Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net revenues | 30,286,000,000 | 19,441,000,000 | 9,301,000,000 | 9,706,000,000 | 28,172,000,000 | 18,261,000,000 | 8,793,000,000 | 9,047,000,000 | 26,127,000,000 | 16,986,000,000 | 8,019,000,000 | 8,152,000,000 | 23,610,000,000 | 15,578,000,000 | 7,746,000,000 | 8,104,000,000 | 23,301,000,000 | 15,179,000,000 | 7,585,000,000 | 7,444,000,000 | 21,250,000,000 | 13,804,000,000 | 7,153,000,000 | 22,092,000,000 | 14,450,000,000 | 6,751,000,000 | 22,126,000,000 | 14,622,000,000 | 6,896,000,000 | 56,513,000,000 | 35,875,000,000 | 16,556,000,000 | 55,764,000,000 | 35,829,000,000 | 16,788,000,000 | 55,537,000,000 | 36,115,000,000 | 17,352,000,000 | 60,165,000,000 | 38,830,000,000 | 17,779,000,000 | 59,639,000,000 | 39,010,000,000 | 18,527,000,000 | 57,651,000,000 | 38,059,000,000 | 18,022,000,000 | 57,470,000,000 | 36,764,000,000 | 16,530,000,000 | 49,906,000,000 | 32,970,000,000 | 15,587,000,000 | 45,072,000,000 | 28,499,000,000 | 13,286,000,000 | 49,667,000,000 | 32,302,000,000 | 15,599,000,000 |
yoy | 7.50% | 6.46% | 5.78% | 7.28% | 7.83% | 7.51% | 9.65% | 10.98% | 10.66% | 9.04% | 3.52% | 0.59% | 1.33% | 2.63% | 2.12% | 8.87% | 9.65% | 9.96% | 6.04% | -66.30% | 47.06% | 104.47% | -67.67% | 51.09% | 109.54% | -88.05% | -38.32% | -11.68% | -87.63% | 57.73% | 113.69% | -70.19% | 54.41% | 106.48% | -72.10% | 43.03% | 103.13% | -70.90% | 54.23% | 109.59% | -69.16% | 56.70% | 116.46% | -67.76% | 56.81% | 130.24% | -63.89% | 74.31% | 135.86% | -63.33% | 75.11% | 148.16% | -68.62% | 39.53% | 82.70% | ||||
qoq | 55.78% | 109.02% | -4.17% | -65.55% | 54.27% | 107.68% | -2.81% | -65.37% | 53.81% | 111.82% | -1.63% | -65.47% | 51.56% | 101.11% | -4.42% | -65.22% | 53.51% | 100.12% | 1.89% | -64.97% | 53.94% | 92.98% | -67.62% | 52.89% | 114.04% | -69.49% | 51.32% | 112.04% | -87.80% | 57.53% | 116.69% | -70.31% | 55.64% | 113.42% | -69.77% | 53.78% | 108.13% | -71.16% | 54.94% | 118.40% | -70.19% | 52.88% | 110.56% | -67.86% | 51.48% | 111.18% | -68.64% | 56.32% | 122.41% | -66.88% | 51.37% | 111.52% | -65.42% | 58.15% | 114.50% | -73.25% | 53.76% | 107.08% | |
cost of sales | 9,806,000,000 | 6,319,000,000 | 3,040,000,000 | 3,423,000,000 | 9,906,000,000 | 6,540,000,000 | 3,195,000,000 | 6,266,000,000 | 3,038,000,000 | 3,211,000,000 | 8,191,000,000 | 5,256,000,000 | 2,608,000,000 | 2,807,000,000 | 7,223,000,000 | 4,627,000,000 | 2,274,000,000 | 2,572,000,000 | 6,997,000,000 | 4,581,000,000 | 2,402,000,000 | 7,735,000,000 | 5,130,000,000 | 2,465,000,000 | 7,977,000,000 | 5,359,000,000 | 2,615,000,000 | 7,431,000,000 | 4,696,000,000 | 2,177,000,000 | 6,892,000,000 | 4,460,000,000 | 2,096,000,000 | 6,990,000,000 | 4,607,000,000 | 2,229,000,000 | 7,804,000,000 | 5,070,000,000 | 2,374,000,000 | 7,808,000,000 | 5,190,000,000 | 2,489,000,000 | 7,692,000,000 | 5,108,000,000 | 2,442,000,000 | 7,986,000,000 | 5,139,000,000 | 2,295,000,000 | 7,212,000,000 | 4,922,000,000 | 2,372,000,000 | 6,476,000,000 | 4,156,000,000 | 1,971,000,000 | 7,242,000,000 | 4,761,000,000 | 2,299,000,000 | ||
gross profit | 20,480,000,000 | 13,122,000,000 | 6,261,000,000 | 6,283,000,000 | 18,266,000,000 | 11,721,000,000 | 5,598,000,000 | 5,585,000,000 | 16,696,000,000 | 10,720,000,000 | 4,981,000,000 | 4,941,000,000 | 15,419,000,000 | 10,322,000,000 | 5,138,000,000 | 5,297,000,000 | 16,078,000,000 | 10,552,000,000 | 5,311,000,000 | 4,872,000,000 | 14,253,000,000 | 9,223,000,000 | 4,751,000,000 | 14,357,000,000 | 9,320,000,000 | 4,286,000,000 | 14,149,000,000 | 9,263,000,000 | 4,281,000,000 | 13,023,000,000 | 8,285,000,000 | 3,887,000,000 | 12,822,000,000 | 8,272,000,000 | 3,987,000,000 | 13,412,000,000 | 8,868,000,000 | 4,387,000,000 | 14,766,000,000 | 9,644,000,000 | 4,543,000,000 | 15,620,000,000 | 10,311,000,000 | 5,095,000,000 | 15,796,000,000 | 10,460,000,000 | 5,006,000,000 | 15,440,000,000 | 9,925,000,000 | 4,496,000,000 | 12,959,000,000 | 8,635,000,000 | 4,124,000,000 | 11,842,000,000 | 7,575,000,000 | 3,626,000,000 | 12,750,000,000 | 8,278,000,000 | 4,031,000,000 |
yoy | 12.12% | 11.95% | 11.84% | 12.50% | 9.40% | 9.34% | 12.39% | 13.03% | 8.28% | 3.86% | -3.06% | -6.72% | -4.10% | -2.18% | -3.26% | 8.72% | 12.80% | 14.41% | 11.79% | -66.07% | 52.93% | 115.19% | -66.42% | 54.99% | 117.71% | -67.09% | 70.78% | 138.31% | -66.61% | 57.43% | 107.80% | -71.02% | 44.59% | 88.56% | -73.00% | 39.07% | 95.20% | -71.91% | 43.21% | 89.28% | -71.24% | 49.33% | 105.97% | -67.00% | 59.15% | 132.65% | -61.37% | 78.81% | 140.66% | -62.03% | 71.08% | 138.14% | -67.65% | 43.05% | 87.92% | ||||
qoq | 56.07% | 109.58% | -0.35% | -65.60% | 55.84% | 109.38% | 0.23% | -66.55% | 55.75% | 115.22% | 0.81% | -67.96% | 49.38% | 100.90% | -3.00% | -67.05% | 52.37% | 98.68% | 9.01% | -65.82% | 54.54% | 94.13% | -66.91% | 54.05% | 117.45% | -69.71% | 52.75% | 116.37% | -67.13% | 57.19% | 113.15% | -69.68% | 55.00% | 107.47% | -70.27% | 51.24% | 102.14% | -70.29% | 53.11% | 112.28% | -70.92% | 51.49% | 102.37% | -67.74% | 51.01% | 108.95% | -67.58% | 55.57% | 120.75% | -65.31% | 50.08% | 109.38% | -65.17% | 56.33% | 108.91% | -71.56% | 54.02% | 105.36% | |
gross margin % | 67.62% | 67.50% | 67.32% | 64.73% | 64.84% | 64.19% | 63.66% | 61.73% | 63.90% | 63.11% | 62.11% | 60.61% | 65.31% | 66.26% | 66.33% | 65.36% | 69.00% | 69.52% | 70.02% | 65.45% | 67.07% | 66.81% | 66.42% | 64.99% | 64.50% | 63.49% | 63.95% | 63.35% | 62.08% | 23.04% | 23.09% | 23.48% | 22.99% | 23.09% | 23.75% | 24.15% | 24.55% | 25.28% | 24.54% | 24.84% | 25.55% | 26.19% | 26.43% | 27.50% | 27.40% | 27.48% | 27.78% | 26.87% | 27.00% | 27.20% | 25.97% | 26.19% | 26.46% | 26.27% | 26.58% | 27.29% | 25.67% | 25.63% | 25.84% |
marketing, administration and research costs | 8,920,000,000 | 5,825,000,000 | 2,717,000,000 | 3,024,000,000 | 8,123,000,000 | 2,553,000,000 | 2,250,000,000 | 2,017,000,000 | 6,097,000,000 | 3,894,000,000 | 1,802,000,000 | 2,309,000,000 | 5,995,000,000 | 3,942,000,000 | 1,849,000,000 | 1,949,000,000 | 5,435,000,000 | 3,666,000,000 | 1,944,000,000 | 6,282,000,000 | 4,048,000,000 | 2,217,000,000 | 5,411,000,000 | 3,701,000,000 | 1,833,000,000 | 4,773,000,000 | 3,124,000,000 | 1,469,000,000 | 4,563,000,000 | 3,009,000,000 | 1,496,000,000 | 4,628,000,000 | 3,062,000,000 | 1,494,000,000 | 5,026,000,000 | 3,263,000,000 | 1,547,000,000 | 5,229,000,000 | 3,536,000,000 | 1,681,000,000 | 5,043,000,000 | 3,388,000,000 | 1,571,000,000 | 4,911,000,000 | 3,141,000,000 | 1,449,000,000 | 4,417,000,000 | 2,971,000,000 | 1,389,000,000 | 4,186,000,000 | 2,788,000,000 | 1,290,000,000 | 4,324,000,000 | 2,768,000,000 | 1,184,000,000 | ||||
impairment of goodwill | 41,000,000 | 41,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating income | 11,519,000,000 | 7,256,000,000 | 3,544,000,000 | 3,259,000,000 | 10,143,000,000 | 6,489,000,000 | 3,045,000,000 | 2,889,000,000 | 8,667,000,000 | 5,297,000,000 | 2,731,000,000 | 2,924,000,000 | 9,322,000,000 | 6,354,000,000 | 3,298,000,000 | 2,947,000,000 | 10,028,000,000 | 6,573,000,000 | 3,444,000,000 | 2,905,000,000 | 8,763,000,000 | 5,520,000,000 | 2,789,000,000 | 8,025,000,000 | 5,237,000,000 | 2,050,000,000 | 8,675,000,000 | 5,519,000,000 | 2,426,000,000 | 8,185,000,000 | 5,117,000,000 | 2,396,000,000 | 8,203,000,000 | 5,226,000,000 | 2,473,000,000 | 8,722,000,000 | 5,763,000,000 | 2,871,000,000 | 9,170,000,000 | 5,825,000,000 | 2,951,000,000 | 10,312,000,000 | 6,719,000,000 | 3,387,000,000 | 10,630,000,000 | 7,007,000,000 | 3,403,000,000 | 10,396,000,000 | 6,719,000,000 | 3,007,000,000 | 8,457,000,000 | 5,621,000,000 | 2,715,000,000 | 7,599,000,000 | 4,749,000,000 | 2,320,000,000 | 8,313,000,000 | 5,423,000,000 | 2,815,000,000 |
yoy | 13.57% | 11.82% | 16.39% | 12.81% | 17.03% | 22.50% | 11.50% | -1.20% | -7.03% | -16.64% | -17.19% | -0.78% | -7.04% | -3.33% | -4.24% | 1.45% | 14.44% | 19.08% | 23.49% | -63.80% | 67.33% | 169.27% | -67.85% | 45.41% | 115.87% | -74.95% | 69.53% | 130.34% | -70.43% | 56.62% | 106.91% | -72.53% | 42.34% | 82.03% | -73.03% | 49.73% | 95.29% | -72.16% | 36.48% | 71.98% | -72.24% | 47.17% | 97.44% | -67.42% | 58.21% | 133.02% | -59.76% | 84.95% | 147.48% | -60.43% | 78.08% | 142.28% | -67.34% | 40.13% | 68.70% | ||||
qoq | 58.75% | 104.74% | 8.75% | -67.87% | 56.31% | 113.10% | 5.40% | -66.67% | 63.62% | 93.96% | -6.60% | -68.63% | 46.71% | 92.66% | 11.91% | -70.61% | 52.56% | 90.85% | 18.55% | -66.85% | 58.75% | 97.92% | -65.25% | 53.24% | 155.46% | -76.37% | 57.18% | 127.49% | -70.36% | 59.96% | 113.56% | -70.79% | 56.97% | 111.32% | -71.65% | 51.34% | 100.73% | -68.69% | 57.42% | 97.39% | -71.38% | 53.48% | 98.38% | -68.14% | 51.71% | 105.91% | -67.27% | 54.73% | 123.45% | -64.44% | 50.45% | 107.03% | -64.27% | 60.01% | 104.70% | -72.09% | 53.29% | 92.65% | |
operating margin % | 38.03% | 37.32% | 38.10% | 33.58% | 36.00% | 35.53% | 34.63% | 31.93% | 33.17% | 31.18% | 34.06% | 35.87% | 39.48% | 40.79% | 42.58% | 36.36% | 43.04% | 43.30% | 45.41% | 39.02% | 41.24% | 39.99% | 38.99% | 36.33% | 36.24% | 30.37% | 39.21% | 37.74% | 35.18% | 14.48% | 14.26% | 14.47% | 14.71% | 14.59% | 14.73% | 15.70% | 15.96% | 16.55% | 15.24% | 15.00% | 16.60% | 17.29% | 17.22% | 18.28% | 18.44% | 18.41% | 18.88% | 18.09% | 18.28% | 18.19% | 16.95% | 17.05% | 17.42% | 16.86% | 16.66% | 17.46% | 16.74% | 16.79% | 18.05% |
interest expense | 748,000,000 | 518,000,000 | 241,000,000 | 326,000,000 | 817,000,000 | 628,000,000 | 299,000,000 | 273,000,000 | 788,000,000 | 527,000,000 | 230,000,000 | 170,000,000 | 418,000,000 | 280,000,000 | 154,000,000 | 146,000,000 | 482,000,000 | 328,000,000 | 167,000,000 | 164,000,000 | 454,000,000 | 291,000,000 | 129,000,000 | 434,000,000 | 302,000,000 | 152,000,000 | 540,000,000 | 395,000,000 | 227,000,000 | 655,000,000 | 432,000,000 | 219,000,000 | 690,000,000 | 470,000,000 | 247,000,000 | 781,000,000 | 534,000,000 | 275,000,000 | 789,000,000 | 522,000,000 | 268,000,000 | 721,000,000 | 482,000,000 | 236,000,000 | 633,000,000 | 422,000,000 | 213,000,000 | 613,000,000 | 421,000,000 | 213,000,000 | 660,000,000 | 446,000,000 | 223,000,000 | 572,000,000 | 351,000,000 | 158,000,000 | 136,000,000 | 75,000,000 | |
pension and other employee benefit costs | 37,000,000 | 23,000,000 | 12,000,000 | 16,000,000 | 44,000,000 | 29,000,000 | 15,000,000 | 9,000,000 | 36,000,000 | 28,000,000 | 22,000,000 | 8,000,000 | 16,000,000 | 9,000,000 | 4,000,000 | 33,000,000 | 82,000,000 | 55,000,000 | 28,000,000 | 29,000,000 | 68,000,000 | 45,000,000 | 23,000,000 | 61,000,000 | 41,000,000 | 21,000,000 | 19,000,000 | 12,000,000 | 6,000,000 | ||||||||||||||||||||||||||||||
earnings before income taxes | 10,734,000,000 | 6,715,000,000 | 3,291,000,000 | 2,917,000,000 | 9,282,000,000 | 5,832,000,000 | 2,731,000,000 | 2,607,000,000 | 7,843,000,000 | 4,742,000,000 | 2,479,000,000 | 2,746,000,000 | 8,888,000,000 | 6,065,000,000 | 3,140,000,000 | 2,768,000,000 | 9,464,000,000 | 6,190,000,000 | 3,249,000,000 | 2,712,000,000 | 8,241,000,000 | 5,184,000,000 | 2,637,000,000 | 7,530,000,000 | 4,894,000,000 | 1,877,000,000 | 8,116,000,000 | 5,112,000,000 | 2,193,000,000 | 7,530,000,000 | 4,685,000,000 | 2,177,000,000 | 7,513,000,000 | 4,756,000,000 | 2,226,000,000 | 7,941,000,000 | 5,229,000,000 | 2,596,000,000 | 8,381,000,000 | 5,303,000,000 | 2,683,000,000 | 9,591,000,000 | 6,237,000,000 | 3,151,000,000 | 9,997,000,000 | 6,585,000,000 | 3,190,000,000 | 9,783,000,000 | 6,298,000,000 | 2,794,000,000 | 7,797,000,000 | 5,175,000,000 | 2,492,000,000 | 7,027,000,000 | 4,398,000,000 | 2,162,000,000 | |||
benefit from income taxes | 2,062,000,000 | 1,311,000,000 | 659,000,000 | 872,000,000 | 2,145,000,000 | 1,410,000,000 | 676,000,000 | 320,000,000 | 2,019,000,000 | 988,000,000 | 428,000,000 | 409,000,000 | 1,835,000,000 | 1,213,000,000 | 619,000,000 | 593,000,000 | 2,078,000,000 | 1,343,000,000 | 697,000,000 | 613,000,000 | 1,764,000,000 | 1,124,000,000 | 596,000,000 | 1,670,000,000 | 1,035,000,000 | 424,000,000 | 1,894,000,000 | 1,203,000,000 | 559,000,000 | 2,042,000,000 | 1,230,000,000 | 541,000,000 | 2,110,000,000 | 1,346,000,000 | 630,000,000 | 2,276,000,000 | 1,528,000,000 | 785,000,000 | 2,446,000,000 | 1,528,000,000 | 776,000,000 | 2,777,000,000 | 1,825,000,000 | 933,000,000 | 3,034,000,000 | 1,946,000,000 | 958,000,000 | 2,850,000,000 | 1,826,000,000 | 807,000,000 | 2,109,000,000 | 1,379,000,000 | 738,000,000 | 2,059,000,000 | 1,284,000,000 | 645,000,000 | 2,268,000,000 | 1,601,000,000 | 811,000,000 |
equity investments and securities | -926,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net earnings | 9,598,000,000 | 5,985,000,000 | 2,837,000,000 | -486,000,000 | 7,989,000,000 | 4,774,000,000 | 2,246,000,000 | 2,313,000,000 | 5,955,000,000 | 3,784,000,000 | 2,102,000,000 | 2,494,000,000 | 7,033,000,000 | 4,811,000,000 | 2,465,000,000 | 2,229,000,000 | 7,481,000,000 | 4,893,000,000 | 2,595,000,000 | 2,119,000,000 | 6,473,000,000 | 4,036,000,000 | 1,987,000,000 | 5,946,000,000 | 3,900,000,000 | 1,464,000,000 | 6,283,000,000 | 3,942,000,000 | 1,647,000,000 | 5,545,000,000 | 3,500,000,000 | 1,658,000,000 | 5,475,000,000 | 3,447,000,000 | 1,605,000,000 | 5,734,000,000 | 3,750,000,000 | 1,834,000,000 | 6,009,000,000 | 3,811,000,000 | 1,916,000,000 | 6,814,000,000 | 4,412,000,000 | 2,218,000,000 | 6,963,000,000 | 4,639,000,000 | 2,232,000,000 | 6,933,000,000 | 4,472,000,000 | 1,987,000,000 | 5,688,000,000 | 3,796,000,000 | 1,754,000,000 | 4,968,000,000 | 3,114,000,000 | 1,517,000,000 | 5,639,000,000 | 3,559,000,000 | 1,867,000,000 |
net earnings attributable to noncontrolling interests | 391,000,000 | 256,000,000 | 147,000,000 | 93,000,000 | 353,000,000 | 220,000,000 | 98,000,000 | 117,000,000 | 338,000,000 | 221,000,000 | 107,000,000 | 97,000,000 | 382,000,000 | 247,000,000 | 134,000,000 | 136,000,000 | 465,000,000 | 303,000,000 | 177,000,000 | 143,000,000 | 393,000,000 | 263,000,000 | 161,000,000 | 377,000,000 | 227,000,000 | 110,000,000 | 282,000,000 | 188,000,000 | 91,000,000 | 204,000,000 | 129,000,000 | 68,000,000 | 219,000,000 | 129,000,000 | 75,000,000 | 110,000,000 | 68,000,000 | 39,000,000 | 128,000,000 | 85,000,000 | 41,000,000 | 225,000,000 | 163,000,000 | 93,000,000 | 258,000,000 | 161,000,000 | 71,000,000 | 228,000,000 | 144,000,000 | 68,000,000 | 181,000,000 | 111,000,000 | 51,000,000 | 148,000,000 | 92,000,000 | 41,000,000 | |||
net earnings attributable to pmi | 9,207,000,000 | 5,729,000,000 | 2,690,000,000 | -579,000,000 | 7,636,000,000 | 4,554,000,000 | 2,148,000,000 | 2,196,000,000 | 5,617,000,000 | 3,563,000,000 | 1,995,000,000 | 2,397,000,000 | 6,651,000,000 | 4,564,000,000 | 2,331,000,000 | 2,093,000,000 | 7,016,000,000 | 4,590,000,000 | 2,418,000,000 | 1,976,000,000 | 6,080,000,000 | 3,773,000,000 | 1,826,000,000 | 5,569,000,000 | 3,673,000,000 | 1,354,000,000 | 6,001,000,000 | 3,754,000,000 | 1,556,000,000 | 5,341,000,000 | 3,371,000,000 | 1,590,000,000 | 5,256,000,000 | 3,318,000,000 | 1,530,000,000 | 5,624,000,000 | 3,682,000,000 | 1,795,000,000 | 5,881,000,000 | 3,726,000,000 | 1,875,000,000 | 6,589,000,000 | 4,249,000,000 | 2,125,000,000 | 6,705,000,000 | 4,478,000,000 | 2,161,000,000 | 6,705,000,000 | 4,328,000,000 | 1,919,000,000 | 5,507,000,000 | 3,685,000,000 | 1,703,000,000 | 4,820,000,000 | 3,022,000,000 | 1,476,000,000 | |||
per share data | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic earnings per share | 5.9 | 3.67 | 1.72 | -0.37 | 4.9 | 2.92 | 1.38 | 1.41 | 3.61 | 2.29 | 1.28 | 1.54 | 4.28 | 2.94 | 1.5 | 1.34 | 4.49 | 2.94 | 1.55 | 1.26 | 3.9 | 2.42 | 1.17 | 3.57 | 2.36 | 0.87 | 3.85 | 2.41 | 1 | 3.43 | 2.17 | 1.02 | 3.38 | 2.13 | 0.98 | 3.62 | 2.37 | 1.16 | 3.73 | 2.35 | 1.18 | 4.02 | 2.58 | 1.28 | 3.92 | 2.6 | 1.25 | 3.76 | 2.42 | 1.06 | 2.96 | 1.97 | 0.9 | 2.45 | 1.53 | 0.74 | 2.71 | 1.69 | 0.89 |
diluted earnings per share | 5.89 | 3.67 | 1.72 | -0.37 | 4.89 | 2.92 | 1.38 | 1.41 | 3.61 | 2.29 | 1.28 | 1.54 | 4.27 | 2.93 | 1.5 | 1.35 | 4.48 | 2.93 | 1.55 | 1.26 | 3.9 | 2.42 | 1.17 | 3.57 | 2.36 | 0.87 | 3.85 | 2.41 | 1 | 3.43 | 2.17 | 1.02 | 3.38 | 2.13 | 0.98 | 3.62 | 2.37 | 1.16 | 3.73 | 2.35 | 1.18 | 4.02 | 2.58 | 1.28 | 3.92 | 2.6 | 1.25 | 3.76 | 2.42 | 1.06 | 2.96 | 1.97 | 0.9 | 2.44 | 1.52 | 0.74 | 2.69 | 1.69 | 0.89 |
equity investments and securities (income)/loss | -581,000,000 | -205,000,000 | 215,000,000 | -852,000,000 | -352,000,000 | -191,000,000 | -26,000,000 | -131,000,000 | -30,000,000 | -51,000,000 | -157,000,000 | 20,000,000 | 41,000,000 | 56,000,000 | -54,000,000 | -95,000,000 | -46,000,000 | -43,000,000 | -20,000,000 | 4,000,000 | 24,000,000 | 54,000,000 | -86,000,000 | -41,000,000 | -11,000,000 | -61,000,000 | -33,000,000 | -13,000,000 | |||||||||||||||||||||||||||||||
marketing, administration and research costs 3 | 5,232,000,000 | 5,423,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of sales 3 | 3,462,000,000 | 9,431,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
marketing, administration and research costs 4 | 2,031,000,000 | 8,029,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenues including excise taxes | 19,318,000,000 | 20,031,000,000 | 60,638,000,000 | 39,750,000,000 | 19,341,000,000 | 20,830,000,000 | 61,393,000,000 | 39,776,000,000 | 19,355,000,000 | 19,531,000,000 | 56,516,000,000 | 36,072,000,000 | 18,253,000,000 | 58,072,000,000 | 37,692,000,000 | 17,705,000,000 | 59,965,000,000 | 39,526,000,000 | 18,426,000,000 | ||||||||||||||||||||||||||||||||||||||||
excise taxes on products | 11,299,000,000 | 11,879,000,000 | 37,028,000,000 | 24,172,000,000 | 11,595,000,000 | 12,726,000,000 | 38,092,000,000 | 24,597,000,000 | 11,770,000,000 | 12,087,000,000 | 35,266,000,000 | 22,268,000,000 | 11,100,000,000 | 35,980,000,000 | 23,242,000,000 | 10,954,000,000 | 37,839,000,000 | 24,904,000,000 | 11,530,000,000 | 36,059,000,000 | 22,894,000,000 | 10,492,000,000 | 36,050,000,000 | 23,097,000,000 | 10,705,000,000 | 35,135,000,000 | 22,640,000,000 | 10,736,000,000 | 37,595,000,000 | 24,116,000,000 | 10,862,000,000 | 36,211,000,000 | 23,509,000,000 | 10,943,000,000 | 34,163,000,000 | 22,491,000,000 | 10,574,000,000 | 34,044,000,000 | 21,700,000,000 | 9,739,000,000 | 29,735,000,000 | 19,413,000,000 | 9,091,000,000 | 26,754,000,000 | 16,768,000,000 | 7,689,000,000 | 29,675,000,000 | 19,263,000,000 | 9,269,000,000 | ||||||||||
amortization of intangibles | 74,000,000 | 38,000,000 | 41,000,000 | 55,000,000 | 37,000,000 | 18,000,000 | 18,000,000 | 55,000,000 | 37,000,000 | 18,000,000 | 50,000,000 | 35,000,000 | 19,000,000 | 63,000,000 | 43,000,000 | 22,000,000 | 65,000,000 | 44,000,000 | 22,000,000 | 56,000,000 | 37,000,000 | 18,000,000 | 62,000,000 | 43,000,000 | 22,000,000 | 67,000,000 | 44,000,000 | 22,000,000 | 71,000,000 | 48,000,000 | 24,000,000 | 73,000,000 | 49,000,000 | 24,000,000 | 73,000,000 | 48,000,000 | 24,000,000 | 65,000,000 | 43,000,000 | 20,000,000 | 54,000,000 | 36,000,000 | 15,000,000 | 29,000,000 | 16,000,000 | 9,000,000 | |||||||||||||
dividends declared | 3.35 | 2.21 | 1.07 | 3.15 | 2.08 | 1.04 | 3.08 | 2.04 | 1.02 | 3.02 | 2 | 1 | 2.88 | 1.88 | 0.94 | 2.64 | 1.7 | 0.85 | 2.39 | 1.54 | 0.77 | 2.05 | 1.28 | 0.64 | 1.8 | 1.16 | 0.58 | 0.54 | |||||||||||||||||||||||||||||||
equity (income)/loss in unconsolidated subsidiaries | -57,000,000 | -45,000,000 | -22,000,000 | -72,000,000 | -37,000,000 | -9,000,000 | -69,000,000 | -49,000,000 | -23,000,000 | -74,000,000 | -36,000,000 | -9,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
asset impairment and exit costs | 503,000,000 | 512,000,000 | 23,000,000 | 8,000,000 | 8,000,000 | 3,000,000 | 50,000,000 | 16,000,000 | 8,000,000 | 60,000,000 | 17,000,000 | 16,000,000 | 20,000,000 | 3,000,000 | 2,000,000 | 1,000,000 | 84,000,000 | 71,000,000 | 23,000,000 | ||||||||||||||||||||||||||||||||||||||||
dividends declared to public stockholders | 1.66 | 1.08 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income | 205,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings before income taxes and minority interest | 8,108,000,000 | 5,287,000,000 | 2,740,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings before minority interest | 5,840,000,000 | 3,686,000,000 | 1,929,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest in earnings, net of income taxes | 201,000,000 | 127,000,000 | 62,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends declared to public shareholders | 1 | 0.46 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share data |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.