Premier Quarterly Balance Sheets Chart
Quarterly
|
Annual
Premier Quarterly Balance Sheets Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | ||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 83,725,000 | 71,327,000 | 85,850,000 | 86,956,000 | 125,146,000 | 61,856,000 | 371,110,000 | 453,261,000 | 89,793,000 | 91,493,000 | 94,623,000 | 176,630,000 | 86,143,000 | 179,503,000 | 86,161,000 | 184,421,000 | 129,141,000 | 132,584,000 | 109,013,000 | 120,416,000 | 99,304,000 | 241,734,000 | 111,570,000 | 125,244,000 | 141,055,000 | 137,512,000 | 110,584,000 | 142,422,000 | 152,386,000 | 149,410,000 | 163,014,000 | 132,120,000 | 156,735,000 | 236,218,000 | 218,892,000 | 156,012,000 | 248,817,000 | 238,384,000 | 157,410,000 | 109,835,000 | 146,522,000 | 155,636,000 | 129,616,000 | 94,522,000 | 131,786,000 | 152,040,000 | 158,059,000 | 75,351,000 |
accounts receivable | 99,092,000 | 91,661,000 | 117,248,000 | 98,749,000 | 126,694,000 | 121,159,000 | 122,300,000 | 102,122,000 | 115,295,000 | 115,289,000 | 120,917,000 | 105,226,000 | 114,129,000 | 125,632,000 | 137,902,000 | 139,111,000 | 141,447,000 | 188,519,000 | 166,438,000 | 131,783,000 | 135,063,000 | 139,902,000 | 166,907,000 | 157,830,000 | 189,298,000 | 206,595,000 | 197,366,000 | 182,254,000 | 185,874,000 | 174,092,000 | 171,354,000 | 173,869,000 | 159,745,000 | 162,178,000 | 181,083,000 | 144,464,000 | 144,424,000 | 128,981,000 | 125,052,000 | 116,142,000 | 99,120,000 | 101,165,000 | 86,787,000 | 81,027,000 | 67,577,000 | 72,311,000 | 68,688,000 | 61,968,000 |
contract assets | 318,337,000 | 329,975,000 | 328,907,000 | 341,016,000 | 335,831,000 | 334,256,000 | 331,727,000 | 311,557,000 | 299,219,000 | 290,824,000 | 284,126,000 | 277,571,000 | 260,061,000 | 255,693,000 | 289,136,000 | 272,049,000 | 267,283,000 | 259,331,000 | 239,139,000 | 245,099,000 | 215,660,000 | 234,467,000 | 214,904,000 | 214,277,000 | 205,509,000 | 197,016,000 | 208,254,000 | 202,961,000 | ||||||||||||||||||||
prepaid expenses and other current assets | 84,649,000 | 83,462,000 | 76,402,000 | 76,022,000 | 80,546,000 | 79,633,000 | 92,354,000 | 65,566,000 | 60,387,000 | 59,091,000 | 57,878,000 | 55,655,000 | 65,581,000 | 64,897,000 | 66,499,000 | 68,125,000 | 68,049,000 | 83,527,000 | 93,402,000 | 77,450,000 | 97,338,000 | 87,746,000 | 28,718,000 | 26,989,000 | 23,765,000 | 28,593,000 | 27,259,000 | 29,675,000 | 23,325,000 | 24,374,000 | 24,021,000 | 29,787,000 | 35,164,000 | 41,702,000 | 45,674,000 | 45,007,000 | 19,646,000 | 24,970,000 | 28,083,000 | 31,483,000 | 22,353,000 | 32,039,000 | 34,358,000 | 44,596,000 | 31,175,000 | 22,974,000 | 27,232,000 | 34,576,000 |
current assets of discontinued operations | 104,893,000 | 3,385,000 | ||||||||||||||||||||||||||||||||||||||||||||||
total current assets | 585,803,000 | 576,425,000 | 608,407,000 | 707,636,000 | 748,016,000 | 674,699,000 | 990,257,000 | 1,002,374,000 | 641,626,000 | 651,128,000 | 673,965,000 | 738,963,000 | 645,566,000 | 756,000,000 | 728,113,000 | 832,725,000 | 782,296,000 | 889,192,000 | 786,338,000 | 718,053,000 | 618,362,000 | 752,371,000 | 574,812,000 | 576,684,000 | 614,044,000 | 634,957,000 | 614,215,000 | 626,202,000 | 428,618,000 | 405,597,000 | 420,837,000 | 393,867,000 | 408,812,000 | 494,256,000 | 513,950,000 | 384,030,000 | 462,890,000 | 453,257,000 | 386,758,000 | 363,466,000 | 553,169,000 | 525,217,000 | 509,637,000 | 426,613,000 | 422,056,000 | 395,005,000 | 358,078,000 | 250,903,000 |
property and equipment | 201,481,000 | 202,536,000 | 203,082,000 | 203,957,000 | 205,711,000 | 206,363,000 | 218,050,000 | 210,519,000 | 212,308,000 | 206,687,000 | 207,045,000 | 208,862,000 | 213,379,000 | 222,583,000 | 225,470,000 | 226,349,000 | 224,271,000 | 223,689,000 | 220,569,000 | 214,166,000 | 206,728,000 | 203,512,000 | 199,970,000 | 202,564,000 | 205,108,000 | 212,306,000 | 211,859,000 | 211,248,000 | 206,693,000 | 198,853,000 | 190,815,000 | 186,179,000 | 187,365,000 | 182,093,000 | 180,408,000 | 175,221,000 | 174,080,000 | 165,736,000 | 163,044,000 | 153,509,000 | 147,625,000 | 152,972,000 | 145,430,000 | 139,277,000 | 134,551,000 | 128,523,000 | 124,096,000 | 119,538,000 |
intangible assets | 250,770,000 | 240,569,000 | 250,085,000 | 259,622,000 | 269,259,000 | 279,053,000 | 404,830,000 | 417,342,000 | 430,030,000 | 442,718,000 | 452,845,000 | 346,120,000 | 356,572,000 | 373,752,000 | 374,904,000 | 385,753,000 | 396,642,000 | 407,531,000 | 395,581,000 | 404,218,000 | 417,422,000 | 420,104,000 | 249,386,000 | 249,203,000 | 270,722,000 | 303,966,000 | 318,199,000 | 308,477,000 | 322,115,000 | 335,948,000 | 349,847,000 | 364,064,000 | 377,962,000 | 393,075,000 | 411,343,000 | 175,588,000 | 158,217,000 | 167,212,000 | 175,952,000 | 181,119,000 | 38,669,000 | 41,209,000 | 43,761,000 | 45,966,000 | 10,855,000 | 9,870,000 | 10,672,000 | 9,262,000 |
goodwill | 897,894,000 | 869,034,000 | 869,034,000 | 995,852,000 | 995,852,000 | 995,852,000 | 1,012,355,000 | 1,012,355,000 | 1,012,355,000 | 1,069,073,000 | 1,069,300,000 | 999,913,000 | 999,913,000 | 999,913,000 | 999,913,000 | 999,913,000 | 999,913,000 | 999,777,000 | 942,263,000 | 942,870,000 | 941,965,000 | 929,615,000 | 906,928,000 | 880,709,000 | 880,709,000 | 943,970,000 | 943,281,000 | 906,545,000 | 906,545,000 | 906,545,000 | 906,545,000 | 906,545,000 | 906,545,000 | 865,445,000 | 862,939,000 | 577,812,000 | 537,962,000 | 537,902,000 | 537,905,000 | 531,263,000 | 215,645,000 | 213,849,000 | 214,506,000 | 214,625,000 | 94,451,000 | 90,285,000 | 90,285,000 | 84,626,000 |
deferred income tax assets | 762,859,000 | 770,067,000 | 783,017,000 | 748,048,000 | 776,202,000 | 805,741,000 | 808,562,000 | 797,064,000 | 653,629,000 | 722,949,000 | 723,073,000 | 722,876,000 | 725,032,000 | 744,899,000 | 761,934,000 | 763,125,000 | 781,824,000 | 821,439,000 | 825,668,000 | 827,676,000 | 430,025,000 | 436,047,000 | 428,174,000 | 433,512,000 | 422,014,000 | 413,511,000 | 389,632,000 | 301,267,000 | 305,624,000 | 306,738,000 | 305,549,000 | 506,166,000 | 482,484,000 | 479,241,000 | 462,658,000 | 422,410,000 | 422,849,000 | 423,766,000 | 408,512,000 | 7,101,000 | ||||||||
deferred compensation plan assets | 35,069,000 | 40,119,000 | 46,796,000 | 47,380,000 | 54,422,000 | 52,754,000 | 48,792,000 | 44,029,000 | 50,346,000 | 47,699,000 | 44,609,000 | 41,636,000 | 47,436,000 | 53,914,000 | 57,172,000 | 54,572,000 | 59,581,000 | 55,952,000 | 55,035,000 | 50,499,000 | 49,175,000 | 42,780,000 | 47,588,000 | 45,347,000 | 45,466,000 | 43,696,000 | 39,752,000 | 43,343,000 | 44,577,000 | 43,267,000 | 42,779,000 | 40,906,000 | 41,518,000 | 39,875,000 | 38,306,000 | 40,142,000 | 39,965,000 | 38,791,000 | 38,428,000 | 35,018,000 | 37,483,000 | |||||||
investments in unconsolidated affiliates | 262,621,000 | 270,754,000 | 270,240,000 | 230,395,000 | 228,562,000 | 228,511,000 | 229,434,000 | 230,080,000 | 231,826,000 | 230,300,000 | 217,110,000 | 215,436,000 | 215,545,000 | 209,205,000 | 192,398,000 | 186,282,000 | 153,224,000 | 153,747,000 | 148,245,000 | 139,263,000 | 133,335,000 | 120,642,000 | 116,200,000 | 107,810,000 | 99,636,000 | 98,642,000 | 98,089,000 | 96,743,000 | 94,053,000 | 93,448,000 | 98,388,000 | 97,131,000 | 92,879,000 | 98,878,000 | 98,795,000 | |||||||||||||
operating lease right-of-use assets | 5,072,000 | 6,737,000 | 15,365,000 | 17,845,000 | 20,635,000 | 21,700,000 | 24,439,000 | 26,871,000 | 29,252,000 | 31,658,000 | 34,488,000 | 36,897,000 | 39,530,000 | 41,764,000 | 44,122,000 | 46,432,000 | 48,199,000 | 50,556,000 | 52,890,000 | 55,316,000 | 57,823,000 | 59,901,000 | ||||||||||||||||||||||||||
other assets | 95,505,000 | 95,551,000 | 96,349,000 | 102,863,000 | 102,790,000 | 99,057,000 | 95,809,000 | 108,938,000 | 110,115,000 | 110,305,000 | 116,959,000 | 109,038,000 | 114,154,000 | 113,429,000 | 67,436,000 | 71,769,000 | 76,948,000 | 80,082,000 | 84,210,000 | 89,522,000 | 93,680,000 | 98,097,000 | 34,719,000 | 38,334,000 | 31,868,000 | 33,125,000 | 29,824,000 | 22,727,000 | 3,991,000 | 4,241,000 | 5,403,000 | 9,484,000 | 10,271,000 | 13,398,000 | 14,344,000 | 18,755,000 | 29,290,000 | 28,856,000 | 25,418,000 | 31,779,000 | 17,137,000 | 46,778,000 | 45,351,000 | 43,925,000 | 44,008,000 | 39,166,000 | 38,763,000 | 28,410,000 |
total assets | 3,097,074,000 | 3,071,792,000 | 3,142,375,000 | 3,313,598,000 | 3,401,449,000 | 3,363,730,000 | 3,832,528,000 | 3,849,572,000 | 3,371,487,000 | 3,512,517,000 | 3,539,394,000 | 3,419,741,000 | 3,357,127,000 | 3,515,459,000 | 3,451,462,000 | 3,566,920,000 | 3,522,898,000 | 3,681,965,000 | 3,510,799,000 | 3,441,583,000 | 2,948,515,000 | 3,063,069,000 | 2,616,162,000 | 2,594,584,000 | 2,569,567,000 | 2,684,173,000 | 2,644,851,000 | 2,516,552,000 | 2,312,216,000 | 2,294,637,000 | 2,320,163,000 | 2,504,342,000 | 2,507,836,000 | 2,566,261,000 | 2,582,743,000 | 1,889,664,000 | 1,855,383,000 | 1,854,976,000 | 1,787,980,000 | 1,692,276,000 | 1,530,191,000 | 1,488,533,000 | 1,432,370,000 | 1,282,945,000 | 1,246,656,000 | 1,199,871,000 | 1,095,634,000 | 521,840,000 |
liabilities and stockholders' equity | ||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | 19,619,000 | 19,650,000 | 21,880,000 | 24,655,000 | 60,361,000 | 67,341,000 | 54,252,000 | 48,545,000 | 54,375,000 | 53,486,000 | 61,422,000 | 59,803,000 | 44,631,000 | 53,720,000 | 70,510,000 | 89,533,000 | 85,413,000 | 100,348,000 | 94,523,000 | 68,213,000 | 54,841,000 | 62,304,000 | 53,265,000 | 57,376,000 | 54,540,000 | 68,708,000 | 66,855,000 | 53,452,000 | 60,130,000 | 43,708,000 | 49,626,000 | 47,449,000 | 42,815,000 | 30,974,000 | 70,163,000 | 43,933,000 | 46,003,000 | 26,365,000 | 25,829,000 | 36,315,000 | 37,634,000 | 30,514,000 | 29,019,000 | 25,993,000 | 28,007,000 | 23,813,000 | 24,062,000 | 16,899,000 |
accrued expenses | 59,151,000 | 65,974,000 | 50,428,000 | 47,408,000 | 65,567,000 | 69,492,000 | 50,946,000 | 46,193,000 | 47,113,000 | 63,372,000 | 49,351,000 | 39,342,000 | 40,968,000 | 58,129,000 | 53,728,000 | 42,540,000 | 48,144,000 | 64,255,000 | 53,176,000 | 46,560,000 | 53,500,000 | 67,289,000 | 82,493,000 | 87,025,000 | 82,476,000 | 108,042,000 | 99,480,000 | 87,366,000 | 64,257,000 | 69,094,000 | 46,090,000 | 56,891,000 | 55,857,000 | 78,988,000 | 60,036,000 | 63,447,000 | 56,774,000 | 68,308,000 | 48,163,000 | 39,784,000 | 41,261,000 | 40,930,000 | 32,877,000 | 27,799,000 | 25,536,000 | 37,061,000 | 32,496,000 | 25,486,000 |
revenue share obligations | 347,306,000 | 330,594,000 | 333,345,000 | 318,910,000 | 292,792,000 | 291,762,000 | 279,855,000 | 265,832,000 | 262,288,000 | 258,112,000 | 255,369,000 | 247,830,000 | 245,395,000 | 240,152,000 | 230,109,000 | 223,748,000 | 226,883,000 | 216,054,000 | 203,763,000 | 170,345,000 | 145,777,000 | 149,976,000 | 146,243,000 | 141,146,000 | 137,359,000 | 132,602,000 | 130,163,000 | 119,578,000 | 78,999,000 | 75,341,000 | 74,651,000 | 69,535,000 | 72,078,000 | 70,396,000 | 69,183,000 | 62,356,000 | 63,603,000 | 62,630,000 | 60,798,000 | 58,008,000 | 59,259,000 | 56,076,000 | 55,580,000 | 51,962,000 | 56,531,000 | 54,605,000 | 49,182,000 | 5,085,000 |
accrued compensation and benefits | 99,019,000 | 79,278,000 | 53,347,000 | 45,072,000 | 101,366,000 | 77,780,000 | 53,798,000 | 45,807,000 | 60,591,000 | 59,088,000 | 56,591,000 | 54,968,000 | 93,638,000 | 79,621,000 | 62,815,000 | 47,957,000 | 100,713,000 | 80,234,000 | 59,120,000 | 50,076,000 | 73,262,000 | 56,208,000 | 39,910,000 | 34,856,000 | 70,799,000 | 54,771,000 | 41,071,000 | 33,146,000 | 64,112,000 | 52,857,000 | 41,725,000 | 37,259,000 | 53,506,000 | 51,701,000 | 42,090,000 | 28,968,000 | 60,425,000 | 43,236,000 | 34,153,000 | 25,861,000 | 51,066,000 | 45,235,000 | 35,531,000 | 26,833,000 | 46,713,000 | 36,851,000 | 30,054,000 | 22,374,000 |
deferred revenue | 22,548,000 | 23,029,000 | 20,552,000 | 17,901,000 | 19,642,000 | 20,502,000 | 20,692,000 | 20,730,000 | 24,311,000 | 27,880,000 | 26,964,000 | 28,286,000 | 30,463,000 | 33,755,000 | 33,367,000 | 33,211,000 | 34,058,000 | 35,933,000 | 32,491,000 | 33,607,000 | 35,446,000 | 38,042,000 | 32,539,000 | 34,392,000 | 35,623,000 | 34,154,000 | 33,874,000 | 34,259,000 | 39,785,000 | 44,534,000 | 45,699,000 | 41,102,000 | 44,443,000 | 49,723,000 | 52,156,000 | 49,813,000 | 54,498,000 | 52,820,000 | 48,872,000 | 43,197,000 | 39,824,000 | 32,274,000 | 30,442,000 | 23,932,000 | 15,694,000 | 19,581,000 | 18,150,000 | 17,492,000 |
line of credit and current portion of long-term debt | 280,000,000 | 255,000,000 | 100,000,000 | 1,008,000 | 1,008,000 | 1,008,000 | 1,199,000 | 216,546,000 | 236,272,000 | 301,946,000 | 252,215,000 | 153,053,000 | 253,053,000 | 128,005,000 | 175,416,000 | 78,295,000 | 203,964,000 | 105,798,000 | 154,372,000 | 79,560,000 | 254,745,000 | |||||||||||||||||||||||||||
current portion of notes payable to former limited partners | 25,555,000 | 50,994,000 | 76,317,000 | 101,523,000 | 101,059,000 | 100,594,000 | 100,130,000 | 99,665,000 | 99,200,000 | 98,736,000 | 98,271,000 | 97,806,000 | 97,342,000 | 96,877,000 | ||||||||||||||||||||||||||||||||||
current portion of liability related to the sale of future revenues | 49,712,000 | 47,512,000 | 45,732,000 | 41,331,000 | 51,798,000 | 36,615,000 | 35,800,000 | 32,827,000 | ||||||||||||||||||||||||||||||||||||||||
other current liabilities | 33,182,000 | 33,729,000 | 55,948,000 | 56,791,000 | 52,506,000 | 60,120,000 | 96,750,000 | 209,263,000 | 50,574,000 | 102,922,000 | 83,649,000 | 57,286,000 | 47,183,000 | 47,403,000 | 47,599,000 | 48,224,000 | 47,330,000 | 2,719,000 | 3,265,000 | 3,123,000 | 319,000 | 8,519,000 | 13,279,000 | 2,402,000 | ||||||||||||||||||||||||
current liabilities of discontinued operations | 96,000 | 386,000 | 423,000 | 20,163,000 | 715,000 | 2,784,000 | 11,797,000 | |||||||||||||||||||||||||||||||||||||||||
total current liabilities | 910,633,000 | 880,707,000 | 732,649,000 | 648,548,000 | 746,563,000 | 725,679,000 | 693,695,000 | 770,526,000 | 815,463,000 | 900,332,000 | 934,028,000 | 838,001,000 | 753,137,000 | 863,175,000 | 723,010,000 | 757,041,000 | 716,784,000 | 852,845,000 | 704,872,000 | 668,064,000 | 496,074,000 | 686,183,000 | 450,242,000 | 410,631,000 | 458,022,000 | 587,982,000 | 514,688,000 | 469,832,000 | 448,882,000 | 523,915,000 | 506,357,000 | 490,134,000 | 571,587,000 | 725,907,000 | 791,695,000 | 301,122,000 | 326,063,000 | 299,090,000 | 262,569,000 | 246,706,000 | 269,631,000 | 246,479,000 | 240,057,000 | 211,175,000 | 223,882,000 | 227,716,000 | 212,040,000 | 157,176,000 |
liability related to the sale of future revenues, less current portion | 590,727,000 | 605,441,000 | 618,386,000 | 631,266,000 | 599,423,000 | 569,042,000 | 579,409,000 | 541,834,000 | ||||||||||||||||||||||||||||||||||||||||
deferred compensation plan obligations | 35,069,000 | 40,119,000 | 46,796,000 | 47,380,000 | 54,422,000 | 52,754,000 | 48,792,000 | 44,029,000 | 50,346,000 | 47,699,000 | 44,609,000 | 41,636,000 | 47,436,000 | 53,914,000 | 57,172,000 | 54,572,000 | 59,581,000 | 55,952,000 | 55,035,000 | 50,499,000 | 49,175,000 | 42,780,000 | 47,588,000 | 45,347,000 | 45,466,000 | 43,696,000 | 39,752,000 | 43,343,000 | 44,577,000 | 43,267,000 | 42,779,000 | 40,906,000 | 41,518,000 | 39,875,000 | 38,306,000 | 40,142,000 | 39,965,000 | 38,791,000 | 38,428,000 | 35,018,000 | 37,483,000 | 36,031,000 | 34,857,000 | 33,098,000 | 32,872,000 | 30,318,000 | 29,605,000 | 27,653,000 |
operating lease liabilities, less current portion | 2,007,000 | 2,761,000 | 5,058,000 | 8,067,000 | 11,170,000 | 13,074,000 | 16,016,000 | 18,916,000 | 21,864,000 | 25,468,000 | 27,487,000 | 30,237,000 | 32,960,000 | 35,678,000 | 38,350,000 | 40,979,000 | 43,102,000 | 45,654,000 | 48,151,000 | 50,545,000 | 52,990,000 | 55,336,000 | ||||||||||||||||||||||||||
other liabilities | 28,061,000 | 19,779,000 | 21,595,000 | 24,154,000 | 27,640,000 | 54,328,000 | 53,413,000 | 45,245,000 | 47,202,000 | 46,416,000 | 45,575,000 | 42,130,000 | 42,574,000 | 43,234,000 | 43,615,000 | 49,066,000 | 112,401,000 | 56,574,000 | 60,932,000 | 77,054,000 | 31,987,000 | 30,187,000 | 13,531,000 | 19,964,000 | 7,113,000 | 7,009,000 | 8,438,000 | 7,050,000 | 7,959,000 | 7,044,000 | 9,106,000 | 26,198,000 | 32,019,000 | 30,335,000 | 25,417,000 | 6,313,000 | 2,871,000 | 5,412,000 | 7,123,000 | 5,349,000 | 4,776,000 | |||||||
total liabilities | 1,566,497,000 | 1,548,807,000 | 1,424,484,000 | 1,359,415,000 | 1,439,218,000 | 1,440,432,000 | 1,442,319,000 | 1,496,867,000 | 1,037,132,000 | 1,176,726,000 | 1,233,321,000 | 1,158,322,000 | 1,108,277,000 | 1,281,857,000 | 1,172,660,000 | 1,238,834,000 | 1,293,005,000 | 1,467,398,000 | 1,338,383,000 | 1,307,002,000 | 1,088,943,000 | 1,263,188,000 | 944,675,000 | 904,365,000 | 908,547,000 | 1,045,889,000 | 941,600,000 | 833,745,000 | 818,870,000 | 897,170,000 | 871,096,000 | 993,370,000 | 1,031,506,000 | 1,231,386,000 | 1,276,983,000 | 669,991,000 | 669,614,000 | 704,668,000 | 710,803,000 | 686,196,000 | 568,461,000 | 552,597,000 | 542,118,000 | 459,963,000 | 472,293,000 | 477,743,000 | 462,007,000 | 237,858,000 |
commitments and contingencies | ||||||||||||||||||||||||||||||||||||||||||||||||
stockholders' equity: | ||||||||||||||||||||||||||||||||||||||||||||||||
class a common stock | 916,000 | 913,000 | 917,000 | 978,000 | 1,115,000 | 1,112,000 | 1,262,000 | 1,261,000 | 1,256,000 | 1,245,000 | 644,000 | 642,000 | 638,000 | 580,000 | 575,000 | 574,000 | 573,000 | 536,000 | 519,000 | 507,000 | 502,000 | 481,000 | 460,000 | 453,000 | 436,000 | 378,000 | 377,000 | 374,000 | 371,000 | 324,000 | 324,000 | 324,000 | 324,000 | |||||||||||||||
treasury stock | -161,561,000 | -161,561,000 | -250,129,000 | -250,129,000 | -250,129,000 | -250,129,000 | -250,129,000 | -250,129,000 | -87,220,000 | -102,910,000 | -97,199,000 | -136,397,000 | -150,058,000 | -170,274,000 | -74,698,000 | |||||||||||||||||||||||||||||||||
additional paid-in capital | 2,176,318,000 | 2,169,423,000 | 2,203,675,000 | 2,188,208,000 | 2,105,684,000 | 2,104,916,000 | 2,186,115,000 | 2,177,324,000 | 2,178,134,000 | 2,166,047,000 | ||||||||||||||||||||||||||||||||||||||
(accumulated deficit) retained earnings | -485,045,000 | -485,714,000 | -486,627,000 | -234,995,000 | -2,469,873,000 | -2,946,265,000 | -3,482,996,000 | |||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive loss | -51,000 | -76,000 | -74,000 | -8,000 | -29,000 | -1,000 | -11,000 | -8,000 | -43,000 | -79,000 | -161,000 | -177,000 | -15,000 | |||||||||||||||||||||||||||||||||||
total stockholders' equity | 1,530,577,000 | 1,522,985,000 | 1,717,891,000 | 1,954,183,000 | 1,962,231,000 | 1,923,298,000 | 2,390,209,000 | 2,352,705,000 | 2,334,355,000 | 2,248,850,000 | 76,916,000 | |||||||||||||||||||||||||||||||||||||
total liabilities and stockholders' equity | 3,097,074,000 | 3,071,792,000 | 3,142,375,000 | 3,313,598,000 | 3,401,449,000 | 3,363,730,000 | 3,832,528,000 | 3,849,572,000 | 3,371,487,000 | 3,357,127,000 | ||||||||||||||||||||||||||||||||||||||
inventory | 79,799,000 | 77,795,000 | 72,766,000 | 69,868,000 | 76,932,000 | 94,431,000 | 116,421,000 | 123,881,000 | 119,652,000 | 130,275,000 | 148,415,000 | 169,019,000 | 176,376,000 | 225,231,000 | 178,346,000 | 143,305,000 | 70,997,000 | 48,522,000 | 52,713,000 | 52,344,000 | 51,032,000 | 64,775,000 | 70,032,000 | 68,236,000 | 66,139,000 | 57,230,000 | 62,067,000 | 57,604,000 | 50,426,000 | 48,770,000 | 65,690,000 | 34,685,000 | 29,121,000 | 29,307,000 | 30,244,000 | 31,889,000 | 33,058,000 | |||||||||||
long-term debt, less current portion | 734,000 | 1,008,000 | 1,008,000 | 1,008,000 | 2,280,000 | 2,280,000 | 2,745,000 | 5,333,000 | 5,333,000 | 5,333,000 | 5,749,000 | 4,640,000 | 4,640,000 | 4,828,000 | 6,834,000 | 7,198,000 | 6,003,000 | 6,188,000 | 5,107,000 | 5,447,000 | 6,962,000 | 6,962,000 | 6,544,000 | 6,275,000 | 6,279,000 | 6,928,000 | 6,999,000 | 8,881,000 | 13,858,000 | 64,243,000 | 113,104,000 | 163,902,000 | ||||||||||||||||
notes payable to former limited partners, less current portion | 25,555,000 | 50,994,000 | 76,317,000 | 101,523,000 | 126,614,000 | 151,588,000 | 176,446,000 | 201,188,000 | 225,814,000 | 250,324,000 | ||||||||||||||||||||||||||||||||||||||
retained earnings | 105,590,000 | 67,400,000 | 452,946,000 | 424,260,000 | 405,102,000 | 331,690,000 | 50,321,000 | |||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income | 15,000 | -3,000 | -5,000 | 17,000 | -40,000 | 25,000 | 43,000 | 21,000 | ||||||||||||||||||||||||||||||||||||||||
deferred consideration, less current portion | 29,189,000 | 29,026,000 | 28,864,000 | 28,702,000 | 57,762,000 | 57,444,000 | 57,126,000 | 56,809,000 | 83,700,000 | 83,700,000 | 83,700,000 | |||||||||||||||||||||||||||||||||||||
current portion of notes payable to members | 96,412,000 | 95,948,000 | 95,483,000 | 95,069,000 | 67,837,000 | |||||||||||||||||||||||||||||||||||||||||||
notes payable to members, less current portion | 274,717,000 | 298,995,000 | 323,156,000 | 347,201,000 | 371,130,000 | |||||||||||||||||||||||||||||||||||||||||||
liabilities, redeemable limited partners' capital and stockholders' equity | ||||||||||||||||||||||||||||||||||||||||||||||||
limited partners' distribution payable | 8,012,000 | 9,314,000 | 12,689,000 | 13,699,000 | 13,202,000 | 13,145,000 | 14,288,000 | 14,993,000 | 15,465,000 | 13,157,000 | 20,396,000 | 20,752,000 | 24,951,000 | 23,071,000 | 22,733,000 | 22,137,000 | 22,493,000 | 24,743,000 | 22,505,000 | 23,028,000 | 22,432,000 | 23,398,000 | 23,752,000 | 22,691,000 | 22,351,000 | 21,352,000 | 17,419,000 | |||||||||||||||||||||
current portion of tax receivable agreements | 13,689,000 | 18,118,000 | 18,118,000 | 18,118,000 | 17,505,000 | 17,505,000 | 18,217,000 | 18,217,000 | 17,925,000 | 17,925,000 | 17,925,000 | 17,925,000 | 17,925,000 | 14,009,000 | 13,912,000 | 13,912,000 | 10,845,000 | 11,080,000 | 11,089,000 | 11,123,000 | 11,035,000 | |||||||||||||||||||||||||||
tax receivable agreements, less current portion | 279,981,000 | 276,739,000 | 321,507,000 | 308,111,000 | 326,607,000 | 323,863,000 | 304,907,000 | 225,090,000 | 237,176,000 | 232,783,000 | 229,291,000 | 362,093,000 | 321,796,000 | 333,407,000 | 309,380,000 | 270,314,000 | 265,750,000 | 278,406,000 | 275,621,000 | 220,194,000 | 224,754,000 | 181,256,000 | ||||||||||||||||||||||||||
deferred tax liabilities | 17,508,000 | 13,140,000 | 14,078,000 | 6,921,000 | 4,766,000 | 20,479,000 | 18,850,000 | 21,950,000 | 17,569,000 | 33,787,000 | 30,942,000 | 51,363,000 | 48,227,000 | 80,422,000 | 84,341,000 | |||||||||||||||||||||||||||||||||
redeemable limited partners' capital | 1,658,419,000 | 2,523,270,000 | 2,239,998,000 | 2,593,882,000 | 3,638,624,000 | 2,920,410,000 | 2,532,731,000 | 2,398,640,000 | 2,799,533,000 | 3,138,583,000 | 2,809,333,000 | 2,720,009,000 | 3,060,457,000 | 3,137,230,000 | 3,218,086,000 | 3,523,690,000 | 3,635,391,000 | 4,079,832,000 | 3,995,025,000 | 3,578,802,000 | 3,659,514,000 | 3,244,674,000 | 3,669,325,000 | 4,118,121,000 | 207,066,000 | |||||||||||||||||||||||
deferred consideration | 112,917,000 | 112,917,000 | ||||||||||||||||||||||||||||||||||||||||||||||
stockholders' equity | ||||||||||||||||||||||||||||||||||||||||||||||||
operating lease right-of-use asset | 58,385,000 | 60,421,000 | ||||||||||||||||||||||||||||||||||||||||||||||
liabilities, redeemable limited partners' capital and stockholders' deficit | ||||||||||||||||||||||||||||||||||||||||||||||||
current portion of long-term debt | 50,739,000 | 1,271,000 | 27,608,000 | 152,046,000 | 102,302,000 | 101,771,000 | 100,250,000 | 200,255,000 | 201,139,000 | 173,023,000 | 227,993,000 | 376,710,000 | 338,505,000 | 10,243,000 | 5,484,000 | 4,731,000 | 4,046,000 | 4,075,000 | ||||||||||||||||||||||||||||||
operating lease liability, less current portion | 54,232,000 | 56,283,000 | ||||||||||||||||||||||||||||||||||||||||||||||
long-term assets of discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||
long-term liabilities of discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||
premier, inc. | ||||||||||||||||||||||||||||||||||||||||||||||||
consolidated balance sheets | ||||||||||||||||||||||||||||||||||||||||||||||||
stockholders' deficit: | ||||||||||||||||||||||||||||||||||||||||||||||||
class b common stock | ||||||||||||||||||||||||||||||||||||||||||||||||
additional paid-in-capital | 28,503,000 | |||||||||||||||||||||||||||||||||||||||||||||||
accumulated deficit | -775,674,000 | -499,446,000 | -794,070,000 | -1,820,000,000 | -1,277,581,000 | -965,564,000 | -875,448,000 | -1,289,097,000 | -1,662,772,000 | -1,474,965,000 | -1,414,751,000 | -1,841,265,000 | -1,951,878,000 | -2,068,152,000 | -2,446,788,000 | -2,629,512,000 | -3,118,474,000 | -3,059,480,000 | -2,689,660,000 | -2,836,874,000 | ||||||||||||||||||||||||||||
total stockholders' deficit | -862,250,000 | -601,714,000 | -890,631,000 | -1,955,817,000 | -1,427,064,000 | -1,135,264,000 | -949,573,000 | -1,288,561,000 | -1,662,253,000 | -1,474,458,000 | -1,414,249,000 | -1,840,784,000 | -1,951,461,000 | -2,067,778,000 | -2,446,513,000 | -2,629,311,000 | -3,118,102,000 | -3,059,089,000 | -2,688,550,000 | -2,836,532,000 | ||||||||||||||||||||||||||||
total liabilities, redeemable limited partners' capital and stockholders' deficit | 2,569,567,000 | 2,684,173,000 | 2,644,851,000 | 2,516,552,000 | 2,312,216,000 | 2,294,637,000 | 2,320,163,000 | 2,504,342,000 | 2,507,836,000 | 2,566,261,000 | 2,582,743,000 | 1,889,664,000 | 1,855,383,000 | 1,854,976,000 | 1,787,980,000 | 1,692,276,000 | 1,530,191,000 | 1,488,533,000 | 1,432,370,000 | 1,282,945,000 | ||||||||||||||||||||||||||||
due from related parties | 466,000 | 720,000 | 654,000 | 894,000 | 491,000 | 381,000 | 487,000 | 6,742,000 | 5,388,000 | 2,611,000 | 3,862,000 | 3,123,000 | 4,445,000 | 3,764,000 | 4,578,000 | 3,444,000 | 712,000 | 1,559,000 | 1,416,000 | 1,228,000 | 1,446,000 | 2,212,000 | ||||||||||||||||||||||||||
marketable securities | 17,759,000 | 27,170,000 | 42,205,000 | 62,438,000 | 240,667,000 | 192,752,000 | 217,773,000 | 174,116,000 | 159,820,000 | 115,620,000 | 75,802,000 | 57,500,000 | ||||||||||||||||||||||||||||||||||||
deferred purchase price payable, acquisition of innovatix, llc and essensa ventures, llc | 97,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||
investments | 95,706,000 | 10,773,000 | ||||||||||||||||||||||||||||||||||||||||||||||
current portion of tax receivable agreement | 13,912,000 | 10,940,000 | 10,970,000 | 10,970,000 | 6,966,000 | 6,966,000 | ||||||||||||||||||||||||||||||||||||||||||
net revenue: | ||||||||||||||||||||||||||||||||||||||||||||||||
net administrative fees | 498,394,000 | 457,020,000 | 117,959,000 | 112,675,000 | 106,523,000 | |||||||||||||||||||||||||||||||||||||||||||
other services and support | 337,554,000 | 270,748,000 | 70,326,000 | 70,074,000 | 59,221,000 | |||||||||||||||||||||||||||||||||||||||||||
services | 835,948,000 | 727,768,000 | 188,285,000 | 182,749,000 | 165,744,000 | |||||||||||||||||||||||||||||||||||||||||||
products | 326,646,000 | 279,261,000 | 73,438,000 | 66,696,000 | 63,564,000 | |||||||||||||||||||||||||||||||||||||||||||
net revenue | 1,162,594,000 | 1,007,029,000 | 261,723,000 | 249,445,000 | 229,308,000 | |||||||||||||||||||||||||||||||||||||||||||
cost of revenue: | ||||||||||||||||||||||||||||||||||||||||||||||||
cost of revenue | 457,056,000 | 396,910,000 | 102,815,000 | 94,532,000 | 90,021,000 | |||||||||||||||||||||||||||||||||||||||||||
gross profit | 705,538,000 | 610,119,000 | 158,908,000 | 154,913,000 | 139,287,000 | |||||||||||||||||||||||||||||||||||||||||||
operating expenses: | ||||||||||||||||||||||||||||||||||||||||||||||||
selling, general and administrative | 403,611,000 | 332,004,000 | 86,847,000 | 85,391,000 | 71,166,000 | |||||||||||||||||||||||||||||||||||||||||||
research and development | 2,925,000 | 2,937,000 | 596,000 | 716,000 | 1,073,000 | |||||||||||||||||||||||||||||||||||||||||||
amortization of purchased intangible assets | 33,054,000 | 9,136,000 | 2,554,000 | 3,141,000 | 903,000 | |||||||||||||||||||||||||||||||||||||||||||
operating expenses | 439,590,000 | |||||||||||||||||||||||||||||||||||||||||||||||
operating income | 265,948,000 | 266,042,000 | 68,911,000 | 65,665,000 | 66,145,000 | |||||||||||||||||||||||||||||||||||||||||||
equity in net income of unconsolidated affiliates | 21,647,000 | 21,285,000 | 5,197,000 | 4,749,000 | 4,866,000 | |||||||||||||||||||||||||||||||||||||||||||
interest and investment income | -1,021,000 | 866,000 | 204,000 | 122,000 | 191,000 | |||||||||||||||||||||||||||||||||||||||||||
gain on investment | -1,000,000 | -1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
loss on disposal of long-lived assets | -15,243,000 | |||||||||||||||||||||||||||||||||||||||||||||||
other income | -1,692,000 | -823,000 | 743,000 | -458,000 | -504,000 | |||||||||||||||||||||||||||||||||||||||||||
income before income taxes | 284,882,000 | 271,127,000 | 74,055,000 | 70,078,000 | 70,698,000 | |||||||||||||||||||||||||||||||||||||||||||
income tax expense | 49,721,000 | 36,342,000 | 2,026,000 | 4,270,000 | 5,811,000 | |||||||||||||||||||||||||||||||||||||||||||
net income | 235,161,000 | 234,785,000 | 72,029,000 | 65,808,000 | 64,887,000 | |||||||||||||||||||||||||||||||||||||||||||
net income attributable to non-controlling interest in s2s global | ||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to non-controlling interest in premier lp | -193,547,000 | |||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to non-controlling interest | -193,547,000 | |||||||||||||||||||||||||||||||||||||||||||||||
adjustment of redeemable limited partners' capital to redemption amount | 776,750,000 | -904,035,000 | -387,062,000 | -42,250,000 | -382,657,000 | |||||||||||||||||||||||||||||||||||||||||||
net income attributable to stockholders | 818,364,000 | 38,743,000 | ||||||||||||||||||||||||||||||||||||||||||||||
weighted-average shares outstanding: | ||||||||||||||||||||||||||||||||||||||||||||||||
basic | 42,368,000 | 35,681,000 | 37,316,000 | 35,589,000 | 32,376,000 | |||||||||||||||||||||||||||||||||||||||||||
diluted | 145,308,000 | 35,681,000 | 37,316,000 | 35,589,000 | 32,376,000 | |||||||||||||||||||||||||||||||||||||||||||
earnings per share attributable to stockholders: | ||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | 8,005,000 | |||||||||||||||||||||||||||||||||||||||||||||||
restricted cash | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | |||||||||||||||||||||||||||||||||||||||||
current portion of notes payable and line of credit | 2,256,000 | 4,393,000 | 18,621,000 | 17,872,000 | 17,696,000 | 18,968,000 | 20,432,000 | |||||||||||||||||||||||||||||||||||||||||
notes payable and line of credit, less current portion | 15,679,000 | |||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interest | 779,000 | -7,000 | -805,000 | -1,277,000 | -1,807,000 | -1,964,000 | ||||||||||||||||||||||||||||||||||||||||||
net (income) loss attributable to noncontrolling interest in s2s global | -1,836,000 | -786,000 | -798,000 | |||||||||||||||||||||||||||||||||||||||||||||
net income attributable to noncontrolling interest in premier lp | -194,206,000 | -59,568,000 | -55,751,000 | -54,816,000 | ||||||||||||||||||||||||||||||||||||||||||||
net income attributable to noncontrolling interest | -196,042,000 | -59,820,000 | -56,537,000 | -55,614,000 | ||||||||||||||||||||||||||||||||||||||||||||
net income attributable to stockholders after adjustment of redeemable limited partners' capital to redemption amount | -865,292,000 | |||||||||||||||||||||||||||||||||||||||||||||||
earnings per share attributable to stockholders after adjustment of redeemable limited partners' capital to redemption amount: | ||||||||||||||||||||||||||||||||||||||||||||||||
inventories - finished goods | 29,858,000 | 27,677,000 | 22,480,000 | 20,823,000 | 19,280,000 | 16,116,000 | 13,029,000 | |||||||||||||||||||||||||||||||||||||||||
deferred tax assets | 13,055,000 | 11,867,000 | 8,456,000 | 9,647,000 | 11,334,000 | 9,969,000 | 7,691,000 | |||||||||||||||||||||||||||||||||||||||||
notes payable, less current portion | 15,970,000 | 15,960,000 | 17,227,000 | 16,051,000 | 18,790,000 | 19,757,000 | 20,293,000 | |||||||||||||||||||||||||||||||||||||||||
tax receivable agreement, less current portion | 233,564,000 | 231,332,000 | 180,248,000 | 179,111,000 | 179,111,000 | |||||||||||||||||||||||||||||||||||||||||||
deferred rent | 16,047,000 | 16,047,000 | 15,999,000 | 15,960,000 | 15,944,000 | 15,902,000 | 15,841,000 | |||||||||||||||||||||||||||||||||||||||||
other long-term liabilities | 4,506,000 | 3,865,000 | 2,216,000 | 2,272,000 | 5,864,000 | 5,592,000 | 5,387,000 | |||||||||||||||||||||||||||||||||||||||||
series a preferred stock, 0.01 par value, 50,000,000 shares authorized; no shares issued and outstanding | ||||||||||||||||||||||||||||||||||||||||||||||||
total operating expenses | 89,997,000 | 89,248,000 | 73,142,000 | |||||||||||||||||||||||||||||||||||||||||||||
net income attributable to noncontrolling interest in s2s global | -252,000 | |||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to shareholders | 12,209,000 | 9,271,000 | 9,273,000 | |||||||||||||||||||||||||||||||||||||||||||||
net income attributable to shareholders after adjustment of redeemable limited partners' capital to redemption amount | -374,853,000 | -32,979,000 | -373,384,000 | |||||||||||||||||||||||||||||||||||||||||||||
earnings per share attributable to shareholders after adjustment to redeemable limited partners' capital to redemption amount: | ||||||||||||||||||||||||||||||||||||||||||||||||
loss per share attributable to shareholders after adjustment to redeemable limited partners' capital to redemption amount: | ||||||||||||||||||||||||||||||||||||||||||||||||
liabilities, redeemable limited partners' capital and stockholders' (deficit) equity | ||||||||||||||||||||||||||||||||||||||||||||||||
stockholders' (deficit) equity: | ||||||||||||||||||||||||||||||||||||||||||||||||
phsi common stock, 0.01 par value, 12,250,000 shares authorized; 0 and 5,653,390 shares issued and outstanding at june 30, 2014 and june 30, 2013, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||
phsi common stock subscribed, 0 and 23,266 shares at june 30, 2014 and june 30, 2013, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||
subscriptions receivable | ||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders' (deficit) equity | -2,470,311,000 | -2,947,197,000 | -3,484,494,000 | |||||||||||||||||||||||||||||||||||||||||||||
total liabilities, redeemable limited partners' capital and stockholders' (deficit) equity | 1,246,656,000 | 1,199,871,000 | 1,095,634,000 | |||||||||||||||||||||||||||||||||||||||||||||
phsi common stock, 0.01 par value, 12,250,000 shares authorized; 0 and 5,653,390 shares issued and outstanding at march 31, 2014 and june 30, 2013, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||
phsi common stock subscribed, 0 and 23,266 shares at march 31, 2014 and june 30, 2013, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||
phsi common stock, 0.01 par value, 12,250,000 shares authorized; 0 and 5,653,390 shares issued and outstanding at december 31, 2013 and june 30, 2013, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||
phsi common stock subscribed, 0 and 23,266 shares at december 31, 2013 and june 30, 2013, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||
due from related party | 788,000 | |||||||||||||||||||||||||||||||||||||||||||||||
current portion of notes payable | 7,438,000 | |||||||||||||||||||||||||||||||||||||||||||||||
current portion of lines of credit | 60,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
lines of credit, less current portion | 11,508,000 | |||||||||||||||||||||||||||||||||||||||||||||||
series a preferred stock, par value 0.01, 400,000 shares authorized; no shares issued and outstanding | ||||||||||||||||||||||||||||||||||||||||||||||||
common stock | 56,000 | |||||||||||||||||||||||||||||||||||||||||||||||
common stock subscribed, 0 and 23,266 shares at september 30, 2013 and june 30, 2013, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities, redeemable limited partners' capital and stockholders' equity | 521,840,000 |
We provide you with 20 years of balance sheets for Premier stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as asset and liabilities, payables and receivables, long debts and short debts, cash and inventories, expenses and profits. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Premier. Explore the full financial landscape of Premier stock with our expertly curated balance sheets.
The information provided in this report about Premier stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.