 | 2,279,853,000 | 2,017,711,000 | 1,971,832,000 | 1,913,361,000 | 1,866,635,000 | 1,838,832,000 | 1,839,481,000 | 1,820,441,000 | 1,789,039,000 | 1,766,689,000 | 1,748,487,000 | 1,686,971,000 | 1,649,799,000 | 1,626,693,000 | 1,621,612,000 | 1,621,441,000 | 1,591,806,000 | 1,569,235,000 | 1,523,871,000 | 1,502,790,000 | 1,480,788,000 | 1,689,373,000 | 1,662,465,000 | 1,457,779,000 | 1,428,793,000 | 1,158,442,000 | 1,118,957,000 | |||||||||||||||||
construction work in progress | 763,659,000 | 653,206,000 | 791,841,000 | 677,897,000 | 637,262,000 | 495,976,000 | 816,143,000 | 727,130,000 | 693,502,000 | 589,834,000 | 717,353,000 | 593,995,000 | 491,565,000 | 372,988,000 | 485,023,000 | 390,733,000 | 313,901,000 | 248,856,000 | 350,090,000 | 293,050,000 | 282,704,000 | 218,719,000 | 379,848,000 | 309,513,000 | 240,002,000 | 161,106,000 | 258,285,000 | 202,991,000 | 225,485,000 | 194,427,000 | 227,367,000 | 220,065,000 | 284,870,000 | 245,933,000 | 301,466,000 | 227,355,000 | 211,919,000 | 261,049,000 | 230,014,000 | 211,472,000 | 147,870,000 | 132,080,000 | 175,410,000 | 160,155,000 | 140,147,000 | 148,313,000 | 140,409,000 | 159,918,000 | 143,784,000 | 137,622,000 | 156,061,000 | 179,652,000 | 166,764,000 | 186,405,000 | 202,200,000 | 164,877,000 | 170,217,000 | 367,710,000 | 312,161,000 | 152,528,000 | 144,514,000 | 114,097,000 | 153,091,000 | |||||||||||||||||
nuclear fuel, net of accumulated amortization of 32,070 and 27,953 | 78,381,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net utility plant | 9,444,644,000 | 9,311,435,000 | 9,010,268,000 | 8,815,504,000 | 8,622,927,000 | 8,437,008,000 | 8,211,382,000 | 7,974,937,000 | 7,760,370,000 | 7,609,862,000 | 7,410,853,000 | 7,215,199,000 | 7,009,589,000 | 6,972,823,000 | 6,794,385,000 | 6,937,130,000 | 6,858,428,000 | 6,752,899,000 | 6,218,822,000 | 6,134,431,000 | 6,030,515,000 | 5,965,149,000 | 5,774,387,000 | 5,668,578,000 | 5,544,283,000 | 5,466,009,000 | 5,347,131,000 | 5,245,986,000 | 5,289,971,000 | 5,234,629,000 | 5,163,829,000 | 5,100,699,000 | 5,031,530,000 | 4,980,227,000 | 5,092,119,000 | 4,843,895,000 | 4,790,230,000 | 4,409,691,000 | 4,319,777,000 | 4,134,515,000 | 3,962,603,000 | 3,933,911,000 | 3,847,067,000 | 3,807,445,000 | 3,764,509,000 | 3,691,663,000 | 3,677,258,000 | 3,549,850,000 | 3,466,282,000 | 3,444,444,000 | 3,391,283,000 | 3,384,530,000 | 3,280,255,000 | 3,228,585,000 | 3,132,394,000 | 3,104,217,000 | 2,972,670,000 | 3,373,897,000 | 3,303,895,000 | 3,665,466,000 | 3,637,203,000 | 2,340,163,000 | 2,166,090,000 | |||||||||||||||||
deferred charges and other assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill | 278,297,000 | 278,297,000 | 278,297,000 | 278,297,000 | 278,297,000 | 278,297,000 | 278,297,000 | 278,297,000 | 278,297,000 | 278,297,000 | 278,297,000 | 278,297,000 | 278,297,000 | 278,297,000 | 278,297,000 | 278,297,000 | 278,297,000 | 278,297,000 | 278,297,000 | 278,297,000 | 278,297,000 | 278,297,000 | 278,297,000 | 278,297,000 | 278,297,000 | 278,297,000 | 278,297,000 | 278,297,000 | 278,297,000 | 278,297,000 | 278,297,000 | 278,297,000 | 278,297,000 | 278,297,000 | 278,297,000 | 278,297,000 | 278,297,000 | 278,297,000 | 278,297,000 | 278,297,000 | 278,297,000 | 278,297,000 | 278,297,000 | 278,297,000 | 278,297,000 | 278,297,000 | 278,297,000 | 278,297,000 | 321,310,000 | 321,310,000 | 321,310,000 | 321,310,000 | 321,310,000 | 321,310,000 | 360,607,000 | 366,856,000 | 495,664,000 | 102,775,000 | 495,664,000 | 494,513,000 | 495,441,000 | 495,441,000 | ||||||||||||||||||
operating lease right-of-use assets, net of accumulated amortization | 49,740,000 | 108,517,000 | 320,127,000 | 265,919,000 | 269,399,000 | 272,894,000 | 174,554,000 | 177,285,000 | 179,480,000 | 182,201,000 | 185,989,000 | 50,104,000 | 52,675,000 | 55,982,000 | 62,440,000 | 67,623,000 | 74,126,000 | 79,511,000 | 85,956,000 | 92,498,000 | 99,017,000 | 105,133,000 | 111,638,000 | 118,140,000 | 124,717,000 | 131,212,000 | 137,637,000 | 143,876,000 | 150,426,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
other deferred charges | 328,776,000 | 310,439,000 | 283,490,000 | 268,525,000 | 274,131,000 | 258,080,000 | 250,088,000 | 216,769,000 | 224,531,000 | 198,805,000 | 192,286,000 | 177,578,000 | 164,460,000 | 157,497,000 | 169,861,000 | 155,993,000 | 159,016,000 | 139,332,000 | 110,681,000 | 108,193,000 | 102,997,000 | 100,877,000 | 106,627,000 | 106,478,000 | 104,648,000 | 105,510,000 | 94,415,000 | 93,434,000 | 95,106,000 | 90,153,000 | 97,848,000 | 96,223,000 | 95,115,000 | 91,926,000 | 94,849,000 | 77,732,000 | 73,102,000 | 97,078,000 | 95,108,000 | 98,453,000 | 94,723,000 | 94,263,000 | 95,814,000 | 95,660,000 | 98,517,000 | 92,747,000 | 91,572,000 | 85,343,000 | 95,536,000 | 94,376,000 | 92,867,000 | 91,002,000 | 67,802,000 | 86,182,000 | 89,363,000 | 62,286,000 | 53,096,000 | 52,045,000 | 50,030,000 | 114,985,000 | 94,112,000 | 53,994,000 | 123,094,000 | |||||||||||||||||
total deferred charges and other assets | 1,595,313,000 | 1,636,502,000 | 1,834,989,000 | 1,766,536,000 | 1,779,132,000 | 1,771,274,000 | 1,655,711,000 | 1,602,244,000 | 1,613,060,000 | 1,573,684,000 | 1,581,059,000 | 1,438,273,000 | 1,429,145,000 | 1,338,462,000 | 1,331,430,000 | 1,100,965,000 | 1,023,078,000 | 1,011,398,000 | 1,019,366,000 | 1,028,274,000 | 1,035,461,000 | 1,042,097,000 | 1,068,395,000 | 1,085,501,000 | 1,097,992,000 | 1,071,949,000 | 1,076,663,000 | 1,092,571,000 | 1,112,095,000 | 969,891,000 | 959,714,000 | 966,505,000 | 972,087,000 | 974,451,000 | 866,408,000 | 819,792,000 | 817,022,000 | 849,801,000 | 854,462,000 | 856,972,000 | 889,221,000 | 899,517,000 | 930,002,000 | 950,917,000 | 919,888,000 | 840,035,000 | 845,235,000 | 940,883,000 | 939,150,000 | 949,842,000 | 965,054,000 | 965,527,000 | 934,362,000 | 954,343,000 | 1,551,474,000 | 1,542,520,000 | 1,644,108,000 | 1,205,030,000 | 1,204,540,000 | |||||||||||||||||||||
liabilities and stockholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term debt | 263,200,000 | 181,400,000 | 313,800,000 | 345,700,000 | 593,700,000 | 609,300,000 | 459,000,000 | 326,400,000 | 244,500,000 | 261,900,000 | 405,500,000 | 326,500,000 | 409,400,000 | 232,000,000 | 60,200,000 | 266,300,000 | 86,000,000 | 62,700,000 | 13,900,000 | 91,500,000 | 197,500,000 | 32,000,000 | 184,294,000 | 252,549,000 | 300,600,000 | 185,100,000 | 289,600,000 | 342,400,000 | 223,800,000 | 235,900,000 | 262,600,000 | 282,600,000 | 238,700,000 | 305,400,000 | 266,500,000 | 355,900,000 | 401,400,000 | 187,600,000 | 100,000,000 | 100,000,000 | 100,000,000 | 149,200,000 | 112,000,000 | 160,000,000 | 243,300,000 | 113,400,000 | 207,000,000 | 289,000,000 | 224,000,000 | 222,000,000 | 192,000,000 | 285,000,000 | 193,000,000 | 145,600,000 | 778,667,000 | 426,651,000 | 737,000,000 | 648,684,000 | 559,670,000 | 513,045,000 | 839,100,000 | 842,500,000 | 194,000,000 | 21,800,000 | 27,200,000 | |||||||||||||||
current installments of long-term debt | 302,768,000 | 302,538,000 | 402,311,000 | 416,701,000 | 671,858,000 | 611,603,000 | 411,539,000 | 240,770,000 | 283,776,000 | 280,169,000 | 502,434,000 | 422,338,000 | 409,901,000 | 184,793,000 | 184,684,000 | 259,569,000 | 179,419,000 | 179,339,000 | 104,258,000 | 250,051,000 | 1,010,559,000 | 575,518,000 | 779,597,000 | 779,372,000 | 539,555,000 | 490,268,000 | 385,227,000 | 100,187,000 | 172,302,000 | 471,880,000 | 471,690,000 | 309,565,000 | 256,895,000 | 165,312,000 | 101,335,000 | 106,910,000 | 300,000,000 | 333,066,000 | 333,066,000 | 75,000,000 | 52,530,000 | 52,530,000 | 2,530,000 | 2,387,000 | 2,387,000 | 2,252,000 | 2,252,000 | 2,252,000 | 2,125,000 | 2,125,000 | 2,004,000 | 38,004,000 | 205,561,000 | 470,334,000 | 619,212,000 | 448,935,000 | 148,935,000 | |||||||||||||||||||||||
accounts payable | 157,444,000 | 243,062,000 | 154,416,000 | 147,646,000 | 163,132,000 | 204,468,000 | 136,435,000 | 140,304,000 | 133,470,000 | 205,175,000 | 157,035,000 | 147,593,000 | 122,254,000 | 215,708,000 | 127,493,000 | 129,923,000 | 117,772,000 | 172,595,000 | 111,970,000 | 128,249,000 | 110,577,000 | 169,317,000 | 84,684,000 | 75,933,000 | 95,194,000 | 103,118,000 | 81,679,000 | 80,908,000 | 77,893,000 | 112,170,000 | 72,568,000 | 82,851,000 | 78,427,000 | 121,383,000 | 89,882,000 | -754,000 | -2,509,000 | 5,614,000 | 76,403,000 | 70,948,000 | 5,130,000 | -31,139,000 | -794,000 | 88,509,000 | 102,204,000 | 212,000 | 102,656,000 | -26,737,000 | 62,198,000 | 109,666,000 | 76,309,000 | 88,378,000 | 77,435,000 | 11,028,000 | 81,463,000 | 74,227,000 | 1,014,000 | 12,524,000 | 71,949,000 | 6,101,000 | 88,132,000 | 95,969,000 | 102,052,000 | 110,956,000 | -40,932,000 | 87,896,000 | 102,952,000 | -3,466,000 | 210,540,000 | 158,850,000 | 159,319,000 | -2,688,000 | 169,790,000 | 167,512,000 | 125,174,000 | 136,504,000 | 97,786,000 | 68,867,000 | ||
customer deposits | 7,026,000 | 6,893,000 | 6,688,000 | 6,509,000 | 6,556,000 | 6,533,000 | 6,530,000 | 6,454,000 | 6,256,000 | 6,237,000 | 6,259,000 | 6,227,000 | 6,317,000 | 6,117,000 | 5,917,000 | 5,879,000 | 5,364,000 | 5,095,000 | 4,876,000 | 4,752,000 | 4,877,000 | 6,606,000 | 9,173,000 | 10,004,000 | 10,470,000 | 10,585,000 | 10,730,000 | 10,686,000 | 10,749,000 | 10,695,000 | 10,833,000 | 10,919,000 | 11,045,000 | 11,028,000 | 10,951,000 | 11,693,000 | 11,783,000 | 12,711,000 | 12,791,000 | 12,483,000 | 13,065,000 | 13,456,000 | 14,171,000 | 15,153,000 | 16,040,000 | 17,655,000 | 17,350,000 | |||||||||||||||||||||||||||||||||
accrued interest and taxes | 134,520,000 | 124,014,000 | 134,484,000 | 86,970,000 | 102,947,000 | 104,756,000 | 115,736,000 | 90,763,000 | 88,302,000 | 98,655,000 | 86,001,000 | 69,307,000 | 72,065,000 | 76,783,000 | 86,937,000 | 67,570,000 | 70,238,000 | 70,105,000 | 75,571,000 | 59,667,000 | 68,164,000 | 68,206,000 | 73,097,000 | 60,807,000 | 65,908,000 | 76,815,000 | 73,610,000 | 55,885,000 | 71,264,000 | 65,156,000 | 80,181,000 | 58,283,000 | 75,703,000 | 62,357,000 | 83,288,000 | -1,520,000 | 16,954,000 | -9,601,000 | 80,180,000 | 54,951,000 | 20,221,000 | -5,343,000 | 22,856,000 | 49,452,000 | 77,234,000 | -3,599,000 | 82,052,000 | -1,575,000 | 73,978,000 | 49,600,000 | 82,801,000 | 49,408,000 | 77,000,000 | 47,666,000 | 82,169,000 | 48,755,000 | -45,579,000 | 82,636,000 | -6,798,000 | 70,503,000 | 47,783,000 | 73,511,000 | 42,233,000 | -88,182,000 | 89,904,000 | 141,595,000 | 24,643,000 | 67,489,000 | 50,714,000 | 47,395,000 | -1,683,000 | 62,026,000 | 58,379,000 | 80,782,000 | 63,720,000 | 59,927,000 | 56,501,000 | |||
regulatory liabilities | 13,538,000 | 11,022,000 | 23,708,000 | 21,787,000 | 32,207,000 | 34,173,000 | 47,738,000 | 76,131,000 | 108,429,000 | 140,005,000 | 122,895,000 | 3,226,000 | 13,668,000 | 17,002,000 | 17,186,000 | 9,118,000 | 12,885,000 | 8,316,000 | 13,381,000 | 2,802,000 | 6,890,000 | 7,471,000 | 6,632,000 | 3,659,000 | 2,916,000 | 505,000 | 6,938,000 | 7,355,000 | 19,245,000 | 9,446,000 | 9,300,000 | 3,159,000 | 2,309,000 | 7,156,000 | 6,403,000 | 3,852,000 | 2,202,000 | 178,000 | 1,126,000 | 353,000 | 1,081,000 | 1,218,000 | 464,000 | 438,377,000 | 431,454,000 | 429,000 | 848,000 | 724,000 | 3,766,000 | 1,463,000 | 2,326,000 | 8,776,000 | 339,468,000 | 4,885,000 | 334,015,000 | 15,709,000 | 17,577,000 | 3,988,000 | 1,600,000 | 330,202,000 | 325,317,000 | |||||||||||||||||||
operating lease liabilities | 7,701,000 | 8,969,000 | 15,366,000 | 13,640,000 | 14,523,000 | 14,293,000 | 11,157,000 | 10,834,000 | 11,811,000 | 12,267,000 | 11,983,000 | 8,825,000 | 10,425,000 | 18,781,000 | 18,534,000 | 26,612,000 | 27,722,000 | 27,218,000 | 28,230,000 | 26,472,000 | 28,160,000 | 27,460,000 | 26,826,000 | 26,744,000 | 29,693,000 | 29,068,000 | 28,204,000 | 27,396,000 | 26,197,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
dividends declared | 46,906,000 | 46,151,000 | 43,074,000 | 132,000 | 37,891,000 | 36,889,000 | 35,085,000 | 132,000 | 35,085,000 | 35,085,000 | 31,676,000 | 132,000 | 31,676,000 | 31,676,000 | 29,960,000 | 132,000 | 29,960,000 | 132,000 | 28,243,000 | 132,000 | 28,243,000 | 28,243,000 | 24,625,000 | 132,000 | 24,625,000 | 24,625,000 | 23,231,000 | 132,000 | 23,231,000 | 23,231,000 | 21,240,000 | 132,000 | 21,240,000 | 21,240,000 | 19,448,000 | 17,656,000 | 132,000 | 132,000 | 16,063,000 | 14,868,000 | 14,864,000 | 14,864,000 | 13,271,000 | 132,000 | 13,271,000 | 11,680,000 | 132,000 | 10,966,000 | 11,562,000 | |||||||||||||||||||||||||||||||
transmission interconnection arrangement liabilities | 14,487,000 | 15,878,000 | 68,085,000 | 65,981,000 | 132,505,000 | 124,248,000 | 96,870,000 | 65,063,000 | 28,527,000 | 23,481,000 | 20,473,000 | 20,208,000 | 24,643,000 | 42,666,000 | 39,564,000 | 30,983,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other current liabilities | 75,315,000 | 77,610,000 | 82,373,000 | 81,313,000 | 71,361,000 | 84,998,000 | 80,442,000 | 114,344,000 | 71,251,000 | 94,397,000 | 89,727,000 | 95,564,000 | 96,278,000 | 87,037,000 | 115,350,000 | 104,738,000 | 101,017,000 | 99,149,000 | 63,795,000 | 72,842,000 | 56,150,000 | 62,841,000 | 62,651,000 | 56,574,000 | 45,959,000 | 47,397,000 | 46,510,000 | 41,592,000 | 39,452,000 | 54,678,000 | 50,781,000 | 54,259,000 | 43,586,000 | 53,850,000 | 67,069,000 | 9,220,000 | 2,946,000 | -12,136,000 | 49,833,000 | 48,194,000 | -9,335,000 | -275,000 | -12,099,000 | 59,345,000 | 50,263,000 | -659,000 | 52,671,000 | 3,943,000 | 42,184,000 | 77,105,000 | 62,018,000 | 76,646,000 | 60,111,000 | -2,539,000 | 73,269,000 | 90,526,000 | -18,379,000 | 15,216,000 | 76,281,000 | -10,532,000 | 81,377,000 | 119,989,000 | 113,298,000 | 112,260,000 | -12,915,000 | 129,541,000 | 113,793,000 | 4,957,000 | 127,053,000 | 134,873,000 | 100,585,000 | -17,903,000 | 131,188,000 | 114,052,000 | 307,745,000 | 259,554,000 | 104,644,000 | 71,762,000 | ||
total current liabilities | 1,022,905,000 | 1,017,537,000 | 1,176,220,000 | 1,120,398,000 | 1,694,175,000 | 1,775,098,000 | 1,369,643,000 | 1,138,637,000 | 1,107,128,000 | 1,230,760,000 | 1,478,573,000 | 1,108,239,000 | 1,195,465,000 | 890,370,000 | 666,469,000 | 894,484,000 | 673,043,000 | 664,213,000 | 475,207,000 | 636,467,000 | 1,511,120,000 | 977,662,000 | 1,251,579,000 | 1,265,774,000 | 1,114,920,000 | 967,481,000 | 945,729,000 | 666,541,000 | 664,133,000 | 512,453,000 | 980,475,000 | 962,150,000 | 782,753,000 | 835,644,000 | 710,885,000 | 701,826,000 | 702,916,000 | 701,104,000 | 693,034,000 | 700,292,000 | 312,088,000 | 492,671,000 | 415,593,000 | 444,590,000 | 494,077,000 | 392,991,000 | 451,199,000 | 712,649,000 | 504,194,000 | 520,124,000 | 537,682,000 | 591,143,000 | 527,942,000 | 612,060,000 | 1,523,466,000 | 1,552,267,000 | 1,979,168,000 | 1,545,444,000 | 1,171,965,000 | 1,356,789,000 | 1,303,878,000 | 284,157,000 | 281,328,000 | |||||||||||||||||
long-term debt | 5,112,431,000 | 5,116,026,000 | 4,680,365,000 | 4,782,536,000 | 4,582,713,000 | 4,311,765,000 | 4,511,206,000 | 4,596,994,000 | 4,355,049,000 | 4,241,642,000 | 3,902,687,000 | 3,927,625,000 | 3,668,079,000 | 3,892,594,000 | 3,893,500,000 | 3,573,087,000 | 3,620,041,000 | 3,519,580,000 | 3,395,975,000 | 3,186,052,000 | 2,205,133,000 | 2,719,632,000 | 2,509,752,000 | 2,437,246,000 | 2,468,720,000 | 2,517,449,000 | 2,467,002,000 | 2,672,155,000 | 2,771,939,000 | 2,670,111,000 | 2,142,631,000 | 2,122,352,000 | 2,271,984,000 | 2,180,750,000 | 2,282,390,000 | 2,207,005,000 | 2,217,114,000 | 1,731,158,000 | 1,791,941,000 | 1,542,106,000 | 1,845,338,000 | 1,670,420,000 | 1,696,311,000 | 1,711,153,000 | 1,669,926,000 | 1,672,124,000 | 1,671,958,000 | 1,564,077,000 | 1,563,756,000 | 1,563,595,000 | 1,565,687,000 | 1,565,527,000 | 1,531,170,000 | 1,530,906,000 | 1,481,011,000 | 1,517,007,000 | 1,064,253,000 | 1,065,000 | 1,233,563,000 | 1,531,850,000 | 358,097,000 | 1,745,845,000 | 1,743,555,000 | 343,463,000 | 1,231,251,000 | |||||||||||||||
deferred credits and other liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated deferred income taxes | 970,171,000 | 961,230,000 | 945,750,000 | 918,217,000 | 909,777,000 | 899,392,000 | 886,189,000 | 854,174,000 | 835,835,000 | 845,280,000 | 859,173,000 | 861,445,000 | 838,995,000 | 822,831,000 | 806,630,000 | 780,518,000 | 772,263,000 | 764,850,000 | 744,856,000 | 718,843,000 | 702,008,000 | 694,512,000 | 674,704,000 | 647,883,000 | 630,844,000 | 626,058,000 | 614,011,000 | 591,145,000 | 613,989,000 | 600,719,000 | 586,295,000 | 566,084,000 | 554,022,000 | 547,210,000 | 1,015,967,000 | 935,796,000 | 905,439,000 | 918,519,000 | 902,901,000 | 884,402,000 | 833,240,000 | 801,408,000 | 743,828,000 | 709,186,000 | 713,483,000 | 705,945,000 | 670,608,000 | 582,485,000 | 535,537,000 | 540,106,000 | 550,481,000 | 543,730,000 | 471,782,000 | 437,792,000 | 592,893,000 | 560,334,000 | 571,474,000 | 574,314,000 | 579,586,000 | 456,270,000 | 433,049,000 | 284,463,000 | 252,543,000 | |||||||||||||||||
asset retirement obligations | 256,405,000 | 255,097,000 | 248,461,000 | 246,647,000 | 246,208,000 | 244,618,000 | 246,751,000 | 247,653,000 | 246,908,000 | 245,531,000 | 228,343,000 | 227,592,000 | 225,017,000 | 223,377,000 | 220,899,000 | 239,640,000 | 236,877,000 | 234,146,000 | 192,132,000 | 188,007,000 | 185,700,000 | 183,421,000 | 181,159,000 | 181,805,000 | 184,951,000 | 181,962,000 | 179,646,000 | 176,743,000 | 161,685,000 | 158,674,000 | 155,203,000 | 152,300,000 | 149,453,000 | 146,679,000 | 133,841,000 | 119,032,000 | 116,716,000 | 108,406,000 | 106,267,000 | 102,115,000 | 98,076,000 | 96,135,000 | 93,519,000 | 89,395,000 | 87,651,000 | 84,191,000 | 82,503,000 | 77,290,000 | 78,207,000 | 76,637,000 | 75,419,000 | 73,903,000 | 69,537,000 | 66,732,000 | 62,218,000 | 69,753,000 | 68,352,000 | 65,100,000 | 63,789,000 | 59,456,000 | 58,175,000 | 51,669,000 | ||||||||||||||||||
accrued pension liability and postretirement benefit cost | 6,740,000 | 6,736,000 | 15,696,000 | 18,211,000 | 20,559,000 | 23,065,000 | 13,470,000 | 16,168,000 | 18,700,000 | 21,429,000 | 27,748,000 | 29,487,000 | 31,052,000 | 32,799,000 | 9,416,000 | 12,597,000 | 15,772,000 | 19,057,000 | 46,857,000 | 50,584,000 | 54,274,000 | 58,101,000 | 86,170,000 | 87,248,000 | 91,146,000 | 95,037,000 | 88,335,000 | 92,434,000 | 96,374,000 | 100,375,000 | 80,871,000 | 84,934,000 | 88,840,000 | 94,003,000 | 116,812,000 | 63,437,000 | 66,506,000 | 70,583,000 | 75,236,000 | 69,363,000 | 75,745,000 | 80,046,000 | 147,442,000 | 152,193,000 | 157,711,000 | 129,858,000 | 133,490,000 | 227,401,000 | 261,698,000 | 270,172,000 | 264,598,000 | 275,519,000 | 241,791,000 | 243,713,000 | 56,561,000 | 57,789,000 | 59,489,000 | 129,577,000 | 131,126,000 | 221,767,000 | 223,930,000 | |||||||||||||||||||
other deferred credits | 429,929,000 | 389,070,000 | 371,467,000 | 363,618,000 | 368,575,000 | 358,867,000 | 363,136,000 | 330,559,000 | 334,180,000 | 319,066,000 | 323,195,000 | 346,456,000 | 321,398,000 | 342,413,000 | 350,663,000 | 343,584,000 | 335,291,000 | 333,195,000 | 277,189,000 | 264,799,000 | 259,079,000 | 255,230,000 | 250,977,000 | 227,282,000 | 222,064,000 | 185,753,000 | 181,839,000 | 171,770,000 | 169,372,000 | 165,157,000 | 127,612,000 | 130,705,000 | 131,468,000 | 131,706,000 | 132,098,000 | 137,686,000 | 133,925,000 | 101,282,000 | 100,816,000 | 104,270,000 | 99,671,000 | 109,805,000 | 106,554,000 | 109,399,000 | 111,206,000 | 94,749,000 | 99,291,000 | 123,054,000 | 148,896,000 | 147,616,000 | 132,698,000 | 127,039,000 | 145,648,000 | 143,994,000 | 156,479,000 | 164,278,000 | 124,947,000 | 127,428,000 | 135,797,000 | 178,130,000 | 216,592,000 | 166,843,000 | 150,909,000 | |||||||||||||||||
total deferred credits and other liabilities | 2,477,953,000 | 2,466,187,000 | 2,642,075,000 | 2,544,007,000 | 2,551,496,000 | 2,530,056,000 | 2,443,055,000 | 2,384,570,000 | 2,379,217,000 | 2,369,623,000 | 2,371,668,000 | 2,265,981,000 | 2,213,261,000 | 2,217,958,000 | 2,201,664,000 | 2,246,318,000 | 2,253,273,000 | 2,248,634,000 | 2,171,995,000 | 2,141,023,000 | 2,127,301,000 | 2,122,557,000 | 2,136,657,000 | 2,103,491,000 | 2,092,381,000 | 2,060,565,000 | 2,041,584,000 | 2,023,702,000 | 2,055,699,000 | 1,918,864,000 | 1,877,838,000 | 1,865,743,000 | 1,861,113,000 | 1,856,732,000 | 1,859,304,000 | 1,724,988,000 | 1,690,486,000 | 1,669,348,000 | 1,655,677,000 | 1,657,124,000 | 1,596,059,000 | 1,574,992,000 | 1,561,922,000 | 1,526,960,000 | 1,511,738,000 | 1,469,991,000 | 1,437,160,000 | 1,409,176,000 | 1,407,738,000 | 1,407,916,000 | 1,409,480,000 | 1,402,586,000 | 1,308,062,000 | 1,257,348,000 | 1,424,836,000 | 1,345,038,000 | 1,287,469,000 | 1,351,225,000 | 1,351,031,000 | |||||||||||||||||||||
total liabilities | 8,613,289,000 | 8,599,750,000 | 8,498,660,000 | 8,446,941,000 | 8,828,384,000 | 8,616,919,000 | 8,323,904,000 | 8,120,201,000 | 7,841,394,000 | 7,842,025,000 | 7,752,928,000 | 7,301,845,000 | 7,076,805,000 | 7,000,922,000 | 6,761,633,000 | 6,713,889,000 | 6,546,357,000 | 6,432,427,000 | 6,043,177,000 | 5,963,542,000 | 5,843,554,000 | 5,819,851,000 | 5,897,988,000 | 5,806,511,000 | 5,676,021,000 | 5,545,495,000 | 5,454,315,000 | 5,362,398,000 | 5,491,771,000 | 5,101,428,000 | 5,000,944,000 | 4,950,245,000 | 4,915,850,000 | 4,873,126,000 | 4,852,579,000 | 4,633,819,000 | 4,610,516,000 | 4,101,610,000 | 4,140,652,000 | 3,899,522,000 | 3,753,485,000 | 3,738,083,000 | 3,673,826,000 | 3,682,703,000 | 3,675,741,000 | 3,535,106,000 | 3,560,317,000 | 3,685,902,000 | 3,475,688,000 | 3,491,635,000 | 3,512,849,000 | 3,559,256,000 | 3,367,174,000 | 3,400,314,000 | 4,429,313,000 | 4,414,312,000 | 4,330,890,000 | 4,130,232,000 | 4,054,846,000 | 934,341,000 | 648,620,000 | |||||||||||||||||||
commitments and contingencies | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cumulative preferred stock of subsidiary | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
without mandatory redemption requirements | 11,529,000 | 11,529,000 | 11,529,000 | 11,529,000 | 11,529,000 | 11,529,000 | 11,529,000 | 11,529,000 | 11,529,000 | 11,529,000 | 11,529,000 | 11,529,000 | 11,529,000 | 11,529,000 | 11,529,000 | 11,529,000 | 11,529,000 | 11,529,000 | 11,529,000 | 11,529,000 | 11,529,000 | 11,529,000 | 11,529,000 | 11,529,000 | 11,529,000 | 11,529,000 | 11,529,000 | 11,529,000 | 11,529,000 | 11,529,000 | 11,529,000 | 11,529,000 | 11,529,000 | 11,529,000 | 11,529,000 | 11,529,000 | 11,529,000 | 11,529,000 | 11,529,000 | 11,529,000 | 11,529,000 | 11,529,000 | 11,529,000 | 11,529,000 | 11,529,000 | 11,529,000 | 11,529,000 | 11,529,000 | 11,529,000 | 11,529,000 | 11,529,000 | 11,529,000 | ||||||||||||||||||||||||||||
equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
txnm common stockholders’ equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock | 2,667,342,000 | 2,563,930,000 | 2,565,578,000 | 2,366,770,000 | 1,721,109,000 | 1,724,444,000 | 1,624,685,000 | 1,625,251,000 | 1,623,991,000 | 1,624,823,000 | 1,425,342,000 | 1,423,827,000 | 1,424,198,000 | 1,429,102,000 | 1,427,383,000 | 1,426,448,000 | 1,425,574,000 | 1,429,257,000 | 1,426,587,000 | 1,425,700,000 | 1,425,133,000 | 1,429,941,000 | 1,145,152,000 | 1,143,822,000 | 1,142,879,000 | 1,150,552,000 | 1,149,583,000 | 1,148,690,000 | 1,148,364,000 | 1,153,113,000 | 1,150,648,000 | 1,149,646,000 | 1,150,516,000 | 1,157,665,000 | 1,156,906,000 | 1,162,599,000 | 1,162,195,000 | 1,178,369,000 | 195,589,000 | |||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income, net of income taxes | -26,254,000 | -26,816,000 | -73,754,000 | -75,393,000 | -74,586,000 | -75,708,000 | -73,399,000 | -69,900,000 | -67,608,000 | -62,840,000 | -62,420,000 | -59,235,000 | -64,354,000 | -66,048,000 | -70,179,000 | -76,825,000 | -76,580,000 | -71,936,000 | -80,620,000 | -79,353,000 | -82,342,000 | -79,183,000 | -89,876,000 | -92,581,000 | -103,427,000 | -99,377,000 | -98,881,000 | -100,182,000 | -103,239,000 | -108,684,000 | -101,480,000 | -103,757,000 | -105,520,000 | -95,940,000 | -82,501,000 | -73,643,000 | -74,706,000 | -63,825,000 | -59,230,000 | -56,532,000 | -57,349,000 | -58,140,000 | -72,926,000 | -78,594,000 | -76,691,000 | -60,858,000 | -62,628,000 | -72,913,000 | -67,992,000 | -68,666,000 | -57,118,000 | -55,128,000 | -36,815,000 | -27,743,000 | 25,514,000 | |||||||||||||||||||||||||
retained earnings | 823,867,000 | 866,904,000 | 924,214,000 | 879,388,000 | 857,812,000 | 887,649,000 | 908,693,000 | 847,397,000 | 799,348,000 | 787,110,000 | 872,289,000 | 897,651,000 | 852,347,000 | 828,878,000 | 844,677,000 | 781,899,000 | 766,538,000 | 810,203,000 | 798,983,000 | 741,884,000 | 688,175,000 | 698,707,000 | 718,040,000 | 645,259,000 | 587,770,000 | 627,523,000 | 620,211,000 | 563,640,000 | 639,554,000 | 643,953,000 | 722,130,000 | 676,826,000 | 638,618,000 | 633,528,000 | 691,332,000 | 599,249,000 | 579,878,000 | 639,538,000 | 607,865,000 | 606,394,000 | 551,072,000 | 553,340,000 | 560,429,000 | 532,160,000 | 504,482,000 | 509,456,000 | 474,692,000 | 345,614,000 | 320,150,000 | 314,943,000 | 434,570,000 | 408,882,000 | 440,464,000 | 411,239,000 | 411,743,000 | 438,831,000 | 582,339,000 | 642,522,000 | 669,449,000 | 623,936,000 | 605,175,000 | 592,115,000 | 564,623,000 | 569,890,000 | 373,286,000 | |||||||||||||||
total txnm common stockholders’ equity | 3,464,955,000 | 3,404,018,000 | 3,416,038,000 | 3,170,765,000 | 2,504,335,000 | 2,536,385,000 | 2,459,979,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-controlling interest in valencia | 48,597,000 | 43,988,000 | 45,307,000 | 46,029,000 | 46,372,000 | 46,900,000 | 48,069,000 | 48,932,000 | 48,999,000 | 49,958,000 | 51,173,000 | 51,353,000 | 52,611,000 | 52,994,000 | 53,847,000 | 54,165,000 | 54,268,000 | 55,405,000 | 56,414,000 | 57,167,000 | 57,260,000 | 59,009,000 | 59,279,000 | 59,927,000 | 60,347,000 | 63,052,000 | 64,175,000 | 62,592,000 | 62,779,000 | 64,212,000 | 65,224,000 | 65,600,000 | 65,400,000 | 66,195,000 | 67,409,000 | 70,117,000 | 71,044,000 | 73,163,000 | 72,766,000 | 75,420,000 | 76,191,000 | 77,029,000 | 78,270,000 | 78,945,000 | 78,787,000 | 81,088,000 | 81,694,000 | 83,969,000 | 84,428,000 | 85,177,000 | 88,515,000 | 88,736,000 | 90,224,000 | 93,687,000 | ||||||||||||||||||||||||||
total equity | 3,513,552,000 | 3,448,006,000 | 3,461,345,000 | 3,216,794,000 | 2,550,707,000 | 2,583,285,000 | 2,508,048,000 | 2,451,680,000 | 2,404,730,000 | 2,399,051,000 | 2,286,384,000 | 2,313,596,000 | 2,264,802,000 | 2,244,926,000 | 2,255,728,000 | 2,185,687,000 | 2,169,800,000 | 2,222,929,000 | 2,201,364,000 | 2,145,398,000 | 2,088,226,000 | 2,108,474,000 | 1,832,595,000 | 1,756,427,000 | 1,687,569,000 | 1,741,750,000 | 1,735,088,000 | 1,674,740,000 | 1,747,458,000 | 1,752,594,000 | 1,836,522,000 | 1,788,315,000 | 1,749,014,000 | 1,761,448,000 | 1,833,146,000 | 1,758,322,000 | 1,738,411,000 | 1,813,879,000 | 1,787,158,000 | 1,798,158,000 | 1,742,012,000 | 1,750,598,000 | 1,743,459,000 | 1,709,674,000 | 1,683,490,000 | 1,713,572,000 | 1,680,743,000 | 1,675,209,000 | 1,726,509,000 | 1,721,919,000 | 1,856,431,000 | 1,832,737,000 | 1,883,498,000 | 1,865,719,000 | ||||||||||||||||||||||||||
non-utility property, including financing leases | 40,729,000 | 28,832,000 | 29,367,000 | 26,841,000 | 25,439,000 | 24,075,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nuclear fuel, net of accumulated amortization of 27,953 and 28,245 | 76,696,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nuclear fuel, net of accumulated amortization of 36,411 and 28,245 | 75,723,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nuclear fuel, net of accumulated amortization of 32,051 and 28,245 | 76,887,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nuclear fuel, net of accumulated amortization of 32,015 and 28,245 | 74,729,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity investment in nmrd | 119,570,000 | 118,569,000 | 106,430,000 | 102,175,000 | 90,620,000 | 90,674,000 | 90,161,000 | 89,344,000 | 89,158,000 | 89,065,000 | 88,504,000 | 87,769,000 | 90,655,000 | 90,519,000 | 84,037,000 | 75,203,000 | 65,159,000 | 56,084,000 | 40,002,000 | 33,528,000 | 26,564,000 | 26,029,000 | 24,761,000 | 21,541,000 | 16,510,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
plant in service, held for future use, and to be abandoned | 10,697,774,000 | 10,231,652,000 | 10,028,222,000 | 9,807,524,000 | 9,701,180,000 | 9,344,655,000 | 9,223,619,000 | 9,120,465,000 | 9,164,564,000 | 8,832,929,000 | 9,421,123,000 | 9,448,704,000 | 9,357,849,000 | 8,723,398,000 | 8,650,041,000 | 8,532,455,000 | 8,480,799,000 | 8,106,592,000 | 8,030,505,000 | 7,957,079,000 | 7,918,601,000 | 7,680,996,000 | 7,596,976,000 | 7,238,285,000 | 7,133,646,000 | 6,842,017,000 | 6,774,773,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
nuclear fuel, net of accumulated amortization of 28,245 and 35,840 | 72,554,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nuclear fuel, net of accumulated amortization of 36,439 and 35,840 | 73,815,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nuclear fuel, net of accumulated amortization of 31,652 and 35,840 | 74,782,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pnmr common stockholders’ equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total pnmr common stockholders’ equity | 2,402,748,000 | 2,355,731,000 | 2,349,093,000 | 2,235,211,000 | 2,262,243,000 | 2,212,191,000 | 2,191,932,000 | 2,201,881,000 | 2,131,522,000 | 2,115,532,000 | 2,167,524,000 | 2,144,950,000 | 2,088,231,000 | 2,030,966,000 | 2,049,465,000 | 1,773,316,000 | 1,696,500,000 | 1,627,222,000 | 1,678,698,000 | 1,670,913,000 | 1,612,148,000 | 1,684,679,000 | 1,688,382,000 | 1,771,298,000 | 1,722,715,000 | 1,683,614,000 | 1,695,253,000 | 1,765,737,000 | 1,688,205,000 | 1,667,367,000 | 1,740,716,000 | 1,714,392,000 | 1,722,738,000 | 1,665,821,000 | 1,673,569,000 | 1,630,729,000 | 1,604,703,000 | 1,632,484,000 | 1,599,049,000 | 1,591,240,000 | 1,542,081,000 | 1,536,742,000 | 1,667,916,000 | 1,644,001,000 | 1,693,274,000 | 1,672,032,000 | ||||||||||||||||||||||||||||||||||
nuclear fuel, net of accumulated amortization of 39,681 and 35,840 | 72,190,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nuclear fuel, net of accumulated amortization of 35,840 and 43,985 | 74,671,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nuclear fuel, net of accumulated amortization of 34,759 and 43,985 | 77,368,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nuclear fuel, net of accumulated amortization of 29,912 and 43,985 | 77,679,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nuclear fuel, net of accumulated amortization of 38,626 and 43,985 | 77,214,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nuclear fuel, net of accumulated amortization of 43,985 and 41,181 | 95,223,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nuclear fuel, net of accumulated amortization of 47,734 and 41,181 | 97,545,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nuclear fuel, net of accumulated amortization of 41,329 and 41,181 | 100,450,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nuclear fuel, net of accumulated amortization of 47,131 and 41,181 | 99,381,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nuclear fuel, net of accumulated amortization of 41,181 and 41,367 | 98,937,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nuclear fuel, net of accumulated amortization of 48,062 and 41,367 | 97,055,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nuclear fuel, net of accumulated amortization of 41,688 and 41,367 | 99,118,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nuclear fuel, net of accumulated amortization of 47,253 and 41,367 | 98,502,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nuclear fuel, net of accumulated amortization of 41,367 and 42,354 | 100,801,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nuclear fuel, net of accumulated amortization of 47,539 and 42,354 | 99,115,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nuclear fuel, net of accumulated amortization of 41,140 and 42,354 | 101,994,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nuclear fuel, net of accumulated amortization of 48,278 and 42,354 | 102,768,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nuclear fuel, net of accumulated amortization of 42,354 and 42,511 | 99,805,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pnm resources, inc. and subsidiariesconsolidated balance sheets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nuclear fuel, net of accumulated amortization of 48,364 and 42,511 | 95,916,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nuclear fuel, net of accumulated amortization of 42,410 and 42,511 | 95,636,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pnmr common stockholders' equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
plant in service and held for future use | 7,610,093,000 | 7,548,581,000 | 7,527,250,000 | 7,438,356,000 | 7,284,727,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nuclear fuel, net of accumulated amortization of 48,675 and 42,511 | 95,713,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of westmoreland loan | 4,837,000 | 3,576,000 | 12,272,000 | 43,553,000 | 48,175,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
commodity derivative instruments | 1,083,000 | 1,083,000 | 1,094,000 | 1,087,000 | 1,088,000 | 3,093,000 | 3,949,000 | 4,053,000 | 4,550,000 | 9,342,000 | 4,148,000 | 4,003,000 | 4,064,000 | 5,743,000 | 2,870,000 | 2,114,000 | 1,184,000 | 4,659,000 | 3,716,000 | 17,833,000 | 15,999,000 | 35,835,000 | 40,556,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term portion of westmoreland loan | 46,154,000 | 53,064,000 | 53,958,000 | 66,230,000 | 75,820,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nuclear fuel, net of accumulated amortization of 42,511 and 43,524 | 95,798,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nuclear fuel, net of accumulated amortization of 49,376 and 43,524 | 92,838,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nuclear fuel, net of accumulated amortization of 43,309 and 43,524 | 90,962,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nuclear fuel, net of accumulated amortization of 49,905 and 43,524 | 89,262,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
available-for-sale securities | 323,524,000 | 306,444,000 | 271,035,000 | 264,669,000 | 253,550,000 | 257,464,000 | 235,894,000 | 230,250,000 | 226,855,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nuclear fuel, net of accumulated amortization of 43,524 and 43,905 | 88,701,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nuclear fuel, net of accumulated amortization of 49,895 and 43,905 | 88,702,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net earnings | 50,587,000 | 20,110,000 | 91,938,000 | 7,561,000 | -324,000 | 91,923,000 | 101,453,000 | 35,460,000 | 105,601,000 | 21,077,000 | 68,538,000 | 27,620,000 | 102,702,000 | -31,846,000 | 38,907,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net earnings to net cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 88,864,000 | 44,691,000 | 166,047,000 | 40,225,000 | 150,538,000 | 111,371,000 | 143,303,000 | 71,327,000 | 129,514,000 | 31,498,000 | 123,216,000 | 97,404,000 | 108,505,000 | 101,458,000 | 126,255,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax expense | 23,685,000 | 7,878,000 | 53,119,000 | 3,727,000 | -2,836,000 | 46,268,000 | 55,787,000 | 19,716,000 | 65,479,000 | 10,852,000 | 90,567,000 | 17,992,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized (gains) losses on commodity derivatives | 939,000 | 1,577,000 | -1,435,000 | 5,188,000 | 1,251,000 | 3,187,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized (gains) on available-for-sale securities | -12,324,000 | -6,661,000 | -19,517,000 | -6,218,000 | -16,060,000 | -12,116,000 | -10,527,000 | -7,272,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
regulatory disallowances and restructuring costs | 15,011,000 | 774,000 | 167,471,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
allowance for equity funds used during construction and other | -2,278,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in certain assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable and unbilled revenues | -8,846,000 | 17,414,000 | 4,769,000 | 33,417,000 | -2,515,000 | -16,220,000 | -5,919,000 | -13,885,000 | -4,756,000 | 9,920,000 | -23,487,000 | -44,371,000 | -50,552,000 | 5,668,000 | 17,282,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets | 8,539,000 | 4,399,000 | -23,880,000 | 3,311,000 | 4,194,000 | 12,126,000 | 7,150,000 | 18,790,000 | -27,338,000 | -1,533,000 | -795,000 | -257,000 | 10,821,000 | 20,572,000 | -8,931,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other liabilities | -6,949,000 | -1,325,000 | 20,119,000 | -4,505,000 | -33,503,000 | -34,224,000 | 42,325,000 | -3,193,000 | -54,787,000 | -78,133,000 | -18,612,000 | -21,972,000 | -17,588,000 | -6,989,000 | -8,243,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash flows from operating activities | 156,377,000 | 116,275,000 | 289,146,000 | 73,675,000 | 251,834,000 | 240,177,000 | 299,117,000 | 83,813,000 | 268,420,000 | 67,572,000 | 213,038,000 | 84,740,000 | -39,308,000 | 167,574,000 | 188,926,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
utility plant additions | -125,698,000 | -65,781,000 | -445,464,000 | -238,734,000 | -404,840,000 | -301,410,000 | -316,800,000 | -92,567,000 | -196,800,000 | -66,668,000 | -251,345,000 | -256,769,000 | -277,087,000 | -352,142,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of available-for-sale securities | 358,045,000 | 266,388,000 | 522,601,000 | 124,900,000 | 252,174,000 | 166,097,000 | 117,989,000 | 53,119,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of available-for-sale securities | -359,853,000 | -267,891,000 | -538,383,000 | -126,101,000 | -262,548,000 | -166,268,000 | -127,016,000 | -54,338,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
return of principal on pvngs lessor notes | 8,547,000 | 8,547,000 | 21,694,000 | 21,694,000 | 20,758,000 | 10,231,000 | 23,455,000 | 12,632,000 | 32,274,000 | 15,374,000 | 30,871,000 | 26,077,000 | 24,638,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | 143,000 | -759,000 | 3,046,000 | -611,000 | 2,794,000 | -5,288,000 | -1,391,000 | 193,000 | -120,000 | -195,000 | 4,216,000 | 2,115,000 | 1,614,000 | -2,684,000 | -2,315,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash flows from investing activities | -127,363,000 | -67,156,000 | -452,528,000 | -231,238,000 | -390,585,000 | -276,836,000 | -341,667,000 | -83,625,000 | -180,357,000 | -54,491,000 | -221,188,000 | -138,554,000 | 412,494,000 | -247,405,000 | -286,639,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revolving credit facilities borrowings | -23,000,000 | -44,800,000 | 118,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term borrowings | 57,000,000 | 321,000,000 | 313,605,000 | 313,605,000 | 275,000,000 | 175,000,000 | 20,000,000 | 160,000,000 | 36,000,000 | 350,000,000 | 20,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of long-term debt | -57,000,000 | -271,000,000 | -214,300,000 | -214,300,000 | -75,000,000 | -75,000,000 | -20,000,000 | -36,000,000 | -300,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity contribution from parent | 28,142,000 | 175,000,000 | 43,000,000 | 86,253,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid | -264,000 | -132,000 | -4,670,000 | -132,000 | -94,968,000 | -46,548,000 | -30,791,000 | -264,000 | -34,961,000 | -132,000 | -47,862,000 | -23,127,000 | -300,276,000 | -40,528,000 | -528,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
valencia’s transactions with its owner | -7,731,000 | -4,028,000 | -17,006,000 | -3,999,000 | -17,049,000 | -12,107,000 | -17,610,000 | -8,189,000 | -15,630,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash flows from financing activities | -29,312,000 | -49,349,000 | 120,568,000 | 114,616,000 | 156,409,000 | 35,716,000 | 68,009,000 | 9,147,000 | -96,412,000 | -25,088,000 | 10,121,000 | 52,433,000 | -418,434,000 | 122,121,000 | 90,158,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in cash and cash equivalents | -298,000 | -230,000 | -42,814,000 | -42,947,000 | 17,658,000 | -943,000 | 25,459,000 | 9,335,000 | -8,349,000 | -12,007,000 | 1,971,000 | -1,381,000 | -45,248,000 | 42,290,000 | -7,555,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 324,000 | 324,000 | 43,138,000 | 25,480,000 | 21,000 | 12,307,000 | 15,404,000 | 4,331,000 | 11,886,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of period | 26,000 | 94,000 | 191,000 | 24,537,000 | 9,356,000 | 300,000 | 14,023,000 | 46,621,000 | 4,331,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental cash flow disclosures: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest paid, net of amounts capitalized | 39,584,000 | 9,330,000 | 82,514,000 | 8,561,000 | 69,936,000 | 42,680,000 | 73,787,000 | 36,601,000 | 73,036,000 | 4,141,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes paid (refunded) | -967,000 | -1,450,000 | -1,450,000 | -228,000 | -215,000 | -63,113,000 | -63,114,000 | -1,541,000 | -1,775,000 | 126,528,000 | 2,050,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental schedule of noncash investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in accrued plant additions | -5,392,000 | 3,449,000 | 22,433,000 | 16,747,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized (gains) on commodity derivatives | -1,345,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
allowance for equity funds used during construction | -4,163,000 | -10,430,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of rio bravo | -36,235,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
public service company of new mexico and subsidiariesa wholly owned subsidiary of pnm resources, inc.consolidated statements of cash flows | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term borrowings (repayments) | 61,000,000 | -49,200,000 | -49,200,000 | -44,900,000 | -21,900,000 | -124,000,000 | 82,000,000 | -222,000,000 | 24,591,000 | 70,725,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term borrowings (repayments) - affiliate | -32,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | 43,138,000 | 25,480,000 | 21,000 | 12,307,000 | 10,336,000 | 46,621,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | 324,000 | 43,138,000 | 25,480,000 | 3,958,000 | 12,307,000 | 1,373,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nuclear fuel, net of accumulated amortization of 50,623 and 44,455 | 87,083,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nuclear fuel, net of accumulated amortization of 44,139 and 44,455 | 83,391,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in accrued plant additions | -17,469,000 | -9,933,000 | 1,616,000 | -5,595,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
regulatory disallowances | 1,744,000 | 1,062,000 | 17,479,000 | 21,402,000 | 26,872,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term borrowings (repayments), affiliate | -32,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of accumulated deferred income taxes | 26,383,000 | 26,383,000 | 58,681,000 | 58,681,000 | 58,681,000 | 258,000 | 258,000 | 258,000 | 9,080,000 | 9,080,000 | 886,000 | 886,000 | 886,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in pvngs lessor notes | 9,775,000 | 17,757,000 | 32,200,000 | 32,542,000 | 43,410,000 | 43,752,000 | 54,666,000 | 67,400,000 | 79,390,000 | 90,897,000 | 103,871,000 | 104,212,000 | 121,454,000 | 137,853,000 | 154,172,000 | 169,071,000 | 183,884,000 | 180,547,000 | 192,568,000 | 203,862,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nuclear fuel, net of accumulated amortization of 45,138 and 44,507 | 81,275,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock outstanding | 1,165,003,000 | 1,165,757,000 | 1,172,876,000 | 1,172,098,000 | 1,177,686,000 | 1,177,163,000 | 1,176,912,000 | 1,183,886,000 | 1,186,985,000 | 1,318,539,000 | 1,289,923,000 | 1,290,465,000 | 1,290,464,000 | 1,290,247,000 | 1,039,530,000 | 720,872,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nuclear fuel, net of accumulated amortization of 51,203 and 44,507 | 79,208,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized (gains) losses on derivatives | -6,504,000 | -1,598,000 | -3,502,000 | -3,822,000 | -6,996,000 | -4,487,000 | 6,629,000 | 8,496,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from governmental grants | 21,567,000 | 20,859,000 | 2,103,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nuclear fuel, net of accumulated amortization of 52,119 and 47,347 | 81,840,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated deferred investment tax credits | 24,232,000 | 25,314,000 | 25,855,000 | 12,598,000 | 13,146,000 | 13,694,000 | 14,101,000 | 14,658,000 | 16,350,000 | 17,510,000 | 18,089,000 | 18,696,000 | 19,304,000 | 21,163,000 | 22,437,000 | 24,582,000 | 25,330,000 | 26,078,000 | 27,678,000 | 28,531,000 | 31,080,000 | 31,989,000 | 34,586,000 | 36,135,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-utility property, net of accumulated depreciation of 62 and 61 | 4,352,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nuclear fuel, net of accumulated amortization of 54,338 and 47,347 | 78,778,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-utility property, net of accumulated depreciation of 61 and 131 | 4,353,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nuclear fuel, net of accumulated amortization of 47,347 and 42,644 | 77,602,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments held by ndt | 207,483,000 | 197,072,000 | 197,691,000 | 186,839,000 | 178,834,000 | 157,001,000 | 167,137,000 | 156,922,000 | 146,327,000 | 135,496,000 | 130,354,000 | 107,992,000 | 120,424,000 | 130,806,000 | 130,227,000 | 138,999,000 | 136,424,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-utility property, net of accumulated depreciation of 143 and 131 | 4,475,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nuclear fuel, net of accumulated amortization of 52,876 and 42,644 | 79,458,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and stockholders' equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total pnmr common stockholders' equity | 1,665,189,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-utility property, net of accumulated depreciation of 139 and 131 | 4,479,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nuclear fuel, net of accumulated amortization of 45,793 and 42,644 | 81,785,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-utility property, net of accumulated depreciation of 135 and 131 | 4,483,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nuclear fuel, net of accumulated amortization of 49,605 and 42,644 | 81,376,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pvngs firm-sales contracts revenue | -2,558,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized (gains) on investments held by ndt | -13,015,000 | -8,985,000 | -11,797,000 | -11,599,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of investments held by ndt | 167,330,000 | 94,890,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of investments held by ndt | -173,158,000 | -96,410,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments received on pvngs firm-sales contracts | 2,558,000 | 2,558,000 | 30,737,000 | 88,509,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from transmission interconnection arrangements | 983,000 | 953,000 | 1,246,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of transmission interconnection arrangements | -1,753,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-utility property, net of accumulated depreciation of 137 and 120 | 4,615,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nuclear fuel, net of accumulated amortization of 50,106 and 36,411 | 86,496,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-utility property, net of accumulated depreciation of 132 and 120 | 4,621,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nuclear fuel, net of accumulated amortization of 43,218 and 36,411 | 88,961,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized (gains) losses on investments held by ndt | -4,454,000 | -4,502,000 | 15,233,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest and taxes | 81,263,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of ndt investments | 26,760,000 | 145,286,000 | 124,054,000 | 180,295,000 | 163,642,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of ndt investments | -27,395,000 | -149,185,000 | -129,833,000 | -185,439,000 | -172,327,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity transactions with valencia’s owner | -4,009,000 | -16,801,000 | -7,232,000 | -13,639,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) on sale of pnm gas | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
settlement of legal proceeding | 31,969,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of pnm gas | 652,933,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
transaction costs for sale of pnm gas | -11,162,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments from transmission interconnection arrangements | -4,637,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest paid, net of capitalized interest | 69,995,000 | 57,930,000 | 68,486,000 | 80,144,000 | 59,413,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental schedule of noncash investing and financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
utility plant purchased through assumption of long-term debt | 31,982,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets of business unit held for sale | 166,119,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-utility property, net of accumulated depreciation of 125 and 2,307 | 5,139,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nuclear fuel, net of accumulated amortization of 36,722 and 26,247 | 78,218,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other intangible assets, net of accumulated amortization of none and 5,414 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-current assets of business unit held for sale | 101,059,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liability for purchase of series a preferred stock | 73,475,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities of business unit held for sale | 103,915,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-current liabilities of business unit held for sale | 17,596,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pnmr convertible preferred stock, series a without mandatory redemption requirements | 100,000,000 | 100,000,000 | 100,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pvngs firm-sales contract revenue | -2,558,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
bad debt expense | 11,732,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in net (earnings) loss of optim energy | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock based compensation expense | 2,867,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to utility and non-utility plant | -153,168,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in optim energy | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from stock option exercise | 2,172,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases to satisfy awards of common stock | -4,535,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax (shortfall) from stock-based payment arrangements | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from transmission interconnection agreements | 589,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt issuance costs and other | 8,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
affiliate receivables | 2,923,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-utility property, net of accumulated depreciation of 2,524 and 2,307 | 11,967,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nuclear fuel, net of accumulated amortization of 31,786 and 26,247 | 76,665,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other intangible assets, net of accumulated amortization of 5,476 and 5,414 | 26,363,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity investment in optim energy | 199,693,000 | 199,676,000 | 232,537,000 | 254,279,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-utility property, net of accumulated depreciation of 2,307 and 3,779 | 7,333,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nuclear fuel, net of accumulated amortization of 26,247 and 19,456 | 72,901,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other intangible assets, net of accumulated amortization of 5,414 and 5,272 | 26,425,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pnmr convertible preferred stock, series a, without mandatory redemption requirements | 100,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-utility property, net of accumulated depreciation of 2,152 and 3,779 | 7,499,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nuclear fuel, net of accumulated amortization of 26,902 and 19,456 | 78,073,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other intangible assets, net of accumulated amortization of 5,400 and 5,272 | 26,439,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-utility property, net of accumulated depreciation of 1,984 and 3,779 | 7,668,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nuclear fuel, net of accumulated amortization of 21,689 and 19,456 | 78,985,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other intangible assets, net of accumulated amortization of 5,357 and 5,272 | 26,482,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of prepayments on pvngs firm-sales contracts | -26,150,000 | -16,637,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax benefit | 4,648,000 | -7,856,000 | 16,704,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of pnm gas | -98,425,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of utility plant | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of goodwill | 51,143,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of utility plant | 837,000 | 55,041,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in restricted special deposits | 359,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
as of january 1, 2007, tnmp transferred its new mexico operational assets and liabilities to pnmr through a redemption of tnmp’s common stock. pnmr contemporaneously contributed the tnmp new mexico operational assets and liabilities to pnm. see note 2. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets | 15,444,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other property and investments | 10,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
utility plant | 96,468,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred charges | 1,377,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total assets transferred from tnmp | 216,074,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities | 17,313,000 | 50,819,000 | 94,348,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred credits and other liabilities | 30,673,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities transferred from tnmp | 49,051,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net assets transferred – increase in common stockholder’s equity | 167,023,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
activities related to consolidation of valencia: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
initial consolidation at may 30, 2008: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in short-term borrowings | 82,468,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-controlling interest transactions as of july 10, 2008: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reduction in short-term borrowings | 88,059,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in non-controlling interest in valencia | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
special deposits | 52,000 | 3,480,000 | 3,275,000 | 3,354,000 | 2,727,000 | 1,295,000 | 1,094,000 | 5,171,000 | 5,159,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
derivative instruments | 44,959,000 | 72,259,000 | 84,406,000 | 245,613,000 | 237,398,000 | 54,521,000 | 91,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets of discontinued operations | 73,454,000 | 77,686,000 | 114,954,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-utility property, net of accumulated depreciation of 3,532 and 2,582 | 8,169,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
electric plant in service | 4,471,390,000 | 4,387,225,000 | 4,246,815,000 | 4,240,902,000 | 4,083,907,000 | 3,758,831,000 | 3,743,584,000 | 4,060,501,000 | 4,020,138,000 | 2,522,103,000 | 2,441,775,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common plant in service and plant held for future use | 159,659,000 | 156,907,000 | 146,182,000 | 141,619,000 | 140,217,000 | 126,718,000 | 123,616,000 | 158,847,000 | 144,764,000 | 149,042,000 | 18,807,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
utility plant: - sum | 4,631,049,000 | 4,544,132,000 | 4,392,997,000 | 4,382,521,000 | 4,224,124,000 | 4,641,901,000 | 4,618,936,000 | 4,943,477,000 | 4,893,396,000 | 3,360,442,000 | 3,108,426,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nuclear fuel, net of accumulated amortization of 21,482 and 16,018 | 74,248,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other intangible assets, net of accumulated amortization of 5,122 and 4,672 | 26,717,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-current assets of discontinued operations | 552,510,000 | 541,428,000 | 535,196,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities of discontinued operations | 45,982,000 | 42,722,000 | 63,979,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-current liabilities of discontinued operations | 90,077,000 | 89,314,000 | 90,035,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
without mandatory redemption requirements (100 stated value, 10,000,000 shares authorized: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding 115,293 shares) | 11,529,000 | 11,529,000 | 11,529,000 | 11,529,000 | 11,529,000 | 11,529,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock outstanding (no par value, 120,000,000 shares authorized: issued | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
and outstanding 86,673,174 and 86,531,644 shares) | 1,289,625,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-utility property, net of accumulated depreciation of 2,938 and 2,582 | 8,768,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nuclear fuel, net of accumulated amortization of 19,671 and 16,018 | 67,283,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other intangible assets, net of accumulated amortization of 4,822 and 4,672 | 27,017,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
and outstanding 86,607,560 and 86,531,644 shares) | 1,288,536,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest in earnings of valencia | 7,179,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
regulatory allowances | 30,248,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in certain assets and liabilities, net of amounts acquired: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
materials, supplies, fuel stock, and natural gas stored | -9,319,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net additions to restricted special deposits | 7,493,000 | -7,852,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
as of january 1, 2007, tnmp transferred its new mexico operational assets and liabilities to pnmr through a redemption of tnmp’s common stock. pnmr contemporaneously contributed the tnmp new mexico operational assets and liabilities to pnm. see note 23. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest transactions as of july 10, 2008: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in minority interest in valencia | 90,148,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity investment in energyco | 227,740,000 | 175,057,000 | 201,361,000 | 261,657,000 | 198,144,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-utility property, net of accumulated depreciation of 2,228 and 1,570 | 9,490,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nuclear fuel, net of accumulated amortization of 18,669 and 15,395 | 61,068,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension asset | 24,059,000 | 21,965,000 | 20,149,000 | 10,817,000 | 10,163,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other intangible assets, net of accumulated amortization of 4,344 and 3,362 | 65,882,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest in valencia | 95,949,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stockholders’ equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
and outstanding 86,454,111 and 76,814,491 shares) | 1,287,555,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total common stockholders’ equity | 1,724,812,000 | 1,700,952,000 | 1,621,182,000 | 1,706,708,000 | 1,726,578,000 | 1,319,846,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-utility property, net of accumulated depreciation of 1,946 and 1,570 | 9,876,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nuclear fuel, net of accumulated amortization of 15,454 and 15,395 | 59,609,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other intangible assets, net of accumulated amortization of 4,017 and 3,362 | 67,866,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
and outstanding 86,390,701 and 76,814,491 shares) | 1,286,708,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income, net of income tax | -24,587,000 | -6,018,000 | 23,075,000 | 17,599,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-utility property, net of accumulated depreciation of 1,712 and 1,570 | 9,533,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nuclear fuel, net of accumulated amortization of 18,420 and 15,395 | 59,117,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other intangible assets, net of accumulated amortization of 3,690 and 3,362 | 75,564,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
and outstanding 76,914,254 and 76,814,491 shares) | 1,044,861,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairments of utility plant | 19,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
materials and supplies, fuel stock and natural gas stored | 1,292,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes paid | 5,604,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventories | 57,597,000 | 58,963,000 | 58,479,000 | 60,547,000 | 39,827,000 | 39,984,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-utility assets, net of accumulated depreciation of 1,433 and 1,365 | 7,056,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gas plant in service | 756,352,000 | 751,736,000 | 724,129,000 | 728,494,000 | 689,297,000 | 647,844,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nuclear fuel, net of accumulated amortization of 18,806 and 14,008 | 53,659,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other intangible assets, net of accumulated amortization of 3,035 and 2,052 | 76,219,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
and outstanding 76,770,266 and 76,648,472 shares) | 1,041,111,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-utility assets, net of accumulated depreciation of 1,291 and 1,365 | 7,084,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nuclear fuel, net of accumulated amortization of 20,353 and 14,008 | 35,263,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other intangible assets, net of accumulated amortization of 2,707 and 2,052 | 76,547,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cumulative preferred stock of subsidiary without mandatory redemption requirements | 11,529,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intercompany receivables | 109,565,000 | 144,510,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property, plant and equipment, net of accumulated | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation of 8,013 and 7,063 | 25,379,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term investments | 29,013,000 | 8,220,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in subsidiaries | 2,438,757,000 | 1,811,285,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other long-term assets | 11,982,000 | 15,999,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total long-term assets | 2,505,131,000 | 1,855,793,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total assets | 2,627,637,000 | 2,026,912,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other long-term liabilities | 12,380,000 | 16,809,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock outstanding (no par value, 120,000,000 shares authorized: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued 76,648,472 and 68,786,286 at december 31, 2006 and 2005, respectively) | 1,040,451,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated comprehensive income, net of tax | 28,909,000 | 244,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total common stockholders' equity | 1,693,296,000 | 1,382,509,000 | 1,378,292,000 | 1,201,848,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders' equity | 2,627,637,000 | 2,026,912,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nuclear fuel, net of accumulated amortization of 16,714 and 14,679 | 27,240,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in lessor notes | 259,360,000 | 271,000,000 | 298,340,000 | 309,022,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-utility property, net of accumulated depreciation of 2,368 and 22 | 7,676,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred charges: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid pension cost | 94,485,000 | 93,471,000 | 88,363,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other intangible assets, net of accumulated amortization of 1,725 and 742 | 102,529,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total deferred charges | 1,168,021,000 | 1,142,987,000 | 356,571,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capitalization and liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capitalization: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stockholders' equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
70,362,922 and 68,786,286 at september 30, 2006 and december 31, 2005, respectively) | 856,089,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive loss, net of tax | -78,755,000 | -99,168,000 | -88,914,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cumulative preferred stock of subsidiary without mandatory redemption | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(100 stated value, 10,000,000 shares authorized: issued 115,293 at | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
september 30, 2006 and december 31, 2005) | 11,529,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total capitalization | 3,139,883,000 | 3,074,930,000 | 2,444,628,000 | 2,053,882,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total long-term liabilties | 1,346,714,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nuclear fuel, net of accumulated amortization of 13,758 and 14,679 | 28,086,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-utility property, net of accumulated depreciation of 2,372 and 22 | 7,898,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other intangible assets, net of accumulated amortization of 1,397 and 742 | 102,857,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
the accompanying notes, as they relate to pnmr, are an integral part of these financial statements. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pnm resources, inc. and subsidiaries | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
condensed consolidated balance sheets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
69,216,719 and 68,786,286 at june 30, 2006 and december 31, 2005, respectively) | 826,899,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
june 30, 2006 and december 31, 2005) | 11,529,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total long-term liabilities | 1,358,735,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation of 7,063 and 10,066 | 20,289,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued 68,786,286 and 60,464,595 at december 31, 2005 and 2004, respectively) | 813,425,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nuclear fuel, net of accumulated amortization of 19,134 and 16,448 | 24,066,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-utility property, net of accumulated depreciation of 127 and 1,773 | 1,437,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivables, net of allowance for uncollectible accounts | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
of 1,329 and 1,329 | 84,005,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
the accompanying notes are an integral part of these financial statements. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
consolidated balance sheets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred credits: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additional minimum pension liability | 164,801,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued postretirement benefit cost | 15,121,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total deferred credits | 1,047,685,000 | 959,382,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nuclear fuel, net of accumulated amortization of | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
19,233 and 15,995 | 23,530,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivables, net of allowance for uncollectible | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts of 2,561 and 9,284 | 58,322,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes receivable from parent | 19,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid benefit costs | 86,516,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
public service company of new mexico and subsidiaries | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stockholder's equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additional paid-in capital | 556,608,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive (loss), net of tax | -70,986,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total common stockholder's equity | 1,054,497,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cumulative preferred stock without mandatory | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption requirements | 12,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less current maturities | 986,585,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable to parent | 56,998,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
asset retirement obligation | 49,382,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minimum pension liability | 128,825,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued post-retirement benefit costs | 16,271,000 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-05-06 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2006-12-31 | 2006-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net earnings | 8,005,000 | -5,288,000 | 136,304,000 | 26,013,000 | 12,797,000 | 19,994,000 | 136,398,000 | 51,964,000 | 50,366,000 | -45,734,000 | 42,917,000 | 49,423,000 | 60,273,000 | 20,102,000 | 126,737,000 | 19,123,000 | 19,218,000 | 15,199,000 | 117,682,000 | 57,761,000 | 21,205,000 | 11,701,000 | 125,453,000 | 61,561,000 | -11,399,000 | 35,990,000 | 106,763,000 | -72,284,000 | 21,662,000 | -51,539,000 | 91,573,000 | 42,449,000 | 18,799,000 | -50,585,000 | 78,327,000 | 41,231,000 | 26,446,000 | 28,423,000 | 58,556,000 | 30,952,000 | 13,965,000 | -87,285,000 | 64,855,000 | 35,656,000 | 17,852,000 | 22,111,000 | 59,486,000 | 33,181,000 | 16,131,000 | 11,397,000 | 58,814,000 | 31,383,000 | 13,962,000 | 12,574,000 | 61,975,000 | 25,099,000 | 20,477,000 | 115,408,000 | 47,906,000 | 7,668,000 | 19,952,000 | -104,806,000 | 52,593,000 | 98,082,000 | 8,371,000 | 35,638,000 | 43,844,000 | |||||||||||
adjustments to reconcile net earnings to net cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 125,431,000 | 122,283,000 | 125,850,000 | 120,945,000 | 114,300,000 | 109,091,000 | 107,554,000 | 103,361,000 | 103,004,000 | 91,135,000 | 88,706,000 | 86,723,000 | 87,128,000 | 85,315,000 | 85,866,000 | 85,270,000 | 84,672,000 | 81,247,000 | 80,759,000 | 79,347,000 | 78,857,000 | 81,131,000 | 77,738,000 | 78,264,000 | 77,535,000 | 75,886,000 | 77,092,000 | 74,144,000 | 73,946,000 | 68,235,000 | 70,386,000 | 69,272,000 | 67,748,000 | 67,908,000 | 68,425,000 | 65,973,000 | 65,888,000 | 63,896,000 | 61,352,000 | 58,222,000 | 58,563,000 | 57,298,000 | 56,672,000 | 53,829,000 | 55,062,000 | 52,180,000 | 54,251,000 | 51,487,000 | 51,949,000 | 50,317,000 | 53,942,000 | 52,096,000 | 51,818,000 | 52,507,000 | 54,021,000 | 51,194,000 | 48,777,000 | 43,382,000 | 54,580,000 | 48,946,000 | 48,458,000 | 48,054,000 | 48,405,000 | 42,305,000 | 44,127,000 | -126,598,000 | 45,642,000 | |||||||||||
deferred income tax expense | -547,000 | -11,426,000 | 18,105,000 | 1,178,000 | 618,000 | 4,667,000 | 22,998,000 | 8,450,000 | 6,935,000 | -24,383,000 | -6,258,000 | 7,556,000 | 9,576,000 | 9,497,000 | 12,631,000 | 396,000 | 2,009,000 | 5,454,000 | 15,931,000 | 7,915,000 | 1,447,000 | 6,601,000 | 11,717,000 | 3,913,000 | -1,826,000 | 7,835,000 | 8,710,000 | -43,052,000 | 1,122,000 | -10,687,000 | 12,818,000 | 5,121,000 | 767,000 | 55,304,000 | 42,781,000 | 21,656,000 | 10,787,000 | 13,503,000 | 27,433,000 | 15,682,000 | 7,187,000 | -46,060,000 | 35,836,000 | 18,349,000 | 8,326,000 | 16,928,000 | 31,301,000 | 17,976,000 | 6,276,000 | 2,552,000 | 30,081,000 | 20,002,000 | 7,795,000 | 1,102,000 | 33,787,000 | 11,753,000 | 9,601,000 | 81,257,000 | 25,175,000 | 8,680,000 | 9,312,000 | -85,899,000 | -8,293,000 | |||||||||||||||
losses on investment securities | 8,944,000 | -23,556,000 | 1,241,000 | -558,000 | -17,998,000 | -17,431,000 | 8,404,000 | -3,777,000 | -6,442,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock based compensation expense | 5,110,000 | 2,043,000 | 1,410,000 | 2,294,000 | 2,972,000 | 1,635,000 | 1,169,000 | 2,068,000 | 4,608,000 | 1,319,000 | 1,528,000 | 853,000 | 3,490,000 | 1,853,000 | 1,156,000 | 1,764,000 | 3,052,000 | 2,718,000 | 1,016,000 | 1,493,000 | 4,219,000 | 1,581,000 | 1,330,000 | 1,429,000 | 3,801,000 | 990,000 | 898,000 | 1,269,000 | 3,257,000 | 2,569,000 | 1,226,000 | 431,000 | 2,894,000 | 872,000 | 761,000 | 1,874,000 | 2,687,000 | 1,233,000 | 858,000 | 890,000 | 2,653,000 | 1,115,000 | 987,000 | 547,000 | 2,214,000 | 1,251,000 | 1,281,000 | 1,268,000 | 2,131,000 | 1,005,000 | 1,117,000 | 1,295,000 | 1,903,000 | 837,000 | 1,313,000 | 199,000 | 1,236,000 | 2,254,000 | 1,435,000 | 1,922,000 | 945,000 | 369,000 | 563,000 | 1,070,000 | 865,000 | 1,135,000 | ||||||||||||
allowance for equity funds used during construction | -5,014,000 | -7,279,000 | -6,053,000 | -3,711,000 | -1,555,000 | -3,976,000 | -5,781,000 | -4,838,000 | -3,292,000 | -4,903,000 | -4,766,000 | -3,345,000 | -1,964,000 | -4,567,000 | -3,393,000 | -3,171,000 | -2,668,000 | -4,350,000 | -3,342,000 | -2,904,000 | -2,621,000 | -4,526,000 | -3,253,000 | -2,280,000 | -1,195,000 | -2,764,000 | -2,556,000 | -2,109,000 | -2,049,000 | -3,306,000 | -2,457,000 | -2,154,000 | -2,487,000 | -3,299,000 | -325,000 | -426,000 | ||||||||||||||||||||||||||||||||||||||||||
other | 1,202,000 | 222,000 | 982,000 | 892,000 | 861,000 | 1,140,000 | 986,000 | 1,008,000 | 1,031,000 | 328,000 | -266,000 | -68,000 | 810,000 | 1,054,000 | 569,000 | 46,000 | 708,000 | 863,000 | 1,191,000 | 169,000 | 3,234,000 | 390,000 | 109,000 | 2,222,000 | 776,000 | 450,000 | 698,000 | 803,000 | 444,000 | 814,000 | 1,120,000 | 838,000 | 757,000 | 920,000 | 1,266,000 | 1,071,000 | -928,000 | 4,014,000 | -747,000 | 405,000 | -612,000 | 8,235,000 | -2,375,000 | -2,074,000 | 148,000 | -876,000 | -680,000 | -967,000 | 1,005,000 | -5,940,000 | 1,131,000 | 661,000 | -348,000 | 380,000 | -1,885,000 | -1,172,000 | -1,438,000 | -4,488,000 | 1,434,000 | 612,000 | 1,503,000 | -5,073,000 | 1,532,000 | 333,000 | -2,528,000 | 5,422,000 | 1,589,000 | |||||||||||
changes in certain assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable and unbilled revenues | 23,500,000 | 51,881,000 | -46,002,000 | -39,467,000 | 8,546,000 | 25,117,000 | -28,346,000 | -39,416,000 | 29,296,000 | 52,257,000 | -55,753,000 | -8,194,000 | 64,919,000 | -6,386,000 | -29,820,000 | -58,062,000 | 21,169,000 | 20,725,000 | -15,225,000 | -48,629,000 | 17,205,000 | 15,305,000 | -32,219,000 | -39,148,000 | 14,027,000 | 28,494,000 | -28,903,000 | -11,637,000 | 15,842,000 | 11,745,000 | -3,317,000 | -35,345,000 | 18,215,000 | 19,231,000 | -8,873,000 | -32,757,000 | 20,553,000 | 3,688,000 | -4,915,000 | -32,445,000 | 36,215,000 | 20,485,000 | -2,884,000 | -33,069,000 | 12,170,000 | 17,183,000 | -4,615,000 | -34,750,000 | 17,207,000 | 16,169,000 | -710,000 | -27,083,000 | 4,062,000 | 29,003,000 | -10,649,000 | -34,572,000 | 13,671,000 | 17,728,000 | -44,091,000 | -52,602,000 | 8,231,000 | 33,312,000 | -21,067,000 | |||||||||||||||
materials, supplies, and fuel stock | -8,197,000 | -8,330,000 | -1,812,000 | -2,930,000 | -1,383,000 | -11,320,000 | -5,374,000 | -10,653,000 | -6,457,000 | -14,644,000 | -2,374,000 | -16,726,000 | 2,443,000 | -1,898,000 | 3,723,000 | -5,170,000 | -5,183,000 | 1,689,000 | -4,784,000 | 146,000 | 4,305,000 | 1,017,000 | 2,242,000 | 4,447,000 | 3,806,000 | -187,000 | -3,252,000 | -6,482,000 | 3,826,000 | 3,400,000 | -449,000 | -5,306,000 | -2,976,000 | 1,676,000 | -1,172,000 | -867,000 | 1,836,000 | 460,000 | -3,247,000 | 334,000 | -1,716,000 | 3,449,000 | 4,656,000 | -5,628,000 | -2,657,000 | 10,000 | -852,000 | 452,000 | 5,894,000 | -6,856,000 | -565,000 | -1,103,000 | 944,000 | 1,357,000 | -1,519,000 | -2,192,000 | -3,058,000 | -1,215,000 | -2,094,000 | 418,000 | 691,000 | 709,000 | -942,000 | 2,098,000 | ||||||||||||||
other current assets | -17,871,000 | 1,153,000 | 7,067,000 | -16,250,000 | -4,401,000 | 17,132,000 | 34,314,000 | -44,141,000 | 24,662,000 | 24,791,000 | -58,617,000 | -17,094,000 | -1,305,000 | 13,472,000 | -6,086,000 | -3,306,000 | 13,079,000 | 21,843,000 | 3,478,000 | -4,505,000 | -18,978,000 | 1,750,000 | 8,590,000 | -18,580,000 | 105,000 | 3,723,000 | 4,169,000 | -4,242,000 | -1,778,000 | 16,148,000 | 2,473,000 | -18,475,000 | 2,345,000 | 9,537,000 | 20,148,000 | -8,828,000 | 11,441,000 | 9,350,000 | 15,523,000 | -8,622,000 | -18,720,000 | -8,386,000 | 21,414,000 | 12,525,000 | 3,817,000 | -10,620,000 | 872,000 | -29,032,000 | 8,344,000 | 15,244,000 | -10,537,000 | 1,535,000 | 2,335,000 | 1,627,000 | 7,796,000 | -13,875,000 | 1,854,000 | -19,078,000 | -4,580,000 | -7,157,000 | 8,836,000 | 11,813,000 | -19,745,000 | -1,034,000 | ||||||||||||||
other assets | -11,432,000 | -23,109,000 | -19,357,000 | -3,144,000 | -5,067,000 | -2,901,000 | -64,258,000 | -9,041,000 | -7,341,000 | -12,207,000 | -7,206,000 | -4,333,000 | -2,074,000 | -1,674,000 | 1,806,000 | 17,085,000 | -12,215,000 | 13,584,000 | 5,141,000 | 5,849,000 | 6,561,000 | 7,315,000 | 9,673,000 | 5,506,000 | 7,429,000 | 9,519,000 | 11,426,000 | 8,395,000 | 13,463,000 | -3,448,000 | 5,000 | 3,046,000 | -443,000 | 495,000 | -9,167,000 | 433,000 | 2,753,000 | -44,780,000 | 1,031,000 | 608,000 | 277,000 | -9,981,000 | 4,288,000 | 3,842,000 | 4,220,000 | -30,212,000 | 12,265,000 | 11,851,000 | 6,386,000 | -34,457,000 | 15,300,000 | -2,418,000 | 8,774,000 | -21,279,000 | -2,840,000 | -6,389,000 | -270,000 | -12,525,000 | -3,053,000 | 661,000 | -918,000 | 13,340,000 | 958,000 | 1,386,000 | 23,165,000 | 795,000 | 13,171,000 | |||||||||||
accounts payable | -4,196,000 | 15,302,000 | 6,676,000 | -25,321,000 | 21,652,000 | 34,048,000 | -6,525,000 | 13,980,000 | -31,482,000 | -21,314,000 | 11,347,000 | 32,737,000 | -56,306,000 | 35,723,000 | 6,891,000 | 20,859,000 | -15,905,000 | 4,706,000 | 4,944,000 | 10,637,000 | -9,647,000 | 15,519,000 | -2,197,000 | -4,695,000 | -1,224,000 | 5,197,000 | -4,657,000 | 6,830,000 | -7,642,000 | 11,924,000 | -11,409,000 | 5,724,000 | -26,953,000 | 10,739,000 | 5,781,000 | 1,800,000 | -3,852,000 | -3,033,000 | 10,176,000 | -5,988,000 | 2,004,000 | -33,544,000 | 22,052,000 | -18,138,000 | -2,639,000 | -2,390,000 | 29,463,000 | 4,989,000 | -34,373,000 | 22,270,000 | -10,362,000 | 10,471,000 | -17,895,000 | 10,047,000 | 8,855,000 | -5,619,000 | 737,000 | 7,188,000 | 7,680,000 | 13,939,000 | -7,838,000 | -6,082,000 | -8,904,000 | -79,025,000 | 1,985,000 | 98,351,000 | -14,715,000 | |||||||||||
accrued interest and taxes | 11,043,000 | -10,149,000 | 48,358,000 | -18,179,000 | -1,409,000 | -13,348,000 | 25,397,000 | 2,888,000 | -9,823,000 | 7,840,000 | 17,686,000 | -3,486,000 | -4,514,000 | -8,670,000 | 20,187,000 | -3,221,000 | 909,000 | -5,021,000 | 16,642,000 | -9,005,000 | 76,000 | -5,582,000 | 11,803,000 | -4,738,000 | -10,830,000 | 2,509,000 | 18,362,000 | -12,623,000 | 6,443,000 | -15,400,000 | 21,978,000 | -18,235,000 | 13,370,000 | -21,049,000 | 27,524,000 | -19,344,000 | 12,542,000 | -17,471,000 | 25,099,000 | -22,559,000 | 18,276,000 | -23,276,000 | 32,613,000 | -29,191,000 | 24,811,000 | -30,448,000 | 35,318,000 | -28,643,000 | 25,813,000 | -34,681,000 | 33,141,000 | -25,745,000 | 39,847,000 | -29,767,000 | 22,969,000 | -107,315,000 | 86,454,000 | 139,815,000 | 6,189,000 | 18,194,000 | ||||||||||||||||||
other current liabilities | 1,617,000 | -15,077,000 | 14,520,000 | -4,459,000 | -12,681,000 | -20,981,000 | -57,043,000 | 11,510,000 | -39,860,000 | 8,693,000 | 140,247,000 | -6,516,000 | -16,844,000 | -2,434,000 | -23,467,000 | 3,843,000 | -6,458,000 | -10,785,000 | 8,907,000 | 13,141,000 | -4,369,000 | 6,985,000 | 9,068,000 | 11,257,000 | -3,570,000 | -4,682,000 | 3,851,000 | -8,441,000 | 2,060,000 | -1,606,000 | 5,736,000 | 7,881,000 | -9,397,000 | -4,925,000 | 910,000 | 7,511,000 | -10,009,000 | 6,922,000 | 3,824,000 | -6,672,000 | -16,583,000 | 15,364,000 | -2,536,000 | 11,028,000 | -21,223,000 | 18,744,000 | -17,856,000 | 27,018,000 | -30,359,000 | 12,463,000 | -10,801,000 | 17,451,000 | -38,761,000 | 1,776,000 | -18,665,000 | 26,458,000 | -29,474,000 | 16,379,000 | -2,387,000 | 15,822,000 | -26,354,000 | 11,227,000 | -2,507,000 | -26,815,000 | ||||||||||||||
other liabilities | 15,593,000 | -12,236,000 | 8,054,000 | -10,767,000 | 4,766,000 | -5,513,000 | 26,136,000 | -9,874,000 | -10,843,000 | 26,943,000 | -7,749,000 | -6,542,000 | -7,689,000 | 4,148,000 | -2,337,000 | -17,483,000 | -12,263,000 | -8,527,000 | 3,121,000 | -10,136,000 | -14,050,000 | -4,115,000 | -3,478,000 | -5,555,000 | -16,485,000 | -2,259,000 | -11,524,000 | -8,045,000 | -13,243,000 | -1,310,000 | -2,550,000 | -3,709,000 | -3,397,000 | 789,000 | -1,951,000 | -3,807,000 | -534,000 | 40,165,000 | -4,878,000 | -1,387,000 | -4,032,000 | -1,402,000 | -2,268,000 | -5,116,000 | -33,278,000 | 42,442,000 | 6,417,000 | -3,144,000 | -199,000 | 9,117,000 | -1,407,000 | -4,209,000 | -64,763,000 | 9,505,000 | 3,184,000 | -303,000 | -83,129,000 | 36,956,000 | -21,719,000 | -9,323,000 | -12,649,000 | -11,552,000 | -10,115,000 | -4,440,000 | -344,000 | 28,911,000 | 13,664,000 | |||||||||||
net cash flows from operating activities | 153,188,000 | 157,699,000 | 281,995,000 | 3,538,000 | 141,257,000 | 158,639,000 | 179,997,000 | 76,708,000 | 92,816,000 | 138,567,000 | 170,161,000 | 110,942,000 | 131,501,000 | 139,788,000 | 209,632,000 | 101,254,000 | 116,610,000 | 139,361,000 | 233,949,000 | 88,086,000 | 86,477,000 | 117,743,000 | 202,175,000 | 71,983,000 | 93,799,000 | 151,907,000 | 179,391,000 | 67,181,000 | 104,684,000 | 111,329,000 | 182,997,000 | 54,974,000 | 78,926,000 | 107,125,000 | 215,718,000 | 70,015,000 | 131,604,000 | 94,468,000 | 198,945,000 | 31,443,000 | 90,598,000 | 51,302,000 | 225,898,000 | 42,940,000 | 66,734,000 | 88,635,000 | 202,435,000 | 47,413,000 | 76,393,000 | 75,577,000 | 151,102,000 | 161,283,000 | -1,375,000 | 76,350,000 | 163,703,000 | 27,693,000 | 13,603,000 | 93,743,000 | 113,757,000 | 26,002,000 | 58,738,000 | 70,794,000 | 140,356,000 | -15,288,000 | 51,824,000 | -12,424,000 | 24,700,000 | 95,524,000 | 39,784,000 | 74,110,000 | ||||||||
cash flows from investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to utility plant and non-utility plant | -312,716,000 | -277,311,000 | -266,176,000 | -342,624,000 | -323,695,000 | -292,718,000 | -289,100,000 | -270,928,000 | -272,636,000 | -264,368,000 | -227,146,000 | -265,848,000 | -209,884,000 | -161,152,000 | -162,798,000 | -172,235,000 | -151,527,000 | -203,599,000 | -140,208,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of investment securities | 110,074,000 | 252,558,000 | 241,992,000 | 108,625,000 | 90,103,000 | -38,307,000 | 332,895,000 | 110,240,000 | 302,510,000 | 161,625,000 | 137,797,000 | 182,947,000 | 91,830,000 | 203,197,000 | 92,371,000 | 105,634,000 | 125,246,000 | 62,997,000 | 33,579,000 | 239,695,000 | 123,596,000 | 101,780,000 | 134,567,000 | 205,296,000 | 149,355,000 | 119,146,000 | 141,371,000 | 159,551,000 | 74,460,000 | 72,634,000 | 117,811,000 | 167,359,000 | 626,729,000 | |||||||||||||||||||||||||||||||||||||||||||||
purchases of investment securities | -112,748,000 | -269,339,000 | -243,880,000 | -108,717,000 | -92,457,000 | -214,000 | -338,992,000 | -112,628,000 | -304,971,000 | -169,774,000 | -141,805,000 | -185,889,000 | -95,773,000 | -232,422,000 | -97,642,000 | -107,057,000 | -127,791,000 | -72,530,000 | -37,817,000 | -240,840,000 | -126,485,000 | -109,421,000 | -138,330,000 | -207,732,000 | -152,108,000 | -128,553,000 | -145,704,000 | -162,246,000 | -77,363,000 | -86,805,000 | -122,946,000 | -168,272,000 | -628,999,000 | |||||||||||||||||||||||||||||||||||||||||||||
net cash flows from investing activities | -315,352,000 | -326,626,000 | -279,221,000 | -266,290,000 | -345,009,000 | -368,514,000 | -326,360,000 | -295,140,000 | -184,358,000 | -276,529,000 | -281,614,000 | -278,830,000 | -251,433,000 | -206,429,000 | -160,143,000 | -214,388,000 | -152,839,000 | -189,605,000 | -172,182,000 | -160,209,000 | -151,902,000 | -149,197,000 | -126,277,000 | -81,066,000 | -119,184,000 | -137,121,000 | -115,675,000 | -106,752,000 | -106,615,000 | -94,604,000 | -111,056,000 | -100,197,000 | -393,518,000 | -157,336,000 | -170,727,000 | -129,774,000 | -86,691,000 | -173,636,000 | -160,562,000 | -76,729,000 | -74,402,000 | -120,020,000 | -68,357,000 | -80,853,000 | -62,216,000 | -97,915,000 | -45,977,000 | -72,413,000 | -69,590,000 | 224,606,000 | -66,274,000 | -89,616,000 | -48,938,000 | -105,146,000 | -32,124,000 | 560,707,000 | -59,826,000 | -82,174,000 | -67,900,000 | |||||||||||||||||||
cash flows from financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revolving credit facilities borrowings | 667,800,000 | 589,200,000 | 511,700,000 | 885,900,000 | 513,000,000 | 710,400,000 | 597,500,000 | 925,500,000 | 658,800,000 | 180,300,000 | 23,300,000 | -77,600,000 | 70,400,000 | 16,000,000 | -45,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revolving credit facilities repayments | -586,000,000 | -721,600,000 | -543,600,000 | -1,133,900,000 | -528,600,000 | -560,100,000 | -464,900,000 | -843,600,000 | -676,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term borrowings | 540,000,000 | 1,434,300,000 | 1,384,300,000 | 335,000,000 | 0 | 168,000,000 | 948,000,000 | 117,000,000 | 343,096,000 | 55,000,000 | 0 | 320,000,000 | 138,000,000 | 100,000,000 | 446,345,000 | 225,000,000 | 925,000,000 | 220,000,000 | 230,000,000 | 377,500,000 | 190,000,000 | 80,000,000 | 0 | 475,000,000 | 155,000,000 | 120,000,000 | 410,000,000 | 299,652,000 | 0 | 260,000,000 | 100,000,000 | 146,000,000 | 175,000,000 | 182,500,000 | 0 | 249,305,000 | 64,300,000 | 150,000,000 | 100,000,000 | 0 | 80,000,000 | 175,000,000 | 0 | 0 | 0 | 160,000,000 | 0 | 0 | 309,242,000 | 0 | ||||||||||||||||||||||||||||
repayment of long-term debt | -3,601,000 | -200,000,000 | -1,547,801,000 | -1,439,300,000 | -3,406,000 | 0 | -82,529,000 | -225,000,000 | 0 | 0 | -75,000,000 | -246,345,000 | -160,000,000 | -705,000,000 | -300,000,000 | -225,000,000 | -302,500,000 | -35,000,000 | 0 | -172,302,000 | -200,000,000 | -100,000,000 | -100,025,000 | -395,111,000 | -155,026,000 | -10,747,000 | -185,876,000 | -68,003,000 | -9,444,000 | -15,636,000 | -162,001,000 | 0 | -175,000,000 | 0 | 0 | -50,000,000 | -75,000,000 | -3,431,000 | -16,592,000 | -2,387,000 | -60,752,000 | -2,125,000 | 0 | -314,079,000 | ||||||||||||||||||||||||||||||||||
issuance of common stock | 103,687,000 | -152,000 | 197,582,000 | 620,000 | 1,182,000 | 186,884,000 | 29,933,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
awards of common stock | -5,385,000 | -3,539,000 | -184,000 | -1,942,000 | -6,307,000 | -477,000 | -1,735,000 | -808,000 | -5,440,000 | -15,000 | -13,000 | -1,224,000 | -8,394,000 | -134,000 | -221,000 | -890,000 | -6,735,000 | -48,000 | -129,000 | -926,000 | -9,027,000 | 0 | 0 | -486,000 | -11,498,000 | -21,000 | -5,000 | -956,000 | -8,936,000 | -130,000 | -237,000 | -1,423,000 | -10,845,000 | -113,000 | -650,000 | -2,134,000 | -11,032,000 | -531,000 | -553,000 | -4,347,000 | -10,020,000 | -141,000 | -1,674,000 | -17,140,000 | -1,634,000 | -2,300,000 | -11,639,000 | 7,312,000 | -10,090,000 | -9,651,000 | ||||||||||||||||||||||||||||
dividends paid | -46,151,000 | -44,518,000 | -43,074,000 | -37,890,000 | -37,891,000 | -35,085,000 | -35,085,000 | -35,084,000 | -35,085,000 | -31,676,000 | -31,676,000 | -31,676,000 | -31,677,000 | -29,960,000 | -29,960,000 | -29,959,000 | -29,960,000 | -28,243,000 | -28,243,000 | -28,243,000 | -28,243,000 | -24,626,000 | -24,625,000 | -24,626,000 | -24,625,000 | -23,231,000 | -23,232,000 | -23,231,000 | -23,232,000 | -21,240,000 | -21,241,000 | -21,240,000 | -21,240,000 | -19,448,000 | -19,448,000 | -19,448,000 | -19,448,000 | -17,656,000 | -17,655,000 | -17,656,000 | -17,656,000 | -16,063,000 | -16,063,000 | -16,062,000 | -16,063,000 | -14,868,000 | -14,868,000 | -14,864,000 | -14,868,000 | -13,275,000 | -13,275,000 | -13,275,000 | -11,683,000 | -11,683,000 | -11,684,000 | -11,681,000 | -10,089,000 | -10,966,000 | -11,563,000 | -11,564,000 | -11,563,000 | -11,563,000 | -11,564,000 | -11,546,000 | -17,779,000 | -15,235,000 | -15,443,000 | |||||||||||
valencia’s transactions with its owner | 473,000 | -5,746,000 | -6,184,000 | -4,648,000 | -4,270,000 | -5,318,000 | -5,927,000 | -3,850,000 | -4,003,000 | -5,576,000 | -5,238,000 | -5,245,000 | -5,510,000 | -5,078,000 | -4,490,000 | -3,733,000 | -4,232,000 | -4,856,000 | -4,982,000 | -4,013,000 | -5,243,000 | -3,061,000 | -4,201,000 | -4,360,000 | -6,434,000 | -5,176,000 | -2,277,000 | -3,685,000 | -4,263,000 | -4,418,000 | -4,296,000 | -3,909,000 | -4,472,000 | -4,779,000 | -5,232,000 | -3,703,000 | -4,028,000 | -4,679,000 | -4,933,000 | -3,395,000 | -3,999,000 | -4,942,000 | -4,493,000 | -3,454,000 | -4,160,000 | -4,861,000 | -4,560,000 | -3,820,000 | -4,369,000 | -3,415,000 | -5,260,000 | -3,596,000 | -4,585,000 | |||||||||||||||||||||||||
transmission interconnection and security deposit arrangements | 18,213,000 | 23,464,000 | 12,721,000 | 8,575,000 | 12,640,000 | 12,554,000 | 14,966,000 | 6,877,000 | 57,875,000 | 3,553,000 | 16,892,000 | 25,468,000 | 3,894,000 | 19,854,000 | 30,053,000 | 28,074,000 | 18,569,000 | 48,680,000 | 16,003,000 | 10,415,000 | 5,460,000 | 5,250,000 | 2,994,000 | 370,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
refunds paid under transmission interconnection and security deposit arrangements | -5,136,000 | -8,968,000 | -7,783,000 | -14,276,000 | -80,752,000 | -4,344,000 | -45,965,000 | -16,699,000 | -12,003,000 | -1,606,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt issuance costs and other | -1,853,000 | -7,245,000 | -7,991,000 | -7,745,000 | -1,854,000 | -707,000 | -1,846,000 | -16,494,000 | -1,435,000 | -3,308,000 | -778,000 | -5,190,000 | -560,000 | -1,896,000 | -507,000 | -2,730,000 | -431,000 | -3,147,000 | -2,010,000 | -857,000 | -292,000 | 3,453,000 | -4,420,000 | -137,000 | -782,000 | 388,000 | -2,215,000 | -274,000 | -5,249,000 | -108,000 | 0 | 8,000 | -808,000 | -831,000 | ||||||||||||||||||||||||||||||||||||||||||||
net cash flows from financing activities | 142,047,000 | 160,896,000 | -314,000 | 284,383,000 | 197,560,000 | 215,524,000 | 142,479,000 | 226,842,000 | 99,509,000 | 134,137,000 | 111,581,000 | 171,396,000 | 119,986,000 | 97,590,000 | 24,743,000 | 165,165,000 | 98,539,000 | 260,743,000 | -37,550,000 | 86,797,000 | 47,571,000 | 105,721,000 | -13,962,000 | 128,979,000 | 71,456,000 | 21,437,000 | 8,659,000 | -82,834,000 | 225,184,000 | 5,026,000 | -26,645,000 | 27,198,000 | 40,067,000 | -9,179,000 | -59,087,000 | 36,647,000 | -27,228,000 | -3,023,000 | -85,148,000 | 69,824,000 | 260,739,000 | 125,150,000 | -34,640,000 | -29,157,000 | 114,078,000 | 84,851,000 | -25,561,000 | 14,261,000 | 22,643,000 | 13,537,000 | -84,104,000 | -50,741,000 | 59,715,000 | 25,194,000 | -115,554,000 | 40,928,000 | 47,872,000 | -329,018,000 | -35,746,000 | 64,697,000 | -12,264,000 | 24,659,000 | -102,232,000 | -615,593,000 | 137,291,000 | 204,709,000 | 53,200,000 | -1,659,000 | 72,096,000 | 8,026,000 | ||||||||
change in cash, cash equivalents, and restricted cash | -20,117,000 | -8,031,000 | 2,460,000 | 21,631,000 | -6,192,000 | 5,649,000 | -3,884,000 | 8,410,000 | 7,967,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at beginning of period | 31,953,000 | 0 | 0 | 22,085,000 | 0 | 0 | 3,943,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at end of period | 11,836,000 | 2,460,000 | 21,631,000 | 15,893,000 | -3,884,000 | 8,410,000 | 11,910,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash included in other current assets and other deferred charges on condensed consolidated balance sheets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
at beginning of period | 13,697,000 | 0 | 0 | 0 | 17,587,000 | 0 | 0 | 0 | 1,728,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
at end of period | 6,216,000 | 5,779,000 | -7,436,000 | 5,514,000 | 9,840,000 | 8,386,000 | -7,884,000 | 8,163,000 | 8,922,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental cash flow disclosures: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest paid, net of amounts capitalized | 46,310,000 | 72,483,000 | 28,828,000 | 80,516,000 | 52,333,000 | 60,554,000 | 49,671,000 | 48,835,000 | 48,912,000 | 33,397,000 | 38,929,000 | 43,153,000 | 39,794,000 | 39,239,000 | 29,189,000 | 28,375,000 | 21,682,000 | 21,311,000 | 20,838,000 | 25,810,000 | 23,317,000 | 22,436,000 | 26,539,000 | 30,942,000 | 26,658,000 | 29,755,000 | 24,182,000 | 41,021,000 | 20,518,000 | 38,105,000 | 21,577,000 | 44,321,000 | 15,305,000 | 45,599,000 | 15,374,000 | 45,031,000 | 14,951,000 | 39,506,000 | 19,140,000 | 44,994,000 | 11,403,000 | 40,336,000 | 6,737,000 | 50,118,000 | 6,191,000 | 48,666,000 | 5,363,000 | 49,994,000 | 4,718,000 | 27,558,000 | 13,557,000 | 53,450,000 | 4,817,000 | 49,225,000 | 7,823,000 | 51,905,000 | 4,312,000 | |||||||||||||||||||||
income taxes paid (refunded) | 0 | 0 | -603,000 | 0 | 93,000 | -488,000 | 105,000 | 0 | 150,000 | 0 | 0 | 1,100,000 | 0 | -131,000 | 0 | -161,000 | -2,533,000 | -235,000 | 0 | 0 | 850,000 | -8,000 | 0 | 0 | 750,000 | -125,000 | -1,157,000 | 0 | -254,000 | -405,000 | 219,000 | -1,450,000 | -68,000 | 5,000 | -1,115,000 | -1,419,000 | 145,000 | 0 | -94,869,000 | -603,000 | 0 | 0 | -1,783,000 | -1,969,000 | -526,000 | -35,384,000 | -1,777,000 | 10,966,000 | ||||||||||||||||||||||||||||||
supplemental schedule of noncash investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in accrued plant additions | 81,423,000 | -73,344,000 | -95,000 | -9,834,000 | 62,988,000 | -33,986,000 | -2,655,000 | 7,146,000 | 40,223,000 | -69,454,000 | 1,905,000 | 7,399,000 | 37,148,000 | 9,322,000 | 8,708,000 | 38,918,000 | 21,224,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) on sale of nmrd | 0 | 0 | 0 | -4,449,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension settlement charge | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
regulatory disallowances | 0 | -1,621,000 | 6,142,000 | 0 | 4,459,000 | 0 | 1,529,000 | 215,000 | 10,500,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to utility and non-utility plant | -135,729,000 | -119,897,000 | -127,896,000 | -117,691,000 | -147,038,000 | -122,541,000 | -116,052,000 | -114,830,000 | -97,546,000 | -123,956,000 | -99,810,000 | -278,764,000 | -146,983,000 | -178,642,000 | -132,750,000 | -100,214,000 | -167,297,000 | -132,468,000 | -77,055,000 | -83,838,000 | -80,416,000 | -79,928,000 | -73,584,000 | -57,947,000 | -72,778,000 | -84,018,000 | -83,107,000 | -90,039,000 | -63,129,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of plant assets | 0 | 0 | 0 | 2,840,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of nmrd | 0 | 0 | 0 | 116,936,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in nmrd | 0 | 0 | 0 | -12,550,000 | -500,000 | -11,000,000 | -3,250,000 | -11,500,000 | 0 | -5,000,000 | -8,250,000 | -10,000,000 | -9,000,000 | -16,000,000 | -6,250,000 | -7,000,000 | 0 | -1,000,000 | -3,000,000 | -5,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash included in other current assets and other deferred charges on consolidated balance sheets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental schedule of noncash investing and financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gains) on investment securities | -742,000 | -14,014,000 | -288,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash included in other current assets and other deferred assets on consolidated balance sheets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
regulatory disallowances and restructuring costs | 65,877,000 | 2,315,000 | 0 | -567,000 | 758,000 | 496,000 | 0 | 149,254,000 | 1,345,000 | 65,449,000 | -1,645,000 | -2,214,000 | 16,451,000 | 0 | 774,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions from nmrd | 0 | 0 | 0 | 572,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revolving credit facilities borrowings (repayments) | -143,600,000 | 79,000,000 | -82,900,000 | 177,400,000 | 171,800,000 | 165,500,000 | -151,800,000 | -68,255,000 | -48,545,000 | 115,500,000 | 45,500,000 | -52,800,000 | 118,600,000 | -12,100,000 | -76,700,000 | -20,000,000 | 43,900,000 | -66,700,000 | 38,900,000 | 107,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
refunds paid under transmission interconnection arrangements | -15,167,000 | -56,996,000 | -9,032,000 | -39,397,000 | -1,972,000 | -443,000 | -5,589,000 | -3,579,000 | -584,000 | -1,505,000 | -584,000 | -2,072,000 | -1,744,000 | -2,079,000 | -585,000 | -584,000 | -585,000 | -11,922,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash included in other deferred charges on consolidated balance sheets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in cash and cash equivalents | 128,000 | -39,175,000 | 40,956,000 | -90,000 | -2,239,000 | -3,159,000 | 2,741,000 | 1,070,000 | -42,181,000 | 19,116,000 | 20,531,000 | -115,991,000 | 94,121,000 | -150,000 | 16,312,000 | -15,055,000 | 24,634,000 | -30,906,000 | -1,359,000 | 29,689,000 | -3,876,000 | 3,629,000 | 2,172,000 | -3,792,000 | -8,115,000 | -10,669,000 | 11,737,000 | 1,083,000 | -2,464,000 | -9,693,000 | 6,000,000 | -70,174,000 | -41,311,000 | |||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 0 | 0 | 4,522,000 | 0 | 0 | 46,051,000 | 0 | 0 | 28,274,000 | 0 | 0 | 2,533,000 | 0 | 0 | 8,985,000 | 0 | 0 | 15,091,000 | 0 | 0 | 15,404,000 | 0 | 140,644,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of period | 128,000 | 40,956,000 | -90,000 | 2,283,000 | 2,741,000 | 1,070,000 | 3,870,000 | 20,531,000 | -115,991,000 | 122,395,000 | 16,312,000 | -15,055,000 | 27,167,000 | -1,359,000 | 29,689,000 | 5,109,000 | 2,172,000 | -3,792,000 | 6,976,000 | 11,737,000 | 1,083,000 | 12,940,000 | 6,000,000 | 70,470,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of pvngs plant assets | 0 | 28,372,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in cash, restricted cash, and equivalents | 54,000 | 2,138,000 | -905,000 | 3,285,000 | 31,024,000 | 10,936,000 | -40,407,000 | 28,070,000 | -13,426,000 | 12,416,000 | 15,868,000 | -175,862,000 | 177,966,000 | 30,075,000 | 1,106,000 | -191,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, restricted cash, and equivalents at beginning of period | 4,078,000 | 0 | 0 | 1,104,000 | 0 | 0 | 47,928,000 | 0 | 0 | 3,833,000 | 0 | 0 | 2,122,000 | 0 | 0 | 3,974,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, restricted cash, and equivalents at end of period | 4,132,000 | 2,138,000 | -905,000 | 4,389,000 | 31,024,000 | 10,936,000 | 7,521,000 | 28,070,000 | -13,426,000 | 16,249,000 | 15,868,000 | -175,862,000 | 180,088,000 | 30,075,000 | 1,106,000 | 3,783,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gains) losses on investment securities | -5,747,000 | 26,486,000 | -13,193,000 | -967,000 | -21,620,000 | 32,849,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash flows used in investing activities | -238,922,000 | -211,864,000 | -163,947,000 | -174,455,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from stock option exercise | 0 | 0 | 0 | 24,000 | 0 | 0 | 13,000 | 930,000 | 26,000 | 13,000 | 122,000 | 802,000 | 0 | 165,000 | 462,000 | 1,112,000 | 360,000 | 99,000 | 3,294,000 | 3,275,000 | -1,775,000 | 47,000 | 500,000 | 6,847,000 | 1,504,000 | 1,049,000 | 1,188,000 | 3,258,000 | 1,118,000 | -7,845,000 | 9,052,000 | 2,293,000 | 1,383,000 | 4,891,000 | 405,000 | 5,005,000 | 3,052,000 | 398,000 | 907,000 | 1,265,000 | 130,000 | 339,000 | 162,000 | |||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in accrued plant additions | 49,092,000 | 14,566,000 | 6,699,000 | 3,815,000 | 26,636,000 | -27,679,000 | 16,003,000 | -9,088,000 | 10,367,000 | 5,339,000 | 20,149,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contribution of utility plant to nmrd | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes paid | 0 | 1,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes (refunded) | -346,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term borrowings (repayments) | 0 | -85,000,000 | 87,600,000 | -5,600,000 | -5,000,000 | 5,000,000 | -49,200,000 | -48,000,000 | -83,300,000 | 84,600,000 | -93,600,000 | 57,200,000 | 67,100,000 | -206,300,000 | -15,000,000 | 80,000,000 | 2,000,000 | 30,000,000 | -93,000,000 | -599,067,000 | 89,014,000 | -3,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term borrowings | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal repayments on westmoreland loan | 0 | 0 | 50,991,000 | 5,649,000 | 9,590,000 | 9,590,000 | 9,590,000 | 9,590,000 | 15,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term loan borrowings | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amounts received under transmission interconnection arrangements | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
disbursements from nmrd | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pnm resources, inc. and subsidiariesconsolidated statements of cash flows | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash included in other current assets on consolidated balance sheets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to utility plant | -151,844,000 | -151,090,000 | -141,986,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized losses on commodity derivatives | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
return of principal on pvngs lessor notes | 0 | 0 | 0 | 8,547,000 | 0 | 7,506,000 | 0 | 14,188,000 | 0 | 10,527,000 | 0 | 10,231,000 | 0 | 12,392,000 | 0 | 10,965,000 | 0 | 10,823,000 | 0 | 12,632,000 | 0 | 16,900,000 | 0 | 15,374,000 | 0 | 15,635,000 | 11,458,000 | 12,343,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
investment in westmoreland loan | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term loan | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of short-term loan | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized (gains) losses on commodity derivatives | 6,654,000 | -1,435,000 | 3,937,000 | -4,876,000 | 4,407,000 | 1,720,000 | 426,000 | 2,761,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash included in other current assets on condensed consolidated balance sheets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized (gains) on commodity derivatives | -28,000 | -1,345,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized (gains) on available-for-sale securities | -9,431,000 | -5,406,000 | -5,663,000 | -6,661,000 | -4,137,000 | -4,531,000 | -4,631,000 | -6,218,000 | -3,944,000 | -2,536,000 | -5,556,000 | -4,024,000 | -2,293,000 | -962,000 | -4,699,000 | -2,573,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of available-for-sale securities | 180,915,000 | 98,532,000 | 91,657,000 | 266,388,000 | 241,612,000 | 86,975,000 | 69,114,000 | 124,900,000 | 86,077,000 | 71,575,000 | 62,670,000 | 31,852,000 | 35,767,000 | 29,103,000 | 30,315,000 | 22,804,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of available-for-sale securities | -189,158,000 | -101,273,000 | -91,962,000 | -267,891,000 | -253,677,000 | -89,087,000 | -69,518,000 | -126,101,000 | -96,280,000 | -71,363,000 | -62,244,000 | -32,661,000 | -45,372,000 | -27,306,000 | -30,726,000 | -23,612,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
allowance for equity funds used during construction and other | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of rio bravo | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
westmoreland loan | 0 | -122,250,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on reacquired debt | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid in debt exchange | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases to satisfy awards of common stock | -3,238,000 | -9,256,000 | -1,586,000 | -11,088,000 | -4,816,000 | -753,000 | -1,783,000 | -2,752,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in accrued plant additions | -10,332,000 | -8,005,000 | -5,929,000 | 5,186,000 | 9,763,000 | 1,235,000 | 5,186,000 | -13,095,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
premium on long-term debt incurred in connection with debt exchange | 13,048,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) on sale of first choice | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized (gains) on derivatives | -3,502,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
abandonment of leased premises | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from governmental grants | 0 | 0 | 708,000 | 20,859,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of first choice | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
bad debt expense | 909,000 | 668,000 | 823,000 | 967,000 | 3,996,000 | 8,388,000 | 6,670,000 | 5,062,000 | 6,543,000 | 7,988,000 | 14,908,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
utility plant additions | -100,148,000 | -45,044,000 | -75,442,000 | -123,527,000 | -64,814,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
transaction costs for sale of first choice | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of preferred stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of common stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized (gains) on investments held by ndt | -2,190,000 | -3,272,000 | -1,533,000 | -3,639,000 | -5,716,000 | 794,000 | -4,454,000 | -1,297,000 | 4,109,000 | -5,895,000 | -5,902,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of investments held by ndt | 103,230,000 | 61,822,000 | 14,284,000 | 31,025,000 | 90,518,000 | 19,027,000 | 26,760,000 | 24,084,000 | 26,312,000 | 46,770,000 | 48,120,000 | 22,755,000 | 20,813,000 | 44,391,000 | 36,828,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of investments held by ndt | -103,533,000 | -62,746,000 | -15,122,000 | -34,500,000 | -91,345,000 | -19,918,000 | -27,395,000 | -27,011,000 | -25,764,000 | -47,472,000 | -48,938,000 | -26,452,000 | -21,545,000 | -44,724,000 | -37,552,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
valencia's transactions with its owner | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental schedule of noncash financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized losses on derivatives | -3,173,000 | 4,902,000 | -11,002,000 | -12,346,000 | 16,897,000 | 6,955,000 | 7,678,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest and taxes | 25,430,000 | 32,280,000 | -30,693,000 | 20,749,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pvngs firm-sales contracts revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in net (earnings) loss of optim energy | 9,509,000 | -2,496,000 | -1,395,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of equity investment in optim energy | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized (gains) losses on derivatives | -4,674,000 | -2,844,000 | 1,127,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in optim energy | -2,669,000 | -1,203,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax (shortfall) from stock-based payment arrangements | -316,000 | -150,000 | -519,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments received on pvngs firm-sales contracts | 0 | 0 | 0 | 2,558,000 | 7,604,000 | 7,639,000 | 7,634,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from transmission interconnection arrangements | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of transmission interconnection arrangements | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of utility plant | 0 | 0 | 1,367,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from transmission interconnection agreements | 0 | 30,000 | 953,000 | 657,000 | 437,000 | 152,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of transmission interconnection agreements | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liability incurred for purchase of convertible preferred stock, series a | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity transactions with valencia’s owner | -4,009,000 | -4,829,000 | -4,740,000 | -3,300,000 | -3,932,000 | -6,596,000 | -4,130,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) on sale of pnm gas | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on reacquired debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
settlement of legal proceeding | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of pnm gas | 640,620,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
transaction costs for sale of pnm gas | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest paid, net of capitalized interest | 52,261,000 | 6,200,000 | 51,869,000 | 6,061,000 | 51,852,000 | 6,636,000 | 29,240,000 | 32,476,000 | -162,043,000 | 36,147,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pvngs firm-sales contract revenue | 0 | 0 | -2,558,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized losses on investments held by ndt | 4,382,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of goodwill and other intangible assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) on reacquired debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
activities related to consolidation of valencia: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
initial consolidation at may 30, 2008: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in short-term borrowings | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-controlling interest transactions as of july 10, 2008: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reduction in short-term borrowings | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in non-controlling interest in valencia | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock issued under forward purchase contract upon tender of senior unsecured notes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pvngs firm sales contract revenue | -14,679,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | 7,627,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in legal reserve | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of common stock to satisfy stock awards | -535,000 | -803,000 | -385,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of pnm gas | -111,006,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash flows from: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating activities | -13,300,000 | -15,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investing activities | -54,100,000 | 560,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
financing activities | 81,700,000 | -615,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in cash and cash equivalents | 14,300,000 | -70,200,000 | -126,500,000 | 10,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash flows from: operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of pre-payments on pvngs firm-sales contracts | -6,330,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gains) losses on investments held by ndt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on reacquired debt | -7,467,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation expense | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reduction in restricted special deposits | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
customer accounts receivable and unbilled revenues | -3,211,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of prepayments on pvngs firm-sales contracts | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in net (earnings) loss of energyco | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized loss on altura contribution | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of fair value of acquired twin oaks sales contract | 0 | -31,842,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
materials, supplies, fuel stock, and natural gas stored | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in restricted special deposits | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in energyco | -42,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions from energyco | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of long-term debt | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits (tax shortfall) from stock-based payment arrangements | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in net earnings of energyco | -10,556,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized gains on investments held by ndt | -3,897,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment loss on intangible assets | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment loss on utility plant | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
carrying charges on regulatory assets and liabilities | -179,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from stock-based payment arrangements | -1,000 | 3,122,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | -44,110,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unbilled revenues | 5,391,000 | 2,167,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
regulatory assets | -4,285,000 | 4,532,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued pension liability and postretirement benefit costs | 1,796,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred credits | -4,765,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net additions to restricted special deposits | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
twin oaks acquisition | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash flows used from investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from stock-based payment arrangements | 1,000 | 2,958,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
as of june 1, 2007, pnmr contributed its ownership of altura to energyco at a fair value of 549.6 million after an adjustment for working capital changes. see note 11. in conjunction with the contribution, pnmr removed altura’s assets and liabilities from its balance sheet as follows: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
utility plant | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred charges | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total assets contributed | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred credits and other liabilities | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities contributed | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive income | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and oci contributed | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net contribution to energyco | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
utility plant purchased through assumption of long-term debt that offsets a portion of investment in pvngs lessor notes and is eliminated in consolidation. see note 2. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents beginning of period | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents end of period | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net earnings to net cash flows | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated deferred income tax | 5,620,000 | 7,296,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in earnings of subsidiaries | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued income tax | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash flows provided (used) from operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property plant and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
luna investment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in subsidiaries | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of bond investment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash dividends from subsidiaries | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash flows provided (used) in investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt borrowings | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
exercise of employee stock options | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in intercompany accounts | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash flows generated (used) by financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in cash and cash equivalents | -35,841,000 | 26,976,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes refunded | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash dividends from subsidiaries | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized losses on trading and investment securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized gains on investment securities | -7,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
carrying charges on deferred stranded costs | -2,037,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest on retail competition transition obligation | 460,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
carrying charges on other regulatory assets and liabilities | -768,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of emissions allowances | 976,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of fair value of acquired first choice contracts | 4,762,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
customer accounts receivable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other accounts receivable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued postretirement benefit costs | -3,177,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pvngs lease accrual | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nuclear fuel additions | -2,111,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of securities | 20,391,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of securities | -20,840,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
return of principal pvngs lessor notes | 11,640,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash acquired from purchase of tnp, net of cash paid | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
twin oaks business acquisition | -43,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash flows used for investing activities | -55,160,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term bridge loan for twin oaks acquisition | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt repayments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of tnp preferred stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of common stock for stock-based payment arrangements | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
beginning of period | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
end of period | 26,976,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized losses on trading and marketing securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in certain assets and liabilities, net of amounts acquired: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable - customer | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable - other | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
the accompanying notes, as they relate to pnmr, are an integral part of these financial statements. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pnm resources, inc. and subsidiaries | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
condensed consolidated statements of cash flows | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of common stock-based payments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity-linked units charge | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of short-term investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
eip sale | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity contribution to subsidiaries | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase (decrease) in cash and cash equivalents | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest paid |
