PNM Resources Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
PNM Resources Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net earnings | 26,013,000 | 12,797,000 | 19,994,000 | 136,398,000 | 51,964,000 | 50,366,000 | -45,734,000 | 42,917,000 | 49,423,000 | 60,273,000 | 20,102,000 | 126,737,000 | 19,123,000 | 19,218,000 | 15,199,000 | 117,682,000 | 57,761,000 | 21,205,000 | 11,701,000 | 125,453,000 | 61,561,000 | -11,399,000 | 35,990,000 | 106,763,000 | -72,284,000 | 21,662,000 | -51,539,000 | 91,573,000 | 42,449,000 | 18,799,000 | -50,585,000 | 78,327,000 | 41,231,000 | 26,446,000 | 28,423,000 | 58,556,000 | 30,952,000 | 13,965,000 | -87,285,000 | 64,855,000 | 35,656,000 | 17,852,000 | 22,111,000 | 59,486,000 | 33,181,000 | 16,131,000 | 11,397,000 | 58,814,000 | 31,383,000 | 13,962,000 | 12,574,000 | 61,975,000 | 25,099,000 | 20,477,000 | 115,408,000 | 47,906,000 | 7,668,000 | 19,952,000 | -104,806,000 | 52,593,000 | ||||||||||||
adjustments to reconcile net earnings to net cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 120,945,000 | 114,300,000 | 109,091,000 | 107,554,000 | 103,361,000 | 103,004,000 | 91,135,000 | 88,706,000 | 86,723,000 | 87,128,000 | 85,315,000 | 85,866,000 | 85,270,000 | 84,672,000 | 81,247,000 | 80,759,000 | 79,347,000 | 78,857,000 | 81,131,000 | 77,738,000 | 78,264,000 | 77,535,000 | 75,886,000 | 77,092,000 | 74,144,000 | 73,946,000 | 68,235,000 | 70,386,000 | 69,272,000 | 67,748,000 | 67,908,000 | 68,425,000 | 65,973,000 | 65,888,000 | 63,896,000 | 61,352,000 | 58,222,000 | 58,563,000 | 57,298,000 | 56,672,000 | 53,829,000 | 55,062,000 | 52,180,000 | 54,251,000 | 51,487,000 | 51,949,000 | 50,317,000 | 53,942,000 | 52,096,000 | 51,818,000 | 52,507,000 | 54,021,000 | 51,194,000 | 48,777,000 | 43,382,000 | 54,580,000 | 48,946,000 | 48,458,000 | 48,054,000 | 48,405,000 | ||||||||||||
deferred income tax expense | 1,178,000 | 618,000 | 4,667,000 | 22,998,000 | 8,450,000 | 6,935,000 | -24,383,000 | -6,258,000 | 7,556,000 | 9,576,000 | 9,497,000 | 12,631,000 | 396,000 | 2,009,000 | 5,454,000 | 15,931,000 | 7,915,000 | 1,447,000 | 6,601,000 | 11,717,000 | 3,913,000 | -1,826,000 | 7,835,000 | 8,710,000 | -43,052,000 | 1,122,000 | -10,687,000 | 12,818,000 | 5,121,000 | 767,000 | 55,304,000 | 42,781,000 | 21,656,000 | 10,787,000 | 13,503,000 | 27,433,000 | 15,682,000 | 7,187,000 | -46,060,000 | 35,836,000 | 18,349,000 | 8,326,000 | 16,928,000 | 31,301,000 | 17,976,000 | 6,276,000 | 2,552,000 | 30,081,000 | 20,002,000 | 7,795,000 | 1,102,000 | 33,787,000 | 11,753,000 | 9,601,000 | 81,257,000 | 25,175,000 | 8,680,000 | 9,312,000 | ||||||||||||||
(gain) on sale of nmrd | 0 | 0 | 0 | -4,449,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gains) losses on investment securities | -23,556,000 | 1,241,000 | -558,000 | -17,998,000 | -17,431,000 | 8,404,000 | -3,777,000 | -6,442,000 | -5,747,000 | 15,736,000 | 41,882,000 | 26,486,000 | -13,193,000 | -967,000 | -21,620,000 | 32,849,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock based compensation expense | 2,294,000 | 2,972,000 | 1,635,000 | 1,169,000 | 2,068,000 | 4,608,000 | 1,319,000 | 1,528,000 | 853,000 | 3,490,000 | 1,853,000 | 1,156,000 | 1,764,000 | 3,052,000 | 2,718,000 | 1,016,000 | 1,493,000 | 4,219,000 | 1,581,000 | 1,330,000 | 1,429,000 | 3,801,000 | 990,000 | 898,000 | 1,269,000 | 3,257,000 | 2,569,000 | 1,226,000 | 431,000 | 2,894,000 | 872,000 | 761,000 | 1,874,000 | 2,687,000 | 1,233,000 | 858,000 | 890,000 | 2,653,000 | 1,115,000 | 987,000 | 547,000 | 2,214,000 | 1,251,000 | 1,281,000 | 1,268,000 | 2,131,000 | 1,005,000 | 1,117,000 | 1,295,000 | 1,903,000 | 837,000 | 1,313,000 | 199,000 | 1,236,000 | 2,254,000 | 1,435,000 | 1,922,000 | 945,000 | 369,000 | 563,000 | ||||||||||||
regulatory disallowances | -1,621,000 | 6,142,000 | 0 | 4,459,000 | 0 | 1,529,000 | 215,000 | 10,500,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
allowance for equity funds used during construction | -3,711,000 | -1,555,000 | -3,976,000 | -5,781,000 | -4,838,000 | -3,292,000 | -4,903,000 | -4,766,000 | -3,345,000 | -1,964,000 | -4,567,000 | -3,393,000 | -3,171,000 | -2,668,000 | -4,350,000 | -3,342,000 | -2,904,000 | -2,621,000 | -4,526,000 | -3,253,000 | -2,280,000 | -1,195,000 | -2,764,000 | -2,556,000 | -2,109,000 | -2,049,000 | -3,306,000 | -2,457,000 | -2,154,000 | -2,487,000 | -3,299,000 | |||||||||||||||||||||||||||||||||||||||||
other | 892,000 | 861,000 | 1,140,000 | 986,000 | 1,008,000 | 1,031,000 | 328,000 | -266,000 | -68,000 | 810,000 | 1,054,000 | 569,000 | 46,000 | 708,000 | 863,000 | 1,191,000 | 169,000 | 3,234,000 | 390,000 | 109,000 | 2,222,000 | 776,000 | 450,000 | 698,000 | 803,000 | 444,000 | 814,000 | 1,120,000 | 838,000 | 757,000 | 920,000 | 1,266,000 | 1,071,000 | -928,000 | 4,014,000 | -747,000 | 405,000 | -612,000 | 8,235,000 | -2,375,000 | -2,074,000 | 148,000 | -876,000 | -680,000 | -967,000 | 1,005,000 | -5,940,000 | 1,131,000 | 661,000 | -348,000 | 380,000 | -1,885,000 | -1,172,000 | -1,438,000 | -4,488,000 | 1,434,000 | 612,000 | 1,503,000 | -5,073,000 | 1,532,000 | ||||||||||||
changes in certain assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable and unbilled revenues | -39,467,000 | 8,546,000 | 25,117,000 | -28,346,000 | -39,416,000 | 29,296,000 | 52,257,000 | -55,753,000 | -8,194,000 | 64,919,000 | -6,386,000 | -29,820,000 | -58,062,000 | 21,169,000 | 20,725,000 | -15,225,000 | -48,629,000 | 17,205,000 | 15,305,000 | -32,219,000 | -39,148,000 | 14,027,000 | 28,494,000 | -28,903,000 | -11,637,000 | 15,842,000 | 11,745,000 | -3,317,000 | -35,345,000 | 18,215,000 | 19,231,000 | -8,873,000 | -32,757,000 | 20,553,000 | 3,688,000 | -4,915,000 | -32,445,000 | 36,215,000 | 20,485,000 | -2,884,000 | -33,069,000 | 12,170,000 | 17,183,000 | -4,615,000 | -34,750,000 | 17,207,000 | 16,169,000 | -710,000 | -27,083,000 | 4,062,000 | 29,003,000 | -10,649,000 | -34,572,000 | 13,671,000 | 17,728,000 | -44,091,000 | -52,602,000 | 8,231,000 | 33,312,000 | -21,067,000 | ||||||||||||
materials, supplies, and fuel stock | -2,930,000 | -1,383,000 | -11,320,000 | -5,374,000 | -10,653,000 | -6,457,000 | -14,644,000 | -2,374,000 | -16,726,000 | 2,443,000 | -1,898,000 | 3,723,000 | -5,170,000 | -5,183,000 | 1,689,000 | -4,784,000 | 146,000 | 4,305,000 | 1,017,000 | 2,242,000 | 4,447,000 | 3,806,000 | -187,000 | -3,252,000 | -6,482,000 | 3,826,000 | 3,400,000 | -449,000 | -5,306,000 | -2,976,000 | 1,676,000 | -1,172,000 | -867,000 | 1,836,000 | 460,000 | -3,247,000 | 334,000 | -1,716,000 | 3,449,000 | 4,656,000 | -5,628,000 | -2,657,000 | 10,000 | -852,000 | 452,000 | 5,894,000 | -6,856,000 | -565,000 | -1,103,000 | 944,000 | 1,357,000 | -1,519,000 | -2,192,000 | -3,058,000 | -1,215,000 | -2,094,000 | 418,000 | 691,000 | 709,000 | -942,000 | ||||||||||||
other current assets | -16,250,000 | -4,401,000 | 17,132,000 | 34,314,000 | -44,141,000 | 24,662,000 | 24,791,000 | -58,617,000 | -17,094,000 | -1,305,000 | 13,472,000 | -6,086,000 | -3,306,000 | 13,079,000 | 21,843,000 | 3,478,000 | -4,505,000 | -18,978,000 | 1,750,000 | 8,590,000 | -18,580,000 | 105,000 | 3,723,000 | 4,169,000 | -4,242,000 | -1,778,000 | 16,148,000 | 2,473,000 | -18,475,000 | 2,345,000 | 9,537,000 | 20,148,000 | -8,828,000 | 11,441,000 | 9,350,000 | 15,523,000 | -8,622,000 | -18,720,000 | -8,386,000 | 21,414,000 | 12,525,000 | 3,817,000 | -10,620,000 | 872,000 | -29,032,000 | 8,344,000 | 15,244,000 | -10,537,000 | 1,535,000 | 2,335,000 | 1,627,000 | 7,796,000 | -13,875,000 | 1,854,000 | -19,078,000 | -4,580,000 | -7,157,000 | 8,836,000 | 11,813,000 | -19,745,000 | ||||||||||||
other assets | -3,144,000 | -5,067,000 | -2,901,000 | -64,258,000 | -9,041,000 | -7,341,000 | -12,207,000 | -7,206,000 | -4,333,000 | -2,074,000 | -1,674,000 | 1,806,000 | 17,085,000 | -12,215,000 | 13,584,000 | 5,141,000 | 5,849,000 | 6,561,000 | 7,315,000 | 9,673,000 | 5,506,000 | 7,429,000 | 9,519,000 | 11,426,000 | 8,395,000 | 13,463,000 | -3,448,000 | 5,000 | 3,046,000 | -443,000 | 495,000 | -9,167,000 | 433,000 | 2,753,000 | -44,780,000 | 1,031,000 | 608,000 | 277,000 | -9,981,000 | 4,288,000 | 3,842,000 | 4,220,000 | -30,212,000 | 12,265,000 | 11,851,000 | 6,386,000 | -34,457,000 | 15,300,000 | -2,418,000 | 8,774,000 | -21,279,000 | -2,840,000 | -6,389,000 | -270,000 | -12,525,000 | -3,053,000 | 661,000 | -918,000 | 13,340,000 | 958,000 | ||||||||||||
accounts payable | -25,321,000 | 21,652,000 | 34,048,000 | -6,525,000 | 13,980,000 | -31,482,000 | -21,314,000 | 11,347,000 | 32,737,000 | -56,306,000 | 35,723,000 | 6,891,000 | 20,859,000 | -15,905,000 | 4,706,000 | 4,944,000 | 10,637,000 | -9,647,000 | 15,519,000 | -2,197,000 | -4,695,000 | -1,224,000 | 5,197,000 | -4,657,000 | 6,830,000 | -7,642,000 | 11,924,000 | -11,409,000 | 5,724,000 | -26,953,000 | 10,739,000 | 5,781,000 | 1,800,000 | -3,852,000 | -3,033,000 | 10,176,000 | -5,988,000 | 2,004,000 | -33,544,000 | 22,052,000 | -18,138,000 | -2,639,000 | -2,390,000 | 29,463,000 | 4,989,000 | -34,373,000 | 22,270,000 | -10,362,000 | 10,471,000 | -17,895,000 | 10,047,000 | 8,855,000 | -5,619,000 | 737,000 | 7,188,000 | 7,680,000 | 13,939,000 | -7,838,000 | -6,082,000 | -8,904,000 | ||||||||||||
accrued interest and taxes | -18,179,000 | -1,409,000 | -13,348,000 | 25,397,000 | 2,888,000 | -9,823,000 | 7,840,000 | 17,686,000 | -3,486,000 | -4,514,000 | -8,670,000 | 20,187,000 | -3,221,000 | 909,000 | -5,021,000 | 16,642,000 | -9,005,000 | 76,000 | -5,582,000 | 11,803,000 | -4,738,000 | -10,830,000 | 2,509,000 | 18,362,000 | -12,623,000 | 6,443,000 | -15,400,000 | 21,978,000 | -18,235,000 | 13,370,000 | -21,049,000 | 27,524,000 | -19,344,000 | 12,542,000 | -17,471,000 | 25,099,000 | -22,559,000 | 18,276,000 | -23,276,000 | 32,613,000 | -29,191,000 | 24,811,000 | -30,448,000 | 35,318,000 | -28,643,000 | 25,813,000 | -34,681,000 | 33,141,000 | -25,745,000 | 39,847,000 | -29,767,000 | 22,969,000 | -107,315,000 | 86,454,000 | ||||||||||||||||||
other current liabilities | -4,459,000 | -12,681,000 | -20,981,000 | -57,043,000 | 11,510,000 | -39,860,000 | 8,693,000 | 140,247,000 | -6,516,000 | -16,844,000 | -2,434,000 | -23,467,000 | 3,843,000 | -6,458,000 | -10,785,000 | 8,907,000 | 13,141,000 | -4,369,000 | 6,985,000 | 9,068,000 | 11,257,000 | -3,570,000 | -4,682,000 | 3,851,000 | -8,441,000 | 2,060,000 | -1,606,000 | 5,736,000 | 7,881,000 | -9,397,000 | -4,925,000 | 910,000 | 7,511,000 | -10,009,000 | 6,922,000 | 3,824,000 | -6,672,000 | -16,583,000 | 15,364,000 | -2,536,000 | 11,028,000 | -21,223,000 | 18,744,000 | -17,856,000 | 27,018,000 | -30,359,000 | 12,463,000 | -10,801,000 | 17,451,000 | -38,761,000 | 1,776,000 | -18,665,000 | 26,458,000 | -29,474,000 | 16,379,000 | -2,387,000 | 15,822,000 | -26,354,000 | 11,227,000 | -2,507,000 | ||||||||||||
other liabilities | -10,767,000 | 4,766,000 | -5,513,000 | 26,136,000 | -9,874,000 | -10,843,000 | 26,943,000 | -7,749,000 | -6,542,000 | -7,689,000 | 4,148,000 | -2,337,000 | -17,483,000 | -12,263,000 | -8,527,000 | 3,121,000 | -10,136,000 | -14,050,000 | -4,115,000 | -3,478,000 | -5,555,000 | -16,485,000 | -2,259,000 | -11,524,000 | -8,045,000 | -13,243,000 | -1,310,000 | -2,550,000 | -3,709,000 | -3,397,000 | 789,000 | -1,951,000 | -3,807,000 | -534,000 | 40,165,000 | -4,878,000 | -1,387,000 | -4,032,000 | -1,402,000 | -2,268,000 | -5,116,000 | -33,278,000 | 42,442,000 | 6,417,000 | -3,144,000 | -199,000 | 9,117,000 | -1,407,000 | -4,209,000 | -64,763,000 | 9,505,000 | 3,184,000 | -303,000 | -83,129,000 | 36,956,000 | -21,719,000 | -9,323,000 | -12,649,000 | -11,552,000 | -10,115,000 | ||||||||||||
net cash flows from operating activities | 3,538,000 | 141,257,000 | 158,639,000 | 179,997,000 | 76,708,000 | 92,816,000 | 138,567,000 | 170,161,000 | 110,942,000 | 131,501,000 | 139,788,000 | 209,632,000 | 101,254,000 | 116,610,000 | 139,361,000 | 233,949,000 | 88,086,000 | 86,477,000 | 117,743,000 | 202,175,000 | 71,983,000 | 93,799,000 | 151,907,000 | 179,391,000 | 67,181,000 | 104,684,000 | 111,329,000 | 182,997,000 | 54,974,000 | 78,926,000 | 107,125,000 | 215,718,000 | 70,015,000 | 131,604,000 | 94,468,000 | 198,945,000 | 31,443,000 | 90,598,000 | 51,302,000 | 225,898,000 | 42,940,000 | 66,734,000 | 88,635,000 | 202,435,000 | 47,413,000 | 76,393,000 | 75,577,000 | 151,102,000 | 161,283,000 | -1,375,000 | 76,350,000 | 163,703,000 | 27,693,000 | 13,603,000 | 93,743,000 | 113,757,000 | 26,002,000 | 58,738,000 | 70,794,000 | 140,356,000 | 51,800,000 | -12,400,000 | 24,700,000 | 95,500,000 | 39,808,000 | |||||||
cash flows from investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to utility plant and non-utility plant | -266,176,000 | -342,624,000 | -323,695,000 | -292,718,000 | -289,100,000 | -270,928,000 | -272,636,000 | -264,368,000 | -227,146,000 | -265,848,000 | -209,884,000 | -161,152,000 | -162,798,000 | -172,235,000 | -151,527,000 | -203,599,000 | -140,208,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of plant assets | 0 | 0 | 0 | 2,840,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of investment securities | 108,625,000 | 90,103,000 | -38,307,000 | 332,895,000 | 110,240,000 | 302,510,000 | 161,625,000 | 137,797,000 | 182,947,000 | 91,830,000 | 203,197,000 | 92,371,000 | 105,634,000 | 125,246,000 | 62,997,000 | 33,579,000 | 239,695,000 | 123,596,000 | 101,780,000 | 134,567,000 | 205,296,000 | 149,355,000 | 119,146,000 | 141,371,000 | 159,551,000 | 74,460,000 | 72,634,000 | 117,811,000 | 167,359,000 | 626,729,000 | ||||||||||||||||||||||||||||||||||||||||||
purchases of investment securities | -108,717,000 | -92,457,000 | -214,000 | -338,992,000 | -112,628,000 | -304,971,000 | -169,774,000 | -141,805,000 | -185,889,000 | -95,773,000 | -232,422,000 | -97,642,000 | -107,057,000 | -127,791,000 | -72,530,000 | -37,817,000 | -240,840,000 | -126,485,000 | -109,421,000 | -138,330,000 | -207,732,000 | -152,108,000 | -128,553,000 | -145,704,000 | -162,246,000 | -77,363,000 | -86,805,000 | -122,946,000 | -168,272,000 | -628,999,000 | ||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of nmrd | 0 | 0 | 0 | 116,936,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in nmrd | 0 | 0 | 0 | -12,550,000 | -500,000 | -11,000,000 | -3,250,000 | -11,500,000 | 0 | -5,000,000 | -8,250,000 | -10,000,000 | -9,000,000 | -16,000,000 | -6,250,000 | -7,000,000 | 0 | -1,000,000 | -3,000,000 | -5,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash flows used in investing activities | -266,290,000 | -345,009,000 | -368,514,000 | -326,360,000 | -295,140,000 | -184,358,000 | -276,529,000 | -281,614,000 | -278,830,000 | -251,433,000 | -238,922,000 | -232,237,000 | -267,324,000 | -211,864,000 | -448,481,000 | -165,375,000 | -163,947,000 | -174,455,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revolving credit facilities borrowings | 885,900,000 | 513,000,000 | 710,400,000 | 597,500,000 | 925,500,000 | 658,800,000 | 180,300,000 | 23,300,000 | -77,600,000 | 70,400,000 | 16,000,000 | -45,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revolving credit facilities repayments | -1,133,900,000 | -528,600,000 | -560,100,000 | -464,900,000 | -843,600,000 | -676,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term borrowings | 1,384,300,000 | 335,000,000 | 0 | 168,000,000 | 948,000,000 | 117,000,000 | 343,096,000 | 55,000,000 | 0 | 320,000,000 | 138,000,000 | 100,000,000 | 446,345,000 | 225,000,000 | 925,000,000 | 220,000,000 | 230,000,000 | 377,500,000 | 190,000,000 | 80,000,000 | 0 | 475,000,000 | 155,000,000 | 120,000,000 | 410,000,000 | 299,652,000 | 0 | 260,000,000 | 100,000,000 | 146,000,000 | 175,000,000 | 182,500,000 | 0 | 249,305,000 | 64,300,000 | 150,000,000 | 100,000,000 | 0 | 80,000,000 | 175,000,000 | 0 | 0 | 0 | 160,000,000 | 0 | 0 | ||||||||||||||||||||||||||
repayment of long-term debt | -1,439,300,000 | -3,406,000 | 0 | -82,529,000 | -225,000,000 | 0 | 0 | -75,000,000 | -246,345,000 | -160,000,000 | -705,000,000 | -300,000,000 | -225,000,000 | -302,500,000 | -35,000,000 | 0 | -172,302,000 | -200,000,000 | -100,000,000 | -100,025,000 | -395,111,000 | -155,026,000 | -10,747,000 | -185,876,000 | -68,003,000 | -9,444,000 | -15,636,000 | -162,001,000 | 0 | -175,000,000 | 0 | 0 | -50,000,000 | -75,000,000 | -3,431,000 | -16,592,000 | -2,387,000 | -60,752,000 | -2,125,000 | 0 | ||||||||||||||||||||||||||||||||
issuance of common stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
awards of common stock | -1,942,000 | -6,307,000 | -477,000 | -1,735,000 | -808,000 | -5,440,000 | -15,000 | -13,000 | -1,224,000 | -8,394,000 | -134,000 | -221,000 | -890,000 | -6,735,000 | -48,000 | -129,000 | -926,000 | -9,027,000 | 0 | 0 | -486,000 | -11,498,000 | -21,000 | -5,000 | -956,000 | -8,936,000 | -130,000 | -237,000 | -1,423,000 | -10,845,000 | -113,000 | -650,000 | -2,134,000 | -11,032,000 | -531,000 | -553,000 | -4,347,000 | -10,020,000 | -141,000 | -1,674,000 | -17,140,000 | -1,634,000 | -2,300,000 | -11,639,000 | 7,312,000 | -10,090,000 | -9,651,000 | |||||||||||||||||||||||||
dividends paid | -37,890,000 | -37,891,000 | -35,085,000 | -35,085,000 | -35,084,000 | -35,085,000 | -31,676,000 | -31,676,000 | -31,676,000 | -31,677,000 | -29,960,000 | -29,960,000 | -29,959,000 | -29,960,000 | -28,243,000 | -28,243,000 | -28,243,000 | -28,243,000 | -24,626,000 | -24,625,000 | -24,626,000 | -24,625,000 | -23,231,000 | -23,232,000 | -23,231,000 | -23,232,000 | -21,240,000 | -21,241,000 | -21,240,000 | -21,240,000 | -19,448,000 | -19,448,000 | -19,448,000 | -19,448,000 | -17,656,000 | -17,655,000 | -17,656,000 | -17,656,000 | -16,063,000 | -16,063,000 | -16,062,000 | -16,063,000 | -14,868,000 | -14,868,000 | -14,864,000 | -14,868,000 | -13,275,000 | -13,275,000 | -13,275,000 | -11,683,000 | -11,683,000 | -11,684,000 | -11,681,000 | -10,089,000 | -10,966,000 | -11,563,000 | -11,564,000 | -11,563,000 | -11,563,000 | -11,564,000 | ||||||||||||
valencia’s transactions with its owner | -4,648,000 | -4,270,000 | -5,318,000 | -5,927,000 | -3,850,000 | -4,003,000 | -5,576,000 | -5,238,000 | -5,245,000 | -5,510,000 | -5,078,000 | -4,490,000 | -3,733,000 | -4,232,000 | -4,856,000 | -4,982,000 | -4,013,000 | -5,243,000 | -3,061,000 | -4,201,000 | -4,360,000 | -6,434,000 | -5,176,000 | -2,277,000 | -3,685,000 | -4,263,000 | -4,418,000 | -4,296,000 | -3,909,000 | -4,472,000 | -4,779,000 | -5,232,000 | -3,703,000 | -4,028,000 | -4,679,000 | -4,933,000 | -3,395,000 | -3,999,000 | -4,942,000 | -4,493,000 | -3,454,000 | -4,160,000 | -4,861,000 | -4,560,000 | -3,820,000 | -4,369,000 | -3,415,000 | -5,260,000 | -3,596,000 | -4,585,000 | ||||||||||||||||||||||
transmission interconnection and security deposit arrangements | 8,575,000 | 12,640,000 | 12,554,000 | 14,966,000 | 6,877,000 | 57,875,000 | 3,553,000 | 16,892,000 | 25,468,000 | 3,894,000 | 19,854,000 | 30,053,000 | 28,074,000 | 18,569,000 | 48,680,000 | 16,003,000 | 10,415,000 | 5,460,000 | 5,250,000 | 2,994,000 | 370,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
refunds paid under transmission interconnection and security deposit arrangements | -14,276,000 | -80,752,000 | -4,344,000 | -45,965,000 | -16,699,000 | -12,003,000 | -1,606,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt issuance costs and other | -7,745,000 | -1,854,000 | -707,000 | -1,846,000 | -16,494,000 | -1,435,000 | -3,308,000 | -778,000 | -5,190,000 | -560,000 | -1,896,000 | -507,000 | -2,730,000 | -431,000 | -3,147,000 | -2,010,000 | -857,000 | -292,000 | 3,453,000 | -4,420,000 | -137,000 | -782,000 | 388,000 | -2,215,000 | -274,000 | -5,249,000 | -108,000 | 0 | 8,000 | -808,000 | -831,000 | |||||||||||||||||||||||||||||||||||||||||
net cash flows from financing activities | 284,383,000 | 197,560,000 | 215,524,000 | 142,479,000 | 226,842,000 | 99,509,000 | 134,137,000 | 111,581,000 | 171,396,000 | 119,986,000 | 97,590,000 | 24,743,000 | 165,165,000 | 98,539,000 | 260,743,000 | -37,550,000 | 86,797,000 | 47,571,000 | 105,721,000 | -13,962,000 | 128,979,000 | 71,456,000 | 21,437,000 | 8,659,000 | -82,834,000 | 225,184,000 | 5,026,000 | -26,645,000 | 27,198,000 | 40,067,000 | -9,179,000 | -59,087,000 | 36,647,000 | -27,228,000 | -3,023,000 | -85,148,000 | 69,824,000 | 260,739,000 | 125,150,000 | -34,640,000 | -29,157,000 | 114,078,000 | 84,851,000 | -25,561,000 | 14,261,000 | 22,643,000 | 13,537,000 | -84,104,000 | -50,741,000 | 59,715,000 | 25,194,000 | -115,554,000 | 40,928,000 | 47,872,000 | -329,018,000 | -35,746,000 | 64,697,000 | -12,264,000 | 24,659,000 | -102,232,000 | 137,300,000 | 204,700,000 | 53,200,000 | -1,700,000 | 72,137,000 | |||||||
change in cash, cash equivalents, and restricted cash | 21,631,000 | -6,192,000 | 5,649,000 | -3,884,000 | 8,410,000 | 7,967,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at beginning of period | 0 | 22,085,000 | 0 | 0 | 3,943,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at end of period | 21,631,000 | 15,893,000 | -3,884,000 | 8,410,000 | 11,910,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash included in other current assets and other deferred charges on condensed consolidated balance sheets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
at beginning of period | 0 | 17,587,000 | 0 | 0 | 0 | 1,728,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
at end of period | 5,514,000 | 9,840,000 | 8,386,000 | -7,884,000 | 8,163,000 | 8,922,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental cash flow disclosures: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest paid, net of amounts capitalized | 80,516,000 | 52,333,000 | 60,554,000 | 49,671,000 | 48,835,000 | 48,912,000 | 33,397,000 | 38,929,000 | 43,153,000 | 39,794,000 | 39,239,000 | 29,189,000 | 28,375,000 | 21,682,000 | 21,311,000 | 20,838,000 | 25,810,000 | 23,317,000 | 22,436,000 | 26,539,000 | 30,942,000 | 26,658,000 | 29,755,000 | 24,182,000 | 41,021,000 | 20,518,000 | 38,105,000 | 21,577,000 | 44,321,000 | 15,305,000 | 45,599,000 | 15,374,000 | 45,031,000 | 14,951,000 | 39,506,000 | 19,140,000 | 44,994,000 | 11,403,000 | 40,336,000 | 6,737,000 | 50,118,000 | 6,191,000 | 48,666,000 | 5,363,000 | 49,994,000 | 4,718,000 | 27,558,000 | 13,557,000 | 53,450,000 | 4,817,000 | 49,225,000 | 7,823,000 | 51,905,000 | 4,312,000 | ||||||||||||||||||
income taxes paid (refunded) | -603,000 | 0 | 93,000 | -488,000 | 105,000 | 0 | 150,000 | 0 | 0 | 1,100,000 | 0 | -131,000 | 0 | -161,000 | -2,533,000 | -235,000 | 0 | 0 | 850,000 | -8,000 | 0 | 0 | 750,000 | -125,000 | -1,157,000 | 0 | -254,000 | -405,000 | 219,000 | -1,450,000 | -68,000 | 5,000 | -1,115,000 | -1,419,000 | 145,000 | 0 | -94,869,000 | -603,000 | 0 | 0 | -1,783,000 | -1,969,000 | -526,000 | -35,384,000 | ||||||||||||||||||||||||||||
supplemental schedule of noncash investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in accrued plant additions | -9,834,000 | 62,988,000 | -2,655,000 | 7,146,000 | 40,223,000 | 1,905,000 | 7,399,000 | 37,148,000 | 9,322,000 | 8,708,000 | 38,918,000 | 21,224,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to utility and non-utility plant | -135,729,000 | -119,897,000 | -127,896,000 | -117,691,000 | -147,038,000 | -122,541,000 | -116,052,000 | -114,830,000 | -97,546,000 | -123,956,000 | -99,810,000 | -278,764,000 | -146,983,000 | -178,642,000 | -132,750,000 | -100,214,000 | -167,297,000 | -132,468,000 | -77,055,000 | -83,838,000 | -80,416,000 | -79,928,000 | -73,584,000 | -57,947,000 | -72,778,000 | -84,018,000 | -83,107,000 | -90,039,000 | -63,129,000 | |||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash included in other current assets and other deferred charges on consolidated balance sheets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental schedule of noncash investing and financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in accrued plant additions | 49,092,000 | -69,114,000 | -10,947,000 | 14,566,000 | 6,699,000 | -16,242,000 | -5,428,000 | 3,815,000 | 26,636,000 | -27,679,000 | -1,126,000 | 1,300,000 | 16,003,000 | -20,762,000 | -5,778,000 | -9,088,000 | 10,367,000 | -11,863,000 | 4,720,000 | 5,339,000 | 20,149,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
(gains) on investment securities | -742,000 | -14,014,000 | -288,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash included in other current assets and other deferred assets on consolidated balance sheets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
regulatory disallowances and restructuring costs | 65,877,000 | 2,315,000 | 0 | -567,000 | 758,000 | 496,000 | 0 | 149,254,000 | 1,345,000 | 65,449,000 | -1,645,000 | -2,214,000 | 16,451,000 | 0 | 774,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions from nmrd | 0 | 0 | 0 | 572,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revolving credit facilities borrowings (repayments) | -143,600,000 | 79,000,000 | -82,900,000 | 177,400,000 | 171,800,000 | 165,500,000 | -151,800,000 | -68,255,000 | -48,545,000 | 115,500,000 | 45,500,000 | -52,800,000 | 118,600,000 | -12,100,000 | -76,700,000 | -20,000,000 | 43,900,000 | -66,700,000 | 38,900,000 | 107,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
refunds paid under transmission interconnection arrangements | -15,167,000 | -56,996,000 | -9,032,000 | -39,397,000 | -1,972,000 | -443,000 | -5,589,000 | -3,579,000 | -584,000 | -1,505,000 | -584,000 | -2,072,000 | -1,744,000 | -2,079,000 | -585,000 | -584,000 | -585,000 | -11,922,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash included in other deferred charges on consolidated balance sheets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in cash and cash equivalents | 128,000 | -39,175,000 | 40,956,000 | -90,000 | -2,239,000 | -3,159,000 | 2,741,000 | 1,070,000 | -42,181,000 | 19,116,000 | 20,531,000 | -115,991,000 | 94,121,000 | -150,000 | 16,312,000 | -15,055,000 | 24,634,000 | -30,906,000 | -1,359,000 | 29,689,000 | -3,876,000 | 3,629,000 | 2,172,000 | -3,792,000 | -8,115,000 | -10,669,000 | 11,737,000 | 1,083,000 | -2,464,000 | -9,693,000 | 6,000,000 | |||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 0 | 0 | 4,522,000 | 0 | 0 | 46,051,000 | 0 | 0 | 28,274,000 | 0 | 0 | 2,533,000 | 0 | 0 | 8,985,000 | 0 | 0 | 15,091,000 | 0 | 0 | 15,404,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of period | 128,000 | 40,956,000 | -90,000 | 2,283,000 | 2,741,000 | 1,070,000 | 3,870,000 | 20,531,000 | -115,991,000 | 122,395,000 | 16,312,000 | -15,055,000 | 27,167,000 | -1,359,000 | 29,689,000 | 5,109,000 | 2,172,000 | -3,792,000 | 6,976,000 | 11,737,000 | 1,083,000 | 12,940,000 | 6,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of pvngs plant assets | 0 | 28,372,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in cash, restricted cash, and equivalents | 54,000 | 2,138,000 | -905,000 | 3,285,000 | 31,024,000 | 10,936,000 | -40,407,000 | 28,070,000 | -13,426,000 | 12,416,000 | 15,868,000 | -175,862,000 | 177,966,000 | 30,075,000 | 1,106,000 | -191,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, restricted cash, and equivalents at beginning of period | 4,078,000 | 0 | 0 | 1,104,000 | 0 | 0 | 47,928,000 | 0 | 0 | 3,833,000 | 0 | 0 | 2,122,000 | 0 | 0 | 3,974,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, restricted cash, and equivalents at end of period | 4,132,000 | 2,138,000 | -905,000 | 4,389,000 | 31,024,000 | 10,936,000 | 7,521,000 | 28,070,000 | -13,426,000 | 16,249,000 | 15,868,000 | -175,862,000 | 180,088,000 | 30,075,000 | 1,106,000 | 3,783,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from stock option exercise | 0 | 0 | 0 | 24,000 | 0 | 0 | 13,000 | 930,000 | 26,000 | 13,000 | 122,000 | 802,000 | 0 | 165,000 | 462,000 | 1,112,000 | 360,000 | 99,000 | 3,294,000 | 3,275,000 | -1,775,000 | 47,000 | 500,000 | 6,847,000 | 1,504,000 | 1,049,000 | 1,188,000 | 3,258,000 | 1,118,000 | -7,845,000 | 9,052,000 | 2,293,000 | 1,383,000 | 4,891,000 | 405,000 | 5,005,000 | 3,052,000 | 398,000 | 907,000 | 1,265,000 | 130,000 | 339,000 | ||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contribution of utility plant to nmrd | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes paid | 0 | 1,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes (refunded) | -346,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term borrowings (repayments) | 0 | -85,000,000 | 87,600,000 | -5,600,000 | -5,000,000 | 5,000,000 | -49,200,000 | -48,000,000 | -83,300,000 | 84,600,000 | -93,600,000 | 57,200,000 | 67,100,000 | -206,300,000 | -15,000,000 | 80,000,000 | 2,000,000 | 30,000,000 | -93,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term borrowings | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal repayments on westmoreland loan | 0 | 0 | 50,991,000 | 5,649,000 | 9,590,000 | 9,590,000 | 9,590,000 | 9,590,000 | 15,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash flows from investing activities | -206,429,000 | -160,143,000 | -214,388,000 | -152,839,000 | -189,605,000 | -172,182,000 | -160,209,000 | -151,902,000 | -149,197,000 | -126,277,000 | -81,066,000 | -119,184,000 | -137,121,000 | -115,675,000 | -106,752,000 | -106,615,000 | -94,604,000 | -111,056,000 | -100,197,000 | -393,518,000 | -157,336,000 | -170,727,000 | -129,774,000 | -86,691,000 | -173,636,000 | -160,562,000 | -76,729,000 | -74,402,000 | -120,020,000 | -68,357,000 | -80,853,000 | -62,216,000 | -97,915,000 | -45,977,000 | -72,413,000 | -69,590,000 | 224,606,000 | -66,274,000 | -89,616,000 | -48,938,000 | -105,146,000 | -32,124,000 | -59,800,000 | -82,200,000 | -67,900,000 | -92,700,000 | -153,276,000 | |||||||||||||||||||||||||
short-term loan borrowings | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amounts received under transmission interconnection arrangements | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
disbursements from nmrd | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pnm resources, inc. and subsidiariesconsolidated statements of cash flows | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash included in other current assets on consolidated balance sheets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to utility plant | -151,844,000 | -151,090,000 | -141,986,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized losses on commodity derivatives | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
return of principal on pvngs lessor notes | 0 | 0 | 0 | 8,547,000 | 0 | 7,506,000 | 0 | 14,188,000 | 0 | 10,527,000 | 0 | 10,231,000 | 0 | 12,392,000 | 0 | 10,965,000 | 0 | 10,823,000 | 0 | 12,632,000 | 0 | 16,900,000 | 0 | 15,374,000 | 0 | 15,635,000 | ||||||||||||||||||||||||||||||||||||||||||||||
investment in westmoreland loan | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term loan | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of short-term loan | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized (gains) losses on commodity derivatives | -28,000 | 1,907,000 | 29,000 | -602,000 | -3,040,000 | 6,654,000 | -1,435,000 | 3,937,000 | -4,876,000 | 4,407,000 | 1,720,000 | 426,000 | 2,761,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash included in other current assets on condensed consolidated balance sheets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized (gains) on commodity derivatives | -28,000 | -1,345,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized (gains) on available-for-sale securities | -9,431,000 | -5,406,000 | -5,663,000 | -6,661,000 | -4,137,000 | -4,531,000 | -4,631,000 | -6,218,000 | -3,944,000 | -2,536,000 | -5,556,000 | -4,024,000 | -2,293,000 | -962,000 | -4,699,000 | -2,573,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of available-for-sale securities | 180,915,000 | 98,532,000 | 91,657,000 | 266,388,000 | 241,612,000 | 86,975,000 | 69,114,000 | 124,900,000 | 86,077,000 | 71,575,000 | 62,670,000 | 31,852,000 | 35,767,000 | 29,103,000 | 30,315,000 | 22,804,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of available-for-sale securities | -189,158,000 | -101,273,000 | -91,962,000 | -267,891,000 | -253,677,000 | -89,087,000 | -69,518,000 | -126,101,000 | -96,280,000 | -71,363,000 | -62,244,000 | -32,661,000 | -45,372,000 | -27,306,000 | -30,726,000 | -23,612,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
allowance for equity funds used during construction and other | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of rio bravo | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
westmoreland loan | 0 | -122,250,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on reacquired debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid in debt exchange | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases to satisfy awards of common stock | -3,238,000 | -9,256,000 | -1,586,000 | -11,088,000 | -4,816,000 | -753,000 | -1,783,000 | -2,752,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in accrued plant additions | -10,332,000 | -8,005,000 | -5,929,000 | 5,186,000 | 9,763,000 | 1,235,000 | 5,186,000 | -13,095,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
premium on long-term debt incurred in connection with debt exchange | 13,048,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) on sale of first choice | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized (gains) on derivatives | -3,502,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
abandonment of leased premises | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from governmental grants | 0 | 0 | 708,000 | 20,859,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of first choice | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
bad debt expense | 909,000 | 668,000 | 823,000 | 967,000 | 3,996,000 | 8,388,000 | 6,670,000 | 5,062,000 | 6,543,000 | 7,988,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
utility plant additions | -100,148,000 | -45,044,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
transaction costs for sale of first choice | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of preferred stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of common stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized (gains) on investments held by ndt | -2,190,000 | -3,272,000 | -1,533,000 | -3,639,000 | -5,716,000 | 794,000 | -4,454,000 | -1,297,000 | 4,109,000 | -5,895,000 | -5,902,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of investments held by ndt | 103,230,000 | 61,822,000 | 14,284,000 | 31,025,000 | 90,518,000 | 19,027,000 | 26,760,000 | 24,084,000 | 26,312,000 | 46,770,000 | 48,120,000 | 22,755,000 | 20,813,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of investments held by ndt | -103,533,000 | -62,746,000 | -15,122,000 | -34,500,000 | -91,345,000 | -19,918,000 | -27,395,000 | -27,011,000 | -25,764,000 | -47,472,000 | -48,938,000 | -26,452,000 | -21,545,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
valencia's transactions with its owner | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental schedule of noncash financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized (gains) losses on derivatives | -3,173,000 | 4,902,000 | -4,674,000 | 1,098,000 | -2,844,000 | 1,127,000 | 4,006,000 | -11,002,000 | -12,346,000 | 16,897,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest and taxes | 25,430,000 | 32,280,000 | -30,693,000 | 20,749,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pvngs firm-sales contracts revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in net (earnings) loss of optim energy | 9,509,000 | -2,496,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of equity investment in optim energy | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in optim energy | -2,669,000 | -1,203,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax (shortfall) from stock-based payment arrangements | -316,000 | -150,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments received on pvngs firm-sales contracts | 0 | 0 | 0 | 2,558,000 | 7,604,000 | 7,639,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from transmission interconnection arrangements | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of transmission interconnection arrangements | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of utility plant | 0 | 0 | 1,367,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from transmission interconnection agreements | 0 | 30,000 | 953,000 | 657,000 | 437,000 | 152,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of transmission interconnection agreements | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liability incurred for purchase of convertible preferred stock, series a | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity transactions with valencia’s owner | -4,009,000 | -4,829,000 | -4,740,000 | -3,300,000 | -3,932,000 | -6,596,000 | -4,130,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) on sale of pnm gas | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on reacquired debt | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
settlement of legal proceeding | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of pnm gas | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
transaction costs for sale of pnm gas | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest paid, net of capitalized interest | 52,261,000 | 6,200,000 | 51,869,000 | 6,061,000 | 51,852,000 | 6,636,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pvngs firm-sales contract revenue | 0 | 0 | -2,558,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized (gains) losses on investments held by ndt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of goodwill and other intangible assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) on reacquired debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
activities related to consolidation of valencia: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
initial consolidation at may 30, 2008: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in short-term borrowings | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-controlling interest transactions as of july 10, 2008: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reduction in short-term borrowings | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in non-controlling interest in valencia | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock issued under forward purchase contract upon tender of senior unsecured notes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pvngs firm sales contract revenue | -14,679,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | 7,627,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in legal reserve | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of common stock to satisfy stock awards | -535,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of pnm gas | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash flows from: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating activities | -13,300,000 | 119,300,000 | -19,100,000 | -15,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investing activities | -54,100,000 | -88,500,000 | -41,600,000 | -50,900,000 | 560,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
financing activities | 81,700,000 | 30,100,000 | -33,500,000 | 25,600,000 | -615,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in cash and cash equivalents | 14,300,000 | -55,600,000 | 44,200,000 | -44,400,000 | -70,200,000 | -126,500,000 | 129,300,000 | 110,100,000 | 10,000,000 | 1,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash flows from: operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in net earnings of energyco | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized losses on derivatives | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized gains on investments held by ndt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized loss on altura contribution | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment loss on intangible assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
carrying charges on regulatory assets and liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of fair value of acquired twin oaks sales contract | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from stock-based payment arrangements | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unbilled revenues | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
regulatory assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued pension liability and postretirement benefit costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred credits | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in energyco | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions from energyco | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
twin oaks acquisition | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of long-term debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from stock-based payment arrangements | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents beginning of period | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents end of period | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
as of june 1, 2007, pnmr contributed its ownership of altura to energyco at a fair value of 549.6 million after an adjustment for working capital changes. see note 11. in conjunction with the contribution, pnmr removed altura’s assets and liabilities from its balance sheet as follows: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
utility plant | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred charges | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total assets contributed | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred credits and other liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities contributed | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and oci contributed | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net contribution to energyco | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
utility plant purchased through assumption of long-term debt that offsets a portion of investment in pvngs lessor notes and is eliminated in consolidation. see note 2. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net earnings to net cash flows | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated deferred income tax | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in earnings of subsidiaries | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued income tax | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash flows provided (used) from operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property plant and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
luna investment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in subsidiaries | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of bond investment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash dividends from subsidiaries | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash flows provided (used) in investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt borrowings | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
exercise of employee stock options | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in intercompany accounts | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash flows generated (used) by financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in cash and cash equivalents | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes refunded | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash dividends from subsidiaries | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity-linked units charge | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of short-term investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
eip sale | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity contribution to subsidiaries | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt repayments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest paid |
We provide you with 20 years of cash flow statements for PNM Resources stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of PNM Resources stock. Explore the full financial landscape of PNM Resources stock with our expertly curated income statements.
The information provided in this report about PNM Resources stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.