Premier Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Premier Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities | ||||||||||||||||||||||||||||||||||||||||||||||
net income | 17,881,000 | 26,842,000 | -85,226,000 | 71,336,000 | 60,605,000 | -49,162,000 | 52,866,000 | 42,410,000 | 18,905,000 | 48,649,000 | 64,374,000 | 42,959,000 | 30,711,000 | 39,069,000 | 77,232,000 | 121,306,000 | 27,551,000 | 51,444,000 | 44,904,000 | 180,685,000 | 55,445,000 | 73,217,000 | 92,189,000 | 71,329,000 | 23,493,000 | 73,802,000 | 104,811,000 | 81,973,000 | 100,636,000 | 76,549,000 | 19,769,000 | 60,616,000 | 140,568,000 | 72,139,000 | 178,675,000 | 58,095,000 | 50,356,000 | 71,557,000 | 60,995,000 | 52,253,000 | 32,061,000 | 72,029,000 | 65,808,000 | 64,887,000 | 66,632,000 | 101,980,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||
net income (income) from discontinued operations, net of tax | 137,000 | 771,000 | 39,389,000 | 1,604,000 | ||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 29,551,000 | 29,253,000 | 29,539,000 | 29,288,000 | 30,430,000 | 32,777,000 | 32,779,000 | 33,016,000 | 33,225,000 | 32,191,000 | 34,486,000 | 33,891,000 | 33,343,000 | 32,559,000 | 31,720,000 | 31,485,000 | 31,294,000 | 29,737,000 | 29,353,000 | 30,678,000 | 38,189,000 | 39,743,000 | 37,316,000 | 37,579,000 | 34,212,000 | 36,225,000 | 35,582,000 | 34,145,000 | 32,761,000 | 32,466,000 | 31,127,000 | 30,405,000 | 29,453,000 | 29,182,000 | 25,349,000 | 23,227,000 | 22,924,000 | 21,850,000 | 21,470,000 | 17,912,000 | 14,617,000 | 14,091,000 | 14,403,000 | 11,211,000 | 10,713,000 | 10,198,000 |
equity in net (income) loss of unconsolidated affiliates | -123,000 | -514,000 | -9,502,000 | -1,833,000 | ||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | 8,062,000 | 12,950,000 | -18,890,000 | 24,954,000 | 29,539,000 | 2,821,000 | -11,498,000 | -143,435,000 | 69,320,000 | 124,000 | -197,000 | 2,156,000 | 19,866,000 | 17,036,000 | 1,190,000 | 18,700,000 | 39,615,000 | 4,228,000 | 2,008,000 | -129,543,000 | 7,586,000 | 7,026,000 | 55,353,000 | -1,985,000 | 4,131,000 | 5,104,000 | -1,945,000 | 4,588,000 | -10,560,000 | 7,902,000 | 227,350,000 | 8,298,000 | -52,107,000 | -3,545,000 | 99,140,000 | 17,074,000 | 3,369,000 | 1,014,000 | 8,134,000 | 13,197,000 | ||||||
stock-based compensation | 7,564,000 | 6,071,000 | 2,588,000 | 6,931,000 | 75,000 | 8,145,000 | 8,378,000 | 6,692,000 | -2,641,000 | 6,560,000 | 2,679,000 | 7,136,000 | 8,437,000 | 14,004,000 | 16,234,000 | 7,554,000 | 7,824,000 | 13,056,000 | 7,316,000 | 7,229,000 | 1,658,000 | 7,569,000 | 7,775,000 | 3,704,000 | 8,309,000 | 6,781,000 | 7,716,000 | 6,195,000 | 4,478,000 | 7,231,000 | 8,884,000 | 8,815,000 | 7,345,000 | 7,059,000 | 6,266,000 | 5,800,000 | 11,885,000 | 11,763,000 | 11,475,000 | 13,547,000 | 7,369,000 | 7,285,000 | 7,405,000 | 6,439,000 | 6,358,000 | 6,299,000 |
impairment of assets | 10,810,000 | 6,853,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||
other | 306,000 | -16,687,000 | -8,327,000 | 1,672,000 | 3,135,000 | -10,619,000 | -493,000 | 3,459,000 | 3,435,000 | -7,101,000 | 132,000 | 10,035,000 | 1,225,000 | 3,648,000 | 412,000 | 518,000 | 8,821,000 | 214,000 | 122,000 | 201,000 | ||||||||||||||||||||||||||
changes in operating assets and liabilities, net of the effects of acquisitions: | ||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | -6,170,000 | 14,188,000 | -7,228,000 | 2,216,000 | -5,535,000 | 1,141,000 | -20,178,000 | 13,173,000 | ||||||||||||||||||||||||||||||||||||||
contract assets | 15,682,000 | -3,675,000 | 16,116,000 | -10,566,000 | -1,572,000 | -4,515,000 | -16,340,000 | -16,838,000 | -9,113,000 | -5,517,000 | -14,602,000 | -11,856,000 | -8,080,000 | -16,176,000 | -17,087,000 | -5,876,000 | -7,952,000 | -20,192,000 | 6,027,000 | -29,568,000 | 20,704,000 | -19,563,000 | -578,000 | -8,768,000 | ||||||||||||||||||||||
prepaid expenses and other assets | 1,766,000 | 1,794,000 | 5,191,000 | 8,730,000 | -5,252,000 | 9,956,000 | -19,840,000 | 9,216,000 | ||||||||||||||||||||||||||||||||||||||
accounts payable | -148,000 | 757,000 | -4,114,000 | 397,000 | -6,956,000 | 13,065,000 | 5,707,000 | -3,099,000 | ||||||||||||||||||||||||||||||||||||||
revenue share obligations | 16,712,000 | -2,751,000 | 14,435,000 | 26,118,000 | 1,030,000 | 11,907,000 | 14,023,000 | 3,544,000 | ||||||||||||||||||||||||||||||||||||||
accrued expenses, deferred revenue, and other liabilities | 7,999,000 | 38,195,000 | ||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities from continuing operations | 110,029,000 | 114,047,000 | 113,690,000 | 80,043,000 | 215,037,000 | 76,188,000 | 85,395,000 | 30,782,000 | 91,806,000 | 31,061,000 | 120,942,000 | 96,079,000 | ||||||||||||||||||||||||||||||||||
net cash from operating activities from discontinued operations | -2,044,000 | 82,000 | -2,022,000 | -12,396,000 | 298,000 | -690,000 | -1,168,000 | 11,196,000 | ||||||||||||||||||||||||||||||||||||||
net cash from operating activities | 107,985,000 | 114,129,000 | 111,668,000 | 67,647,000 | 106,290,000 | 154,890,000 | -46,496,000 | 81,876,000 | 113,365,000 | 134,453,000 | 121,974,000 | 74,751,000 | 109,445,000 | 137,262,000 | 142,340,000 | 55,187,000 | 215,037,000 | 76,188,000 | 85,395,000 | 30,782,000 | 92,104,000 | 30,371,000 | 119,774,000 | 107,275,000 | 137,203,000 | 155,827,000 | 151,982,000 | 60,327,000 | 137,972,000 | 163,219,000 | 131,482,000 | 75,033,000 | 118,036,000 | 135,847,000 | 96,537,000 | 41,827,000 | 100,533,000 | 132,101,000 | 116,117,000 | 22,719,000 | 108,483,000 | 101,860,000 | 107,842,000 | 45,873,000 | 82,253,000 | 90,173,000 |
capex | -21,752,000 | -21,020,000 | -22,159,000 | -17,718,000 | -13,563,000 | -18,558,000 | -27,798,000 | -21,270,000 | -23,838,000 | -20,048,000 | -19,486,000 | -18,930,000 | -26,379,000 | -18,401,000 | -21,610,000 | -21,050,000 | -21,965,000 | -22,047,000 | -19,882,000 | -24,982,000 | -25,071,000 | -24,558,000 | -22,785,000 | -21,983,000 | -23,268,000 | -22,828,000 | -22,227,000 | -25,062,000 | -27,420,000 | -26,638,000 | -21,975,000 | -16,647,000 | -19,480,000 | -17,567,000 | -17,359,000 | -16,966,000 | -22,306,000 | -15,802,000 | -21,741,000 | -17,141,000 | 0 | -18,653,000 | -18,051,000 | -14,360,000 | -15,898,000 | -13,823,000 |
free cash flows | 86,233,000 | 93,109,000 | 89,509,000 | 49,929,000 | 92,727,000 | 136,332,000 | -74,294,000 | 60,606,000 | 89,527,000 | 114,405,000 | 102,488,000 | 55,821,000 | 83,066,000 | 118,861,000 | 120,730,000 | 34,137,000 | 193,072,000 | 54,141,000 | 65,513,000 | 5,800,000 | 67,033,000 | 5,813,000 | 96,989,000 | 85,292,000 | 113,935,000 | 132,999,000 | 129,755,000 | 35,265,000 | 110,552,000 | 136,581,000 | 109,507,000 | 58,386,000 | 98,556,000 | 118,280,000 | 79,178,000 | 24,861,000 | 78,227,000 | 116,299,000 | 94,376,000 | 5,578,000 | 108,483,000 | 83,207,000 | 89,791,000 | 31,513,000 | 66,355,000 | 76,350,000 |
investing activities | ||||||||||||||||||||||||||||||||||||||||||||||
purchases of property and equipment | -21,752,000 | -21,020,000 | -22,159,000 | -17,718,000 | -13,563,000 | -18,558,000 | -27,798,000 | -21,270,000 | -23,838,000 | -20,048,000 | -19,486,000 | -18,930,000 | -26,379,000 | -18,401,000 | -21,610,000 | -21,050,000 | -21,965,000 | -22,047,000 | -19,882,000 | -24,982,000 | -25,071,000 | -24,558,000 | -22,785,000 | -21,983,000 | -23,268,000 | -22,828,000 | -22,227,000 | -25,062,000 | -27,420,000 | -26,638,000 | -21,975,000 | -16,647,000 | -19,480,000 | -17,567,000 | -17,359,000 | -16,966,000 | -22,306,000 | -15,802,000 | -21,741,000 | -17,141,000 | -18,653,000 | -18,051,000 | -14,360,000 | -15,898,000 | -13,823,000 | |
proceeds from sale of assets | 0 | 0 | 0 | 0 | 3,632,000 | |||||||||||||||||||||||||||||||||||||||||
acquisition of businesses, net of cash acquired | -3,311,000 | -80,361,000 | -25,294,000 | |||||||||||||||||||||||||||||||||||||||||||
sale of investment in unconsolidated affiliates | 0 | |||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -61,600,000 | -618,000 | -22,159,000 | -17,718,000 | -13,563,000 | -5,835,000 | -27,798,000 | -21,270,000 | -23,838,000 | -22,318,000 | -207,236,000 | -20,230,000 | -26,379,000 | -44,401,000 | -21,610,000 | -47,050,000 | -25,277,000 | -102,408,000 | -21,930,000 | -24,953,000 | -50,368,000 | -86,177,000 | -57,511,000 | -28,266,000 | 2,915,000 | -25,670,000 | -81,653,000 | -25,062,000 | -27,420,000 | -26,638,000 | -21,976,000 | -16,646,000 | -17,872,000 | -110,823,000 | -239,555,000 | -96,803,000 | 1,495,000 | 19,642,000 | 5,856,000 | -186,629,000 | -82,716,000 | -38,340,000 | -50,229,000 | -60,588,000 | -71,671,000 | -76,356,000 |
financing activities | ||||||||||||||||||||||||||||||||||||||||||||||
payments on notes payable | -25,555,000 | -25,439,000 | -25,323,000 | -26,214,000 | -25,091,000 | -24,974,000 | -25,049,000 | -25,823,000 | ||||||||||||||||||||||||||||||||||||||
proceeds from credit facility | 95,000,000 | 240,000,000 | 120,000,000 | 65,000,000 | 185,000,000 | 100,000,000 | 25,000,000 | 125,000,000 | 0 | 175,000,000 | 0 | 100,000,000 | 25,000,000 | 100,000,000 | 25,000,000 | 250,000,000 | 0 | 0 | 0 | 0 | 97,500,000 | 0 | 0 | 0 | 150,000,000 | |||||||||||||||||||||
payments on credit facility | -70,000,000 | 0 | 0 | 0 | -215,000,000 | -140,000,000 | -130,000,000 | -125,000,000 | 0 | -50,000,000 | -75,000,000 | -125,000,000 | 0 | -75,000,000 | -25,000,000 | -200,000,000 | -50,000,000 | -75,000,000 | -25,000,000 | -100,000,000 | 0 | 0 | -50,000,000 | -147,500,000 | -50,000,000 | |||||||||||||||||||||
proceeds from sale of future revenues | 0 | 0 | 0 | 42,325,000 | 51,607,000 | 0 | 50,837,000 | 578,983,000 | ||||||||||||||||||||||||||||||||||||||
payments on liability related to the sale of future revenues | -12,514,000 | -11,165,000 | -8,479,000 | -20,949,000 | -7,372,000 | -9,552,000 | -10,289,000 | -4,322,000 | ||||||||||||||||||||||||||||||||||||||
cash dividends paid | -17,758,000 | -17,319,000 | -21,045,000 | -21,323,000 | -22,133,000 | -22,015,000 | -25,232,000 | -25,827,000 | -25,006,000 | -25,022,000 | -24,987,000 | -25,218,000 | -23,594,000 | -23,817,000 | -24,192,000 | -24,852,000 | -23,251,000 | -23,251,000 | -23,201,000 | -23,195,000 | ||||||||||||||||||||||||||
repurchase of class a common stock | 1,000 | -210,438,000 | -133,314,000 | -56,440,000 | 0 | 0 | -76,213,000 | -135,765,000 | -38,151,000 | 0 | -1,527,000 | -117,443,000 | -31,123,000 | -1,293,000 | -144,552,000 | -91,975,000 | -12,313,000 | 0 | -129,285,000 | |||||||||||||||||||||||||||
payments on deferred consideration related to acquisition of business | ||||||||||||||||||||||||||||||||||||||||||||||
payments on earn-out liabilities | 0 | |||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -34,012,000 | -128,032,000 | -90,549,000 | -88,140,000 | -29,409,000 | -458,293,000 | -7,883,000 | 302,865,000 | -91,230,000 | -115,266,000 | 3,254,000 | 35,976,000 | -176,420,000 | 477,000 | -218,989,000 | 47,143,000 | -193,203,000 | 49,791,000 | -74,868,000 | 15,283,000 | -184,166,000 | 185,970,000 | -75,937,000 | -94,820,000 | -136,575,000 | -103,229,000 | -102,167,000 | -45,229,000 | -107,576,000 | -150,185,000 | -78,612,000 | -83,002,000 | -179,647,000 | -7,698,000 | 205,898,000 | -37,829,000 | -91,595,000 | -70,769,000 | -74,398,000 | 127,223,000 | -34,881,000 | -37,500,000 | -22,519,000 | -22,549,000 | -30,836,000 | -19,836,000 |
effect of exchange rate changes on cash flows | 25,000 | -2,000 | -66,000 | 21,000 | -28,000 | -16,000 | 26,000 | -3,000 | 3,000 | 1,000 | 1,000 | -10,000 | -6,000 | 4,000 | ||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | -1,106,000 | -38,190,000 | 63,290,000 | -309,254,000 | -82,151,000 | 363,468,000 | -1,700,000 | -3,130,000 | -82,007,000 | 90,487,000 | -93,360,000 | 93,342,000 | -98,260,000 | 55,280,000 | -3,443,000 | 23,571,000 | -11,403,000 | 21,112,000 | -79,483,000 | 17,326,000 | 10,433,000 | 80,974,000 | -9,114,000 | |||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 0 | 0 | 125,146,000 | 0 | 0 | 0 | 89,793,000 | 0 | 0 | 86,143,000 | 0 | 0 | 129,141,000 | 0 | 0 | 146,522,000 | 0 | 0 | 131,786,000 | ||||||||||||||||||||||||||
cash and cash equivalents at end of period | 12,398,000 | -14,523,000 | -1,106,000 | 86,956,000 | 63,290,000 | -309,254,000 | -82,151,000 | 453,261,000 | -1,700,000 | -3,130,000 | -82,007,000 | 176,630,000 | -93,360,000 | 93,342,000 | -98,260,000 | 184,421,000 | -3,443,000 | 23,571,000 | -11,403,000 | 120,416,000 | -142,430,000 | 125,244,000 | 26,928,000 | -31,838,000 | 142,422,000 | -13,604,000 | 30,894,000 | 132,120,000 | 17,326,000 | 80,974,000 | 47,575,000 | 109,835,000 | 26,020,000 | 35,094,000 | 94,522,000 | |||||||||||
net decrease in cash and cash equivalents | -13,674,000 | -15,811,000 | 3,543,000 | -9,964,000 | -24,615,000 | -92,805,000 | -36,687,000 | 35,094,000 | -37,264,000 | -20,254,000 | ||||||||||||||||||||||||||||||||||||
accrued expenses, deferred revenue and other liabilities | -80,804,000 | 4,139,000 | 5,103,000 | -89,668,000 | 124,948,000 | |||||||||||||||||||||||||||||||||||||||||
equity in net income (income) of unconsolidated affiliates | -1,344,000 | -753,000 | 666,000 | 1,726,000 | ||||||||||||||||||||||||||||||||||||||||||
gain on fff put and call rights | 5,731,000 | 5,195,000 | 13,906,000 | |||||||||||||||||||||||||||||||||||||||||||
inventory | -2,004,000 | -5,029,000 | -2,898,000 | 7,064,000 | 937,000 | 1,645,000 | 1,169,000 | |||||||||||||||||||||||||||||||||||||||
acquisition of businesses and equity method investments, net of cash acquired | 0 | 0 | 0 | 0 | 0 | -26,000,000 | ||||||||||||||||||||||||||||||||||||||||
investment in unconsolidated affiliates | 0 | 0 | 0 | 0 | 0 | -65,660,000 | 0 | -2,250,000 | ||||||||||||||||||||||||||||||||||||||
proceeds from exercise of stock options under equity incentive plan | 5,374,000 | 0 | 60,000 | 644,000 | 4,244,000 | 1,754,000 | 5,191,000 | 4,651,000 | 7,472,000 | 807,000 | 156,000 | 2,652,000 | 413,000 | 592,000 | 2,317,000 | 2,282,000 | 40,000 | 197,000 | 630,000 | |||||||||||||||||||||||||||
equity in net income of unconsolidated affiliates | -1,521,000 | -4,630,000 | -1,674,000 | -8,243,000 | -6,340,000 | -3,991,000 | -6,116,000 | -7,058,000 | -5,050,000 | -5,524,000 | -4,572,000 | -5,927,000 | -1,499,000 | -4,442,000 | -2,989,000 | -3,607,000 | -971,000 | -553,000 | -1,444,000 | -2,690,000 | -604,000 | 4,939,000 | -1,257,000 | -4,252,000 | 44,000 | -83,000 | -5,127,000 | -9,579,000 | -5,645,000 | -6,627,000 | -4,785,000 | -4,590,000 | -6,473,000 | -5,197,000 | -4,749,000 | -4,866,000 | -4,805,000 | -3,566,000 | ||||||||
(gain) loss on fff put and call rights | 4,109,000 | |||||||||||||||||||||||||||||||||||||||||||||
accounts receivable, inventories, prepaid expenses and other assets | 16,864,000 | 31,618,000 | -6,724,000 | 22,495,000 | 33,241,000 | 41,254,000 | 27,482,000 | 22,682,000 | 113,255,000 | -53,499,000 | -82,295,000 | -45,469,000 | -25,782,000 | -90,201,000 | -12,724,000 | 6,972,000 | ||||||||||||||||||||||||||||||
accounts payable, accrued expenses, deferred revenue, revenue share obligations and other liabilities | -71,827,000 | 32,559,000 | 43,500,000 | -23,822,000 | -21,787,000 | 9,859,000 | -6,052,000 | 51,529,000 | 68,025,000 | 20,577,000 | -7,012,000 | -2,894,000 | 3,383,000 | -23,830,000 | ||||||||||||||||||||||||||||||||
payments made on notes payable | -24,835,000 | -24,975,000 | -24,662,000 | -26,387,000 | -24,161,000 | -24,461,000 | -23,929,000 | -26,692,000 | -19,021,000 | -28,008,000 | -3,496,000 | -188,000 | -373,000 | -1,000 | -532,000 | -1,513,000 | -5,000 | -1,139,000 | -1,884,000 | -4,974,000 | -2,150,000 | -1,998,000 | -1,120,000 | -218,000 | -296,000 | -511,000 | -1,006,000 | -330,000 | -357,000 | -362,000 | -362,000 | -322,000 | -4,176,000 | -3,195,000 | ||||||||||||
distributions to limited partners of premier lp | 0 | 0 | 0 | -9,949,000 | -9,314,000 | -12,689,000 | -13,699,000 | -13,202,000 | -13,079,000 | -14,288,000 | -14,993,000 | -15,465,000 | -13,157,000 | -20,395,000 | -20,752,000 | -24,951,000 | -23,071,000 | -22,733,000 | -22,137,000 | -22,493,000 | -24,742,000 | -22,504,000 | -23,029,000 | -22,432,000 | -23,412,000 | -23,701,000 | -22,691,000 | -22,408,000 | -21,299,000 | -17,419,000 | ||||||||||||||||
payments to limited partners of premier lp related to tax receivable agreements | 0 | 0 | 0 | -24,218,000 | 0 | 0 | 0 | -17,425,000 | 0 | 0 | 0 | -17,975,000 | ||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | 0 | 0 | 0 | 99,304,000 | 0 | 141,055,000 | 0 | 0 | 0 | 152,386,000 | 0 | 0 | 0 | 156,735,000 | 0 | 0 | 0 | 248,817,000 | 0 | 0 | ||||||||||||||||||||||||||
income from discontinued operations, net of tax | ||||||||||||||||||||||||||||||||||||||||||||||
remeasurement of tax receivable agreement liabilities | 0 | -902,000 | -28,356,000 | 4,674,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||
(gain) loss on fff call/put rights | 0 | 0 | -64,110,000 | |||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of stock options | 118,000 | |||||||||||||||||||||||||||||||||||||||||||||
accounts payable, accrued expenses, deferred revenue, revenue share obligations and other current liabilities | -70,014,000 | |||||||||||||||||||||||||||||||||||||||||||||
(income) income from discontinued operations, net of tax | -45,000 | -5,000 | -614,000 | -390,000 | ||||||||||||||||||||||||||||||||||||||||||
impairment of held to maturity investments | 0 | |||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities from continuing operations | -50,368,000 | -86,177,000 | ||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities from discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||
investments in unconsolidated affiliates | 0 | 0 | -5,500,000 | -4,665,000 | ||||||||||||||||||||||||||||||||||||||||||
loss on fff put and call rights | 1,919,000 | 7,839,000 | 3,283,000 | 3,362,000 | 3,067,000 | |||||||||||||||||||||||||||||||||||||||||
earn-out liability payment to gnyha holdings | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
other operating activities | -893,000 | 409,000 | 2,562,000 | 243,000 | 2,021,000 | 116,000 | 382,000 | -322,000 | 19,000 | 184,000 | 6,422,000 | 7,352,000 | -4,526,000 | 550,000 | -387,000 | 1,588,000 | -829,000 | 843,000 | -535,000 | 690,000 | 670,000 | 555,000 | 596,000 | 2,046,000 | -320,000 | |||||||||||||||||||||
other investing activities | 0 | 5,501,000 | -5,250,000 | 24,000 | 1,000 | 0 | -1,000 | 21,000 | 5,000 | 74,000 | -96,000 | -439,000 | 434,000 | -796,000 | -128,000 | 481,000 | ||||||||||||||||||||||||||||||
other financing activities | 193,000 | -174,000 | ||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||
acquisition of stanson health, inc., net of cash acquired | 0 | 72,000 | ||||||||||||||||||||||||||||||||||||||||||||
acquisition of medpricer.com, inc., net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||||||
redemption of limited partner of premier lp | 0 | 512,000 | ||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of class a common stock under employee stock purchase plan | ||||||||||||||||||||||||||||||||||||||||||||||
repurchase of vested restricted units for employee tax-withholding | -47,000 | -8,311,000 | -12,000 | -92,000 | -1,082,000 | -6,948,000 | -49,000 | -173,000 | -14,000 | -5,729,000 | -39,000 | -49,000 | -194,000 | -17,435,000 | ||||||||||||||||||||||||||||||||
remeasurement gain attributable to acquisition of innovatix, llc | 0 | |||||||||||||||||||||||||||||||||||||||||||||
loss on disposal of long-lived assets | 6,378,000 | 651,000 | 5,000 | 400,000 | 1,320,000 | 179,000 | 725,000 | 0 | 1,518,000 | |||||||||||||||||||||||||||||||||||||
accounts receivable, prepaid expenses and other current assets | -10,733,000 | -3,091,000 | 8,281,000 | -8,748,000 | -3,672,000 | 18,925,000 | -3,769,000 | -8,119,000 | -10,179,000 | -826,000 | -6,106,000 | -20,139,000 | 4,681,000 | -12,369,000 | 6,314,000 | -17,590,000 | -1,052,000 | -426,000 | ||||||||||||||||||||||||||||
inventories | 239,000 | 5,257,000 | -1,796,000 | -2,097,000 | -8,909,000 | 4,837,000 | -4,463,000 | -7,178,000 | -1,656,000 | 17,139,000 | -31,005,000 | -827,000 | -2,181,000 | -5,197,000 | -1,657,000 | -1,543,000 | -3,164,000 | |||||||||||||||||||||||||||||
other assets | -4,358,000 | -4,528,000 | 5,117,000 | -2,235,000 | -1,202,000 | -682,000 | -319,000 | 1,379,000 | 6,416,000 | 131,000 | 1,386,000 | -1,112,000 | 135,000 | 1,080,000 | 1,433,000 | -12,286,000 | -606,000 | 2,624,000 | -3,882,000 | 128,000 | 69,000 | 2,000 | ||||||||||||||||||||||||
accounts payable, deferred revenue and other current liabilities | ||||||||||||||||||||||||||||||||||||||||||||||
accrued expenses | ||||||||||||||||||||||||||||||||||||||||||||||
long-term liabilities | 2,166,000 | 4,810,000 | -7,019,000 | -14,000 | 5,337,000 | 49,000 | 1,398,000 | -111,000 | 320,000 | 2,879,000 | -4,422,000 | 322,000 | -2,949,000 | -1,412,000 | 447,000 | -281,000 | 374,000 | 1,743,000 | 1,699,000 | -1,025,000 | -3,577,000 | 313,000 | ||||||||||||||||||||||||
acquisition of innovatix, llc and essensa ventures, llc, net of cash acquired | -97,500,000 | |||||||||||||||||||||||||||||||||||||||||||||
acquisition of acro pharmaceuticals, net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||||||
investments in convertible notes | 0 | -3,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
cancellation of convertible note | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of marketable securities | 0 | 0 | 0 | 48,013,000 | 18,772,000 | 27,926,000 | 31,940,000 | 307,734,000 | 87,031,000 | 108,023,000 | 52,074,000 | 138,660,000 | 76,560,000 | 33,770,000 | ||||||||||||||||||||||||||||||||
distributions received on equity investments in unconsolidated affiliates | ||||||||||||||||||||||||||||||||||||||||||||||
premier, inc. | ||||||||||||||||||||||||||||||||||||||||||||||
consolidated statements of cash flows | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of stock options under equity incentive plans | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of class a common stock under stock purchase plan | 1,231,000 | 0 | 1,227,000 | 0 | 1,015,000 | 0 | ||||||||||||||||||||||||||||||||||||||||
settlement of exchange of class b units by member owners | -1,000 | -23,331,000 | ||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | 156,012,000 | -20,254,000 | -6,019,000 | |||||||||||||||||||||||||||||||||||||||||||
supplemental schedule of non cash investing and financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||
increase in redeemable limited partners' capital for adjustment to fair value, with offsetting decrease (increase) in additional paid-in-capital and accumulated deficit | ||||||||||||||||||||||||||||||||||||||||||||||
reduction in redeemable limited partners' capital, with offsetting increase in common stock and additional paid-in capital related to quarterly exchange by member owners | -3,268,000 | |||||||||||||||||||||||||||||||||||||||||||||
reduction in redeemable limited partners' capital for limited partners' distribution payable | 112,811,000 | 23,028,000 | 22,691,000 | 999,000 | 3,933,000 | |||||||||||||||||||||||||||||||||||||||||
distributions utilized to reduce subscriptions, notes, interest and accounts receivable from member owners | 488,000 | 487,000 | 1,613,000 | 3,112,000 | 27,000 | 14,000 | ||||||||||||||||||||||||||||||||||||||||
net increase in deferred tax assets related to quarterly exchanges by member owners and other adjustments | 20,011,000 | |||||||||||||||||||||||||||||||||||||||||||||
net increase in tax receivable agreement liabilities related to quarterly exchanges by member owners and other adjustments | ||||||||||||||||||||||||||||||||||||||||||||||
net increase in additional paid-in capital related to quarterly exchanges by member owners and other adjustments | ||||||||||||||||||||||||||||||||||||||||||||||
net increase in investments in unconsolidated affiliates related to deferred taxes attributed to the net fair value of fff enterprises, inc. put and call rights, with offsetting increases in deferred tax assets and deferred tax liabilities | ||||||||||||||||||||||||||||||||||||||||||||||
payable to member owners incurred upon repurchase of ownership interest | 284,000 | 373,000 | 1,515,000 | 129,000 | 0 | |||||||||||||||||||||||||||||||||||||||||
accounts receivable, contract assets, prepaid expenses and other current assets | -11,000 | -15,448,000 | -41,427,000 | |||||||||||||||||||||||||||||||||||||||||||
accounts payable, accrued expenses, deferred revenue and other current liabilities | 22,507,000 | 37,142,000 | -21,776,000 | |||||||||||||||||||||||||||||||||||||||||||
accounts payable, accrued expenses and other current liabilities | 23,077,000 | 29,928,000 | 1,695,000 | -21,933,000 | -13,400,000 | -6,946,000 | 34,327,000 | -38,463,000 | ||||||||||||||||||||||||||||||||||||||
purchase of marketable securities | 0 | 0 | 0 | -19,211,000 | -155,520,000 | -116,246,000 | -89,124,000 | -34,412,000 | -131,713,000 | -138,001,000 | ||||||||||||||||||||||||||||||||||||
acquisition of cecity.com, inc., net of cash acquired | 0 | 0 | 0 | -398,261,000 | ||||||||||||||||||||||||||||||||||||||||||
acquisition of healthcare insights, llc, net of cash acquired | 0 | 360,000 | 0 | -64,634,000 | ||||||||||||||||||||||||||||||||||||||||||
acquisition of inflowhealth, llc | 0 | |||||||||||||||||||||||||||||||||||||||||||||
final remittance of net income attributable to former s2s global minority shareholder | 0 | |||||||||||||||||||||||||||||||||||||||||||||
adjustment to tax receivable agreement liability | 2,768,000 | 0 | -5,722,000 | 0 | 0 | 0 | -4,818,000 | 0 | 1,073,000 | |||||||||||||||||||||||||||||||||||||
loss on investment | ||||||||||||||||||||||||||||||||||||||||||||||
adjustment to tax receivable agreement liabilities | ||||||||||||||||||||||||||||||||||||||||||||||
remeasurement gain attributable to acquisition of innovatix | ||||||||||||||||||||||||||||||||||||||||||||||
acquisition of innovatix and essensa, net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||||||
acquisition of cecity, net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||||||
acquisition of hci, net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||||||
acquisition of inflow | ||||||||||||||||||||||||||||||||||||||||||||||
acquisition of aperek, net of cash acquired | 0 | 0 | -47,446,000 | |||||||||||||||||||||||||||||||||||||||||||
acquisition of theradoc, net of cash acquired | 0 | 0 | -108,561,000 | |||||||||||||||||||||||||||||||||||||||||||
purchase of non-controlling interest in s2s global | ||||||||||||||||||||||||||||||||||||||||||||||
distributions received on equity investment | 0 | 6,550,000 | 5,050,000 | 5,300,000 | 6,293,000 | 5,450,000 | 5,000,000 | 3,850,000 | 5,000,000 | 5,050,000 | 5,000,000 | 3,850,000 | ||||||||||||||||||||||||||||||||||
decrease in restricted cash | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from s2s global revolving line of credit | 0 | 207,000 | 600,000 | 200,000 | ||||||||||||||||||||||||||||||||||||||||||
payments on s2s global revolving line of credit | 0 | -14,215,000 | ||||||||||||||||||||||||||||||||||||||||||||
reduction in redeemable limited partners' capital for limited partners' capital distribution payable | ||||||||||||||||||||||||||||||||||||||||||||||
increase in additional paid-in capital related to quarterly exchanges by member owners | ||||||||||||||||||||||||||||||||||||||||||||||
net increase in investments in unconsolidated affiliates related to fff put and call rights, with offsetting increases in other assets and other liabilities | ||||||||||||||||||||||||||||||||||||||||||||||
acquisition of acro pharmaceutical services llc and community pharmacy services, llc, net of cash acquired | 4,245,000 | 0 | -68,745,000 | |||||||||||||||||||||||||||||||||||||||||||
acquisition of inflow health, llc | ||||||||||||||||||||||||||||||||||||||||||||||
decrease in redeemable limited partners' capital for adjustment to fair value, with offsetting decreases in additional paid-in-capital and accumulated deficit | ||||||||||||||||||||||||||||||||||||||||||||||
reduction in redeemable limited partners' capital, with offsetting increases in common stock and additional paid-in capital related to quarterly exchanges by member owners | ||||||||||||||||||||||||||||||||||||||||||||||
net increase in tax receivable agreement liability related to quarterly exchanges by member owners and other adjustments | ||||||||||||||||||||||||||||||||||||||||||||||
net increase in investments in unconsolidated affiliates related to fff enterprises, inc. put and call rights, with offsetting increases in other assets and other liabilities | ||||||||||||||||||||||||||||||||||||||||||||||
decrease in redeemable limited partners' capital for adjustment to fair value, with offsetting decrease in additional paid-in-capital and accumulated deficit | ||||||||||||||||||||||||||||||||||||||||||||||
reduction in redeemable limited partners' capital, with offsetting increase in common stock and additional paid-in capital related to quarterly exchanges by member owners | ||||||||||||||||||||||||||||||||||||||||||||||
increase in deferred tax assets related to quarterly exchanges by member owners | ||||||||||||||||||||||||||||||||||||||||||||||
increase in tax receivable agreement liability related to quarterly exchanges by member owners | ||||||||||||||||||||||||||||||||||||||||||||||
reduction in deferred tax assets related to departed member owners | 312,000 | |||||||||||||||||||||||||||||||||||||||||||||
reduction in tax receivable agreement liability related to departed member owners | 789,000 | |||||||||||||||||||||||||||||||||||||||||||||
gain on investment | 0 | |||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of investment in ghx | ||||||||||||||||||||||||||||||||||||||||||||||
acquisition of aperek, inc., net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||||||
acquisition of theradoc, inc., net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||||||
acquisition of symmedrx, net of cash acquired | 0 | -2,000 | ||||||||||||||||||||||||||||||||||||||||||||
acquisition of meddius, l.l.c, net of owner note receivable | ||||||||||||||||||||||||||||||||||||||||||||||
acquisition of memdata, llc, net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||||||
payments made in connection with the origination of the credit facility | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of class a common stock in connection with the ipo, net of underwriting fees and commissions | ||||||||||||||||||||||||||||||||||||||||||||||
payments made in connection with the ipo | ||||||||||||||||||||||||||||||||||||||||||||||
purchases of class b common units from member owners | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of pshi common stock | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from notes receivable from partners | -21,000 | -20,000 | ||||||||||||||||||||||||||||||||||||||||||||
issuance of limited partnership interest for notes receivable | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
reduction in redeemable limited partners' capital to reduce outstanding receivable | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
distributions and notes payable utilized to reduce subscriptions, notes, interest and accounts receivable from member owners | ||||||||||||||||||||||||||||||||||||||||||||||
increase in redeemable limited partners' capital for adjustment to redemption amount, with offsetting decrease in additional paid-in capital and accumulated deficit | ||||||||||||||||||||||||||||||||||||||||||||||
increase in additional paid-in capital related to quarterly exchanges by member owners and departure of member owners | ||||||||||||||||||||||||||||||||||||||||||||||
increase in deferred tax assets related to purchase of non-controlling interest in s2s global | ||||||||||||||||||||||||||||||||||||||||||||||
increase in deferred tax assets and additional paid-in capital related to the reorganization | ||||||||||||||||||||||||||||||||||||||||||||||
increase in payables and decrease in additional paid-in capital pursuant to the tax receivable agreements | ||||||||||||||||||||||||||||||||||||||||||||||
reduction in prepaid expenses and other current assets for ipo costs capitalized to additional paid-in capital | ||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, accrued expenses, revenue share obligations and other current liabilities | 33,826,000 | 20,334,000 | -32,710,000 | 25,164,000 | 24,424,000 | 28,978,000 | -17,732,000 | -5,268,000 | ||||||||||||||||||||||||||||||||||||||
purchase of noncontrolling interest in s2s global | 0 | |||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of property and equipment | ||||||||||||||||||||||||||||||||||||||||||||||
repurchase of restricted units | -17,000 | -8,000 | -38,000 | -45,000 | -59,000 | -12,000 | -19,000 | -7,000 | -2,000 | |||||||||||||||||||||||||||||||||||||
employee stock purchase plan expense | ||||||||||||||||||||||||||||||||||||||||||||||
payments on senior secured line of credit | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
final remittance of net income attributable to s2s global before february 1, 2015 | ||||||||||||||||||||||||||||||||||||||||||||||
investment in unconsolidated affiliate | -1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
supplemental schedule of non-cash investing and financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||
increase in redeemable limited partners' capital for adjustment to redemption amount, with offsetting increase in additional paid-in-capital and accumulated deficit | -466,801,000 | |||||||||||||||||||||||||||||||||||||||||||||
increase in additional paid-in capital related to quarterly exchange by member owners and departure of member owners | 879,000 | |||||||||||||||||||||||||||||||||||||||||||||
increase in tax receivable agreement liability related to quarterly exchange by member owners | 1,013,000 | |||||||||||||||||||||||||||||||||||||||||||||
increase in deferred tax assets related to quarterly exchange by member owners | 1,415,000 | |||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of investment in global healthcare exchange, llc | 522,000 | |||||||||||||||||||||||||||||||||||||||||||||
acquisition of meddius, l.l.c., net of owner note receivable | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
capital expenditures | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from senior secured line of credit | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
payments made in connection with the origination of credit facility | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of phsi common stock | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of redeemable limited partnership interest | ||||||||||||||||||||||||||||||||||||||||||||||
deferred taxes | -1,186,000 | -3,492,000 | 4,409,000 | 6,987,000 | 240,000 | |||||||||||||||||||||||||||||||||||||||||
increase in redeemable limited partners' capital for adjustment to redemption amount, with offsetting decrease in additional paid-in-capital and accumulated deficit | 382,657,000 | |||||||||||||||||||||||||||||||||||||||||||||
reduction in prepaid expenses and other current assets for ipo costs capitalized to additional paid-in-capital | 154,000 | |||||||||||||||||||||||||||||||||||||||||||||
gain on sale of investment | -522,000 | |||||||||||||||||||||||||||||||||||||||||||||
increase in redeemable limited partners' capital for adjustment to redemption amount, with offsetting decrease in additional paid-in-capital and retained earnings | -461,161,000 | -517,063,000 | ||||||||||||||||||||||||||||||||||||||||||||
proceeds from svs, llc revolving line of credit | 800,000 | |||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of class a common stock in connection with the ipo, net of expenses | 0 | |||||||||||||||||||||||||||||||||||||||||||||
increase in deferred tax assets and additional paid-in-capital related to the reorganization | 0 | |||||||||||||||||||||||||||||||||||||||||||||
increase in payables and decrease in additional paid-in-capital pursuant to the tax receivable agreement | 0 | |||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock for subscriptions receivable | ||||||||||||||||||||||||||||||||||||||||||||||
We provide you with 20 years of cash flow statements for Premier stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Premier stock. Explore the full financial landscape of Premier stock with our expertly curated income statements.
The information provided in this report about Premier stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.