Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue: | ||||||||||||||||||||||||||||||||||||||||||
franchise | 92,245,000 | 96,877,000 | 93,240,000 | 89,537,000 | 82,873,000 | 87,676,000 | 84,234,000 | 80,604,000 | 80,587,000 | 80,846,000 | 75,878,000 | 72,053,000 | 65,975,000 | 67,917,000 | 65,614,000 | 64,151,000 | 61,481,000 | 59,758,000 | 52,180,000 | 49,863,000 | 47,171,000 | 16,214,000 | 48,910,000 | 58,515,000 | 53,443,000 | 58,225,000 | 52,956,000 | 45,739,000 | 41,997,000 | 45,417,000 | 42,162,000 | 37,498,000 | 31,413,000 | 32,791,000 | 30,281,000 | 27,332,000 | 23,046,000 | 25,506,000 | 21,491,000 | 19,956,000 | 16,148,000 | 18,691,000 |
national advertising fund revenue | 21,430,000 | 22,781,000 | 21,940,000 | 19,485,000 | 19,542,000 | 20,114,000 | 19,786,000 | 17,634,000 | 17,578,000 | 17,996,000 | 16,804,000 | 14,945,000 | 14,578,000 | 14,585,000 | 13,967,000 | 13,868,000 | 13,863,000 | 13,021,000 | 11,609,000 | 16,792,000 | 12,538,000 | 4,743,000 | 9,229,000 | 13,169,000 | 12,652,000 | 12,522,000 | 11,812,000 | 9,197,000 | 11,377,000 | 11,158,000 | 10,461,000 | |||||||||||
corporate-owned clubs | 137,833,000 | 138,989,000 | 133,669,000 | 126,311,000 | 128,132,000 | |||||||||||||||||||||||||||||||||||||
equipment | 78,837,000 | 82,232,000 | 27,813,000 | 105,117,000 | 61,699,000 | 67,685,000 | 21,619,000 | 70,437,000 | 66,141,000 | 73,862,000 | 23,661,000 | 94,554,000 | 62,310,000 | 40,446,000 | 30,435,000 | 60,359,000 | 34,973,000 | 23,823,000 | 9,939,000 | 27,985,000 | 17,337,000 | 9,813,000 | 28,186,000 | 76,996,000 | 59,364,000 | 70,154,000 | 45,011,000 | 81,570,000 | 46,428,000 | 48,148,000 | 34,013,000 | 65,798,000 | 33,374,000 | 41,237,000 | 27,264,000 | 58,346,000 | 33,107,000 | 35,610,000 | 29,969,000 | 56,474,000 | 23,870,000 | 32,099,000 |
total revenue | 330,345,000 | 340,879,000 | 276,662,000 | 340,450,000 | 292,246,000 | 300,941,000 | 248,017,000 | 285,086,000 | 277,551,000 | 286,463,000 | 222,225,000 | 281,268,000 | 244,386,000 | 224,442,000 | 186,676,000 | 183,640,000 | 154,255,000 | 137,251,000 | 111,877,000 | 133,771,000 | 105,383,000 | 40,234,000 | 127,231,000 | 191,511,000 | 166,815,000 | 181,661,000 | 148,817,000 | 174,360,000 | 136,656,000 | 140,550,000 | 121,333,000 | 134,028,000 | 97,496,000 | 107,316,000 | 91,102,000 | 116,419,000 | 87,007,000 | 91,472,000 | 83,343,000 | 105,845,000 | 68,817,000 | 78,953,000 |
yoy | 13.04% | 13.27% | 11.55% | 19.42% | 5.29% | 5.05% | 11.61% | 1.36% | 13.57% | 27.63% | 19.04% | 53.16% | 58.43% | 63.53% | 66.86% | 37.28% | 46.38% | 241.13% | -12.07% | -30.15% | -36.83% | -77.85% | -14.51% | 9.84% | 22.07% | 29.25% | 22.65% | 30.09% | 40.17% | 30.97% | 33.18% | 15.13% | 12.06% | 17.32% | 9.31% | 9.99% | 26.43% | 15.86% | ||||
qoq | -3.09% | 23.21% | -18.74% | 16.49% | -2.89% | 21.34% | -13.00% | 2.71% | -3.11% | 28.91% | -20.99% | 15.09% | 8.89% | 20.23% | 1.65% | 19.05% | 12.39% | 22.68% | -16.37% | 26.94% | 161.93% | -68.38% | -33.56% | 14.80% | -8.17% | 22.07% | -14.65% | 27.59% | -2.77% | 15.84% | -9.47% | 37.47% | -9.15% | 17.80% | -21.75% | 33.80% | -4.88% | 9.75% | -21.26% | 53.81% | -12.84% | |
operating costs and expenses: | ||||||||||||||||||||||||||||||||||||||||||
cost of revenue | 58,155,000 | 59,423,000 | 22,485,000 | 80,494,000 | 45,701,000 | 51,934,000 | 18,993,000 | 57,465,000 | 53,751,000 | 59,457,000 | 19,354,000 | 73,764,000 | 48,531,000 | 32,544,000 | 22,361,000 | 47,414,000 | 27,097,000 | 18,497,000 | 7,985,000 | 25,330,000 | 15,302,000 | 8,478,000 | 21,846,000 | 59,378,000 | 46,194,000 | 54,391,000 | 34,486,000 | 62,532,000 | 36,871,000 | 36,744,000 | 26,500,000 | 50,871,000 | 25,819,000 | 31,452,000 | 21,124,000 | 44,952,000 | 25,925,000 | 27,801,000 | 23,639,000 | 43,388,000 | 18,858,000 | 25,300,000 |
gross profit | 272,190,000 | 281,456,000 | 254,177,000 | 259,956,000 | 246,545,000 | 249,007,000 | 229,024,000 | 227,621,000 | 223,800,000 | 227,006,000 | 202,871,000 | 207,504,000 | 195,855,000 | 191,898,000 | 164,315,000 | 136,226,000 | 127,158,000 | 118,754,000 | 103,892,000 | 108,441,000 | 90,081,000 | 31,756,000 | 105,385,000 | 132,133,000 | 120,621,000 | 127,270,000 | 114,331,000 | 111,828,000 | 99,785,000 | 103,806,000 | 94,833,000 | 83,157,000 | 71,677,000 | 75,864,000 | 69,978,000 | 71,467,000 | 61,082,000 | 63,671,000 | 59,704,000 | 62,457,000 | 49,959,000 | 53,653,000 |
yoy | 10.40% | 13.03% | 10.98% | 14.21% | 10.16% | 9.69% | 12.89% | 9.69% | 14.27% | 18.30% | 23.46% | 52.32% | 54.02% | 61.59% | 58.16% | 25.62% | 41.16% | 273.96% | -1.42% | -17.93% | -25.32% | -75.05% | -7.82% | 18.16% | 20.88% | 22.60% | 20.56% | 34.48% | 39.21% | 36.83% | 35.52% | 16.36% | 17.35% | 19.15% | 17.21% | 14.43% | 22.26% | 18.67% | ||||
qoq | -3.29% | 10.73% | -2.22% | 5.44% | -0.99% | 8.73% | 0.62% | 1.71% | -1.41% | 11.90% | -2.23% | 5.95% | 2.06% | 16.79% | 20.62% | 7.13% | 7.08% | 14.31% | -4.19% | 20.38% | 183.67% | -69.87% | -20.24% | 9.54% | -5.22% | 11.32% | 2.24% | 12.07% | -3.87% | 9.46% | 14.04% | 16.02% | -5.52% | 8.41% | -2.08% | 17.00% | -4.07% | 6.64% | -4.41% | 25.02% | -6.88% | |
gross margin % | 82.40% | 82.57% | 91.87% | 76.36% | 84.36% | 82.74% | 92.34% | 79.84% | 80.63% | 79.24% | 91.29% | 73.77% | 80.14% | 85.50% | 88.02% | 74.18% | 82.43% | 86.52% | 92.86% | 81.06% | 85.48% | 78.93% | 82.83% | 68.99% | 72.31% | 70.06% | 76.83% | 64.14% | 73.02% | 73.86% | 78.16% | 62.04% | 73.52% | 70.69% | 76.81% | 61.39% | 70.20% | 69.61% | 71.64% | 59.01% | 72.60% | 67.96% |
club operations | 79,792,000 | 77,437,000 | 81,680,000 | 74,388,000 | 71,614,000 | |||||||||||||||||||||||||||||||||||||
selling, general and administrative | 30,525,000 | 35,511,000 | 34,307,000 | 35,693,000 | 32,647,000 | 31,613,000 | 29,193,000 | 31,225,000 | 33,290,000 | 32,646,000 | 27,767,000 | 28,677,000 | 27,148,000 | 28,202,000 | 30,826,000 | 27,292,000 | 22,969,000 | 21,789,000 | 22,490,000 | 17,442,000 | 18,295,000 | 15,896,000 | 16,953,000 | 20,874,000 | 20,928,000 | 18,864,000 | 18,154,000 | 20,380,000 | 17,233,000 | 17,210,000 | 17,623,000 | 17,710,000 | 14,071,000 | 14,768,000 | 13,820,000 | 13,538,000 | 12,244,000 | 12,381,000 | 11,845,000 | 11,733,000 | 17,348,000 | 12,354,000 |
national advertising fund expense | 21,429,000 | 22,777,000 | 21,944,000 | 19,385,000 | 19,720,000 | 20,112,000 | 19,792,000 | 17,599,000 | 17,618,000 | 17,890,000 | 16,987,000 | 15,671,000 | 17,009,000 | 18,889,000 | 14,547,000 | 17,574,000 | 15,586,000 | 13,529,000 | 12,753,000 | 15,015,000 | 20,157,000 | 10,878,000 | 15,205,000 | 13,167,000 | 12,652,000 | 12,522,000 | 11,812,000 | 9,622,000 | 11,377,000 | 11,158,000 | 10,461,000 | |||||||||||
depreciation and amortization | 39,108,000 | 38,429,000 | 38,281,000 | 40,116,000 | 41,033,000 | 39,817,000 | 39,380,000 | 39,159,000 | 37,477,000 | 36,767,000 | 36,010,000 | 33,595,000 | 32,572,000 | 32,172,000 | 25,683,000 | 16,042,000 | 16,248,000 | 15,036,000 | 15,474,000 | 14,396,000 | 13,636,000 | 13,008,000 | 12,792,000 | 12,030,000 | 11,832,000 | 10,577,000 | 9,907,000 | 9,313,000 | 8,863,000 | 8,619,000 | 8,465,000 | 7,779,000 | 8,137,000 | 7,894,000 | 7,951,000 | 8,375,000 | 7,745,000 | 7,678,000 | 7,703,000 | 7,998,000 | 7,976,000 | 7,983,000 |
other (gain) loss | -5,732,000 | -590,750 | 57,000 | -282,000 | -2,138,000 | 24,750 | -147,000 | -122,000 | -80,000 | -12,000 | -197,000 | -9,000 | -61,000 | |||||||||||||||||||||||||||||
total operating costs and expenses | 223,277,000 | 238,477,000 | 197,460,000 | 250,704,000 | 210,995,000 | 213,562,000 | 182,195,000 | 213,730,000 | 205,200,000 | 209,461,000 | 170,069,000 | 216,873,000 | 182,452,000 | 169,350,000 | 138,019,000 | 154,450,000 | 109,708,000 | 96,999,000 | 82,471,000 | 101,599,000 | 89,341,000 | 62,956,000 | 92,964,000 | 129,941,000 | 113,754,000 | 116,395,000 | 95,632,000 | 121,618,000 | 93,083,000 | 91,739,000 | 82,415,000 | 91,751,000 | 63,542,000 | 69,066,000 | 58,047,000 | 80,350,000 | 60,854,000 | 63,641,000 | 57,733,000 | 77,053,000 | 58,478,000 | 60,284,000 |
income from operations | 107,068,000 | 102,402,000 | 79,202,000 | 89,746,000 | 81,251,000 | 87,379,000 | 65,822,000 | 71,356,000 | 72,351,000 | 77,002,000 | 52,156,000 | 64,395,000 | 61,934,000 | 55,092,000 | 48,657,000 | 29,190,000 | 44,547,000 | 40,252,000 | 29,406,000 | 32,172,000 | 16,042,000 | -22,722,000 | 34,267,000 | 61,570,000 | 53,061,000 | 65,266,000 | 53,185,000 | 52,742,000 | 43,573,000 | 48,811,000 | 38,918,000 | 42,277,000 | 33,954,000 | 38,250,000 | 33,055,000 | 36,069,000 | 26,153,000 | 27,831,000 | 25,610,000 | 28,792,000 | 10,339,000 | 18,669,000 |
yoy | 31.77% | 17.19% | 20.33% | 25.77% | 12.30% | 13.48% | 26.20% | 10.81% | 16.82% | 39.77% | 7.19% | 120.61% | 39.03% | 36.87% | 65.47% | -9.27% | 177.69% | -277.15% | -14.19% | -47.75% | -69.77% | -134.81% | -35.57% | 16.74% | 21.77% | 33.71% | 36.66% | 24.75% | 28.33% | 27.61% | 17.74% | 17.21% | 29.83% | 37.44% | 29.07% | 25.27% | 152.95% | 49.08% | ||||
qoq | 4.56% | 29.29% | -11.75% | 10.46% | -7.01% | 32.75% | -7.76% | -1.38% | -6.04% | 47.64% | -19.01% | 3.97% | 12.42% | 13.23% | 66.69% | -34.47% | 10.67% | 36.88% | -8.60% | 100.55% | -170.60% | -166.31% | -44.34% | 16.04% | -18.70% | 22.72% | 0.84% | 21.04% | -10.73% | 25.42% | -7.95% | 24.51% | -11.23% | 15.72% | -8.36% | 37.92% | -6.03% | 8.67% | -11.05% | 178.48% | -44.62% | |
operating margin % | 32.41% | 30.04% | 28.63% | 26.36% | 27.80% | 29.04% | 26.54% | 25.03% | 26.07% | 26.88% | 23.47% | 22.89% | 25.34% | 24.55% | 26.06% | 15.90% | 28.88% | 29.33% | 26.28% | 24.05% | 15.22% | -56.47% | 26.93% | 32.15% | 31.81% | 35.93% | 35.74% | 30.25% | 31.89% | 34.73% | 32.08% | 31.54% | 34.83% | 35.64% | 36.28% | 30.98% | 30.06% | 30.43% | 30.73% | 27.20% | 15.02% | 23.65% |
other income, net: | ||||||||||||||||||||||||||||||||||||||||||
interest income | 5,936,000 | 5,690,000 | 5,812,000 | 6,428,000 | 5,610,000 | 5,616,000 | 5,461,000 | 5,402,000 | 4,245,000 | 4,163,000 | 3,931,000 | 2,761,000 | 1,561,000 | 474,000 | 209,000 | 233,000 | 233,000 | 195,000 | 217,000 | 302,000 | 349,000 | 359,000 | 1,927,000 | 1,468,000 | 1,808,000 | 1,979,000 | 1,798,000 | 2,201,000 | 2,025,000 | |||||||||||||
interest expense | -26,342,000 | -26,181,000 | -26,197,000 | -27,468,000 | -26,603,000 | -24,533,000 | -21,433,000 | -21,805,000 | -21,704,000 | -21,468,000 | -21,599,000 | -22,101,000 | -21,917,000 | -21,979,000 | -22,631,000 | -20,492,000 | -20,350,000 | -20,125,000 | -20,244,000 | -20,723,000 | -20,686,000 | -20,467,000 | -20,240,000 | -16,660,000 | -14,807,000 | -14,636,000 | -14,749,000 | -15,021,000 | -17,909,000 | -8,628,000 | -8,734,000 | -8,572,000 | -8,920,000 | -9,028,000 | -8,763,000 | -8,306,000 | -6,291,000 | -6,161,000 | -6,367,000 | -6,677,000 | -6,556,000 | -6,560,000 |
other income | 1,067,000 | 1,942,000 | 283,000 | -1,680,000 | -558,000 | 1,043,000 | 647,000 | 2,881,000 | 148,000 | 370,000 | 113,000 | 5,983,000 | 4,762,000 | 148,000 | 4,090,000 | -11,797,000 | 677,000 | -147,000 | 165,000 | 5,687,000 | -24,000 | -73,000 | -687,000 | -1,283,000 | -61,000 | -1,444,000 | -3,318,000 | -5,837,000 | -27,000 | -502,000 | 192,000 | 316,771,000 | 408,000 | -933,000 | 682,000 | 1,341,000 | -204,000 | -160,000 | 393,000 | 2,352,000 | -1,815,000 | -76,000 |
total other (expense) | -19,339,000 | |||||||||||||||||||||||||||||||||||||||||
income before income taxes | 87,729,000 | 83,853,000 | 59,100,000 | 67,026,000 | 59,700,000 | 69,505,000 | 50,497,000 | 57,834,000 | 55,040,000 | 60,067,000 | 34,601,000 | 51,038,000 | 46,340,000 | 33,735,000 | 30,325,000 | -2,866,000 | 25,107,000 | 20,175,000 | 9,544,000 | 17,438,000 | -4,319,000 | -42,903,000 | 15,267,000 | 45,095,000 | 40,001,000 | 51,165,000 | 36,916,000 | 34,085,000 | 27,662,000 | 39,681,000 | 30,376,000 | 350,476,000 | 25,442,000 | 28,289,000 | 24,974,000 | 29,104,000 | 19,658,000 | 21,510,000 | 19,636,000 | 24,467,000 | 1,968,000 | 12,033,000 |
benefit from income taxes | 27,974,000 | 24,930,000 | 16,216,000 | 18,619,000 | 16,523,000 | 18,977,000 | 14,324,000 | 19,657,000 | 13,474,000 | 15,814,000 | 9,567,000 | 14,573,000 | 15,661,000 | 8,570,000 | 11,711,000 | 3,354,000 | 4,884,000 | 10,840,000 | 10,309,000 | 11,338,000 | 5,277,000 | 5,307,000 | 7,190,000 | 9,263,000 | 6,883,000 | 349,647,000 | 6,540,000 | 10,285,000 | 7,108,000 | 7,157,000 | 4,795,000 | 3,419,000 | 3,291,000 | 7,227,000 | 1,230,000 | 419,000 | ||||||
income from equity-method investments, net of tax | -572,000 | |||||||||||||||||||||||||||||||||||||||||
net income | 59,183,000 | 58,295,000 | 42,079,000 | 47,563,000 | 42,395,000 | 49,312,000 | 34,973,000 | 36,763,000 | 41,324,000 | 44,180,000 | 24,769,000 | 36,332,000 | 30,677,000 | 25,071,000 | 18,376,000 | 6,284,000 | 18,632,000 | 15,016,000 | 6,190,000 | 9,682,000 | -3,284,000 | -31,985,000 | 10,383,000 | 34,255,000 | 29,692,000 | 39,827,000 | 31,639,000 | 28,778,000 | 20,472,000 | 30,418,000 | 23,493,000 | 829,000 | 18,902,000 | 18,004,000 | 17,866,000 | 21,947,000 | 14,863,000 | 18,091,000 | 16,345,000 | 17,240,000 | 738,000 | 11,614,000 |
yoy | 39.60% | 18.22% | 20.32% | 29.38% | 2.59% | 11.62% | 41.20% | 1.19% | 34.71% | 76.22% | 34.79% | 478.17% | 64.65% | 66.96% | 196.87% | -35.10% | -667.36% | -146.95% | -40.38% | -71.74% | -111.06% | -180.31% | -67.18% | 19.03% | 45.04% | 30.93% | 34.67% | 3371.41% | 8.31% | 68.95% | 31.50% | -96.22% | 27.17% | -0.48% | 9.31% | 27.30% | 1913.96% | 55.77% | ||||
qoq | 1.52% | 38.54% | -11.53% | 12.19% | -14.03% | 41.00% | -4.87% | -11.04% | -6.46% | 78.37% | -31.83% | 18.43% | 22.36% | 36.43% | 192.43% | -66.27% | 24.08% | 142.58% | -36.07% | -394.82% | -89.73% | -408.05% | -69.69% | 15.37% | -25.45% | 25.88% | 9.94% | 40.57% | -32.70% | 29.48% | 2733.90% | -95.61% | 4.99% | 0.77% | -18.59% | 47.66% | -17.84% | 10.68% | -5.19% | 2236.04% | -93.65% | |
net income margin % | 17.92% | 17.10% | 15.21% | 13.97% | 14.51% | 16.39% | 14.10% | 12.90% | 14.89% | 15.42% | 11.15% | 12.92% | 12.55% | 11.17% | 9.84% | 3.42% | 12.08% | 10.94% | 5.53% | 7.24% | -3.12% | -79.50% | 8.16% | 17.89% | 17.80% | 21.92% | 21.26% | 16.50% | 14.98% | 21.64% | 19.36% | 0.62% | 19.39% | 16.78% | 19.61% | 18.85% | 17.08% | 19.78% | 19.61% | 16.29% | 1.07% | 14.71% |
less: net income attributable to non-controlling interests | 354,000 | 276,000 | 430,500 | 386,000 | 672,000 | |||||||||||||||||||||||||||||||||||||
net income attributable to planet fitness, inc. | 58,829,000 | 58,019,000 | 41,867,000 | 47,084,000 | 42,009,000 | 48,640,000 | 34,309,000 | 35,340,000 | 39,134,000 | 41,135,000 | 22,705,000 | 33,683,000 | 26,913,000 | 22,342,000 | 16,464,000 | 5,740,000 | 17,443,000 | 14,010,000 | 5,581,000 | 8,690,000 | -3,111,000 | -29,177,000 | 8,607,000 | 29,665,000 | 25,777,000 | 34,844,000 | 27,409,000 | 24,795,000 | 17,471,000 | 25,874,000 | 19,880,000 | -3,453,000 | 15,345,000 | 12,412,000 | 8,842,000 | 10,574,000 | 3,425,000 | 4,132,000 | 3,368,000 | 2,485,000 | -3,893,000 | |
net income per share | ||||||||||||||||||||||||||||||||||||||||||
basic | 0.7 | 0.69 | 0.5 | 0.56 | 0.5 | 0.56 | 0.39 | 0.41 | 0.46 | 0.49 | 0.27 | 0.4 | 0.32 | 0.26 | 0.2 | 0.06 | 0.21 | 0.17 | 0.07 | 0.11 | -0.04 | -0.36 | 0.11 | 0.37 | 0.31 | 0.41 | 0.33 | 0.29 | 0.2 | 0.3 | 0.23 | -0.06 | 0.18 | 0.16 | 0.22 | 0.08 | 0.11 | 0.013 | 0.05 | |||
diluted | 0.7 | 0.69 | 0.5 | 0.55 | 0.5 | 0.56 | 0.39 | 0.41 | 0.46 | 0.48 | 0.27 | 0.4 | 0.32 | 0.26 | 0.19 | 0.07 | 0.21 | 0.17 | 0.07 | 0.11 | -0.04 | -0.36 | 0.11 | 0.37 | 0.31 | 0.41 | 0.32 | 0.28 | 0.2 | 0.29 | 0.23 | -0.06 | 0.18 | 0.16 | 0.22 | 0.08 | 0.11 | 0.01 | 0.04 | |||
weighted-average shares of class a common stock outstanding: | ||||||||||||||||||||||||||||||||||||||||||
basic | 83,517 | 83,861 | 84,170 | 85,621 | 84,570 | 86,809 | 86,909 | 84,896 | 84,610 | 84,618 | 84,444 | 84,137 | 84,156 | 84,810 | 84,166 | 83,296 | 83,274 | 83,223 | 83,084 | 80,303 | 80,221 | 79,966 | 79,098 | 82,977 | 83,157 | 84,143 | 83,806 | 87,235 | 88,047 | 87,693 | 87,434 | 78,910 | 85,663 | 79,154 | 64,121 | 43,300 | 44,669 | 36,771 | 35,661 | |||
diluted | 83,717 | 84,065 | 84,402 | 85,827 | 84,728 | 86,955 | 87,222 | 85,185 | 84,886 | 84,908 | 84,787 | 84,544 | 84,547 | 85,197 | 84,635 | 83,894 | 83,879 | 83,837 | 83,707 | 80,303 | 80,221 | 79,966 | 79,723 | 83,619 | 83,807 | 84,835 | 84,425 | 87,675 | 88,458 | 88,105 | 87,698 | 78,972 | 85,734 | 79,193 | 64,150 | 43,305 | 44,686 | 36,773 | 98,710 | |||
other losses (gains) | 4,900,000 | 174,500 | 280,000 | 3,825,000 | 3,936,000 | |||||||||||||||||||||||||||||||||||||
total other income | -18,549,000 | -20,102,000 | -22,720,000 | -21,551,000 | -17,874,000 | -15,325,000 | -13,522,000 | -17,311,000 | -16,935,000 | -17,555,000 | -13,357,000 | -15,594,000 | -21,357,000 | -18,332,000 | -32,056,000 | -19,440,000 | -20,077,000 | -19,862,000 | -14,734,000 | -20,361,000 | -20,181,000 | -19,000,000 | -16,475,000 | -13,060,000 | -14,101,000 | -16,269,000 | -18,657,000 | -15,911,000 | -9,130,000 | -8,542,000 | 308,199,000 | -8,512,000 | -9,961,000 | -8,081,000 | -6,965,000 | -6,495,000 | -6,321,000 | -5,974,000 | -4,325,000 | -8,371,000 | -6,636,000 | |
losses from equity-method investments, net of tax | -628,000 | -805,000 | -844,000 | -782,000 | -1,216,000 | -1,200,000 | ||||||||||||||||||||||||||||||||||||
other (gains) losses | -1,237,000 | -66,000 | 1,926,250 | -56,000 | -613,000 | -700,000 | 1,181,000 | -2,933,000 | ||||||||||||||||||||||||||||||||||
less net income attributable to non-controlling interests | 212,000 | 664,000 | 1,423,000 | 2,190,000 | 3,045,000 | 2,064,000 | 2,649,000 | 3,764,000 | 2,729,000 | 1,912,000 | 544,000 | 1,189,000 | 1,006,000 | 609,000 | 992,000 | -173,000 | -2,808,000 | 1,776,000 | 4,590,000 | 3,915,000 | 4,983,000 | 4,230,000 | 3,983,000 | 3,001,000 | 4,544,000 | 3,613,000 | 4,282,000 | 3,557,000 | 5,592,000 | 9,024,000 | 11,373,000 | 11,438,000 | 13,959,000 | 12,977,000 | 14,755,000 | 4,631,000 | ||||||
corporate-owned stores | 125,466,000 | 122,378,000 | 116,411,000 | 113,245,000 | 113,759,000 | 105,882,000 | 100,453,000 | 101,330,000 | 101,453,000 | 76,157,000 | 44,864,000 | 43,899,000 | 40,579,000 | 37,877,000 | 38,918,000 | 28,289,000 | 9,419,000 | 40,516,000 | 41,216,000 | 40,742,000 | 39,695,000 | 38,044,000 | 36,234,000 | 35,406,000 | 34,252,000 | 32,708,000 | 28,228,000 | 28,560,000 | 28,285,000 | 27,041,000 | 25,965,000 | 26,675,000 | 26,383,000 | 25,697,000 | 24,716,000 | 25,153,000 | 24,975,000 | |||||
store operations | 70,152,000 | 74,353,000 | 65,608,000 | 63,120,000 | 58,876,000 | 66,015,000 | 57,633,000 | 57,892,000 | 56,362,000 | 47,535,000 | 28,628,000 | 27,751,000 | 28,430,000 | 25,907,000 | 25,588,000 | 21,371,000 | 14,681,000 | 26,157,000 | 22,745,000 | 22,295,000 | 20,163,000 | 20,905,000 | 19,851,000 | 18,751,000 | 18,047,000 | 18,356,000 | 15,318,000 | 15,551,000 | 14,604,000 | 15,184,000 | 14,448,000 | 15,181,000 | 15,760,000 | 14,732,000 | 14,131,000 | 14,305,000 | 14,708,000 | |||||
other losses | 484,000 | |||||||||||||||||||||||||||||||||||||||||
equity losses of unconsolidated entities, net of tax | -145,000 | -242,000 | -73,000 | -265,000 | -133,000 | -2,000 | ||||||||||||||||||||||||||||||||||||
commission income | 184,250 | 193,000 | 41,000 | 503,000 | 398,000 | 39,000 | 70,000 | 272,000 | 213,000 | 48,000 | 45,000 | 390,000 | 1,615,000 | 614,000 | 1,065,000 | 994,000 | 1,620,000 | 1,448,000 | 1,575,000 | 1,989,000 | 2,504,000 | 4,149,000 | 5,003,000 | 6,516,000 | 4,776,000 | 4,179,000 | 3,973,000 | 6,186,000 | 4,699,000 | 3,646,000 | 3,188,000 | |||||||||||
equity earnings (losses) of unconsolidated entities, net of tax | -94,000 | -238,000 | ||||||||||||||||||||||||||||||||||||||||
benefit for income taxes | 3,747,000 | 6,475,000 | 5,159,000 | -1,767,250 | -1,035,000 | -10,918,000 | ||||||||||||||||||||||||||||||||||||
other gain | 151,500 | 580,000 | 15,000 | -39,000 | 1,010,000 | 70,000 | -36,000 | 348,000 | -32,000 | -101,500 | -241,000 | 21,000 | -186,000 | |||||||||||||||||||||||||||||
other loss | 11,000 | 368,000 | ||||||||||||||||||||||||||||||||||||||||
net income per share | ||||||||||||||||||||||||||||||||||||||||||
basic & diluted | 0.14 | 0.09 | ||||||||||||||||||||||||||||||||||||||||
weighted-average shares of class a common stock outstanding: | ||||||||||||||||||||||||||||||||||||||||||
less net income attributable to noncontrolling interests | 113,000 | |||||||||||||||||||||||||||||||||||||||||
net income attributable to pla-fit holdings, llc | 11,501,000 |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.