7Baggers
Quarterly
Annual
    Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 
      
    		                                    
      revenues
    		                                    
      rooms
    		370,000,000 401,000,000 363,000,000 376,000,000 403,000,000 416,000,000 374,000,000 397,000,000 432,000,000 442,000,000 382,000,000 406,000,000 428,000,000 433,000,000 292,000,000 283,000,000 274,000,000 207,000,000 106,000,000 73,000,000 70,000,000 21,000,000 362,000,000 500,000,000 431,000,000 435,000,000 405,000,000 418,000,000 429,000,000 451,000,000 418,000,000 433,000,000 460,000,000 469,000,000 432,000,000  
      food and beverage
    		150,000,000 180,000,000 182,000,000 167,000,000 157,000,000 182,000,000 182,000,000 178,000,000 159,000,000 178,000,000 181,000,000 175,000,000 148,000,000 173,000,000 110,000,000 99,000,000 76,000,000 54,000,000 22,000,000 15,000,000 10,000,000 3,000,000 161,000,000 209,000,000 156,000,000 195,000,000 183,000,000 181,000,000 144,000,000 205,000,000 183,000,000 187,000,000 160,000,000 200,000,000 192,000,000  
      ancillary hotel
    		67,000,000 68,000,000 63,000,000 60,000,000 68,000,000 66,000,000 62,000,000 61,000,000 66,000,000 72,000,000 65,000,000 63,000,000 67,000,000 70,000,000 61,000,000 53,000,000 58,000,000 50,000,000 29,000,000 21,000,000 15,000,000 15,000,000 57,000,000 83,000,000 63,000,000 54,000,000 53,000,000 68,000,000 60,000,000 58,000,000 50,000,000      
      other
    		23,000,000 23,000,000 22,000,000 22,000,000 21,000,000 22,000,000 21,000,000 21,000,000 22,000,000 22,000,000 20,000,000 21,000,000 19,000,000 19,000,000 16,000,000 16,000,000 15,000,000 12,000,000 8,000,000 4,000,000 3,000,000 3,000,000 19,000,000 18,000,000 22,000,000 19,000,000 18,000,000 19,000,000 19,000,000 17,000,000 17,000,000 -128,000,000 68,000,000 64,000,000 60,000,000  
      total revenues
    		610,000,000 672,000,000 630,000,000 625,000,000 649,000,000 686,000,000 639,000,000 657,000,000 679,000,000 714,000,000 648,000,000 665,000,000 662,000,000 695,000,000 479,000,000 451,000,000 423,000,000 323,000,000 165,000,000 113,000,000 98,000,000 42,000,000 599,000,000 810,000,000 672,000,000 703,000,000 659,000,000 686,000,000 652,000,000 731,000,000 668,000,000 686,000,000 688,000,000 733,000,000 684,000,000  
      yoy
    		-6.01% -2.04% -1.41% -4.87% -4.42% -3.92% -1.39% -1.20% 2.57% 2.73% 35.28% 47.45% 56.50% 115.17% 190.30% 299.12% 331.63% 669.05% -72.45% -86.05% -85.42% -94.03% -9.10% 18.08% 3.07% -3.83% -1.35% 0.00% -5.23% -0.27% -2.34%      
      qoq
    		-9.23% 6.67% 0.80% -3.70% -5.39% 7.36% -2.74% -3.24% -4.90% 10.19% -2.56% 0.45% -4.75% 45.09% 6.21% 6.62% 30.96% 95.76% 46.02% 15.31% 133.33% -92.99% -26.05% 20.54% -4.41% 6.68% -3.94% 5.21% -10.81% 9.43% -2.62% -0.29% -6.14% 7.16%   
      operating expenses
    		                                    
      other departmental and support
    		148,000,000 152,000,000 151,000,000 151,000,000 154,000,000 155,000,000 145,000,000 151,000,000 161,000,000 165,000,000 158,000,000 160,000,000 162,000,000 158,000,000 133,000,000 125,000,000 119,000,000 101,000,000 78,000,000 63,000,000 64,000,000 60,000,000 172,000,000 185,000,000 153,000,000 151,000,000 149,000,000 158,000,000 157,000,000 155,000,000 156,000,000 133,000,000 180,000,000 181,000,000 177,000,000  
      other property
    		56,000,000 50,000,000 57,000,000 57,000,000 65,000,000 57,000,000 52,000,000                              
      management fees
    		27,000,000 31,000,000 30,000,000 32,000,000 30,000,000 33,000,000 30,000,000 31,000,000 31,000,000 34,000,000 30,000,000 31,000,000 30,000,000 32,000,000 22,000,000 19,000,000 19,000,000 14,000,000 7,000,000 3,000,000 2,000,000  25,000,000 38,000,000 32,000,000            
      impairment and casualty loss
    		  70,000,000 1,000,000  7,000,000 6,000,000   203,000,000      1,750,000 2,000,000   174,000,000 2,000,000                
      depreciation and amortization
    		78,000,000 122,000,000 69,000,000 65,000,000 63,000,000 64,000,000 65,000,000 94,000,000 65,000,000 64,000,000 64,000,000 65,000,000 67,000,000 68,000,000 69,000,000 68,000,000 68,000,000 71,000,000 74,000,000 73,000,000 75,000,000 75,000,000 75,000,000 80,000,000 61,000,000 61,000,000 62,000,000 69,000,000 69,000,000 69,000,000 70,000,000 71,000,000 74,000,000 73,000,000 70,000,000  
      corporate general and administrative
    		17,000,000 19,000,000 18,000,000 17,000,000 17,000,000 18,000,000 17,000,000 15,000,000 18,000,000 16,000,000 16,000,000 15,000,000 16,000,000 16,000,000 16,000,000 14,000,000 14,000,000 16,000,000 18,000,000 21,000,000 13,000,000 14,000,000 16,000,000 15,000,000 14,000,000 22,000,000 17,000,000 18,000,000 16,000,000 15,000,000 16,000,000      
      total expenses
    		567,000,000 624,000,000 639,000,000 566,000,000 569,000,000 580,000,000 561,000,000 602,000,000 594,000,000 812,000,000 583,000,000 581,000,000 584,000,000 575,000,000 478,000,000 449,000,000 426,000,000 373,000,000 288,000,000 272,000,000 303,000,000 243,000,000 1,298,000,000 661,000,000 635,000,000 580,000,000 561,000,000 587,000,000 570,000,000 589,000,000 583,000,000 622,000,000 599,000,000 610,000,000 590,000,000  
      gain on sale of assets
    		 1,000,000                                   
      gain on derecognition of assets
    		16,000,000 16,000,000 16,000,000 16,000,000 15,000,000 15,000,000 14,000,000                              
      operating income
    		59,000,000 65,000,000 7,000,000 83,000,000 95,000,000 121,000,000 92,000,000 276,000,000 85,000,000 -98,000,000 80,000,000 84,000,000 92,000,000 119,000,000 1,000,000 2,000,000 -14,000,000 -44,000,000 -123,000,000 -159,000,000 -206,000,000 -200,000,000 -637,000,000 148,000,000 38,000,000 111,000,000 129,000,000 97,000,000 84,000,000 149,000,000 174,000,000 65,000,000 89,000,000 123,000,000 94,000,000  
      yoy
    		-37.89% -46.28% -92.39% -69.93% 11.76% -223.47% 15.00% 228.57% -7.61% -182.35% 7900.00% 4100.00% -757.14% -370.45% -100.81% -101.26% -93.20% -78.00% -80.69% -207.43% -642.11% -280.18% -593.80% 52.58% -54.76% -25.50% -25.86% 49.23% -5.62% 21.14% 85.11%      
      qoq
    		-9.23% 828.57% -91.57% -12.63% -21.49% 31.52% -66.67% 224.71% -186.73% -222.50% -4.76% -8.70% -22.69% 11800.00% -50.00% -114.29% -68.18% -64.23% -22.64% -22.82% 3.00% -68.60% -530.41% 289.47% -65.77% -13.95% 32.99% 15.48% -43.62% -14.37% 167.69% -26.97% -27.64% 30.85%   
      operating margin %
    		9.67% 9.67% 1.11% 13.28% 14.64% 17.64% 14.40% 42.01% 12.52% -13.73% 12.35% 12.63% 13.90% 17.12% 0.21% 0.44% -3.31% -13.62% -74.55% -140.71% -210.20% -476.19% -106.34% 18.27% 5.65% 15.79% 19.58% 14.14% 12.88% 20.38% 26.05% 9.48% 12.94% 16.78% 13.74%  
      interest income
    		3,000,000 2,000,000 3,000,000 5,000,000 6,000,000 5,000,000 5,000,000 9,000,000 9,000,000 10,000,000 10,000,000 8,000,000 4,000,000 1,000,000        1,000,000 1,000,000 1,000,000 2,000,000 2,000,000 1,000,000 2,000,000 2,000,000 1,000,000 1,000,000  1,000,000 1,000,000   
      interest expense
    		-53,000,000 -53,000,000 -52,000,000 -53,000,000 -54,000,000 -54,000,000 -53,000,000 -21,000,000 -65,000,000 -61,000,000 -60,000,000 -62,000,000 -61,000,000 -62,000,000 -62,000,000 -63,000,000 -66,000,000 -66,000,000 -63,000,000 -64,000,000 -59,000,000 -50,000,000 -40,000,000 -42,000,000 -33,000,000 -33,000,000 -32,000,000 -33,000,000 -32,000,000 -31,000,000 -31,000,000 -31,000,000 -32,000,000 -31,000,000 -30,000,000  
      interest expense associated with hotels in receivership
    		-16,000,000 -16,000,000 -16,000,000 -16,000,000 -15,000,000 -15,000,000 -14,000,000                              
      equity in earnings from investments in affiliates
    		 2,000,000  2,000,000 28,000,000 1,000,000  2,250,000 2,000,000 3,000,000 4,000,000             -4,000,000 3,000,000 10,000,000 5,000,000 2,000,000 4,000,000 8,000,000 4,000,000 22,000,000 6,000,000 8,000,000 4,000,000  
      other gain
    		-1,000,000 -1,000,000 2,000,000  -1,000,000 -3,000,000    3,000,000 1,000,000 -2,000,000 1,000,000 92,000,000 5,000,000         45,000,000 1,000,000 -1,000,000 1,000,000 -4,000,000 -2,000,000 108,000,000       
      income before income taxes
    		-8,000,000 -1,000,000 -56,000,000 21,000,000 59,000,000 55,000,000 30,000,000 221,000,000 31,000,000 -143,000,000 35,000,000 37,000,000 37,000,000 155,000,000 -56,000,000 -61,000,000 -85,000,000 -114,000,000 -190,000,000 -238,000,000 -275,000,000 -258,000,000 -679,000,000 149,000,000 9,000,000 89,000,000 104,000,000 65,000,000 55,000,000 231,000,000 149,000,000 59,000,000 61,000,000 96,000,000 69,000,000  
      income tax benefit
    		-6,000,000 -1,000,000  52,000,000 -2,000,000 12,000,000  -1,250,000    500,000 3,000,000   -4,000,000 3,000,000           -10,000,000  -13,000,000  2,000,000 44,000,000 19,000,000 2,281,000,000  
      net income
    		-14,000,000 -2,000,000 -57,000,000 73,000,000 57,000,000 67,000,000 29,000,000 188,000,000 31,000,000 -146,000,000 33,000,000 35,000,000 40,000,000 154,000,000 -56,000,000 -65,000,000 -82,000,000 -114,000,000 -191,000,000 -218,000,000 -276,000,000 -261,000,000 -689,000,000 126,000,000 9,000,000 84,000,000 97,000,000 55,000,000 55,000,000 218,000,000 149,000,000 61,000,000 105,000,000 115,000,000 2,350,000,000  
      yoy
    		-124.56% -102.99% -296.55% -61.17% 83.87% -145.89% -12.12% 437.14% -22.50% -194.81% -158.93% -153.85% -148.78% -235.09% -70.68% -70.18% -70.29% -56.32% -72.28% -273.02% -3166.67% -410.71% -810.31% 129.09% -83.64% -61.47% -34.90% -9.84% -47.62% 89.57% -93.66%      
      qoq
    		600.00% -96.49% -178.08% 28.07% -14.93% 131.03% -84.57% 506.45% -121.23% -542.42% -5.71% -12.50% -74.03% -375.00% -13.85% -20.73% -28.07% -40.31% -12.39% -21.01% 5.75% -62.12% -646.83% 1300.00% -89.29% -13.40% 76.36% 0.00% -74.77% 46.31% 144.26% -41.90% -8.70% -95.11%   
      net income margin %
    		-2.30% -0.30% -9.05% 11.68% 8.78% 9.77% 4.54% 28.61% 4.57% -20.45% 5.09% 5.26% 6.04% 22.16% -11.69% -14.41% -19.39% -35.29% -115.76% -192.92% -281.63% -621.43% -115.03% 15.56% 1.34% 11.95% 14.72% 8.02% 8.44% 29.82% 22.31% 8.89% 15.26% 15.69% 343.57%  
      net income attributable to noncontrolling interests
    		-2,000,000 -3,000,000  -7,000,000 -3,000,000 -3,000,000 -1,000,000 -1,000,000 -4,000,000 -4,000,000  -2,500,000 -5,000,000 -4,000,000     1,000,000     -3,000,000 -4,000,000 -2,000,000  -1,000,000 -3,000,000 -2,000,000 1,000,000 -1,000,000 -2,000,000 -3,000,000   
      net income attributable to stockholders
    		-16,000,000 -5,000,000 -57,000,000 66,000,000 54,000,000 64,000,000 28,000,000 187,000,000 27,000,000 -150,000,000 33,000,000 34,000,000 35,000,000 150,000,000 -57,000,000 -67,000,000 -86,000,000 -116,000,000 -190,000,000 -217,000,000 -276,000,000 -259,000,000 -688,000,000 123,000,000 5,000,000 82,000,000 96,000,000 54,000,000 52,000,000 216,000,000 150,000,000 60,000,000 103,000,000 112,000,000 2,350,000,000  
      earnings per share:
    		                                    
      earnings per share – basic
    		-0.08 -0.02 -0.29 0.32 0.26 0.31 0.13 0.86 0.13 -0.7 0.15 0.16 0.15 0.66                       
      earnings per share – diluted
    		-0.08 -0.02 -0.29 0.32 0.26 0.3 0.13 0.86 0.13 -0.7 0.15 0.16 0.15 0.66                       
      weighted-average shares outstanding – basic
    		199 199 200 207 206 209 209 214 212 215 220 228 224 228 235  236                    
      weighted-average shares outstanding – diluted
    		199 199 200 209 208 211 211 215 212 215 221 228 224 228 235  236                    
      income tax expense
    		  -1,000,000    -1,000,000   -3,000,000 -2,000,000   -1,000,000     -1,000,000 -3,500,000 -1,000,000 -3,000,000 -10,000,000 -3,000,000  -5,000,000 -7,000,000          
      other property-level
    		       45,500,000 59,000,000 63,000,000 60,000,000 50,000,000 58,000,000 65,000,000 50,000,000 40,000,000 51,000,000 52,000,000 48,000,000 58,000,000 84,000,000 56,000,000 60,000,000 67,000,000 54,000,000 49,000,000 49,000,000 50,000,000 54,000,000 50,000,000 53,000,000 43,000,000 50,000,000 48,000,000 46,000,000  
      casualty and impairment loss
    		       51,000,000    2,000,000 3,000,000 1,000,000                       
      gain on sales of assets
    		          15,000,000  14,000,000 -1,000,000   -11,000,000 6,000,000   -1,000,000 1,000,000 62,000,000 -1,000,000 1,000,000 -12,000,000 31,000,000 -2,000,000 2,000,000 7,000,000 89,000,000      
      casualty loss
    		          1,000,000                          
      equity in earnings (losses) from investments in affiliates
    		           9,000,000 1,000,000 5,000,000                       
      other comprehensive income, net of tax expense:
    		                                    
      change in fair value of interest rate swap, net of tax
    		                                    
      income from interest rate swap reclassified into earnings
    		                2,000,000                    
      total other comprehensive income
    		                3,000,000  1,000,000 1,000,000 1,000,000 -1,000,000 -2,000,000 5,000,000 -3,000,000 1,000,000  3,000,000 -1,000,000  37,000,000  8,000,000 7,000,000 7,000,000  
      comprehensive income
    		           35,000,000 40,000,000 154,000,000      -217,000,000 -275,000,000 -262,000,000 -691,000,000 131,000,000 6,000,000 85,000,000 97,000,000 58,000,000 54,000,000 218,000,000 186,000,000 61,000,000 113,000,000 122,000,000 2,357,000,000  
      comprehensive income attributable to noncontrolling interests
    		           -2,500,000 -5,000,000 -4,000,000  -1,250,000 -4,000,000       -3,000,000 -4,000,000 -2,000,000  -1,000,000 -3,000,000 -2,000,000  -1,000,000 -2,000,000 -3,000,000   
      comprehensive income attributable to stockholders
    		           34,000,000 35,000,000 150,000,000      -216,000,000 -275,000,000 -260,000,000 -690,000,000 128,000,000 2,000,000 83,000,000 96,000,000 57,000,000 51,000,000 216,000,000 187,000,000 60,000,000 111,000,000 119,000,000 2,357,000,000  
      equity in losses from investments in affiliates
    		               -1,500,000  -2,000,000 -4,000,000                  
      net (income) loss attributable to noncontrolling interests
    		              -1,000,000 -2,000,000 -4,000,000 -2,000,000         -1,000,000          
      change in fair value of interest rate swap, net of tax expense of 0
    		                1,000,000  1,000,000 1,000,000                 
      comprehensive loss
    		              -56,000,000 -95,750,000 -79,000,000 -114,000,000 -190,000,000                  
      comprehensive (income) loss attributable to noncontrolling interests
    		              -1,000,000   -2,000,000  750,000       -1,000,000          
      comprehensive loss attributable to stockholders
    		              -57,000,000 -97,000,000 -83,000,000 -116,000,000 -189,000,000                  
      loss per share:
    		                                    
      loss per share – basic
    		              -0.24 -0.415 -0.36                    
      loss per share – diluted
    		              -0.24 -0.415 -0.36                    
      acquisition costs
    		                    9,000,000   5,000,000 59,000,000            
      other loss
    		               -1,750,000 -5,000,000 -2,000,000  -1,500,000 -3,000,000 -1,000,000          -750,000 -2,000,000 -1,000,000   
      currency translation adjustment, net of tax expense of 0
    		                   1,000,000 1,000,000 -1,000,000 -2,000,000              
      impairment loss and casualty gain
    		                 5,000,000     694,000,000              
      loss per share - basic
    		                 -0.49 -0.81                  
      loss per share - diluted
    		                 -0.49 -0.81                  
      weighted-average shares outstanding - basic
    		               236  236 235 236 235 235 238 212 206 201 201 203 200 200 211 211 214 214 202  
      weighted-average shares outstanding - diluted
    		               236  236 236 236 235 235 238 213 207 202 202 204 201 201 212 214 215 215 213  
      other comprehensive loss, net of tax expense:
    		                                    
      comprehensive loss attributable to noncontrolling interests
    		                  1,000,000            1,000,000      
      equity in (losses) earnings from investments in affiliates
    		                   -6,000,000 -7,000,000 -8,000,000 -1,000,000              
      net income (income) attributable to noncontrolling interests
    		                   1,000,000  2,000,000 1,000,000              
      earnings per share - basic
    		                   -0.92 -1.17 -1.1 -2.89 0.54 0.02 0.4 0.48 0.28 0.26 1.07 0.71 0.22 0.48 0.52 11.65  
      earnings per share - diluted
    		                   -0.92 -1.17 -1.1 -2.89 0.54 0.02 0.4 0.48 0.27 0.26 1.07 0.71 0.27 0.48 0.52 11.02  
      comprehensive loss (income) attributable to noncontrolling interests
    		                     2,000,000 1,000,000              
      loss on foreign currency transactions
    		                      -2,000,000 1,000,000 -2,000,000   -1,000,000 -1,000,000 -4,000,000    -4,000,000   
      casualty gain and impairment loss
    		                       2,000,000 8,000,000            
      currency translation adjustment, net of tax expense of 0, 1, 0, 2
    		                       -500,000 -3,000,000            
      management and franchise fees
    		                         36,000,000 33,000,000 34,000,000 32,000,000 39,000,000 33,000,000 34,000,000 34,000,000 39,000,000 34,000,000  
      currency translation adjustment, net of tax expense of 0, 1, 0, 1
    		                         1,000,000           
      gain on foreign currency transactions
    		                              1,000,000  -1,000,000  1,000,000  
      casualty (gain) loss and impairment loss
    		                            -1,000,000        
      currency translation adjustment, net of tax expense of 1, 0, 2, and 0
    		                           9,000,000 -1,000,000        
      dividends declared per common share
    		                           0.435 0.43 0.88 0.43 0.55 0.43 0.43 0.43  
      other comprehensive income, net of tax benefit
    		                                    
      currency translation adjustment, net of tax of 1, 0, 1, and 0
    		                                    
      currency translation adjustment
    		                              37,000,000      
      impairment loss
    		                                    
      corporate and other
    		                               14,250,000 20,000,000 19,000,000 18,000,000  
      currency translation adjustment, net of tax of 0, , 0, and
    		                               5,500,000 8,000,000 7,000,000   
      currency translation adjustment, net of tax of 0 and
    		                                  7,000,000  
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.