Philip Morris International Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Philip Morris International Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash from operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net earnings | 3,148,000,000 | 2,837,000,000 | -486,000,000 | 3,215,000,000 | 2,528,000,000 | 2,246,000,000 | 2,313,000,000 | 2,171,000,000 | 1,682,000,000 | 2,102,000,000 | 2,494,000,000 | 2,222,000,000 | 2,346,000,000 | 2,465,000,000 | 2,229,000,000 | 2,588,000,000 | 2,298,000,000 | 2,595,000,000 | 2,119,000,000 | 2,437,000,000 | 2,049,000,000 | 1,987,000,000 | 2,046,000,000 | 2,436,000,000 | 1,464,000,000 | 2,341,000,000 | 2,295,000,000 | 1,647,000,000 | 2,045,000,000 | 1,842,000,000 | 1,658,000,000 | 2,028,000,000 | 1,842,000,000 | 1,605,000,000 | 1,984,000,000 | 1,916,000,000 | 1,834,000,000 | 2,198,000,000 | 1,895,000,000 | 1,916,000,000 | 2,402,000,000 | 2,194,000,000 | 2,218,000,000 | 2,324,000,000 | 2,407,000,000 | 2,232,000,000 | 2,461,000,000 | 2,485,000,000 | 1,987,000,000 | 1,892,000,000 | 2,042,000,000 | 1,754,000,000 | 1,854,000,000 | 2,080,000,000 | 1,692,000,000 | 1,867,000,000 | ||
adjustments to reconcile net earnings to operating cash flows: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization expense | 490,000,000 | 480,000,000 | 477,000,000 | 498,000,000 | 445,000,000 | 367,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of goodwill and other intangibles | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax benefit | -207,000,000 | -67,000,000 | -143,000,000 | -39,000,000 | -17,000,000 | 76,000,000 | -364,000,000 | 245,000,000 | -115,000,000 | -96,000,000 | -88,000,000 | -58,000,000 | -87,000,000 | -1,000,000 | 1,000,000 | -20,000,000 | -31,000,000 | 33,000,000 | 44,000,000 | -93,000,000 | -70,000,000 | -24,000,000 | 1,000,000 | -31,000,000 | -94,000,000 | 3,000,000 | -75,000,000 | -29,000,000 | ||||||||||||||||||||||||||||||
restructuring charges, net of cash paid | 240,000,000 | -1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash effects of changes, net of the effects from acquired and divested companies: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables | 102,000,000 | -882,000,000 | 249,000,000 | -9,000,000 | -88,000,000 | -890,000,000 | 581,000,000 | 25,000,000 | -537,000,000 | 245,000,000 | 92,000,000 | -336,000,000 | -74,000,000 | -553,000,000 | 156,000,000 | 273,000,000 | -200,000,000 | -427,000,000 | 167,000,000 | 197,000,000 | -454,000,000 | 116,000,000 | 267,000,000 | -777,000,000 | 4,000,000 | 177,000,000 | 48,000,000 | -113,000,000 | -104,000,000 | -518,000,000 | 504,000,000 | -13,000,000 | -210,000,000 | -175,000,000 | 113,000,000 | 8,000,000 | 54,000,000 | 69,000,000 | -640,000,000 | 395,000,000 | 328,000,000 | -467,000,000 | -67,000,000 | 21,000,000 | -262,000,000 | -151,000,000 | 59,000,000 | -388,000,000 | 138,000,000 | 430,000,000 | -242,000,000 | -28,000,000 | 241,000,000 | -370,000,000 | 44,000,000 | -106,000,000 | -236,000,000 | 546,000,000 |
inventories | -94,000,000 | -325,000,000 | -713,000,000 | 218,000,000 | 520,000,000 | 527,000,000 | -681,000,000 | -107,000,000 | 709,000,000 | -783,000,000 | -2,080,000,000 | -74,000,000 | 1,099,000,000 | -232,000,000 | -686,000,000 | 468,000,000 | 462,000,000 | 305,000,000 | -988,000,000 | 843,000,000 | 555,000,000 | -575,000,000 | -450,000,000 | 149,000,000 | 237,000,000 | 377,000,000 | -864,000,000 | 338,000,000 | -421,000,000 | 421,000,000 | 1,243,000,000 | 546,000,000 | 650,000,000 | 49,000,000 | -221,000,000 | 416,000,000 | 393,000,000 | -158,000,000 | 398,000,000 | 1,086,000,000 | 74,000,000 | -334,000,000 | 806,000,000 | -714,000,000 | -459,000,000 | 1,036,000,000 | -26,000,000 | 518,000,000 | 478,000,000 | -78,000,000 | 146,000,000 | 1,218,000,000 | -201,000,000 | 249,000,000 | 1,095,000,000 | -402,000,000 | 246,000,000 | 691,000,000 |
accounts payable | -34,000,000 | -127,000,000 | 558,000,000 | -116,000,000 | 36,000,000 | -181,000,000 | 335,000,000 | -209,000,000 | -269,000,000 | -145,000,000 | 444,000,000 | 101,000,000 | 160,000,000 | 14,000,000 | 488,000,000 | 181,000,000 | 51,000,000 | -67,000,000 | 428,000,000 | 142,000,000 | -99,000,000 | -65,000,000 | 70,000,000 | -94,000,000 | -7,000,000 | -248,000,000 | -66,000,000 | -62,000,000 | 111,000,000 | 52,000,000 | 84,000,000 | -92,000,000 | 49,000,000 | 223,000,000 | 132,000,000 | -6,000,000 | 44,000,000 | 125,000,000 | -33,000,000 | 35,000,000 | -35,000,000 | 60,000,000 | 1,000,000 | 57,000,000 | 23,000,000 | -7,000,000 | 70,000,000 | 116,000,000 | -38,000,000 | 103,000,000 | 17,000,000 | 83,000,000 | 7,000,000 | -34,000,000 | 11,000,000 | 146,000,000 | -183,000,000 | |
accrued liabilities and other current assets | 465,000,000 | -2,437,000,000 | 1,271,000,000 | -302,000,000 | 1,456,000,000 | -1,797,000,000 | 690,000,000 | 681,000,000 | 1,102,000,000 | -2,705,000,000 | 2,188,000,000 | 543,000,000 | -34,000,000 | -835,000,000 | 1,643,000,000 | -80,000,000 | 1,168,000,000 | -2,108,000,000 | 1,147,000,000 | -246,000,000 | -118,000,000 | -662,000,000 | -250,000,000 | 1,397,000,000 | -855,000,000 | -1,402,000,000 | 2,532,000,000 | -509,000,000 | 402,000,000 | 1,087,000,000 | -2,207,000,000 | 204,000,000 | -267,000,000 | -922,000,000 | 193,000,000 | 866,000,000 | -2,327,000,000 | 258,000,000 | 465,000,000 | -2,131,000,000 | 29,000,000 | 1,414,000,000 | -1,260,000,000 | 327,000,000 | 1,393,000,000 | -1,543,000,000 | -7,000,000 | 917,000,000 | -491,000,000 | -180,000,000 | 1,113,000,000 | -954,000,000 | -665,000,000 | 1,470,000,000 | -1,112,000,000 | -68,000,000 | 1,319,000,000 | -1,404,000,000 |
income taxes | -591,000,000 | -20,000,000 | 179,000,000 | 88,000,000 | -250,000,000 | -79,000,000 | -31,000,000 | 308,000,000 | -421,000,000 | -88,000,000 | -71,000,000 | 234,000,000 | -331,000,000 | -93,000,000 | 4,000,000 | 195,000,000 | -368,000,000 | -91,000,000 | -79,000,000 | 52,000,000 | -179,000,000 | -54,000,000 | 95,000,000 | 150,000,000 | -251,000,000 | 88,000,000 | -45,000,000 | -315,000,000 | 40,000,000 | 50,000,000 | -510,000,000 | 209,000,000 | 17,000,000 | -485,000,000 | 321,000,000 | 156,000,000 | -535,000,000 | 237,000,000 | 87,000,000 | -762,000,000 | 194,000,000 | -66,000,000 | -734,000,000 | 306,000,000 | 73,000,000 | -53,000,000 | 313,000,000 | 279,000,000 | -137,000,000 | 143,000,000 | 160,000,000 | -146,000,000 | 240,000,000 | -66,000,000 | -135,000,000 | 210,000,000 | 110,000,000 | -262,000,000 |
pension plan contributions | -25,000,000 | -37,000,000 | -26,000,000 | -21,000,000 | -34,000,000 | -45,000,000 | -34,000,000 | -50,000,000 | -22,000,000 | -167,000,000 | -30,000,000 | -40,000,000 | -10,000,000 | -29,000,000 | -23,000,000 | -18,000,000 | -54,000,000 | -17,000,000 | -17,000,000 | -16,000,000 | -25,000,000 | -23,000,000 | -11,000,000 | -18,000,000 | -7,000,000 | -21,000,000 | -52,000,000 | -42,000,000 | -11,000,000 | -9,000,000 | -16,000,000 | -53,000,000 | -29,000,000 | -26,000,000 | -31,000,000 | -25,000,000 | -28,000,000 | -24,000,000 | -32,000,000 | -31,000,000 | -24,000,000 | -26,000,000 | -20,000,000 | -29,000,000 | -135,000,000 | -20,000,000 | -159,000,000 | -203,000,000 | -20,000,000 | -60,000,000 | -61,000,000 | |||||||
other | -123,000,000 | 229,000,000 | 327,000,000 | -381,000,000 | 35,000,000 | -169,000,000 | 20,000,000 | -54,000,000 | 354,000,000 | 159,000,000 | -128,000,000 | 135,000,000 | 80,000,000 | 162,000,000 | -44,000,000 | 60,000,000 | 168,000,000 | 16,000,000 | 62,000,000 | 95,000,000 | -5,000,000 | 218,000,000 | 85,000,000 | 34,000,000 | 520,000,000 | 118,000,000 | -66,000,000 | 151,000,000 | 72,000,000 | 56,000,000 | -133,000,000 | 27,000,000 | 103,000,000 | 48,000,000 | 89,000,000 | 175,000,000 | 7,000,000 | 90,000,000 | -84,000,000 | 85,000,000 | 132,000,000 | 160,000,000 | 125,000,000 | 73,000,000 | 157,000,000 | 113,000,000 | 71,000,000 | 82,000,000 | 61,000,000 | 59,000,000 | -46,000,000 | 29,000,000 | 69,000,000 | 73,000,000 | 28,000,000 | -14,000,000 | 18,000,000 | 50,000,000 |
net cash from operating activities | 3,412,000,000 | -350,000,000 | 3,342,000,000 | 4,632,000,000 | 241,000,000 | 3,302,000,000 | 3,415,000,000 | 3,442,000,000 | -955,000,000 | 3,093,000,000 | 3,068,000,000 | 3,524,000,000 | 1,118,000,000 | 4,032,000,000 | 3,870,000,000 | 3,630,000,000 | 435,000,000 | 3,162,000,000 | 3,614,000,000 | 1,925,000,000 | 1,111,000,000 | 2,083,000,000 | 3,442,000,000 | 1,241,000,000 | 1,683,000,000 | 3,993,000,000 | 1,380,000,000 | 1,920,000,000 | 3,228,000,000 | 843,000,000 | 3,092,000,000 | 2,374,000,000 | 462,000,000 | 2,693,000,000 | 3,675,000,000 | -375,000,000 | 2,965,000,000 | 2,705,000,000 | 715,000,000 | 3,315,000,000 | 3,137,000,000 | 1,363,000,000 | 2,393,000,000 | 3,480,000,000 | 1,898,000,000 | 3,053,000,000 | 4,120,000,000 | 2,395,000,000 | 2,417,000,000 | 3,465,000,000 | 1,974,000,000 | 1,846,000,000 | 3,146,000,000 | 1,427,000,000 | 2,003,000,000 | 3,516,000,000 | 1,666,000,000 | |
cash from investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures | -356,000,000 | -404,000,000 | -278,000,000 | -379,000,000 | -370,000,000 | -417,000,000 | -311,000,000 | -371,000,000 | -360,000,000 | -279,000,000 | -347,000,000 | -252,000,000 | -249,000,000 | -229,000,000 | -289,000,000 | -152,000,000 | -128,000,000 | -179,000,000 | -140,000,000 | -152,000,000 | -140,000,000 | -170,000,000 | -194,000,000 | -178,000,000 | -324,000,000 | -328,000,000 | -409,000,000 | -365,000,000 | -435,000,000 | -268,000,000 | -292,000,000 | -254,000,000 | -254,000,000 | -226,000,000 | -223,000,000 | -210,000,000 | -203,000,000 | -296,000,000 | -252,000,000 | -256,000,000 | -301,000,000 | -280,000,000 | -240,000,000 | -243,000,000 | -249,000,000 | -227,000,000 | -223,000,000 | -186,000,000 | -159,000,000 | -164,000,000 | -169,000,000 | -150,000,000 | -160,000,000 | -178,000,000 | -145,000,000 | -250,000,000 | -273,000,000 | -301,000,000 |
free cash flows | 3,056,000,000 | -754,000,000 | 2,963,000,000 | 4,262,000,000 | -176,000,000 | 2,991,000,000 | 3,044,000,000 | 3,082,000,000 | -1,234,000,000 | 2,746,000,000 | 2,816,000,000 | 3,275,000,000 | 889,000,000 | 3,743,000,000 | 3,718,000,000 | 3,502,000,000 | 256,000,000 | 3,022,000,000 | 3,462,000,000 | 1,785,000,000 | 941,000,000 | 1,889,000,000 | 3,264,000,000 | 917,000,000 | 1,355,000,000 | 3,584,000,000 | 1,015,000,000 | 1,485,000,000 | 2,960,000,000 | 551,000,000 | 2,838,000,000 | 2,120,000,000 | 236,000,000 | 2,470,000,000 | 3,465,000,000 | -578,000,000 | 2,669,000,000 | 2,453,000,000 | 459,000,000 | 3,014,000,000 | 2,857,000,000 | 1,123,000,000 | 2,150,000,000 | 3,231,000,000 | 1,671,000,000 | 2,830,000,000 | 3,934,000,000 | 2,236,000,000 | 2,253,000,000 | 3,296,000,000 | 1,824,000,000 | 1,686,000,000 | 2,968,000,000 | 1,282,000,000 | 1,753,000,000 | 3,243,000,000 | 1,365,000,000 | |
proceeds from sale of business, net of cash disposed | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions, net of acquired cash | 0 | -242,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity investments | -25,000,000 | -10,000,000 | 0 | -11,000,000 | -93,000,000 | -20,000,000 | 0 | -20,000,000 | -83,000,000 | -8,000,000 | 0 | 0 | 0 | -20,000,000 | -8,000,000 | |||||||||||||||||||||||||||||||||||||||||||
collateral posted/settlements for derivatives, | -1,959,000,000 | 6,000,000 | 510,000,000 | -598,000,000 | 129,000,000 | 310,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -2,316,000,000 | -434,000,000 | 441,000,000 | -1,003,000,000 | -337,000,000 | -193,000,000 | -568,000,000 | -1,956,000,000 | -483,000,000 | -591,000,000 | -15,528,000,000 | -96,000,000 | 141,000,000 | -196,000,000 | -340,000,000 | -1,890,000,000 | -183,000,000 | 55,000,000 | -586,000,000 | -434,000,000 | -648,000,000 | 514,000,000 | 122,000,000 | -153,000,000 | -1,596,000,000 | -481,000,000 | 335,000,000 | -1,018,000,000 | -1,053,000,000 | -660,000,000 | -579,000,000 | -506,000,000 | -18,000,000 | -419,000,000 | -164,000,000 | -292,000,000 | 68,000,000 | -229,000,000 | -336,000,000 | -208,000,000 | -980,000,000 | -269,000,000 | -222,000,000 | -179,000,000 | -288,000,000 | -224,000,000 | -261,000,000 | -246,000,000 | -175,000,000 | -195,000,000 | -147,000,000 | -104,000,000 | -373,000,000 | -207,000,000 | -188,000,000 | -1,879,000,000 | -656,000,000 | -317,000,000 |
cash from financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term borrowing activity by original maturity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net issuances (repayments) - maturities of 90 days or less | -1,937,000,000 | 4,231,000,000 | -9,000,000 | 11,000,000 | 12,000,000 | -1,475,000,000 | 174,000,000 | -2,000,000,000 | -1,005,000,000 | 3,361,000,000 | -1,743,000,000 | 2,054,000,000 | -1,351,000,000 | 1,916,000,000 | 90,000,000 | -59,000,000 | -49,000,000 | 89,000,000 | -84,000,000 | -1,172,000,000 | 1,097,000,000 | 89,000,000 | 380,000,000 | -108,000,000 | 374,000,000 | -599,000,000 | 655,000,000 | -903,000,000 | 2,833,000,000 | |||||||||||||||||||||||||||||
issuances - maturities longer than 90 days | 100,000,000 | 70,000,000 | 0 | 0 | 0 | 100,000,000 | 257,000,000 | 397,000,000 | 354,000,000 | 358,000,000 | 139,000,000 | 0 | 490,000,000 | 305,000,000 | 0 | 0 | 20,000,000 | 25,000,000 | 0 | 0 | 989,000,000 | 60,000,000 | 13,000,000 | 56,000,000 | 177,000,000 | 744,000,000 | 1,075,000,000 | 442,000,000 | 93,000,000 | 0 | 5,000,000 | 473,000,000 | ||||||||||||||||||||||||||
repayments - maturities longer than 90 days | 0 | 0 | -149,000,000 | -284,000,000 | -618,000,000 | -374,000,000 | -42,000,000 | -138,000,000 | 0 | -780,000,000 | 0 | 0 | -341,000,000 | -629,000,000 | -465,000,000 | -377,000,000 | -114,000,000 | -25,000,000 | -5,000,000 | -473,000,000 | -742,000,000 | |||||||||||||||||||||||||||||||||||||
long-term debt proceeds | 2,948,000,000 | 0 | 535,000,000 | 4,659,000,000 | 0 | 2,307,000,000 | 2,449,000,000 | 5,203,000,000 | 1,483,000,000 | 0 | 2,191,000,000 | 1,239,000,000 | 0 | 2,482,000,000 | 0 | 1,558,000,000 | 1,978,000,000 | 1,237,000,000 | 0 | 302,000,000 | 0 | 1,273,000,000 | 2,359,000,000 | 0 | 636,000,000 | 4,569,000,000 | 2,535,000,000 | 1,761,000,000 | 1,220,000,000 | 616,000,000 | 0 | 0 | 1,130,000,000 | 0 | 0 | 2,987,000,000 | 2,985,000,000 | 5,950,000,000 | 1,717,000,000 | |||||||||||||||||||
long-term debt repaid | -744,000,000 | -822,000,000 | -2,422,000,000 | -569,000,000 | -517,000,000 | 0 | -1,352,000,000 | -682,000,000 | -745,000,000 | -1,482,000,000 | -1,000,000 | -496,000,000 | -1,063,000,000 | 0 | -347,000,000 | -1,632,000,000 | 0 | -358,000,000 | 0 | -3,641,000,000 | 0 | -834,000,000 | -2,137,000,000 | 0 | -1,238,000,000 | -1,000,000 | -814,000,000 | 0 | -1,245,000,000 | -827,000,000 | -828,000,000 | -1,000,000 | -399,000,000 | 0 | 0 | -1,240,000,000 | 0 | -1,999,000,000 | -739,000,000 | -512,000,000 | -58,000,000 | -1,667,000,000 | -1,429,000,000 | -12,000,000 | -23,000,000 | 0 | 0 | 0 | -1,000,000 | 0 | -4,806,000,000 | -930,000,000 | ||||||
dividends paid | -2,106,000,000 | -2,116,000,000 | -2,106,000,000 | -2,027,000,000 | -2,027,000,000 | -2,037,000,000 | -2,023,000,000 | -1,977,000,000 | -1,977,000,000 | -1,987,000,000 | -1,973,000,000 | -1,942,000,000 | -1,945,000,000 | -1,952,000,000 | -1,952,000,000 | -1,876,000,000 | -1,873,000,000 | -1,879,000,000 | -1,879,000,000 | -1,827,000,000 | -1,830,000,000 | -1,828,000,000 | -1,779,000,000 | -1,777,000,000 | -1,780,000,000 | -1,778,000,000 | -1,673,000,000 | -1,659,000,000 | -1,618,000,000 | -1,618,000,000 | -1,618,000,000 | -1,586,000,000 | -1,588,000,000 | -1,585,000,000 | -1,555,000,000 | -1,555,000,000 | -1,555,000,000 | -1,478,000,000 | -1,490,000,000 | -1,503,000,000 | -1,387,000,000 | -1,401,000,000 | -1,414,000,000 | -1,310,000,000 | -1,325,000,000 | -1,338,000,000 | -1,133,000,000 | -1,149,000,000 | -1,159,000,000 | -1,071,000,000 | -1,085,000,000 | -1,098,000,000 | ||||||
collateral received/settlements for derivatives, received/ | -218,000,000 | -606,000,000 | 806,000,000 | -328,000,000 | 90,000,000 | 260,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interests activity and other | -182,000,000 | -86,000,000 | -152,000,000 | -68,000,000 | -181,000,000 | -88,000,000 | -118,000,000 | -211,000,000 | 62,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -1,561,000,000 | 671,000,000 | -4,103,000,000 | -2,981,000,000 | -3,532,000,000 | 1,135,000,000 | -2,897,000,000 | -1,765,000,000 | -1,784,000,000 | 864,000,000 | 9,877,000,000 | -2,271,000,000 | -3,099,000,000 | -701,000,000 | -3,801,000,000 | -2,053,000,000 | -2,474,000,000 | -3,649,000,000 | -465,000,000 | -2,528,000,000 | -954,000,000 | -4,549,000,000 | 453,000,000 | -2,404,000,000 | -3,151,000,000 | -1,889,000,000 | -4,277,000,000 | -1,738,000,000 | 359,000,000 | -1,932,000,000 | 341,000,000 | -1,566,000,000 | -1,401,000,000 | -593,000,000 | -1,821,000,000 | -3,165,000,000 | 525,000,000 | -2,075,000,000 | -2,682,000,000 | -805,000,000 | -2,604,000,000 | -3,246,000,000 | -53,000,000 | -1,400,000,000 | -2,705,000,000 | -783,000,000 | -1,356,000,000 | -3,039,000,000 | -2,659,000,000 | -503,000,000 | -2,492,000,000 | -2,512,000,000 | -2,565,000,000 | -2,863,000,000 | -282,000,000 | -450,000,000 | -1,076,000,000 | -1,648,000,000 |
effect of exchange rate changes on cash, cash equivalents and restricted cash | 165,000,000 | 335,000,000 | -387,000,000 | 67,000,000 | 14,000,000 | -230,000,000 | 275,000,000 | -172,000,000 | -109,000,000 | -89,000,000 | 401,000,000 | -370,000,000 | -149,000,000 | -95,000,000 | -191,000,000 | -47,000,000 | 41,000,000 | -220,000,000 | 347,000,000 | -32,000,000 | 134,000,000 | -191,000,000 | -160,000,000 | 42,000,000 | -28,000,000 | -22,000,000 | -660,000,000 | 131,000,000 | ||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash : | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase | -300,000,000 | 222,000,000 | -47,000,000 | -575,000,000 | 777,000,000 | 953,000,000 | 112,000,000 | -478,000,000 | 1,066,000,000 | -771,000,000 | -2,157,000,000 | 331,000,000 | 417,000,000 | 126,000,000 | -300,000,000 | -120,000,000 | 1,014,000,000 | -3,379,000,000 | 2,458,000,000 | 620,000,000 | 457,000,000 | -3,115,000,000 | 2,498,000,000 | 927,000,000 | -3,534,000,000 | -709,000,000 | -609,000,000 | -1,245,000,000 | 1,470,000,000 | 1,121,000,000 | 837,000,000 | 1,070,000,000 | 555,000,000 | 502,000,000 | -282,000,000 | -331,000,000 | -204,000,000 | -395,000,000 | 998,000,000 | 971,000,000 | 270,000,000 | 1,026,000,000 | 1,213,000,000 | 1,923,000,000 | 734,000,000 | -690,000,000 | -1,000,000,000 | 241,000,000 | 830,000,000 | -225,000,000 | ||||||||
balance at beginning of period | 0 | 4,254,000,000 | 0 | 0 | 3,146,000,000 | 0 | 0 | 3,217,000,000 | 0 | 0 | 4,500,000,000 | 0 | 0 | 7,285,000,000 | 0 | 0 | 6,865,000,000 | 0 | 0 | 6,620,000,000 | 0 | 0 | 8,476,000,000 | 0 | 0 | 4,239,000,000 | 0 | 0 | 3,417,000,000 | 0 | 0 | 1,682,000,000 | 0 | 0 | 2,154,000,000 | 0 | 0 | 2,983,000,000 | 0 | 0 | 2,550,000,000 | 0 | 0 | 1,703,000,000 | 0 | 0 | 1,540,000,000 | 0 | 0 | 1,531,000,000 | 0 | 0 | 1,656,000,000 | |||||
balance at end of period | -300,000,000 | 4,476,000,000 | -575,000,000 | 777,000,000 | 4,099,000,000 | -478,000,000 | 1,066,000,000 | 2,446,000,000 | 331,000,000 | 417,000,000 | 4,626,000,000 | -120,000,000 | 1,014,000,000 | 3,906,000,000 | 620,000,000 | 457,000,000 | 3,750,000,000 | 2,498,000,000 | 927,000,000 | 3,086,000,000 | -709,000,000 | -609,000,000 | 7,231,000,000 | 1,470,000,000 | 1,121,000,000 | 5,076,000,000 | 1,070,000,000 | 870,000,000 | 2,944,000,000 | 555,000,000 | 314,000,000 | 1,524,000,000 | 502,000,000 | -282,000,000 | 1,823,000,000 | -204,000,000 | -395,000,000 | 3,981,000,000 | 971,000,000 | 270,000,000 | 3,576,000,000 | 1,213,000,000 | 856,000,000 | 1,322,000,000 | 1,923,000,000 | 734,000,000 | 850,000,000 | -1,000,000,000 | 241,000,000 | 2,361,000,000 | -225,000,000 | 1,797,000,000 | 1,231,000,000 | |||||
impairment of other intangibles | 27,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of vectura group | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment related to the rbh equity investment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension plan contributions, net of refunds | 75,000,000 | -24,000,000 | -35,000,000 | -25,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used in) by operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of swedish match ab, net of acquired cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other acquisitions, net of acquired cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
altria group, inc. agreement | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
for the years ended december 31, | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings under credit facilities related to swedish match ab acquisition | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments under credit facilities related to swedish match ab acquisition | 0 | 0 | 0 | -4,430,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchases of common stock | 0 | 0 | 0 | -209,000,000 | -681,000,000 | 0 | 0 | -48,000,000 | -769,000,000 | -1,040,000,000 | -1,241,000,000 | -1,488,000,000 | -1,575,000,000 | -1,453,000,000 | -1,498,000,000 | -1,632,000,000 | -1,427,000,000 | -1,445,000,000 | -1,614,000,000 | -1,308,000,000 | -1,035,000,000 | -1,104,000,000 | -1,724,000,000 | -1,408,000,000 | -1,474,000,000 | -1,376,000,000 | -2,440,000,000 | |||||||||||||||||||||||||||||||
payments to acquire swedish match ab noncontrolling interests | 0 | 0 | 0 | -883,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment related to vectura group's expected sale | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
asset impairment and exit costs, net of cash paid | -2,000,000 | -12,000,000 | 148,000,000 | -5,000,000 | -50,000,000 | -17,000,000 | 102,000,000 | -14,000,000 | -32,000,000 | -19,000,000 | -28,000,000 | 12,000,000 | -8,000,000 | 10,000,000 | -36,000,000 | 30,000,000 | -42,000,000 | 46,000,000 | -48,000,000 | -2,000,000 | -4,000,000 | -2,000,000 | -4,000,000 | -8,000,000 | -14,000,000 | -16,000,000 | -44,000,000 | -160,000,000 | -42,000,000 | 459,000,000 | -177,000,000 | -5,000,000 | -2,000,000 | -2,000,000 | 23,000,000 | 1,000,000 | -5,000,000 | -6,000,000 | -19,000,000 | 11,000,000 | 5,000,000 | -4,000,000 | -29,000,000 | -11,000,000 | -14,000,000 | -21,000,000 | -9,000,000 | 14,000,000 | -6,000,000 | |||||||||
cash effects of changes, net of the effects from acquired companies: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net investment hedges and other derivatives | -550,000,000 | 232,000,000 | -178,000,000 | -164,000,000 | -350,000,000 | 120,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
payments to noncontrolling interests and other | -191,000,000 | -121,000,000 | -277,000,000 | -265,000,000 | -123,000,000 | -173,000,000 | -195,000,000 | -89,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation, amortization and impairment of goodwill and other intangibles | 429,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation, amortization and impairment of intangibles | 299,000,000 | 291,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 287,000,000 | 253,000,000 | 279,000,000 | 235,000,000 | 239,000,000 | 245,000,000 | 272,000,000 | 239,000,000 | 229,000,000 | 241,000,000 | 237,000,000 | 232,000,000 | 240,000,000 | 246,000,000 | 246,000,000 | 242,000,000 | 225,000,000 | 210,000,000 | 197,000,000 | 188,000,000 | 185,000,000 | 175,000,000 | 184,000,000 | 185,000,000 | 192,000,000 | 233,000,000 | 216,000,000 | 211,000,000 | 218,000,000 | 219,000,000 | 222,000,000 | 216,000,000 | 222,000,000 | 227,000,000 | 255,000,000 | 249,000,000 | 239,000,000 | 230,000,000 | 224,000,000 | 223,000,000 | 212,000,000 | 202,000,000 | 193,000,000 | 221,000,000 | 203,000,000 | 201,000,000 | ||||||||||||
net investment hedges | 121,000,000 | 188,000,000 | 131,000,000 | -52,000,000 | 199,000,000 | -413,000,000 | -312,000,000 | -510,000,000 | 684,000,000 | 313,000,000 | 25,000,000 | 91,000,000 | -137,000,000 | 742,000,000 | -665,000,000 | |||||||||||||||||||||||||||||||||||||||||||
deconsolidation of rbh | 0 | 0 | -1,346,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash effects of changes in: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of businesses, net of acquired cash | -18,000,000 | -42,000,000 | -20,000,000 | -41,000,000 | -226,000,000 | 0 | -209,000,000 | -1,625,000,000 | 0 | -29,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
investments in unconsolidated subsidiaries and equity securities | 0 | -1,000,000 | -2,000,000 | -3,000,000 | -4,000,000 | -24,000,000 | -11,000,000 | -12,000,000 | -18,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
sale (purchase) of subsidiary shares to/(from) noncontrolling interests | 1,000,000 | 0 | 2,000,000 | 2,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale | 2,000,000 | 3,000,000 | 6,000,000 | -91,000,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net issuances - maturities of 90 days or less | -167,000,000 | -44,000,000 | 16,000,000 | 103,000,000 | 2,237,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax provision | 26,000,000 | 43,000,000 | 27,000,000 | 6,000,000 | 34,000,000 | 10,000,000 | -44,000,000 | 14,000,000 | 132,000,000 | -29,000,000 | -5,000,000 | 86,000,000 | 4,000,000 | -10,000,000 | 79,000,000 | 51,000,000 | 19,000,000 | -2,000,000 | 25,000,000 | 44,000,000 | 22,000,000 | 55,000,000 | 26,000,000 | -8,000,000 | 11,000,000 | |||||||||||||||||||||||||||||||||
cash effects of changes: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in unconsolidated subsidiaries | -21,000,000 | -14,000,000 | -5,000,000 | -10,000,000 | -9,000,000 | -7,000,000 | -13,000,000 | -3,000,000 | -8,000,000 | -6,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
net investment hedges and other | -597,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash and cash equivalents | 244,000,000 | 485,000,000 | 232,000,000 | 50,000,000 | -85,000,000 | 77,000,000 | -153,000,000 | 96,000,000 | -376,000,000 | -159,000,000 | 31,000,000 | -33,000,000 | 65,000,000 | -17,000,000 | -90,000,000 | 157,000,000 | -217,000,000 | 135,000,000 | -223,000,000 | 21,000,000 | 58,000,000 | 204,000,000 | -92,000,000 | -48,000,000 | 92,000,000 | 165,000,000 | -127,000,000 | 101,000,000 | 13,000,000 | -126,000,000 | ||||||||||||||||||||||||||||
cash and cash equivalents: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net repayments - maturities of 90 days or less | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (repayments) issuances - maturities of 90 days or less | 25,000,000 | -136,000,000 | 846,000,000 | -947,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale (purchase) of subsidiary shares to (from) noncontrolling interests | 6,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease | -473,000,000 | -158,000,000 | -381,000,000 | -425,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of businesses, net of acquired cash | -7,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase price activity for subsidiary shares from noncontrolling interests | 6,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock | 0 | 0 | 20,000,000 | 55,000,000 | 79,000,000 | 12,000,000 | 78,000,000 | 26,000,000 | 87,000,000 | 18,000,000 | 23,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
purchase of subsidiary shares from noncontrolling interests | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net issuances – maturities of 90 days or less | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuances – maturities longer than 90 days | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net repayment of short-term borrowings | -1,174,000,000 | -32,000,000 | -184,000,000 | -706,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
colombian investment and cooperation agreement charge | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net issuance (repayment) of short-term borrowings | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity income from rbh legal settlement | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in amounts due from altria group, inc. and affiliates | 0 | -117,000,000 | 154,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (repayment) issuance of short-term borrowings | -641,000,000 | 83,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid to altria group, inc. | 0 | 0 | -3,019,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid to public stockholders | -1,051,000,000 | -1,072,000,000 | -1,089,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net earnings attributable to pmi | 1,476,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net earnings attributable to pmi to operating cash flows: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net earnings attributable to noncontrolling interests | 41,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest in earnings | 74,000,000 | 65,000,000 | 62,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of businesses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid to public shareholders | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net issuance of short-term borrowings | 120,000,000 |
We provide you with 20 years of cash flow statements for Philip Morris International stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Philip Morris International stock. Explore the full financial landscape of Philip Morris International stock with our expertly curated income statements.
The information provided in this report about Philip Morris International stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.