Pegasystems Inc(NASDAQ:PEGA)
Pegasystems Inc. develops, markets, licenses, hosts, and supports enterprise software applications in the United States, rest of the Americas, the United Kingdom, rest of Europe, the Middle East, Africa, and the Asia-Pacific. It provides Pega Platform, an application development product for clients;...
Website: http://www.pega.com
Founded: 1983
Full Time Employees: 5,155
Sector: Technology
Industry: Software-Application
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
yoy | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
qoq | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
subscription services | 280,348,000 | 272,792,000 | 264,198,000 | 246,014,000 | 227,491,000 | 230,895,000 | 224,810,000 | 214,430,000 | 211,903,000 | 206,992,000 | 201,578,000 | 197,105,000 | 187,509,000 | 185,085,000 | 174,885,000 | 171,832,000 | 170,033,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
subscription license | 94,852,000 | 180,250,000 | 60,600,000 | 79,963,000 | 186,555,000 | 204,697,000 | 45,420,000 | 84,647,000 | 63,338,000 | 207,559,000 | 74,342,000 | 41,197,000 | 84,527,000 | 155,818,000 | 31,112,000 | 41,600,000 | 137,533,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
consulting | 54,773,000 | 53,310,000 | 56,394,000 | 57,824,000 | 60,421,000 | 52,822,000 | 54,364,000 | 52,040,000 | 54,047,000 | 54,310,000 | 55,976,000 | 58,387,000 | 53,033,000 | 55,203,000 | 55,511,000 | 58,639,000 | 61,301,000 | 55,740,000 | 56,416,000 | 56,735,000 | 53,119,000 | 53,403,000 | 56,721,000 | 52,992,000 | |||||||||||||||||||||||||||||||||||||||||||||
total revenue | 429,973,000 | 504,317,000 | 381,350,000 | 384,512,000 | 475,633,000 | 490,830,000 | 325,050,000 | 351,153,000 | 330,147,000 | 474,233,000 | 334,643,000 | 298,268,000 | 325,472,000 | 396,470,000 | 270,731,000 | 274,337,000 | 376,307,000 | 316,184,000 | 256,268,000 | 325,702,000 | 313,499,000 | 298,600,000 | 225,951,000 | 227,375,000 | 265,591,000 | 276,542,000 | 216,703,000 | 205,592,000 | 212,546,000 | 256,357,000 | 203,263,000 | 196,779,000 | 235,182,000 | 239,540,000 | 179,815,000 | 197,980,000 | 223,247,000 | 199,610,000 | 182,802,000 | 188,996,000 | 178,858,000 | 204,355,000 | 162,403,000 | 162,019,000 | 153,918,000 | 168,924,000 | 137,631,000 | 142,985,000 | 140,464,000 | 153,382,000 | 122,011,000 | 117,315,000 | 116,246,000 | 143,830,000 | 101,657,000 | 105,056,000 | 111,167,000 | 115,294,000 | 95,503,000 | 103,518,000 | 102,360,000 | 89,253,000 | 90,016,000 | 82,246,000 | 75,084,000 | 72,947,000 | 64,821,000 | 63,878,000 | 62,367,000 |
cost of revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total cost of revenue | 106,754,000 | 103,465,000 | 105,893,000 | 109,574,000 | 102,450,000 | 102,355,000 | 96,706,000 | 96,946,000 | 94,658,000 | 90,646,000 | 93,763,000 | 96,140,000 | 97,934,000 | 92,273,000 | 93,050,000 | 95,115,000 | 88,197,000 | 85,163,000 | 84,222,000 | 84,531,000 | 82,447,000 | 76,895,000 | 77,799,000 | 76,691,000 | 79,528,000 | 77,607,000 | 80,898,000 | 77,080,000 | 74,437,000 | 77,911,000 | 74,423,000 | 73,817,000 | 75,614,000 | 73,977,000 | 69,731,000 | 67,875,000 | 68,090,000 | 62,209,000 | 60,437,000 | 60,100,000 | 56,510,000 | 53,165,000 | 55,441,000 | 54,781,000 | 50,059,000 | 46,108,000 | 46,382,000 | 46,691,000 | 45,913,000 | 43,777,000 | 38,098,000 | 37,878,000 | 37,653,000 | 38,194,000 | 37,665,000 | 39,987,000 | 41,534,000 | 42,574,000 | 41,811,000 | 40,397,000 | 40,016,000 | 36,048,000 | 34,990,000 | 31,260,000 | 26,436,000 | 24,754,000 | 24,060,000 | 21,592,000 | 20,531,000 |
gross profit | 323,219,000 | 400,852,000 | 275,457,000 | 274,938,000 | 373,183,000 | 388,475,000 | 228,344,000 | 254,207,000 | 235,489,000 | 383,587,000 | 240,880,000 | 202,128,000 | 227,538,000 | 304,197,000 | 177,681,000 | 179,222,000 | 288,110,000 | 231,021,000 | 172,046,000 | 241,171,000 | 231,052,000 | 221,705,000 | 148,152,000 | 150,684,000 | 186,063,000 | 198,935,000 | 135,805,000 | 128,512,000 | 138,109,000 | 178,446,000 | 128,840,000 | 122,962,000 | 159,568,000 | 165,563,000 | 110,084,000 | 130,105,000 | 155,157,000 | 137,401,000 | 122,365,000 | 128,896,000 | 122,348,000 | 151,190,000 | 106,962,000 | 107,238,000 | 103,859,000 | 122,816,000 | 91,249,000 | 96,294,000 | 94,551,000 | 109,605,000 | 83,913,000 | 79,437,000 | 78,593,000 | 105,636,000 | 63,992,000 | 65,069,000 | 69,633,000 | 72,720,000 | 53,692,000 | 63,121,000 | 62,344,000 | 53,205,000 | 55,026,000 | 50,986,000 | 48,648,000 | 48,193,000 | 40,761,000 | 42,286,000 | 41,836,000 |
yoy | -13.39% | 3.19% | 20.63% | 8.16% | 58.47% | 1.27% | -5.20% | 25.77% | 3.49% | 26.10% | 35.57% | 12.78% | -21.02% | 31.68% | 3.28% | -25.69% | 24.69% | 4.20% | 16.13% | 60.05% | 24.18% | 11.45% | 9.09% | 17.25% | 34.72% | 11.48% | 5.41% | 4.51% | -13.45% | 7.78% | 17.04% | -5.49% | 2.84% | 20.50% | -10.04% | 0.94% | 26.82% | -9.12% | 14.40% | 20.20% | 17.80% | 23.10% | 17.22% | 11.37% | 9.84% | 12.05% | 8.74% | 21.22% | 20.30% | 3.76% | 31.13% | 22.08% | 12.87% | 45.26% | 19.18% | 3.09% | 11.69% | 36.68% | -2.42% | 23.80% | 28.15% | 10.40% | 35.00% | 20.57% | 16.28% | ||||
qoq | -19.37% | 45.52% | 0.19% | -26.33% | -3.94% | 70.13% | -10.17% | 7.95% | -38.61% | 59.24% | 19.17% | -11.17% | -25.20% | 71.20% | -0.86% | -37.79% | 24.71% | 34.28% | -28.66% | 4.38% | 4.22% | 49.65% | -1.68% | -19.01% | -6.47% | 46.49% | 5.67% | -6.95% | -22.60% | 38.50% | 4.78% | -22.94% | -3.62% | 50.40% | -15.39% | -16.15% | 12.92% | 12.29% | -5.07% | 5.35% | -19.08% | 41.35% | -0.26% | 3.25% | -15.44% | 34.59% | -5.24% | 1.84% | -13.73% | 30.62% | 5.63% | 1.07% | -25.60% | 65.08% | -1.66% | -6.55% | -4.25% | 35.44% | -14.94% | 1.25% | 17.18% | -3.31% | 7.92% | 4.81% | 0.94% | 18.23% | -3.61% | 1.08% | |
gross margin % | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% |
operating expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
selling and marketing | 155,603,000 | 153,308,000 | 140,129,000 | 147,131,000 | 138,069,000 | 139,655,000 | 127,669,000 | 139,761,000 | 127,695,000 | 133,924,000 | 131,598,000 | 143,858,000 | 149,797,000 | 151,838,000 | 153,517,000 | 157,198,000 | 162,236,000 | 168,245,000 | 152,479,000 | 156,423,000 | 148,739,000 | 150,009,000 | 132,053,000 | 127,607,000 | 136,024,000 | 133,395,000 | 115,237,000 | 116,962,000 | 108,865,000 | 103,650,000 | 87,490,000 | 93,972,000 | 88,383,000 | 89,826,000 | 70,209,000 | 75,887,000 | 71,288,000 | 76,723,000 | 67,032,000 | 74,016,000 | 61,078,000 | 71,623,000 | 53,640,000 | 60,389,000 | 55,735,000 | 55,886,000 | 48,623,000 | 56,342,000 | 45,807,000 | 53,815,000 | 42,663,000 | 45,346,000 | 39,270,000 | 50,787,000 | 36,893,000 | 41,188,000 | 38,395,000 | 43,750,000 | 32,463,000 | 37,208,000 | 34,036,000 | 33,242,000 | 31,199,000 | 29,896,000 | 21,893,000 | 22,715,000 | 19,568,000 | 16,659,000 | 15,436,000 |
research and development | 82,047,000 | 80,855,000 | 78,756,000 | 78,784,000 | 74,286,000 | 76,379,000 | 74,157,000 | 75,425,000 | 72,113,000 | 71,250,000 | 74,955,000 | 73,931,000 | 75,376,000 | 73,176,000 | 75,342,000 | 74,341,000 | 71,490,000 | 69,065,000 | 64,728,000 | 64,395,000 | 62,442,000 | 59,366,000 | 60,024,000 | 58,869,000 | 58,727,000 | 52,408,000 | 52,492,000 | 49,714,000 | 50,596,000 | 46,449,000 | 46,504,000 | 41,972,000 | 46,785,000 | 41,797,000 | 41,031,000 | 39,762,000 | 40,296,000 | 37,018,000 | 38,036,000 | 35,574,000 | 34,920,000 | 32,126,000 | 33,032,000 | 31,372,000 | 29,844,000 | 28,101,000 | 28,558,000 | 27,323,000 | 24,609,000 | 20,603,000 | 19,786,000 | 19,761,000 | 19,576,000 | 19,315,000 | 19,506,000 | 18,901,000 | 19,004,000 | 18,261,000 | 16,218,000 | 15,696,000 | 15,133,000 | 14,633,000 | 14,924,000 | 14,010,000 | 11,626,000 | 10,664,000 | 9,930,000 | 9,149,000 | 9,119,000 |
general and administrative | 48,573,000 | 40,998,000 | 42,108,000 | 31,788,000 | 33,828,000 | 28,207,000 | 35,694,000 | 25,420,000 | 23,527,000 | 22,850,000 | 27,321,000 | 23,462,000 | 23,110,000 | 23,204,000 | 26,043,000 | 32,723,000 | 35,764,000 | 25,899,000 | 20,176,000 | 19,161,000 | 18,270,000 | 18,260,000 | 17,907,000 | 15,655,000 | 15,630,000 | 14,877,000 | 14,843,000 | 14,174,000 | 12,676,000 | 12,894,000 | 12,104,000 | 10,181,000 | 16,464,000 | 13,979,000 | 13,133,000 | 12,706,000 | 12,335,000 | 11,884,000 | 11,725,000 | 11,294,000 | 11,048,000 | 10,600,000 | 9,579,000 | 10,214,000 | 6,345,000 | 9,065,000 | 8,825,000 | 10,250,000 | 9,302,000 | 8,391,000 | 7,130,000 | 7,277,000 | 6,796,000 | 7,744,000 | 7,192,000 | 7,664,000 | 6,315,000 | 7,005,000 | 7,222,000 | 6,839,000 | 7,132,000 | 6,788,000 | 6,442,000 | 6,745,000 | 5,059,000 | 4,625,000 | 3,798,000 | 4,648,000 | 4,946,000 |
restructuring | -153,000 | 11,578,000 | -5,000 | -44,000 | 11,000 | 1,245,000 | 2,485,000 | 635,000 | 163,000 | 297,000 | 17,822,000 | 2,167,000 | 1,461,000 | 29,000 | 258,000 | 192,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
total operating expenses | 286,070,000 | 296,489,000 | 260,988,000 | 257,659,000 | 246,194,000 | 245,486,000 | 240,005,000 | 241,241,000 | 255,901,000 | 228,321,000 | 251,696,000 | 243,418,000 | 249,744,000 | 269,961,000 | 254,902,000 | 264,262,000 | 269,490,000 | 263,209,000 | 237,383,000 | 239,979,000 | 229,451,000 | 227,635,000 | 209,984,000 | 202,131,000 | 210,381,000 | 200,680,000 | 182,572,000 | 180,850,000 | 172,137,000 | 162,993,000 | 146,098,000 | 146,125,000 | 151,632,000 | 145,602,000 | 124,373,000 | 128,355,000 | 123,919,000 | 125,625,000 | 116,867,000 | 122,536,000 | 108,223,000 | 114,399,000 | 96,251,000 | 101,988,000 | 91,950,000 | 93,123,000 | 86,252,000 | 94,072,000 | 79,924,000 | 85,301,000 | 70,124,000 | 72,384,000 | 65,642,000 | 77,846,000 | 63,591,000 | 67,753,000 | 63,714,000 | 69,016,000 | 55,700,000 | 59,887,000 | 56,780,000 | 57,150,000 | 53,083,000 | 60,126,000 | 40,086,000 | 38,004,000 | 33,296,000 | 30,456,000 | 29,501,000 |
income from operations | 37,149,000 | 104,363,000 | 14,469,000 | 17,279,000 | 126,989,000 | 12,966,000 | -22,206,000 | -85,040,000 | 18,620,000 | 1,192,000 | 1,601,000 | -34,028,000 | 15,453,000 | -17,258,000 | -23,163,000 | 7,936,000 | 19,961,000 | -14,289,000 | 1,750,000 | 31,238,000 | 11,776,000 | 5,498,000 | 6,360,000 | 14,125,000 | 36,791,000 | 10,711,000 | 5,250,000 | 11,909,000 | 29,693,000 | 4,997,000 | 2,222,000 | 14,627,000 | 24,304,000 | 13,789,000 | 7,053,000 | 12,951,000 | 27,790,000 | 401,000 | -2,684,000 | 5,919,000 | 3,704,000 | -2,008,000 | 3,234,000 | 5,564,000 | -3,945,000 | 1,943,000 | -9,140,000 | 8,562,000 | 10,189,000 | 7,465,000 | 11,830,000 | 12,335,000 | |||||||||||||||||
yoy | -70.75% | 33.26% | -219.26% | -7234.23% | 1063.02% | -528.78% | -22.58% | 20.78% | -1423.60% | -74.60% | 69.51% | -359.89% | -72.48% | 121.15% | -67.99% | -48.67% | 21.14% | 18.61% | 23.90% | 114.35% | 136.27% | -18.58% | 22.17% | -63.76% | -68.50% | 12.94% | -12.54% | 3338.65% | -362.78% | 118.80% | 650.27% | -119.97% | -182.99% | 6.38% | -193.89% | -203.35% | -135.38% | -35.02% | -138.72% | -73.97% | -177.26% | -30.59% | |||||||||||||||||||||||||||
qoq | -64.40% | 621.29% | -16.26% | -86.39% | -556.71% | -25.55% | -320.20% | -189.54% | -25.49% | -391.87% | -60.24% | -239.69% | -916.51% | -94.40% | 165.27% | 114.19% | -13.55% | -54.97% | -61.61% | 243.49% | 104.02% | -55.92% | -59.89% | 494.22% | 124.89% | -84.81% | -39.82% | 76.26% | 95.51% | -45.54% | -53.40% | 6830.17% | -114.94% | -145.35% | 59.80% | -284.46% | -162.09% | -41.88% | -241.04% | -303.04% | -121.26% | -206.75% | -15.97% | 36.49% | -36.90% | -4.09% | |||||||||||||||||||||||
operating margin % | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | NaN% | NaN% | Infinity% | NaN% | NaN% | NaN% | NaN% | -Infinity% | NaN% | NaN% | -Infinity% | Infinity% | NaN% | NaN% | Infinity% | Infinity% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | -Infinity% | Infinity% | -Infinity% | -Infinity% | Infinity% | Infinity% | -Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | -Infinity% | Infinity% | Infinity% | -Infinity% | Infinity% | Infinity% | -Infinity% | Infinity% | -Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% |
foreign currency transaction gain | 1,850,000 | -3,044,750 | 7,154,000 | -14,008,000 | 6,318,000 | -4,405,000 | 437,000 | -1,271,000 | 1,994,000 | -3,290,000 | -2,675,000 | -3,855,000 | 3,826,000 | 1,713,000 | 2,876,000 | -1,476,000 | 518,000 | -403,000 | 1,159,000 | 4,236,000 | 4,256,000 | 1,242,000 | -1,970,000 | 2,105,000 | 1,863,000 | 399,000 | 1,244,000 | -1,085,000 | -107,000 | -552,000 | -917,000 | 676,000 | -517,000 | 1,082,000 | 306,000 | 1,376,000 | -968,000 | -2,962,000 | -1,242,000 | -2,845,000 | 322,000 | 73,000 | 661,000 | -1,890,000 | 443,000 | 438,000 | -841,000 | 740,000 | -1,075,000 | -1,049,000 | 173,000 | 1,016,000 | -1,466,000 | 1,513,000 | -2,542,000 | -294,000 | 266,000 | 2,923,000 | -812,000 | ||||||||||
interest income | 2,954,000 | 2,398,000 | 2,660,000 | 3,248,000 | 5,335,000 | 6,944,000 | 6,769,000 | 6,785,000 | 5,281,000 | 3,428,000 | 2,532,000 | 1,814,000 | 1,485,000 | 607,000 | 520,000 | 309,000 | 207,000 | 149,000 | 166,000 | 236,000 | 153,000 | 131,000 | 243,000 | 242,000 | 607,000 | -15,000 | 556,000 | 544,000 | 723,000 | 629,000 | 683,000 | 629,000 | 764,000 | 261,000 | 144,000 | 161,000 | 165,000 | 126,000 | 172,000 | 188,000 | 290,000 | 249,000 | 278,000 | 216,000 | 313,000 | 215,000 | 181,000 | 163,000 | 124,000 | 148,000 | 123,000 | 135,000 | 118,000 | 101,000 | 113,000 | 94,000 | 111,000 | 119,000 | 102,000 | 91,000 | 86,000 | 122,000 | 129,000 | 119,000 | 513,000 | ||||
interest expense | -44,000 | -113,000 | -144,000 | -1,000 | -1,027,000 | -1,788,000 | -1,639,000 | -1,656,000 | -1,752,000 | -1,647,000 | -1,533,000 | -1,778,000 | -1,918,000 | -1,910,000 | -1,992,000 | -1,944,000 | -1,946,000 | -2,209,000 | -1,908,000 | -1,959,000 | -1,880,000 | -5,565,000 | -5,956,000 | -5,529,000 | -2,306,000 | ||||||||||||||||||||||||||||||||||||||||||||
(loss) on capped call transactions | 4,000 | -689,000 | -899,000 | -2,294,000 | -14,095,250 | -6,876,000 | -30,560,000 | -19,117,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other income | -2,204,000 | 1,037,000 | -43,000 | 18,729,000 | 561,000 | -299,000 | 1,684,000 | 25,000 | 6,383,000 | 5,702,000 | 6,583,000 | 82,000 | -29,000 | 3,785,000 | 2,741,000 | -19,000 | 2,000 | 106,000 | -4,000 | 1,374,000 | 181,000 | 323,000 | 55,000 | 363,000 | 71,750 | 566,000 | -1,356,000 | -82,000 | -331,000 | 3,000 | -126,750 | 19,000 | 6,000 | -532,000 | -217,000 | -1,163,000 | -94,000 | 839,000 | -184,000 | -920,000 | 263,000 | -839,000 | 491,000 | 504,000 | -167,000 | 28,000 | 572,000 | 1,000 | 241,000 | 5,000 | 7,000 | 10,000 | |||||||||||||||||
income before provision for income taxes | 39,705,000 | 104,974,000 | 24,096,000 | 25,247,000 | 126,310,000 | 15,255,000 | -100,122,000 | 7,978,000 | 18,437,000 | -14,697,000 | 1,560,000 | 31,800,000 | 10,696,000 | 5,515,000 | 5,498,000 | 13,493,000 | 36,498,000 | 10,246,000 | 4,501,000 | 9,260,000 | 28,714,000 | 2,352,000 | 2,387,000 | 6,657,000 | |||||||||||||||||||||||||||||||||||||||||||||
provision for income taxes | 6,941,000 | -129,600,000 | -19,268,000 | -4,830,000 | 40,888,000 | 35,078,000 | 2,765,000 | 8,642,000 | -3,038,000 | 12,237,000 | 3,545,000 | 6,601,000 | 5,249,000 | -6,454,000 | 11,748,000 | 186,174,000 | -4,222,000 | 22,118,000 | -12,885,000 | -9,846,000 | 4,779,000 | -1,220,000 | 3,097,000 | 1,851,000 | 4,488,000 | 15,540,000 | 3,921,000 | 1,397,000 | 3,325,000 | 8,610,000 | 470,000 | 883,000 | 1,954,000 | ||||||||||||||||||||||||||||||||||||
net income | 32,764,000 | 234,574,000 | 43,364,000 | 30,077,000 | 85,422,000 | 6,613,000 | -286,296,000 | 37,291,000 | -32,296,000 | -28,717,000 | 16,413,000 | -7,587,000 | -10,409,000 | 12,200,000 | -3,681,000 | -1,812,000 | 11,406,000 | 27,021,000 | 11,916,000 | 2,418,000 | 3,647,000 | 9,005,000 | 20,958,000 | 6,325,000 | 3,104,000 | 5,935,000 | 20,104,000 | 1,882,000 | 1,504,000 | 9,765,000 | 15,561,000 | 8,710,000 | 4,703,000 | 9,069,000 | 20,409,000 | -331,000 | -2,267,000 | 4,057,000 | -1,855,000 | 4,959,000 | 2,273,000 | 4,731,000 | -4,693,000 | 3,139,000 | -8,188,000 | 3,851,000 | 6,328,000 | 6,001,000 | 11,241,000 | 8,642,000 | |||||||||||||||||||
yoy | -61.64% | 354.82% | -867.73% | 210.27% | -335.39% | -545.88% | 318.71% | -191.26% | -54.85% | -130.89% | -174.94% | 212.75% | 200.07% | -43.14% | -61.77% | 17.49% | 51.73% | 4.25% | 236.08% | 106.38% | -39.22% | 29.19% | -78.39% | -68.02% | 7.67% | -23.75% | -2731.42% | -307.45% | 123.54% | -1200.22% | -106.67% | -199.74% | -14.25% | -60.47% | 57.98% | -127.76% | 22.85% | -174.16% | -47.69% | -172.84% | -55.44% | ||||||||||||||||||||||||||||
qoq | -86.03% | 440.94% | 44.18% | -64.79% | 12.46% | -274.96% | -316.33% | -27.11% | -185.32% | -431.43% | 103.15% | -115.89% | -57.79% | 126.76% | 392.80% | -33.70% | -59.50% | -57.03% | 231.35% | 103.77% | -47.70% | -70.48% | 968.23% | 25.13% | -84.60% | -37.25% | 78.66% | 85.20% | -48.14% | -55.56% | -6265.86% | -85.40% | -155.88% | -318.71% | -137.41% | 118.17% | -51.96% | -200.81% | -249.51% | -138.34% | -312.62% | -39.14% | 5.45% | -46.62% | 30.07% | ||||||||||||||||||||||||
net income margin % | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | NaN% | NaN% | Infinity% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | -Infinity% | NaN% | NaN% | NaN% | Infinity% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | -Infinity% | -Infinity% | Infinity% | -Infinity% | -Infinity% | Infinity% | -Infinity% | -Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | -Infinity% | -Infinity% | Infinity% | -Infinity% | Infinity% | Infinity% | Infinity% | -Infinity% | Infinity% | -Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% |
earnings per share | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 0.19 | 1.37 | 0.25 | 0.18 | 0.99 | 0.08 | -3.5 | 0.46 | -0.41 | -0.37 | 0.21 | -0.1 | -0.13 | 0.16 | -0.04 | -0.03 | 0.15 | 0.35 | 0.15 | 0.03 | 0.05 | 0.12 | 0.27 | 0.08 | 0.04 | 0.08 | 0.27 | 0.02 | 0.02 | 0.13 | 0.41 | 0.23 | 0.24 | 0.01 | -0.01 | -0.06 | 0.11 | 0.08 | 0.13 | 0.13 | 0.1 | 0.17 | 0.16 | ||||||||||||||||||||||||||
diluted | 0.18 | 1.27 | 0.24 | 0.17 | 0.91 | 0.07 | -3.5 | 0.43 | -0.41 | -0.37 | 0.2 | -0.1 | -0.13 | 0.15 | -0.04 | -0.03 | 0.14 | 0.33 | 0.15 | 0.03 | 0.05 | 0.11 | 0.27 | 0.08 | 0.04 | 0.08 | 0.25 | 0.02 | 0.02 | 0.12 | 0.4 | 0.22 | 0.23 | 0.01 | -0.01 | -0.06 | 0.1 | 0.078 | 0.13 | 0.12 | 0.1 | 0.17 | 0.16 | ||||||||||||||||||||||||||
weighted-average number of common shares outstanding | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 168,817 | 170,782 | 170,567 | 170,776 | 85,902 | 85,265 | 85,625 | 85,157 | 84,266 | 83,162 | 83,336 | 83,039 | 82,604 | 81,947 | 81,996 | 81,847 | 81,680 | 81,387 | 81,526 | 81,316 | 81,004 | 80,336 | 80,537 | 80,224 | 79,808 | 79,055 | 79,200 | 78,987 | 78,584 | 78,564 | 78,700 | 78,635 | 78,236 | 77,431 | 77,691 | 77,313 | 76,761 | 76,343 | 76,278 | 76,318 | 76,375 | 76,507 | 76,534 | 76,626 | 76,401 | 76,327 | 76,351 | 76,286 | 76,298 | 37,973 | 37,955 | 37,949 | 37,947 | 37,853 | 37,881 | 37,865 | 37,756 | 37,496 | 37,588 | 37,405 | 37,276 | 37,031 | 36,996 | 37,054 | 36,873 | 36,208 | 36,462 | ||
diluted | 178,841 | 184,790 | 184,095 | 182,160 | 94,413 | 89,634 | 85,625 | 88,500 | 84,266 | 84,914 | 83,336 | 83,039 | 82,604 | 81,947 | 81,996 | 81,847 | 81,680 | 81,387 | 81,526 | 90,320 | 81,004 | 80,336 | 80,537 | 80,224 | 79,808 | 79,055 | 79,200 | 78,987 | 78,584 | 83,064 | 78,700 | 78,635 | 83,102 | 82,832 | 77,691 | 82,945 | 81,875 | 79,732 | 79,082 | 78,969 | 78,878 | 79,043 | 79,174 | 78,950 | 78,592 | 78,531 | 78,653 | 78,280 | 78,661 | 38,987 | 39,079 | 38,749 | 38,788 | 38,859 | 37,881 | 37,865 | 38,889 | 39,404 | 38,930 | 38,851 | 38,803 | 37,031 | 38,534 | 37,054 | 38,702 | 38,113 | 38,441 | ||
perpetual license | 508,750 | 158,000 | 711,000 | 1,166,000 | 2,416,000 | 456,000 | 36,000 | 859,000 | 5,372,000 | 2,747,000 | 1,579,000 | 403,000 | 364,000 | 9,223,000 | 2,266,000 | 7,440,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
litigation settlement, net of recoveries | 32,403,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on capped call transactions | 3,299,000 | 3,206,000 | 26,309,000 | 11,881,000 | 18,989,000 | 19,419,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign currency transaction | -5,325,000 | -3,262,000 | -5,098,000 | -5,947,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income on capped call transactions | -223,000 | -3,277,000 | -1,361,000 | -18,945,000 | -1,885,750 | -14,735,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(loss) from operations | -4,776,750 | -11,661,000 | -20,412,000 | -18,578,000 | -10,816,000 | -41,290,000 | 34,236,000 | -77,221,000 | -32,188,000 | -65,337,000 | -5,930,000 | -61,832,000 | -51,447,000 | -24,318,000 | -33,283,250 | -46,767,000 | -52,338,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
(loss) before provision for income taxes | -2,883,000 | -11,625,000 | -15,162,000 | -14,865,500 | -3,734,000 | -40,203,000 | -15,525,000 | 28,159,000 | -81,772,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net | -4,975,250 | -14,390,000 | -12,124,000 | -18,714,250 | -7,279,000 | -46,804,000 | -20,774,000 | 34,613,000 | -93,520,000 | -379,000 | -37,246,000 | -56,468,000 | -6,617,000 | -16,344,750 | -19,267,000 | -20,740,000 | -25,372,000 | -22,837,750 | -30,338,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
(loss) per share | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | -0.058 | -0.17 | -0.14 | -0.225 | -0.09 | -0.56 | -0.25 | 0.43 | -1.14 | -0.45 | -0.69 | -0.08 | -0.205 | -0.24 | -0.26 | -0.32 | -0.29 | -0.38 | |||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | -0.058 | -0.17 | -0.14 | -0.225 | -0.09 | -0.56 | -0.25 | 0.43 | -1.14 | -0.45 | -0.69 | -0.08 | -0.205 | -0.24 | -0.26 | -0.32 | -0.29 | -0.38 | |||||||||||||||||||||||||||||||||||||||||||||||||||
(loss) before (benefit from) income taxes | -8,062,000 | -51,833,000 | -81,294,000 | -24,235,000 | 1,672,000 | -44,320,000 | -33,059,000 | -49,182,000 | -33,627,250 | -47,858,000 | -49,634,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(benefit from) income taxes | -7,683,000 | -14,587,000 | -24,826,000 | -11,916,000 | -17,618,000 | -2,334,000 | -25,053,000 | -12,319,000 | -23,810,000 | -1,255,000 | -17,520,000 | -17,338,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pega cloud | 54,880,000 | 78,369,000 | 73,293,000 | 67,858,000 | 61,188,000 | 54,776,000 | 48,838,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
maintenance | 59,382,750 | 83,188,000 | 78,782,000 | 75,561,000 | 76,122,000 | 74,670,000 | 72,222,000 | 73,695,000 | 73,174,000 | 70,371,000 | 69,329,000 | 67,706,000 | 67,427,000 | 66,017,000 | 65,906,000 | 64,525,000 | 63,588,000 | 62,204,000 | 59,590,000 | 58,965,000 | 57,162,000 | 55,038,000 | 55,161,000 | 52,975,000 | 52,436,000 | 52,285,000 | 49,329,000 | 48,752,000 | 48,684,000 | 47,281,000 | 45,393,000 | 44,881,000 | 45,071,000 | 37,979,000 | 37,937,000 | 36,322,000 | 35,870,000 | 32,317,000 | 34,495,000 | 30,845,000 | 31,397,000 | 29,971,000 | 28,294,000 | 27,448,000 | 24,986,000 | 23,418,000 | 20,388,000 | 15,086,000 | 13,491,000 | 12,489,000 | 12,171,000 | 11,948,000 | |||||||||||||||||
software license | 68,037,000 | 38,295,000 | 116,892,000 | 116,961,000 | 107,887,000 | 39,784,000 | 53,323,000 | 93,916,000 | 113,905,000 | 58,005,000 | 44,274,000 | 63,264,000 | 103,220,000 | 52,342,000 | 44,784,000 | 87,773,000 | 93,114,000 | 41,793,000 | 61,037,000 | 92,390,000 | 72,146,000 | 68,833,000 | 70,671,000 | 68,345,000 | 95,168,000 | 58,948,000 | 63,497,000 | 57,975,000 | 77,418,000 | 48,292,000 | 54,012,000 | 52,614,000 | 63,659,000 | 44,802,000 | 40,206,000 | 43,209,000 | 68,389,000 | 28,575,000 | 30,999,000 | 35,943,000 | 45,354,000 | 25,346,000 | 34,645,000 | 33,462,000 | 27,407,000 | 33,889,000 | 28,200,000 | 30,343,000 | 33,889,000 | 28,358,000 | 25,651,000 | 28,036,000 | |||||||||||||||||
income before (benefit from) income taxes | 25,375,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
services | 97,980,000 | 89,463,000 | 88,327,000 | 91,989,000 | 81,576,000 | 85,710,000 | 84,904,000 | 86,089,000 | 82,884,000 | 82,838,000 | 75,818,000 | 77,353,000 | 71,892,000 | 70,302,000 | 58,931,000 | 63,164,000 | 57,538,000 | 56,751,000 | 51,170,000 | 49,193,000 | 47,191,000 | 42,822,000 | 42,058,000 | 43,580,000 | 42,969,000 | ||||||||||||||||||||||||||||||||||||||||||||
loss on capped call transactions | -18,592,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign currency transaction loss | -3,712,000 | 174,000 | -412,000 | -437,000 | -3,074,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before benefit from income taxes | -37,017,000 | -7,372,000 | -16,176,000 | 14,541,000 | 24,308,000 | 13,410,000 | 12,018,000 | 5,931,000 | 6,694,000 | -252,000 | 4,208,000 | 6,294,000 | 10,763,000 | 8,526,000 | 15,716,000 | 12,410,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from income taxes | -8,300,000 | -5,923,000 | -8,589,000 | 4,776,000 | 8,747,000 | 4,700,000 | 2,949,000 | 1,874,000 | 1,963,000 | 47,500 | 1,069,000 | 2,443,000 | 4,435,000 | 2,525,000 | 4,475,000 | 3,768,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
cash dividends declared per share | 0.023 | 0.03 | 0.03 | 0.03 | 0.023 | 0.03 | 0.03 | 0.03 | 0.023 | 0.03 | 0.03 | 0.03 | 0.023 | 0.03 | 0.03 | 0.03 | 0.019 | 0.03 | 0.03 | 0.015 | 0.023 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | |||||||||||||||||||||||||||||||
income before (benefit) from income taxes | -21,290,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(benefit) from income taxes | -10,881,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenue: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of revenue: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating expenses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition-related | 74,000 | 1,623,000 | 919,000 | 50,000 | 13,000 | 26,000 | 71,000 | 54,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 0.19 | 1.37 | 0.25 | 0.18 | 0.99 | 0.08 | -3.5 | 0.46 | -0.41 | -0.37 | 0.21 | -0.1 | -0.13 | 0.16 | -0.04 | -0.03 | 0.15 | 0.35 | 0.15 | 0.03 | 0.05 | 0.12 | 0.27 | 0.08 | 0.04 | 0.08 | 0.27 | 0.02 | 0.02 | 0.13 | 0.41 | 0.23 | 0.24 | 0.01 | -0.01 | -0.06 | 0.11 | 0.08 | 0.13 | 0.13 | 0.1 | 0.17 | 0.16 | ||||||||||||||||||||||||||
diluted | 0.18 | 1.27 | 0.24 | 0.17 | 0.91 | 0.07 | -3.5 | 0.43 | -0.41 | -0.37 | 0.2 | -0.1 | -0.13 | 0.15 | -0.04 | -0.03 | 0.14 | 0.33 | 0.15 | 0.03 | 0.05 | 0.11 | 0.27 | 0.08 | 0.04 | 0.08 | 0.25 | 0.02 | 0.02 | 0.12 | 0.4 | 0.22 | 0.23 | 0.01 | -0.01 | -0.06 | 0.1 | 0.078 | 0.13 | 0.12 | 0.1 | 0.17 | 0.16 | ||||||||||||||||||||||||||
weighted-average number of common shares outstanding: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 168,817 | 170,782 | 170,567 | 170,776 | 85,902 | 85,265 | 85,625 | 85,157 | 84,266 | 83,162 | 83,336 | 83,039 | 82,604 | 81,947 | 81,996 | 81,847 | 81,680 | 81,387 | 81,526 | 81,316 | 81,004 | 80,336 | 80,537 | 80,224 | 79,808 | 79,055 | 79,200 | 78,987 | 78,584 | 78,564 | 78,700 | 78,635 | 78,236 | 77,431 | 77,691 | 77,313 | 76,761 | 76,343 | 76,278 | 76,318 | 76,375 | 76,507 | 76,534 | 76,626 | 76,401 | 76,327 | 76,351 | 76,286 | 76,298 | 37,973 | 37,955 | 37,949 | 37,947 | 37,853 | 37,881 | 37,865 | 37,756 | 37,496 | 37,588 | 37,405 | 37,276 | 37,031 | 36,996 | 37,054 | 36,873 | 36,208 | 36,462 | ||
diluted | 178,841 | 184,790 | 184,095 | 182,160 | 94,413 | 89,634 | 85,625 | 88,500 | 84,266 | 84,914 | 83,336 | 83,039 | 82,604 | 81,947 | 81,996 | 81,847 | 81,680 | 81,387 | 81,526 | 90,320 | 81,004 | 80,336 | 80,537 | 80,224 | 79,808 | 79,055 | 79,200 | 78,987 | 78,584 | 83,064 | 78,700 | 78,635 | 83,102 | 82,832 | 77,691 | 82,945 | 81,875 | 79,732 | 79,082 | 78,969 | 78,878 | 79,043 | 79,174 | 78,950 | 78,592 | 78,531 | 78,653 | 78,280 | 78,661 | 38,987 | 39,079 | 38,749 | 38,788 | 38,859 | 37,881 | 37,865 | 38,889 | 39,404 | 38,930 | 38,851 | 38,803 | 37,031 | 38,534 | 37,054 | 38,702 | 38,113 | 38,441 | ||
other expense | -279,000 | -689,000 | -1,237,000 | -2,298,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share : | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 0.19 | 1.37 | 0.25 | 0.18 | 0.99 | 0.08 | -3.5 | 0.46 | -0.41 | -0.37 | 0.21 | -0.1 | -0.13 | 0.16 | -0.04 | -0.03 | 0.15 | 0.35 | 0.15 | 0.03 | 0.05 | 0.12 | 0.27 | 0.08 | 0.04 | 0.08 | 0.27 | 0.02 | 0.02 | 0.13 | 0.41 | 0.23 | 0.24 | 0.01 | -0.01 | -0.06 | 0.11 | 0.08 | 0.13 | 0.13 | 0.1 | 0.17 | 0.16 | ||||||||||||||||||||||||||
diluted | 0.18 | 1.27 | 0.24 | 0.17 | 0.91 | 0.07 | -3.5 | 0.43 | -0.41 | -0.37 | 0.2 | -0.1 | -0.13 | 0.15 | -0.04 | -0.03 | 0.14 | 0.33 | 0.15 | 0.03 | 0.05 | 0.11 | 0.27 | 0.08 | 0.04 | 0.08 | 0.25 | 0.02 | 0.02 | 0.12 | 0.4 | 0.22 | 0.23 | 0.01 | -0.01 | -0.06 | 0.1 | 0.078 | 0.13 | 0.12 | 0.1 | 0.17 | 0.16 | ||||||||||||||||||||||||||
weighted-average number of common shares outstanding : | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 168,817 | 170,782 | 170,567 | 170,776 | 85,902 | 85,265 | 85,625 | 85,157 | 84,266 | 83,162 | 83,336 | 83,039 | 82,604 | 81,947 | 81,996 | 81,847 | 81,680 | 81,387 | 81,526 | 81,316 | 81,004 | 80,336 | 80,537 | 80,224 | 79,808 | 79,055 | 79,200 | 78,987 | 78,584 | 78,564 | 78,700 | 78,635 | 78,236 | 77,431 | 77,691 | 77,313 | 76,761 | 76,343 | 76,278 | 76,318 | 76,375 | 76,507 | 76,534 | 76,626 | 76,401 | 76,327 | 76,351 | 76,286 | 76,298 | 37,973 | 37,955 | 37,949 | 37,947 | 37,853 | 37,881 | 37,865 | 37,756 | 37,496 | 37,588 | 37,405 | 37,276 | 37,031 | 36,996 | 37,054 | 36,873 | 36,208 | 36,462 | ||
diluted | 178,841 | 184,790 | 184,095 | 182,160 | 94,413 | 89,634 | 85,625 | 88,500 | 84,266 | 84,914 | 83,336 | 83,039 | 82,604 | 81,947 | 81,996 | 81,847 | 81,680 | 81,387 | 81,526 | 90,320 | 81,004 | 80,336 | 80,537 | 80,224 | 79,808 | 79,055 | 79,200 | 78,987 | 78,584 | 83,064 | 78,700 | 78,635 | 83,102 | 82,832 | 77,691 | 82,945 | 81,875 | 79,732 | 79,082 | 78,969 | 78,878 | 79,043 | 79,174 | 78,950 | 78,592 | 78,531 | 78,653 | 78,280 | 78,661 | 38,987 | 39,079 | 38,749 | 38,788 | 38,859 | 37,881 | 37,865 | 38,889 | 39,404 | 38,930 | 38,851 | 38,803 | 37,031 | 38,534 | 37,054 | 38,702 | 38,113 | 38,441 | ||
acquisition-related costs | 157,000 | 206,000 | 761,000 | 545,000 | 144,000 | 338,000 | 910,000 | 111,000 | 3,395,000 | 1,508,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
professional services | 28,779,250 | 39,230,000 | 39,172,000 | 36,715,000 | 39,571,000 | 40,765,000 | 39,562,000 | 44,379,000 | 38,543,000 | 40,186,000 | 40,579,000 | 41,450,000 | 36,860,000 | 32,709,000 | 33,658,000 | 29,655,000 | 25,567,000 | 23,974,000 | 26,056,000 | 22,383,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted | 0.12 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of software license | 1,583,000 | 1,576,000 | 1,585,000 | 1,579,000 | 1,599,000 | 1,751,000 | 1,637,000 | 1,631,000 | 1,674,000 | 1,592,000 | 1,571,000 | 1,109,000 | 31,000 | 31,000 | 28,000 | 31,000 | 31,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of maintenance | 3,735,000 | 3,715,000 | 3,745,000 | 3,718,000 | 3,609,000 | 3,463,000 | 2,980,000 | 3,260,000 | 3,374,000 | 3,202,000 | 3,187,000 | 2,715,000 | 1,937,000 | 1,751,000 | 1,558,000 | 1,457,000 | 1,437,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of professional services | 32,335,000 | 32,903,000 | 32,335,000 | 34,690,000 | 36,326,000 | 37,360,000 | 37,194,000 | 35,506,000 | 34,968,000 | 31,254,000 | 30,232,000 | 27,436,000 | 24,468,000 | 22,972,000 | 22,474,000 | 20,104,000 | 19,063,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
restructuring costs | -203,000 | 141,000 | 1,577,000 | 407,000 | 6,080,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before benefit for income taxes | 28,150,000 | 32,000 | -3,168,000 | 3,239,000 | -2,451,000 | 3,331,000 | -11,510,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit for income taxes | 7,741,000 | 363,000 | -901,000 | 5,094,000 | -7,410,000 | 1,058,000 | -3,322,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net earnings per share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 0.06 | -0.13 | 0.08 | -0.22 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 0.06 | -0.13 | 0.08 | -0.22 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
installment receivable interest income | 38,750 | 51,000 | 52,000 | 52,000 | 123,000 | 74,000 | 75,000 | 75,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other interest income | 601,000 | 721,000 | 881,000 | 802,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share, basic | 0.31 | 0.24 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share, diluted | 0.3 | 0.23 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average number of common shares outstanding, basic | 35,965 | 35,670 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average number of common shares outstanding, diluted | 37,995 | 37,421 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends per share | 0.03 | 0.03 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 269,962,000 | 212,447,000 | 148,699,000 | 201,565,000 | 231,129,000 | 337,103,000 | 287,649,000 | 258,257,000 | 291,905,000 | 229,902,000 | 169,023,000 | 186,874,000 | 168,318,000 | 145,054,000 | 107,626,000 | 109,275,000 | 132,771,000 | 159,965,000 | 116,411,000 | 139,878,000 | 172,708,000 | 171,899,000 | 281,218,000 | 512,111,000 | 538,142,000 | 68,363,000 | 92,104,000 | 95,500,000 | 110,367,000 | 114,422,000 | 106,195,000 | 144,291,000 | 165,790,000 | 162,279,000 | 130,568,000 | 121,626,000 | 83,838,000 | 70,594,000 | 66,383,000 | 64,261,000 | 92,180,000 | 93,026,000 | 97,278,000 | 120,864,000 | 127,480,000 | 114,585,000 | 136,545,000 | 127,111,000 | 144,330,000 | 80,231,000 | 108,827,000 | 103,845,000 | 123,731,000 | 77,525,000 | 66,237,000 | 54,827,000 | 33,473,000 | 60,353,000 | 51,603,000 | 66,983,000 | 56,352,000 | 71,127,000 | 52,777,000 | 63,033,000 | 201,065,000 | 63,857,000 | 49,796,000 | 37,799,000 | |
marketable securities | 203,992,000 | 213,352,000 | 202,663,000 | 210,002,000 | 140,607,000 | 402,870,000 | 415,341,000 | 406,819,000 | 327,044,000 | 193,436,000 | 167,286,000 | 125,939,000 | 155,564,000 | 152,167,000 | 168,085,000 | 187,613,000 | 199,401,000 | 202,814,000 | 235,437,000 | 271,459,000 | 269,650,000 | 293,269,000 | 186,810,000 | 20,465,000 | 59,549,000 | 91,804,000 | 93,001,000 | 99,782,000 | 99,292,000 | 89,047,000 | 61,469,000 | 63,812,000 | 58,414,000 | 63,948,000 | 63,167,000 | 63,347,000 | 73,308,000 | 101,733,000 | 126,052,000 | 126,738,000 | 106,068,000 | 97,877,000 | 96,631,000 | 92,026,000 | 89,102,000 | 76,634,000 | 76,461,000 | 79,618,000 | 69,966,000 | 57,124,000 | 45,460,000 | 45,092,000 | 48,037,000 | 54,587,000 | 51,079,000 | 46,671,000 | 32,634,000 | 20,463,000 | 16,124,000 | 16,076,000 | 11,008,000 | 1,000,000 | 138,796,000 | 140,266,000 | 135,232,000 | ||||
total cash, cash equivalents, and marketable securities | 473,954,000 | 425,799,000 | 351,362,000 | 411,567,000 | 371,736,000 | 739,973,000 | 702,990,000 | 665,076,000 | 618,949,000 | 423,338,000 | 336,309,000 | 312,813,000 | 323,882,000 | 297,221,000 | 275,711,000 | 296,888,000 | 332,172,000 | 362,779,000 | 351,848,000 | 411,337,000 | 442,358,000 | 465,168,000 | 468,028,000 | 68,363,000 | 112,569,000 | 155,049,000 | 202,171,000 | 207,423,000 | 205,977,000 | 243,583,000 | 254,837,000 | 223,748,000 | 194,380,000 | 180,040,000 | 147,786,000 | 133,761,000 | 129,730,000 | 137,569,000 | 193,913,000 | 219,078,000 | 224,016,000 | 226,932,000 | 225,357,000 | 211,216,000 | 228,571,000 | 216,213,000 | 220,964,000 | 156,692,000 | 188,445,000 | 173,811,000 | 180,855,000 | 122,985,000 | 111,329,000 | 102,864,000 | 88,060,000 | 111,432,000 | 98,274,000 | 99,617,000 | 76,815,000 | 87,251,000 | 68,853,000 | 74,041,000 | 202,065,000 | 202,653,000 | 190,062,000 | ||||
accounts receivable | 173,856,000 | 264,713,000 | 160,919,000 | 156,470,000 | 202,869,000 | 305,468,000 | 173,623,000 | 165,723,000 | 191,987,000 | 300,173,000 | 168,795,000 | 163,915,000 | 201,585,000 | 255,150,000 | 139,670,000 | 171,556,000 | 171,181,000 | 182,717,000 | 143,445,000 | 166,226,000 | 159,324,000 | 215,827,000 | 137,953,000 | 181,686,000 | 191,533,000 | 199,720,000 | 123,268,000 | 134,965,000 | 135,352,000 | 180,872,000 | 150,733,000 | 141,384,000 | 164,981,000 | ||||||||||||||||||||||||||||||||||||
unbilled receivables | 142,057,000 | 166,478,000 | 175,732,000 | 184,184,000 | 179,093,000 | 173,085,000 | 157,281,000 | 164,533,000 | 170,458,000 | 237,379,000 | 199,948,000 | 182,257,000 | 196,279,000 | 213,719,000 | 182,403,000 | 201,130,000 | 226,052,000 | 226,714,000 | 239,774,000 | 236,451,000 | 228,603,000 | 207,155,000 | 208,823,000 | 198,253,000 | 182,399,000 | 180,219,000 | 172,090,000 | 169,554,000 | 161,480,000 | 172,656,000 | 155,964,000 | 151,354,000 | 153,657,000 | ||||||||||||||||||||||||||||||||||||
other current assets | 114,010,000 | 121,305,000 | 123,791,000 | 93,403,000 | 92,794,000 | 115,178,000 | 85,186,000 | 76,323,000 | 78,193,000 | 68,137,000 | 71,438,000 | 78,526,000 | 73,982,000 | 80,388,000 | 62,457,000 | 70,633,000 | 74,408,000 | 68,008,000 | 93,819,000 | 96,215,000 | 91,868,000 | 88,760,000 | 89,406,000 | 77,889,000 | 72,000,000 | 57,308,000 | 58,204,000 | 77,290,000 | 63,731,000 | 49,684,000 | 73,464,000 | 63,864,000 | 50,692,000 | 14,559,000 | 17,679,000 | 18,505,000 | 19,652,000 | 12,188,000 | 14,319,000 | 22,161,000 | 23,199,000 | 10,791,000 | 12,310,000 | 12,536,000 | 13,277,000 | 9,544,000 | 10,096,000 | 8,982,000 | 8,537,000 | 9,117,000 | 6,929,000 | 6,204,000 | 5,735,000 | 5,496,000 | 6,276,000 | 5,512,000 | 5,989,000 | 4,865,000 | 7,680,000 | 6,302,000 | 8,448,000 | 5,121,000 | 3,794,000 | 3,936,000 | |||||
total current assets | 903,877,000 | 978,295,000 | 811,804,000 | 845,624,000 | 846,492,000 | 1,333,704,000 | 1,119,080,000 | 1,071,655,000 | 1,059,587,000 | 1,029,027,000 | 776,490,000 | 737,511,000 | 795,728,000 | 846,478,000 | 660,241,000 | 740,207,000 | 803,813,000 | 840,218,000 | 828,886,000 | 910,229,000 | 922,153,000 | 976,910,000 | 904,210,000 | 969,939,000 | 984,074,000 | 505,610,000 | 466,131,000 | 536,858,000 | 562,734,000 | 610,635,000 | 586,138,000 | 600,185,000 | 624,167,000 | 512,300,000 | 438,084,000 | 437,646,000 | 441,575,000 | 425,132,000 | 378,659,000 | 384,466,000 | 436,823,000 | 458,865,000 | 393,169,000 | 396,430,000 | 408,109,000 | 393,080,000 | 366,383,000 | 363,579,000 | 354,079,000 | 347,217,000 | 300,308,000 | 292,420,000 | 272,129,000 | 279,010,000 | 219,053,000 | 220,780,000 | 219,000,000 | 231,961,000 | 211,167,000 | 220,198,000 | 208,652,000 | 187,000,000 | 170,778,000 | 163,103,000 | 259,398,000 | 256,241,000 | 238,132,000 | 232,825,000 | |
long-term unbilled receivables | 87,459,000 | 102,544,000 | 105,863,000 | 104,298,000 | 98,251,000 | 61,407,000 | 77,576,000 | 81,218,000 | 72,814,000 | 85,402,000 | 123,962,000 | 117,889,000 | 130,494,000 | 151,237,000 | 168,929,000 | 169,330,000 | 180,077,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill | 81,380,000 | 81,506,000 | 81,402,000 | 81,538,000 | 81,186,000 | 81,113,000 | 81,568,000 | 81,410,000 | 81,467,000 | 81,611,000 | 81,437,000 | 81,593,000 | 81,434,000 | 81,399,000 | 81,201,000 | 81,717,000 | 82,031,000 | 81,923,000 | 81,954,000 | 82,173,000 | 82,037,000 | 79,231,000 | 78,864,000 | 78,675,000 | 78,498,000 | 79,039,000 | 78,862,000 | 79,037,000 | 72,898,000 | 72,858,000 | 72,897,000 | 72,911,000 | 73,017,000 | 72,952,000 | 72,941,000 | 72,890,000 | 72,828,000 | 73,164,000 | 73,871,000 | 74,385,000 | 46,724,000 | 46,776,000 | 46,816,000 | 46,882,000 | 46,777,000 | 46,860,000 | 45,009,000 | 40,463,000 | 36,869,000 | 37,463,000 | 20,451,000 | 20,451,000 | 20,451,000 | 20,451,000 | 20,451,000 | 20,451,000 | 20,451,000 | 20,451,000 | 20,451,000 | 20,451,000 | 20,451,000 | 22,618,000 | 21,613,000 | 50,976,000 | 2,391,000 | 2,391,000 | 2,141,000 | 2,141,000 | |
long-term deferred income taxes | 174,251,000 | 53,905,000 | 52,041,000 | 52,536,000 | 53,350,000 | 71,998,000 | 70,765,000 | 69,208,000 | 69,258,000 | 58,129,000 | 61,264,000 | 60,938,000 | 60,925,000 | 49,693,000 | 49,492,000 | 49,163,000 | 49,292,000 | 43,835,000 | 43,581,000 | 43,100,000 | 43,286,000 | 32,673,000 | 33,868,000 | 33,687,000 | 32,729,000 | 30,521,000 | |||||||||||||||||||||||||||||||||||||||||||
other long-term assets | 304,031,000 | 469,499,000 | 293,717,000 | 292,957,000 | 296,021,000 | 292,049,000 | 301,008,000 | 302,249,000 | 297,860,000 | 314,696,000 | 290,807,000 | 302,848,000 | 324,975,000 | 333,989,000 | 316,731,000 | 320,557,000 | 516,661,000 | 541,601,000 | 512,410,000 | 466,103,000 | 416,265,000 | 434,843,000 | 395,797,000 | 338,363,000 | 301,428,000 | 278,427,000 | 248,069,000 | 206,833,000 | 190,433,000 | 147,823,000 | 134,679,000 | 130,614,000 | 128,694,000 | 6,969,000 | |||||||||||||||||||||||||||||||||||
total assets | 1,550,998,000 | 1,631,844,000 | 1,292,786,000 | 1,324,417,000 | 1,321,950,000 | 1,768,273,000 | 1,579,232,000 | 1,536,532,000 | 1,511,728,000 | 1,510,736,000 | 1,222,529,000 | 1,192,438,000 | 1,281,841,000 | 1,357,672,000 | 1,166,458,000 | 1,258,382,000 | 1,538,480,000 | 1,593,531,000 | 1,555,397,000 | 1,602,570,000 | 1,528,503,000 | 1,604,262,000 | 1,487,327,000 | 1,496,285,000 | 1,474,393,000 | 984,812,000 | 917,024,000 | 940,617,000 | 956,559,000 | 982,553,000 | 962,643,000 | 973,040,000 | 1,005,955,000 | 721,606,000 | 665,070,000 | 662,972,000 | 669,639,000 | 654,656,000 | 596,995,000 | 603,355,000 | 606,182,000 | 627,758,000 | 583,940,000 | 590,367,000 | 600,803,000 | 587,801,000 | 549,164,000 | 545,587,000 | 535,711,000 | 533,662,000 | 450,996,000 | 446,019,000 | 428,563,000 | 439,492,000 | 377,400,000 | 378,556,000 | 370,643,000 | 381,711,000 | 350,060,000 | 364,197,000 | 354,344,000 | 337,481,000 | 321,107,000 | 318,595,000 | 283,455,000 | 279,585,000 | 260,112,000 | 255,035,000 | |
liabilities and stockholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | 14,206,000 | 12,924,000 | 8,057,000 | 17,101,000 | 16,649,000 | 6,226,000 | 20,103,000 | 16,682,000 | 6,353,000 | 11,290,000 | 20,541,000 | 8,438,000 | 12,565,000 | 18,195,000 | 13,562,000 | 21,465,000 | 18,628,000 | 15,281,000 | 25,604,000 | 22,931,000 | 24,426,000 | 24,028,000 | 20,443,000 | 18,426,000 | 27,770,000 | 17,475,000 | 15,435,000 | 14,586,000 | 11,559,000 | 16,487,000 | 12,926,000 | 14,411,000 | 12,175,000 | 17,370,000 | 12,535,000 | 13,500,000 | 14,237,000 | 14,414,000 | 8,824,000 | 11,196,000 | 11,978,000 | 12,675,000 | 7,617,000 | 8,330,000 | 6,408,000 | 4,752,000 | 8,060,000 | 6,827,000 | 4,799,000 | 3,745,000 | 2,347,000 | 2,911,000 | 2,233,000 | 3,330,000 | 4,548,000 | 7,405,000 | 6,069,000 | 10,899,000 | 6,001,000 | 5,953,000 | 7,228,000 | 6,286,000 | 5,445,000 | 5,483,000 | 2,815,000 | 4,791,000 | 1,844,000 | 2,792,000 | |
accrued expenses | 79,464,000 | 44,847,000 | 51,857,000 | 51,430,000 | 49,875,000 | 31,544,000 | 41,236,000 | 44,875,000 | 80,642,000 | 39,941,000 | 43,624,000 | 53,110,000 | 45,432,000 | 50,355,000 | 61,012,000 | 63,120,000 | 63,401,000 | 63,890,000 | 46,583,000 | 64,093,000 | 59,765,000 | 59,261,000 | 43,447,000 | 44,228,000 | 36,985,000 | 48,001,000 | 41,520,000 | 50,372,000 | 40,947,000 | 45,506,000 | 39,829,000 | 44,882,000 | 48,278,000 | 45,508,000 | 39,681,000 | 38,237,000 | 38,545,000 | 36,751,000 | 36,370,000 | 46,115,000 | 46,062,000 | 42,768,000 | 39,049,000 | 40,326,000 | 35,136,000 | 42,958,000 | 35,039,000 | 31,609,000 | 23,461,000 | 28,419,000 | 20,741,000 | 20,295,000 | 15,267,000 | 15,534,000 | 17,311,000 | 21,597,000 | 20,565,000 | 18,336,000 | 19,959,000 | 23,750,000 | 25,797,000 | 24,742,000 | 26,417,000 | 23,338,000 | 11,452,000 | 6,748,000 | 7,783,000 | 11,784,000 | |
accrued compensation and related expenses | 67,222,000 | 148,797,000 | 111,650,000 | 91,769,000 | 55,919,000 | 138,042,000 | 98,033,000 | 81,110,000 | 55,438,000 | 126,640,000 | 93,511,000 | 70,965,000 | 56,574,000 | 127,728,000 | 85,999,000 | 73,945,000 | 54,804,000 | 120,946,000 | 86,018,000 | 84,900,000 | 59,490,000 | 123,012,000 | 90,836,000 | 78,834,000 | 59,928,000 | 104,126,000 | 88,349,000 | 62,880,000 | 56,349,000 | 84,671,000 | 71,318,000 | 48,691,000 | 44,093,000 | 66,040,000 | 53,869,000 | 44,287,000 | 39,958,000 | 60,660,000 | 52,070,000 | 41,207,000 | 32,472,000 | 55,872,000 | 43,386,000 | 37,249,000 | 30,642,000 | 47,250,000 | 40,462,000 | 42,397,000 | 25,682,000 | 44,399,000 | 31,925,000 | 28,352,000 | 18,848,000 | 40,715,000 | 26,779,000 | 26,240,000 | 18,340,000 | 39,170,000 | 23,243,000 | 25,742,000 | 18,299,000 | 27,125,000 | 23,746,000 | 18,839,000 | 12,253,000 | 23,280,000 | 14,008,000 | 11,258,000 | |
deferred revenue | 557,449,000 | 509,275,000 | 404,757,000 | 418,931,000 | 469,298,000 | 423,910,000 | 345,574,000 | 352,618,000 | 382,765,000 | 377,845,000 | 297,067,000 | 311,330,000 | 342,591,000 | 325,212,000 | 245,146,000 | 269,121,000 | 290,873,000 | 275,844,000 | 229,103,000 | 242,194,000 | 244,170,000 | 232,865,000 | 181,680,000 | 195,996,000 | 197,018,000 | 190,080,000 | 159,849,000 | 169,009,000 | 180,845,000 | 185,145,000 | 158,178,000 | 163,525,000 | 175,586,000 | 195,073,000 | 160,931,000 | 169,926,000 | 186,824,000 | 175,647,000 | 140,458,000 | 144,522,000 | 158,181,000 | 155,873,000 | 134,075,000 | 143,001,000 | 170,476,000 | 134,672,000 | 128,259,000 | 120,501,000 | 134,077,000 | 110,882,000 | 91,758,000 | 98,702,000 | 104,608,000 | 95,546,000 | 74,784,000 | 79,358,000 | 80,568,000 | 73,840,000 | 67,316,000 | 76,028,000 | 75,884,000 | 56,903,000 | 48,773,000 | 53,761,000 | 42,129,000 | 32,870,000 | 36,114,000 | 44,260,000 | |
other current liabilities | 25,061,000 | 21,935,000 | 21,131,000 | 20,387,000 | 17,395,000 | 18,866,000 | 18,372,000 | 20,677,000 | 19,096,000 | 21,343,000 | 18,038,000 | 17,269,000 | 17,802,000 | 17,450,000 | 8,253,000 | 7,800,000 | 7,309,000 | 9,443,000 | 13,118,000 | 16,126,000 | 16,599,000 | 20,969,000 | 19,916,000 | 18,613,000 | 17,790,000 | 18,273,000 | 15,742,000 | 14,576,000 | 12,447,000 | ||||||||||||||||||||||||||||||||||||||||
total current liabilities | 743,402,000 | 737,778,000 | 597,452,000 | 599,618,000 | 609,136,000 | 1,086,058,000 | 1,024,543,000 | 1,016,566,000 | 1,044,279,000 | 577,059,000 | 472,781,000 | 461,112,000 | 474,964,000 | 538,940,000 | 413,972,000 | 435,451,000 | 435,015,000 | 485,404,000 | 400,426,000 | 430,244,000 | 404,450,000 | 460,135,000 | 356,322,000 | 356,097,000 | 339,491,000 | 377,955,000 | 320,895,000 | 311,423,000 | 302,147,000 | 331,809,000 | 282,251,000 | 271,509,000 | 280,132,000 | 323,991,000 | 267,016,000 | 265,950,000 | 279,564,000 | 287,472,000 | 237,722,000 | 243,040,000 | 248,693,000 | 267,188,000 | 224,127,000 | 228,906,000 | 242,662,000 | 229,632,000 | 211,820,000 | 201,334,000 | 188,019,000 | 187,445,000 | 146,771,000 | 150,260,000 | 140,956,000 | 155,125,000 | 123,422,000 | 134,600,000 | 125,542,000 | 142,245,000 | 116,519,000 | 131,473,000 | 127,208,000 | 115,056,000 | 104,381,000 | 101,421,000 | 68,649,000 | 67,689,000 | 59,749,000 | 70,094,000 | |
long-term operating lease liabilities | 57,075,000 | 60,825,000 | 62,402,000 | 65,191,000 | 65,117,000 | 67,647,000 | 66,750,000 | 70,202,000 | 63,645,000 | 66,901,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other long-term liabilities | 44,606,000 | 45,860,000 | 36,102,000 | 35,066,000 | 36,428,000 | 29,088,000 | 14,916,000 | 14,362,000 | 13,618,000 | 13,570,000 | 14,485,000 | 14,904,000 | 14,644,000 | 15,128,000 | 11,936,000 | 12,821,000 | 14,658,000 | 13,499,000 | 18,482,000 | 18,703,000 | 20,239,000 | 24,699,000 | 25,345,000 | 21,426,000 | 15,264,000 | 15,237,000 | 10,393,000 | 10,697,000 | 12,339,000 | 22,274,000 | 23,371,000 | 24,151,000 | 23,768,000 | 15,229,000 | 15,449,000 | 15,518,000 | 15,733,000 | 16,043,000 | 16,372,000 | 16,411,000 | 15,879,000 | 16,288,000 | 16,348,000 | 16,751,000 | 17,000,000 | 17,709,000 | 17,473,000 | 17,693,000 | 18,024,000 | 18,841,000 | 17,466,000 | 17,164,000 | 16,482,000 | 15,618,000 | 14,394,000 | 10,813,000 | 7,013,000 | 5,796,000 | 3,674,000 | 2,625,000 | 2,873,000 | 3,221,000 | 5,192,000 | 7,462,000 | 1,776,000 | 1,849,000 | 1,982,000 | 2,086,000 | |
total liabilities | 845,083,000 | 844,463,000 | 695,956,000 | 699,875,000 | 710,681,000 | 1,182,793,000 | 1,106,209,000 | 1,101,130,000 | 1,121,542,000 | 1,156,898,000 | 1,054,893,000 | 1,047,042,000 | 1,127,345,000 | 1,226,829,000 | 1,101,497,000 | 1,124,603,000 | 1,131,812,000 | 1,177,443,000 | 1,095,765,000 | 1,080,102,000 | 1,049,578,000 | 1,062,090,000 | 958,005,000 | 940,003,000 | 907,782,000 | 445,802,000 | 388,192,000 | 383,330,000 | 368,130,000 | 361,022,000 | 341,788,000 | 333,868,000 | 343,832,000 | 350,528,000 | 293,369,000 | 294,337,000 | 309,562,000 | 318,767,000 | 269,575,000 | 278,561,000 | 283,678,000 | 304,899,000 | 278,894,000 | 286,790,000 | 302,986,000 | 293,096,000 | 270,889,000 | 265,031,000 | 256,870,000 | 261,874,000 | 195,939,000 | 201,667,000 | 187,174,000 | 203,013,000 | 164,352,000 | 166,944,000 | 155,754,000 | 172,955,000 | 138,295,000 | 157,528,000 | 152,373,000 | 141,811,000 | 115,707,000 | 115,661,000 | 75,355,000 | 74,366,000 | 67,602,000 | 77,982,000 | |
commitments and contingencies | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 1,000 shares authorized; none issued | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock | 1,688,000 | 1,705,000 | 1,711,000 | 856,000 | 858,000 | 854,000 | 850,000 | 835,000 | 832,000 | 829,000 | 822,000 | 819,000 | 818,000 | 817,000 | 815,000 | 812,000 | 807,000 | 804,000 | 801,000 | 793,000 | 791,000 | 789,000 | 788,000 | 787,000 | 785,000 | 778,000 | 776,000 | 771,000 | 763,000 | 763,000 | 764,000 | 765,000 | 766,000 | 766,000 | 764,000 | 763,000 | 763,000 | 380,000 | 380,000 | 380,000 | 379,000 | 379,000 | 379,000 | 377,000 | 375,000 | 373,000 | 363,000 | 357,000 | |||||||||||||||||||||
additional paid-in capital | 227,005,000 | 330,926,000 | 370,018,000 | 431,466,000 | 461,354,000 | 526,963,000 | 514,173,000 | 473,030,000 | 432,217,000 | 379,584,000 | 343,259,000 | 310,016,000 | 272,481,000 | 229,602,000 | 204,189,000 | 170,251,000 | 141,771,000 | 145,810,000 | 148,098,000 | 147,670,000 | 140,558,000 | 204,432,000 | 201,882,000 | 207,103,000 | 196,310,000 | 140,523,000 | 129,559,000 | 122,880,000 | 119,182,000 | 123,205,000 | 135,132,000 | 141,400,000 | 145,962,000 | 152,097,000 | 146,728,000 | 140,088,000 | 142,472,000 | 143,903,000 | 143,020,000 | 140,178,000 | 138,075,000 | 145,418,000 | 145,466,000 | 147,257,000 | 143,976,000 | 141,495,000 | 140,464,000 | 139,198,000 | 137,583,000 | 139,947,000 | 138,271,000 | 137,589,000 | 137,591,000 | 138,576,000 | 134,614,000 | 133,057,000 | 131,564,000 | 129,701,000 | 129,050,000 | 127,056,000 | 124,024,000 | 122,607,000 | 121,389,000 | 118,678,000 | 113,988,000 | ||||
retained earnings | 491,090,000 | 463,389,000 | 233,925,000 | 195,677,000 | 170,756,000 | 87,901,000 | 273,615,000 | 276,449,000 | 316,150,000 | 375,069,000 | 340,223,000 | 339,879,000 | 338,300,000 | 359,989,000 | 383,142,000 | 410,919,000 | 412,389,000 | 445,108,000 | 479,779,000 | 510,863,000 | 496,815,000 | 506,769,000 | 517,893,000 | 221,926,000 | 227,953,000 | 232,100,000 | 223,021,000 | 198,315,000 | 188,376,000 | 188,249,000 | 186,893,000 | 180,183,000 | 161,522,000 | 157,495,000 | 156,692,000 | 153,058,000 | 135,246,000 | 135,658,000 | 136,446,000 | 127,826,000 | 113,410,000 | 105,840,000 | 102,276,000 | 94,349,000 | 75,078,000 | 76,547,000 | 79,951,000 | 77,029,000 | 80,016,000 | 76,188,000 | 75,042,000 | 71,431,000 | 81,776,000 | 71,653,000 | 61,502,000 | ||||||||||||||
accumulated other comprehensive | -13,868,000 | -8,818,000 | -4,312,000 | -21,697,000 | -13,402,000 | -24,266,000 | -22,052,000 | -25,088,000 | -21,361,000 | -21,527,000 | -28,924,000 | -22,151,000 | -9,536,000 | -5,433,000 | -1,086,000 | -2,668,000 | -11,667,000 | -11,614,000 | -13,642,000 | -13,909,000 | -11,492,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders’ equity | 705,915,000 | 787,381,000 | 596,830,000 | 624,542,000 | 611,269,000 | 585,480,000 | 473,023,000 | 435,402,000 | 390,186,000 | 353,838,000 | 167,636,000 | 145,396,000 | 154,496,000 | 130,843,000 | 64,961,000 | 133,779,000 | 406,668,000 | 416,088,000 | 459,632,000 | 522,468,000 | 478,925,000 | 542,172,000 | 529,322,000 | 556,282,000 | 566,611,000 | 539,010,000 | 528,832,000 | 557,287,000 | 588,429,000 | 621,531,000 | 620,855,000 | 639,172,000 | 662,123,000 | 371,078,000 | 371,701,000 | 368,635,000 | 360,077,000 | 335,889,000 | 327,420,000 | 324,794,000 | 322,504,000 | 322,859,000 | 305,046,000 | 303,577,000 | 297,817,000 | 294,705,000 | 278,275,000 | 280,556,000 | 278,841,000 | 271,788,000 | 255,057,000 | 244,352,000 | 241,389,000 | 236,479,000 | 213,048,000 | 211,612,000 | 214,889,000 | 208,756,000 | 211,765,000 | 206,669,000 | 201,971,000 | 195,670,000 | 205,400,000 | 202,934,000 | 208,100,000 | 205,219,000 | 192,510,000 | 177,053,000 | |
total liabilities and stockholders’ equity | 1,550,998,000 | 1,631,844,000 | 1,292,786,000 | 1,324,417,000 | 1,321,950,000 | 1,768,273,000 | 1,579,232,000 | 1,536,532,000 | 1,511,728,000 | 1,510,736,000 | 1,222,529,000 | 1,192,438,000 | 1,281,841,000 | 1,357,672,000 | 1,166,458,000 | 1,258,382,000 | 1,538,480,000 | 1,593,531,000 | 1,555,397,000 | 1,602,570,000 | 1,528,503,000 | 1,604,262,000 | 1,487,327,000 | 1,496,285,000 | 1,474,393,000 | 984,812,000 | 917,024,000 | 940,617,000 | 956,559,000 | 982,553,000 | 962,643,000 | 973,040,000 | 1,005,955,000 | 721,606,000 | 665,070,000 | 662,972,000 | 669,639,000 | 654,656,000 | 596,995,000 | 603,355,000 | 606,182,000 | 627,758,000 | 583,940,000 | 590,367,000 | 600,803,000 | 587,801,000 | 549,164,000 | 545,587,000 | 535,711,000 | 533,662,000 | 450,996,000 | 446,019,000 | 428,563,000 | 439,492,000 | 377,400,000 | 378,556,000 | 370,643,000 | 381,711,000 | 350,060,000 | 364,197,000 | 354,344,000 | 337,481,000 | 321,107,000 | 318,595,000 | 283,455,000 | 279,585,000 | 260,112,000 | 255,035,000 | |
convertible senior notes | 467,470,000 | 501,225,000 | 500,604,000 | 499,985,000 | 498,753,000 | 498,140,000 | 561,655,000 | 593,609,000 | 592,884,000 | 592,161,000 | 591,440,000 | 590,722,000 | 589,769,000 | 589,092,000 | 588,418,000 | 518,203,000 | 513,794,000 | 509,423,000 | 505,108,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value... | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock, 0.01 par value... | 1,703,000 | 861,000 | 838,000 | 824,000 | 817,000 | 809,000 | 796,000 | 785,000 | 781,000 | 766,000 | 765,000 | 764,000 | 382,000 | 379,000 | 377,000 | 372,000 | 368,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized gain on available-for-sale securities, net of tax | 127,000 | 230,000 | 669,000 | 517,000 | 686,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign currency translation adjustments | -8,764,000 | -30,475,000 | -18,548,000 | -23,587,000 | -7,674,000 | -2,994,000 | -13,228,000 | -13,073,000 | -3,494,000 | -6,926,000 | -3,357,000 | -547,000 | 3,556,000 | 3,087,000 | 1,592,000 | 1,296,000 | 1,147,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term convertible senior notes | 499,368,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating lease liabilities | 68,874,000 | 72,886,000 | 76,082,000 | 79,152,000 | 82,705,000 | 84,170,000 | 90,699,000 | 87,818,000 | 87,088,000 | 42,063,000 | 36,471,000 | 59,053,000 | 62,544,000 | 53,057,000 | 47,919,000 | 52,610,000 | 56,904,000 | 54,292,000 | 45,325,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated deficit | -151,370,000 | -144,091,000 | -97,287,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(accumulated deficit) retained earnings | -76,513,000 | -111,126,000 | -15,140,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized gain on available-for-sale marketable securities, net of tax | 46,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock,1,000 shares authorized; none issued | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax liabilities | 6,918,000 | 8,319,000 | 6,939,000 | 36,166,000 | 38,208,000 | 39,932,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive loss | -11,321,000 | -11,880,000 | -9,784,000 | -2,517,000 | -3,758,000 | -4,329,000 | -6,187,000 | -4,739,000 | -4,396,000 | -3,228,000 | -2,707,000 | -1,941,000 | -3,617,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive loss: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized loss on available-for-sale marketable securities, net of tax | -249,000 | -232,000 | -169,000 | -150,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 1,000 shares authorized; no shares issued and outstanding | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade accounts receivable, net of allowance of 7,655 and 4,126 | 248,331,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes receivable | 25,662,000 | 34,864,000 | 22,081,000 | 10,827,000 | 14,155,000 | 13,639,000 | 13,468,000 | 4,898,000 | 4,770,000 | 14,688,000 | 8,429,000 | 5,623,000 | 4,502,000 | 11,949,000 | 11,690,000 | 4,795,000 | 4,708,000 | 4,199,000 | 7,726,000 | 4,774,000 | 6,261,000 | 10,776,000 | 10,035,000 | 8,270,000 | 7,545,000 | 21,272,000 | 12,969,000 | 9,840,000 | 9,266,000 | 5,046,000 | |||||||||||||||||||||||||||||||||||||||
property and equipment | 40,359,000 | 39,849,000 | 38,881,000 | 39,947,000 | 38,281,000 | 39,343,000 | 37,736,000 | 35,940,000 | 31,319,000 | 31,830,000 | 33,855,000 | 31,135,000 | 30,156,000 | 28,881,000 | 27,223,000 | 27,838,000 | 28,957,000 | 28,977,000 | 29,262,000 | 29,747,000 | 30,827,000 | 31,285,000 | 28,175,000 | 18,852,000 | 14,458,000 | 11,601,000 | 11,845,000 | 10,879,000 | 11,010,000 | 10,769,000 | 11,265,000 | 10,013,000 | 8,931,000 | 6,318,000 | 6,234,000 | ||||||||||||||||||||||||||||||||||
deferred income taxes | 57,127,000 | 73,459,000 | 71,096,000 | 69,846,000 | 69,898,000 | 12,409,000 | 12,375,000 | 12,414,000 | 12,380,000 | 12,903,000 | 12,948,000 | 12,950,000 | 12,974,000 | 12,328,000 | 12,052,000 | 11,132,000 | 11,106,000 | 10,152,000 | 10,152,000 | 10,252,000 | 10,202,000 | 9,823,000 | 9,827,000 | 9,829,000 | 9,826,000 | 4,820,000 | 4,811,000 | 4,810,000 | 5,466,000 | 6,516,000 | 4,514,000 | 2,481,000 | 2,523,000 | 4,335,000 | 4,354,000 | ||||||||||||||||||||||||||||||||||
intangible assets | 31,899,000 | 34,755,000 | 37,844,000 | 40,998,000 | 44,191,000 | 47,462,000 | 51,080,000 | 30,431,000 | 33,418,000 | 36,412,000 | 39,419,000 | 42,487,000 | 45,664,000 | 47,880,000 | 50,060,000 | 52,818,000 | 56,574,000 | 49,910,000 | 52,682,000 | 55,455,000 | 58,232,000 | 61,009,000 | 63,787,000 | 66,564,000 | 69,369,000 | 72,177,000 | 74,985,000 | 77,814,000 | 80,684,000 | 83,554,000 | 88,728,000 | 301,000 | 336,000 | 408,000 | 443,000 | ||||||||||||||||||||||||||||||||||
income taxes payable | 4,717,000 | 4,774,000 | 4,438,000 | 4,307,000 | 4,263,000 | 5,253,000 | 5,784,000 | 5,648,000 | 5,618,000 | 24,562,000 | 24,919,000 | 24,825,000 | 24,896,000 | 20,951,000 | 21,469,000 | 21,431,000 | 21,392,000 | 13,748,000 | 13,860,000 | 13,707,000 | 13,551,000 | 9,113,000 | 9,633,000 | 9,590,000 | 9,547,000 | 2,380,000 | 6,023,000 | 5,919,000 | 5,783,000 | 6,134,000 | 6,778,000 | 4,930,000 | 4,828,000 | 5,871,000 | 5,802,000 | ||||||||||||||||||||||||||||||||||
long-term deferred revenue | 6,591,000 | 6,130,000 | 8,431,000 | 9,958,000 | 10,989,000 | 10,228,000 | 13,326,000 | 13,458,000 | 15,805,000 | 13,857,000 | 16,214,000 | 18,499,000 | 20,859,000 | 20,645,000 | 24,535,000 | 29,396,000 | 34,196,000 | 17,954,000 | 20,383,000 | 16,029,000 | 18,719,000 | 17,423,000 | 11,898,000 | 13,609,000 | 15,367,000 | 15,722,000 | 17,407,000 | 16,373,000 | 17,751,000 | ||||||||||||||||||||||||||||||||||||||||
trade accounts receivable, net of allowance of 6,189 and 4,126 | 191,161,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term other assets | 5,982,000 | 4,615,000 | 4,445,000 | 3,990,000 | 3,755,000 | 3,647,000 | 3,728,000 | 4,030,000 | 3,715,000 | 3,016,000 | 3,087,000 | 2,783,000 | 2,882,000 | 2,998,000 | 3,169,000 | 2,526,000 | 1,657,000 | 1,712,000 | 1,618,000 | 1,680,000 | 1,767,000 | 1,782,000 | 2,676,000 | 2,186,000 | 1,991,000 | 2,850,000 | 2,861,000 | 2,217,000 | |||||||||||||||||||||||||||||||||||||||||
trade accounts receivable, net of allowance of 5,590 and 4,126 | 217,020,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade accounts receivable, net of allowance of 4,780 and 4,126 | 263,310,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade accounts receivable, net of allowance of 4,126 and 4,631 | 265,028,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade accounts receivable, net of allowance of 4,564 and 4,631 | 208,562,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade accounts receivable, net of allowance of 4,400 and 4,631 | 198,893,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade accounts receivable, net of allowance of 5,028 and 4,631 | 202,399,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade accounts receivable, net of allowance of 4,631 and 1,540 | 211,846,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade accounts receivable, net of allowance of 2,100 and 1,540 | 129,252,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade accounts receivable, net of allowance of 1,752 and 1,540 | 135,585,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade accounts receivable, net of allowance of 1,664 and 1,540 | 150,902,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade accounts receivable, net of allowance of 1,540 and 1,997 | 154,844,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity : | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized gain on available-for-sale marketable securities | -65,000 | 77,000 | 88,000 | 57,000 | -36,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade accounts receivable, net of allowance of 1,589 and 1,997 | 103,439,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income | 1,801,000 | 4,937,000 | 4,049,000 | 2,996,000 | 543,000 | 1,142,000 | 2,977,000 | 1,629,000 | 2,995,000 | 2,322,000 | 3,050,000 | 2,532,000 | 1,816,000 | 1,206,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade accounts receivable, net of allowance of 1,865 and 1,997 | 114,642,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade accounts receivable, net of allowance of 1,762 and 1,997 | 108,651,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade accounts receivable, net of allowance of 1,997 and 963 | 165,594,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade accounts receivable, net of allowance of 772 and 963 | 90,583,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade accounts receivable, net of allowance of 1,184 and 963 | 94,527,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade accounts receivable, net of allowance of 1,134 and 963 | 70,513,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade accounts receivable, net of allowance of 963 and 926 | 134,066,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade accounts receivable, net of allowance of 1,274 and 926 | 80,849,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade accounts receivable, net of allowance of 1,165 and 926 | 92,542,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade accounts receivable, net of allowance of 1,256 and 926 | 106,852,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade accounts receivable, net of allowance of 926 and 1,159 | 98,293,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade accounts receivable, net of allowance of 1,153 and 1,159 | 79,121,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade accounts receivable, net of allowance of 1,357 and 1,159 | 96,499,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade accounts receivable, net of allowance of 1,570 and 1,159 | 108,739,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade accounts receivable, net of allowance of 1,159 and 649 | 77,638,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term license installments | 2,258,000 | 2,447,000 | 2,638,000 | 2,727,000 | 2,829,000 | 3,061,000 | 5,508,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term license installments, net of unearned interest income | 1,223,000 | 2,976,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade accounts receivable, net of allowance of 1,188 and 649 | 75,952,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes receivable and other current assets | 17,010,000 | 16,000,000 | 9,792,000 | 8,297,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term license installments | 1,383,000 | 2,394,000 | 2,685,000 | 4,609,000 | 5,027,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets | 2,489,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shares, ... | 126,685,000 | 128,022,000 | 122,769,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
retained earnings and accumulated other comprehensive income of 1,473 and 1,686 | 78,715,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade accounts receivable, net of allowance of 1,180 and 649 | 65,910,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term deferred income taxes and other assets | 2,129,000 | 8,667,000 | 8,710,000 | 8,504,000 | 8,365,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
retained earnings and accumulated other comprehensive income of (302) and 1,686 | 74,912,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade accounts receivable, net of allowance of 924 and 649 | 42,333,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
retained earnings and accumulated other comprehensive income of 815 and 1,686 | 85,331,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade accounts receivable, net of allowance of 649 and 1,490 | 39,396,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized gain on available for-sale marketable securities | 539,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade accounts receivable, net of allowances of 847 and 1,490 | 32,377,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total cash and cash equivalents and marketable securities | 173,031,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade accounts receivable, net of allowances of 1,491 | 45,996,000 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 32,764,000 | 234,574,000 | 43,364,000 | 30,077,000 | 85,422,000 | -32,296,000 | -28,717,000 | 16,413,000 | -7,587,000 | -10,409,000 | 12,200,000 | -3,681,000 | -1,812,000 | 11,406,000 | 27,021,000 | 11,916,000 | 2,418,000 | 3,647,000 | 9,005,000 | 20,958,000 | 6,325,000 | 3,104,000 | 5,935,000 | 20,104,000 | 1,882,000 | 1,504,000 | 9,765,000 | 15,561,000 | 8,710,000 | 4,703,000 | 9,069,000 | 20,409,000 | -331,000 | -2,267,000 | 4,057,000 | -1,855,000 | 4,959,000 | 2,273,000 | 4,731,000 | -4,693,000 | 3,139,000 | -8,188,000 | 3,851,000 | 6,328,000 | 6,001,000 | 11,241,000 | 8,642,000 | ||||||||||||||||||||||
adjustments to reconcile net income to cash from operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation | 45,815,000 | 34,043,000 | 43,041,000 | 36,730,000 | 41,425,000 | 34,500,000 | 37,213,000 | 36,224,000 | 34,781,000 | 33,269,000 | 31,299,000 | 36,227,000 | 42,557,000 | 28,909,000 | 33,774,000 | 31,300,000 | 28,227,000 | 26,464,000 | 28,695,000 | 30,688,000 | 30,100,000 | 26,313,000 | 27,924,000 | 25,656,000 | 23,175,000 | 21,845,000 | 20,047,000 | 18,350,000 | |||||||||||||||||||||||||||||||||||||||||
amortization of deferred commissions | 16,101,000 | 18,079,000 | 16,916,000 | 15,074,000 | 18,504,000 | 15,126,000 | 14,867,000 | 14,994,000 | 17,282,000 | 15,487,000 | 14,947,000 | 14,750,000 | 14,277,000 | 13,719,000 | 11,597,000 | 10,934,000 | 17,221,000 | 9,999,000 | 10,186,000 | 9,706,000 | 11,496,000 | 8,380,000 | 8,861,000 | ||||||||||||||||||||||||||||||||||||||||||||||
amortization of intangible assets and depreciation | 2,933,000 | 4,285,000 | 3,095,000 | 3,182,000 | 3,137,000 | 4,296,000 | 4,477,000 | 4,558,000 | 4,254,000 | 4,565,000 | 4,628,000 | 4,829,000 | 4,724,000 | 6,399,000 | 4,206,000 | 4,004,000 | 4,171,000 | 4,563,000 | 8,526,000 | 8,498,000 | 7,006,000 | 5,671,000 | 5,543,000 | 5,215,000 | 4,919,000 | 6,603,000 | |||||||||||||||||||||||||||||||||||||||||||
amortization of right-of-use lease assets | 3,430,000 | 3,225,000 | 3,185,000 | 2,977,000 | 2,826,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign currency transaction loss | -1,850,000 | 2,711,000 | -7,154,000 | 14,008,000 | 5,325,000 | -6,318,000 | 4,405,000 | -1,994,000 | 3,290,000 | 2,675,000 | 3,855,000 | -3,826,000 | -1,713,000 | -2,876,000 | 1,476,000 | -518,000 | 403,000 | 5,098,000 | -1,159,000 | -4,236,000 | -4,256,000 | 5,947,000 | -1,242,000 | 1,970,000 | -2,105,000 | 3,712,000 | 107,000 | 552,000 | 517,000 | -1,082,000 | -306,000 | -1,376,000 | -174,000 | 412,000 | 968,000 | 2,962,000 | 1,242,000 | 2,845,000 | 2,108,000 | 219,000 | 101,000 | 325,000 | 65,000 | 395,000 | 353,000 | 978,000 | -236,000 | ||||||||||||||||||||||
loss on capped call transactions | 0 | 0 | 0 | 223,000 | -4,000 | 899,000 | 2,294,000 | 1,361,000 | -3,206,000 | 1,001,000 | 6,876,000 | 18,945,000 | 30,560,000 | 16,090,000 | 19,117,000 | 18,592,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | 318,000 | -171,048,000 | -47,000 | 103,000 | 179,000 | -1,477,000 | -299,000 | 878,000 | -646,000 | 551,000 | -52,000 | -10,000 | -126,000 | -599,000 | 384,000 | 178,400,000 | -9,295,000 | -21,698,000 | -25,406,000 | -13,164,000 | -15,068,000 | -16,301,000 | -25,077,000 | -9,168,000 | -9,231,000 | -8,786,000 | 16,402,000 | -2,142,000 | -1,192,000 | 727,000 | -2,969,000 | -1,651,000 | -1,840,000 | 650,000 | 790,000 | -1,364,000 | -1,522,000 | -3,000 | -12,051,000 | -946,000 | -943,000 | 44,000 | -6,471,000 | -264,000 | -329,000 | 56,000 | -5,653,000 | -206,000 | -519,000 | 214,000 | -16,361,000 | 1,175,000 | -225,000 | 142,000 | 514,000 | -1,767,000 | -444,000 | 123,000 | 2,314,000 | -625,000 | |||||||||
(accretion) of investments | -321,000 | -314,000 | -464,000 | -584,000 | -1,526,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on investments | 2,188,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-cash | 67,000 | 173,000 | 459,000 | 0 | 1,067,000 | 12,292,000 | -3,508,000 | -3,170,000 | -1,886,000 | 18,742,000 | -6,324,000 | -4,434,000 | -5,729,000 | 1,774,000 | -2,379,000 | -1,100,000 | -3,552,000 | -4,313,000 | -556,000 | 495,000 | 0 | 0 | -1,374,000 | -158,000 | -133,000 | -1,701,000 | 1,471,000 | 401,000 | -1,923,000 | -2,766,000 | 2,610,000 | -1,294,000 | 319,000 | -29,000 | -379,000 | -1,535,000 | -4,423,000 | 1,864,000 | 2,712,000 | ||||||||||||||||||||||||||||||
change in operating assets and liabilities | 110,806,000 | -46,137,000 | 3,430,000 | 48,397,000 | -18,904,000 | -27,212,000 | 136,678,000 | -17,183,000 | 32,844,000 | 29,115,000 | 26,690,000 | 22,707,000 | -55,332,000 | -2,534,000 | -46,684,000 | -30,618,000 | 11,381,000 | 3,991,000 | -49,047,000 | 9,171,000 | -13,942,000 | 9,113,000 | -21,460,000 | 10,567,000 | 19,591,000 | ||||||||||||||||||||||||||||||||||||||||||||
cash from operating activities | 212,251,000 | 158,431,000 | 56,300,000 | 86,268,000 | 204,228,000 | 95,229,000 | 30,454,000 | 40,097,000 | 180,146,000 | 79,865,000 | 24,168,000 | 45,645,000 | 68,107,000 | 35,782,000 | -8,377,000 | -20,185,000 | 15,116,000 | 44,439,000 | -24,731,000 | -2,240,000 | 21,650,000 | 25,694,000 | -5,058,000 | -2,876,000 | -18,323,000 | -28,703,000 | -21,182,000 | -14,983,000 | 22,703,000 | 37,268,000 | -8,344,000 | 19,777,000 | 55,655,000 | 44,309,000 | 28,157,000 | 53,325,000 | 32,444,000 | 22,478,000 | 8,097,000 | 657,000 | 8,642,000 | 7,600,000 | 15,529,000 | 11,878,000 | 27,521,000 | 1,622,000 | 24,332,000 | 1,077,000 | 72,858,000 | -2,732,000 | 19,155,000 | -1,766,000 | 66,046,000 | 14,495,000 | 16,557,000 | 30,301,000 | -17,774,000 | 20,168,000 | 2,427,000 | 25,335,000 | -8,115,000 | 27,920,000 | -3,188,000 | -11,142,000 | 4,824,000 | 10,742,000 | 9,407,000 | 15,581,000 | 13,851,000 |
capital expenditures | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
free cash flows | 212,251,000 | 158,431,000 | 56,300,000 | 86,268,000 | 204,228,000 | 95,229,000 | 30,454,000 | 40,097,000 | 180,146,000 | 79,865,000 | 24,168,000 | 45,645,000 | 68,107,000 | 35,782,000 | -8,377,000 | -20,185,000 | 15,116,000 | 44,439,000 | -24,731,000 | -2,240,000 | 21,650,000 | 25,694,000 | -5,058,000 | -2,876,000 | -18,323,000 | -28,703,000 | -21,182,000 | -14,983,000 | 22,703,000 | 37,268,000 | -8,344,000 | 19,777,000 | 55,655,000 | 44,309,000 | 28,157,000 | 53,325,000 | 32,444,000 | 22,478,000 | 8,097,000 | 657,000 | 8,642,000 | 7,600,000 | 15,529,000 | 11,878,000 | 27,521,000 | 1,622,000 | 24,332,000 | 1,077,000 | 72,858,000 | -2,732,000 | 19,155,000 | -1,766,000 | 66,046,000 | 14,495,000 | 16,557,000 | 30,301,000 | -17,774,000 | 20,168,000 | 2,427,000 | 25,335,000 | -8,115,000 | 27,920,000 | -3,188,000 | -11,142,000 | 4,824,000 | 10,742,000 | 9,407,000 | 15,581,000 | 13,851,000 |
investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of investments | -18,079,000 | -109,686,000 | -80,253,000 | -89,385,000 | -69,318,000 | -142,055,000 | -125,500,000 | -130,372,000 | -161,438,000 | -96,821,000 | -120,804,000 | -30,261,000 | -39,401,000 | -1,959,000 | -567,000 | -4,799,000 | -33,690,000 | -11,951,000 | -15,569,000 | -30,550,000 | -21,051,000 | -136,230,000 | -188,550,000 | -279,000 | -1,490,000 | -242,000 | -685,000 | -3,273,000 | -7,224,000 | -1,317,000 | -16,782,000 | -16,191,000 | -35,204,000 | ||||||||||||||||||||||||||||||||||||
proceeds from maturities and called investments | 26,565,000 | 16,515,000 | 17,270,000 | 20,570,000 | 324,596,000 | 158,269,000 | 122,265,000 | 54,324,000 | 29,643,000 | 72,757,000 | 80,987,000 | 52,374,000 | 36,475,000 | 12,631,000 | 19,040,000 | 13,997,000 | 20,915,000 | 9,118,000 | 28,061,000 | 27,931,000 | 40,867,000 | 568,000 | -479,000 | 4,997,000 | 8,548,000 | 7,535,000 | 14,910,000 | 5,551,000 | 5,995,000 | ||||||||||||||||||||||||||||||||||||||||
sales of investments | 81,539,000 | 69,355,000 | 22,050,000 | 8,497,000 | 0 | 0 | 5,393,000 | 3,576,000 | 1,489,000 | 13,350,000 | 35,973,000 | 22,673,000 | 0 | 2,450,000 | 0 | 0 | 0 | 1,424,000 | 20,469,000 | 38,972,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
investment in property and equipment | -5,726,000 | -6,019,000 | -4,470,000 | -2,135,000 | -1,880,000 | -2,791,000 | -3,064,000 | -1,253,000 | -604,000 | -2,510,000 | -338,000 | -2,446,000 | -11,487,000 | -13,094,000 | -10,422,000 | -5,206,000 | -6,657,000 | -3,367,000 | -2,928,000 | -2,377,000 | -1,784,000 | -3,563,000 | -2,747,000 | -6,563,000 | -12,496,000 | -4,169,000 | -1,557,000 | -4,635,000 | -4,069,000 | -2,622,000 | -2,415,000 | -3,835,000 | -3,756,000 | -7,246,000 | -4,251,000 | -1,070,000 | -2,657,000 | -4,018,000 | -3,275,000 | -5,654,000 | -2,945,000 | -1,636,000 | -1,228,000 | -1,440,000 | -2,186,000 | -777,000 | -1,195,000 | -1,735,000 | -6,926,000 | -10,682,000 | -4,267,000 | -4,727,000 | -1,545,000 | -2,473,000 | -1,090,000 | -1,673,000 | -578,000 | -1,571,000 | -1,926,000 | -2,319,000 | -1,160,000 | ||||||||
cash from investing activities | 2,760,000 | -17,651,000 | 1,902,000 | -48,900,000 | 261,895,000 | 13,423,000 | -6,299,000 | -77,301,000 | -132,399,000 | -26,574,000 | -40,155,000 | 30,392,000 | -14,413,000 | 2,971,000 | 11,627,000 | 4,559,000 | -6,082,000 | 29,773,000 | 32,237,000 | -4,996,000 | 15,489,000 | -110,982,000 | -191,297,000 | -6,842,000 | -12,562,000 | 16,626,000 | 36,238,000 | 18,676,000 | -1,466,000 | 1,399,000 | -3,226,000 | -15,091,000 | -31,278,000 | -2,793,000 | -10,807,000 | 2,568,000 | -3,727,000 | -4,313,000 | 5,071,000 | -17,300,000 | 9,370,000 | -1,716,000 | -24,524,000 | -12,831,000 | -5,381,000 | -15,172,000 | -4,477,000 | -15,378,000 | -2,630,000 | -24,323,000 | -13,552,000 | -12,898,000 | -13,224,000 | -2,492,000 | -4,244,000 | -4,536,000 | -7,966,000 | -9,377,000 | -15,872,000 | -14,761,000 | -5,378,000 | -1,884,000 | -5,903,000 | -119,843,000 | 134,471,000 | -513,000 | -5,778,000 | ||
financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchases of convertible senior notes | 0 | 0 | 0 | -467,864,000 | 0 | 0 | -59,088,000 | -29,901,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividend payments to stockholders | -5,110,000 | -5,116,000 | -5,156,000 | -2,567,000 | -2,583,000 | -2,573,000 | -2,561,000 | -2,550,000 | -2,515,000 | -2,506,000 | -2,496,000 | -2,488,000 | -2,474,000 | -2,466,000 | -2,460,000 | -2,454,000 | -2,454,000 | -2,451,000 | -2,445,000 | -2,438,000 | -2,427,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from employee stock plans | 20,307,000 | 44,125,000 | 71,018,000 | 13,969,000 | 18,883,000 | 7,509,000 | 22,419,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock repurchases for tax withholdings for net settlement of equity awards | -2,106,000 | -4,897,000 | -6,044,000 | -4,296,000 | -2,304,000 | -2,448,000 | -627,000 | -355,000 | -2,005,000 | -6,504,000 | -6,852,000 | -5,392,000 | -2,578,000 | -2,531,000 | -5,682,000 | -2,627,000 | -2,717,000 | -1,848,000 | -2,584,000 | -1,189,000 | -1,537,000 | -1,597,000 | -1,805,000 | -3,222,000 | -1,343,000 | -1,169,000 | -1,611,000 | -741,000 | -799,000 | -779,000 | -2,072,000 | -774,000 | -1,919,000 | -2,052,000 | -1,517,000 | -2,491,000 | -281,000 | -802,000 | -3,410,000 | ||||||||||||||||||||||||||||||
common stock repurchases under stock repurchase program | -167,254,000 | -105,000,000 | -143,000,000 | -134,485,000 | -117,204,000 | -56,808,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash from financing activities | -154,163,000 | -78,239,000 | -110,075,000 | -70,330,000 | -575,986,000 | -57,163,000 | 4,446,000 | 4,604,000 | 17,899,000 | 3,068,000 | 1,957,000 | -57,616,000 | -29,372,000 | -3,505,000 | -2,293,000 | -5,273,000 | -35,918,000 | -30,412,000 | -30,714,000 | -25,923,000 | -34,794,000 | -26,182,000 | -35,663,000 | -16,881,000 | 502,174,000 | -12,317,000 | -17,574,000 | -18,780,000 | -25,587,000 | -29,796,000 | -25,839,000 | -22,773,000 | -23,052,000 | -10,189,000 | -9,180,000 | -18,866,000 | -15,994,000 | -11,845,000 | -10,475,000 | -10,972,000 | -18,424,000 | -9,722,000 | -12,428,000 | -6,897,000 | -6,337,000 | -6,629,000 | -6,116,000 | -4,700,000 | -6,587,000 | -2,625,000 | -3,264,000 | -4,551,000 | -4,127,000 | -1,041,000 | -2,333,000 | -2,614,000 | -2,103,000 | -2,791,000 | -1,348,000 | 61,000 | -2,234,000 | -6,332,000 | -3,888,000 | -1,431,000 | -1,600,000 | -2,978,000 | -6,137,000 | ||
effect of exchange rate changes on cash, cash equivalents, and restricted cash | -2,898,000 | 17,000 | -436,000 | 3,837,000 | 3,570,000 | -9,025,000 | 7,433,000 | -39,000 | -2,803,000 | 4,322,000 | -2,631,000 | 228,000 | 782,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash, cash equivalents, and restricted cash | 57,950,000 | -52,309,000 | -29,125,000 | -106,293,000 | 36,034,000 | -32,639,000 | 62,843,000 | -16,661,000 | 18,649,000 | 25,104,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash, beginning of period | 216,360,000 | 0 | 0 | 0 | 341,529,000 | 0 | 0 | 0 | 232,827,000 | 0 | 0 | 0 | 145,054,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash, end of period | 274,310,000 | 62,558,000 | -52,309,000 | -29,125,000 | 235,236,000 | 42,464,000 | 36,034,000 | -32,639,000 | 295,670,000 | 60,681,000 | -16,661,000 | 18,649,000 | 170,158,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 269,962,000 | 63,748,000 | -52,866,000 | -29,564,000 | 231,129,000 | 49,454,000 | 29,392,000 | -33,648,000 | 291,905,000 | -17,851,000 | 18,556,000 | 168,318,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash included in other current assets | 2,448,000 | 49,000 | -86,000 | -584,000 | -7,000 | 775,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash included in other long-term assets | 1,900,000 | -2,767,000 | 557,000 | 488,000 | 4,058,000 | -6,904,000 | 7,226,000 | 1,016,000 | 2,990,000 | 1,190,000 | 93,000 | 1,840,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total cash, cash equivalents, and restricted cash | 274,310,000 | -52,309,000 | -29,125,000 | 235,236,000 | 36,034,000 | -32,639,000 | 295,670,000 | -16,661,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosures | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash investing and financing activity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in property and equipment included in accounts payable and accrued liabilities | 2,279,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends payable | 5,063,000 | 4,000 | 11,000 | 15,000 | 1,075,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
u.s. excise tax payable on net stock repurchase | 698,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) on investments | -1,035,000 | 42,000 | -18,729,000 | -751,000 | 759,000 | 0 | 0 | -1,628,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) on repurchases of convertible senior notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in operating assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable, unbilled receivables, and contract assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other current assets | 1,853,000 | 5,075,000 | 175,000 | -1,002,000 | 196,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other current liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred revenue | 34,002,000 | -13,749,000 | -21,302,000 | 9,412,000 | 38,969,000 | -6,476,000 | -12,351,000 | 1,129,000 | 24,593,000 | -9,303,000 | -31,541,000 | 33,919,000 | 6,886,000 | 4,501,000 | -18,551,000 | 18,337,000 | 30,198,000 | -9,002,000 | -1,645,000 | 6,811,000 | 22,040,000 | 710,000 | -2,659,000 | 4,696,000 | 6,345,000 | -10,145,000 | 1,172,000 | 17,223,000 | 24,208,000 | -6,306,000 | -3,234,000 | 9,259,000 | 5,052,000 | -8,296,000 | -8,146,000 | 12,029,000 | |||||||||||||||||||||||||||||||||
deferred commissions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other long-term assets and liabilities | -805,000 | 0 | 195,000 | -65,000 | -1,328,000 | 166,000 | 965,000 | 450,000 | -825,000 | -1,048,000 | 51,000 | -201,000 | 4,596,000 | -538,000 | -459,000 | -691,000 | 6,984,000 | -110,000 | 159,000 | 211,000 | 4,570,000 | 337,000 | 4,081,000 | 813,000 | 11,928,000 | -3,430,000 | -89,000 | -411,000 | 777,000 | 5,773,000 | -5,847,000 | 46,000 | -549,000 | -595,000 | 40,000 | 110,000 | |||||||||||||||||||||||||||||||||
proceeds from employee stock purchase plan | 1,617,000 | 2,003,000 | 1,981,000 | 2,143,000 | 2,006,000 | 2,363,000 | 2,357,000 | 2,446,000 | 2,768,000 | 2,640,000 | 2,858,000 | 2,288,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from stock option exercises | 4,219,000 | 2,682,000 | 2,141,000 | 1,779,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | 0 | -2,790,000 | -1,354,000 | -4,451,000 | -2,069,000 | 371,000 | 382,000 | -470,000 | 114,000 | 14,000 | 400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash, cash equivalents and restricted cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total cash, cash equivalents and restricted cash | 170,158,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of investments | 805,000 | 928,000 | 969,000 | 1,019,000 | 821,000 | 87,000 | 947,000 | 1,045,000 | 975,000 | 943,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for acquisitions, net of cash acquired | 0 | 0 | 0 | 0 | 0 | -4,993,000 | 0 | -13,000 | 0 | -7,000 | 0 | -290,000 | 0 | 0 | -48,858,000 | -255,000 | -1,318,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net | -14,390,000 | 6,613,000 | -12,124,000 | -7,279,000 | -46,804,000 | -20,774,000 | 34,613,000 | -379,000 | -37,246,000 | -6,617,000 | -19,267,000 | -20,740,000 | -25,372,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net (loss) to cash from operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
lease expense | 5,904,000 | 4,372,000 | 3,472,000 | 3,894,000 | 3,832,000 | 3,592,000 | 4,594,000 | 4,440,000 | 3,668,000 | 3,913,000 | 3,919,000 | 4,251,000 | 4,178,000 | 3,967,000 | 3,852,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) on capped call transactions | 3,277,000 | -3,299,000 | -18,989,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign currency transaction | 3,262,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign currency transaction gain | -676,000 | -73,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest paid on convertible notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes paid | 1,013,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock repurchases | -232,000 | -315,000 | -1,107,000 | -2,196,000 | -5,176,000 | -35,910,000 | -30,909,000 | -26,343,000 | -34,655,000 | -33,250,000 | -14,476,000 | -29,011,000 | -15,199,000 | -16,413,000 | -23,224,000 | -23,474,000 | -20,415,000 | -20,708,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from settlement of capped calls transactions | 153,000 | 188,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of convertible senior notes | 0 | 0 | 0 | 600,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of capped calls related to convertible senior notes | 0 | 0 | 0 | -51,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of debt issuance costs | 0 | 0 | 0 | -14,527,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash and cash equivalents | 2,180,000 | -2,606,000 | -2,597,000 | -310,000 | -246,000 | -259,000 | 329,000 | -1,536,000 | 2,151,000 | 1,125,000 | 568,000 | -1,510,000 | 653,000 | -878,000 | 220,000 | 295,000 | -587,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | -27,194,000 | 43,554,000 | -23,467,000 | -32,830,000 | 809,000 | -109,319,000 | -230,893,000 | -26,031,000 | 469,779,000 | -4,055,000 | 8,227,000 | -38,096,000 | -21,499,000 | 3,511,000 | 31,711,000 | 8,942,000 | 37,788,000 | 13,244,000 | -27,919,000 | -846,000 | -4,252,000 | -23,586,000 | -6,616,000 | 12,895,000 | -21,960,000 | 9,434,000 | -17,219,000 | 64,099,000 | -28,596,000 | 4,982,000 | -19,886,000 | 46,206,000 | 11,288,000 | -14,775,000 | 18,350,000 | -10,256,000 | -138,032,000 | 137,208,000 | 7,438,000 | 6,623,000 | 11,997,000 | 1,712,000 | |||||||||||||||||||||||||||
cash and cash equivalents, beginning of period | 0 | 0 | 0 | 159,965,000 | 0 | 0 | 0 | 171,899,000 | 0 | 0 | 0 | 68,363,000 | 0 | 0 | 0 | 114,422,000 | 0 | 0 | 0 | 162,279,000 | 0 | 0 | 0 | 70,594,000 | 0 | 0 | 93,026,000 | 0 | 0 | 114,585,000 | 0 | 0 | 80,231,000 | 0 | 0 | 77,525,000 | 0 | 0 | 60,353,000 | 0 | 0 | 71,127,000 | 0 | 0 | 63,857,000 | 0 | 0 | 36,087,000 | |||||||||||||||||||||
cash and cash equivalents, end of period | 37,428,000 | -1,649,000 | -23,496,000 | 132,771,000 | 43,554,000 | -23,467,000 | -32,830,000 | 172,708,000 | -109,319,000 | -230,893,000 | -26,031,000 | 538,142,000 | -23,741,000 | -3,396,000 | -14,867,000 | 110,367,000 | 8,227,000 | -38,096,000 | -21,499,000 | 165,790,000 | 31,711,000 | 8,942,000 | 37,788,000 | 83,838,000 | 2,122,000 | -27,919,000 | 92,180,000 | -23,586,000 | -6,616,000 | 127,480,000 | 9,434,000 | -17,219,000 | 144,330,000 | 4,982,000 | -19,886,000 | 123,731,000 | 11,410,000 | 21,354,000 | 33,473,000 | -15,380,000 | 10,631,000 | 56,352,000 | -10,256,000 | -138,032,000 | 201,065,000 | 6,623,000 | 11,997,000 | 37,799,000 | |||||||||||||||||||||
net (decrease) in cash and cash equivalents | -1,649,000 | -3,396,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of debt discount and issuance costs | 952,000 | 677,000 | 675,000 | 673,000 | 4,408,000 | 4,372,000 | 4,314,000 | 1,719,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from revolving credit facility | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on revolving credit facility | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes (refunded) paid | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, accrued compensation, and accrued expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividend payments to shareholders | -2,413,000 | -2,405,000 | -2,388,000 | -2,381,000 | -2,375,000 | -2,367,000 | -2,363,000 | -2,365,000 | -2,365,000 | -2,358,000 | -2,344,000 | -2,336,000 | -2,328,000 | -2,315,000 | -2,298,000 | -2,291,000 | -2,291,000 | -2,295,000 | -2,297,000 | -2,298,000 | -2,302,000 | -2,300,000 | -2,294,000 | -2,293,000 | -2,291,000 | -1,145,000 | -1,145,000 | -1,140,000 | -1,139,000 | -2,276,000 | -1,132,000 | -1,140,000 | -1,132,000 | -1,130,000 | -1,127,000 | -1,120,000 | -1,118,000 | -1,111,000 | -1,105,000 | -1,101,000 | -1,080,000 | ||||||||||||||||||||||||||||
amortization of deferred contract costs | 8,497,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation expense | 16,289,000 | 16,408,000 | 16,056,000 | 15,109,000 | 13,384,000 | 13,489,000 | 13,932,000 | 12,508,000 | 10,187,000 | 10,818,000 | 10,881,000 | 8,935,000 | 7,049,000 | 8,091,000 | 8,645,000 | 6,269,000 | 5,484,000 | 5,268,000 | 5,158,000 | 3,295,000 | 3,156,000 | 3,000,000 | 3,281,000 | 3,432,000 | 2,884,000 | 2,784,000 | 2,986,000 | 2,852,000 | 2,306,000 | 2,322,000 | 1,865,000 | 2,535,000 | 1,532,000 | 1,581,000 | 2,186,000 | 1,446,000 | 1,150,000 | 965,000 | 860,000 | 1,698,000 | |||||||||||||||||||||||||||||
accounts receivable, unbilled revenue, and contract assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes receivable and other current assets | 12,550,000 | -11,649,000 | -9,912,000 | -4,382,000 | -2,081,000 | 7,328,000 | -15,864,000 | -201,000 | 11,893,000 | -3,817,000 | -450,000 | -4,403,000 | 6,615,000 | -3,000 | -5,465,000 | 1,629,000 | 4,477,000 | 3,630,000 | -2,635,000 | 1,604,000 | 8,055,000 | -529,000 | -786,000 | -156,000 | 805,000 | -2,417,000 | -3,743,000 | ||||||||||||||||||||||||||||||||||||||||||
deferred contract costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization and depreciation | 16,834,000 | 15,014,000 | 18,774,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustment to reconcile net income to cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate on cash and cash equivalents | -1,781,000 | -4,305,000 | 1,782,000 | 458,000 | 1,084,000 | 2,643,000 | -671,000 | -2,489,000 | 326,000 | 1,430,000 | -1,797,000 | 963,000 | 952,000 | -1,354,000 | 2,723,000 | -5,616,000 | -487,000 | 187,000 | 295,000 | 1,143,000 | -224,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosures: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rates on cash and cash equivalents | -687,000 | -3,412,000 | 2,186,000 | 384,000 | 772,000 | 761,000 | 521,000 | -571,000 | -304,000 | -434,000 | -2,163,000 | 1,234,000 | -2,908,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization of intangible assets | 6,329,000 | 6,145,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 6,010,000 | 6,347,000 | 6,268,000 | 6,088,000 | 6,241,000 | 6,221,000 | 6,209,000 | 5,466,000 | 5,523,000 | 6,312,000 | 5,634,000 | 5,624,000 | 6,185,000 | 5,755,000 | 5,566,000 | 5,846,000 | 5,862,000 | 4,754,000 | 4,692,000 | 4,727,000 | 4,580,000 | 5,351,000 | 4,110,000 | 4,525,000 | 4,425,000 | 4,420,000 | 4,217,000 | 4,011,000 | |||||||||||||||||||||||||||||||||||||||||
trade accounts receivable | -56,766,000 | 27,614,000 | 49,583,000 | 3,383,000 | -60,670,000 | -6,913,000 | 4,156,000 | 6,697,000 | -84,204,000 | 5,324,000 | 16,944,000 | -299,000 | -52,840,000 | 7,894,000 | -6,136,000 | 57,291,000 | -70,927,000 | 5,275,000 | -25,864,000 | 63,200,000 | -53,174,000 | 11,974,000 | 13,925,000 | -8,130,000 | -20,768,000 | 18,054,000 | 12,622,000 | -28,412,000 | -1,883,000 | -9,523,000 | -9,592,000 | -2,937,000 | -11,688,000 | 4,669,000 | 13,619,000 | -3,195,000 | |||||||||||||||||||||||||||||||||
accounts payable and accrued expenses | 23,019,000 | 9,188,000 | 3,459,000 | -21,193,000 | 18,209,000 | 2,581,000 | 4,168,000 | -23,427,000 | 20,680,000 | 6,399,000 | 11,114,000 | -21,621,000 | 14,804,000 | -1,542,000 | 21,681,000 | -21,587,000 | 11,556,000 | 4,289,000 | 13,748,000 | -23,799,000 | 13,381,000 | -6,773,000 | 11,597,000 | -25,800,000 | 18,024,000 | -6,222,000 | 4,250,000 | -7,011,000 | -456,000 | 2,001,000 | 6,962,000 | -3,992,000 | 10,573,000 | -4,691,000 | |||||||||||||||||||||||||||||||||||
common stock repurchases under share repurchase program | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes (refunded)/paid | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of marketable securities | -9,031,000 | -13,334,000 | -3,322,000 | -1,355,000 | -1,672,000 | -12,749,000 | -8,193,000 | -8,756,000 | -35,442,000 | -13,384,000 | -18,120,000 | -6,391,000 | -6,072,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities and called marketable securities | 2,300,000 | 18,524,000 | 2,300,000 | 950,000 | 699,000 | 5,249,000 | 15,890,000 | 8,110,000 | 12,796,000 | 4,571,000 | 16,549,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of marketable securities | -73,000 | 9,800,000 | 46,304,000 | 6,179,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock repurchases under share repurchase programs | 0 | -1,498,000 | -6,525,000 | -7,338,000 | -11,887,000 | -5,825,000 | -9,925,000 | -4,648,000 | -2,427,000 | -3,152,000 | -3,807,000 | -3,829,000 | -4,630,000 | -3,268,000 | -1,903,000 | -3,763,000 | -3,512,000 | -1,269,000 | -1,384,000 | -1,712,000 | -814,000 | -1,375,000 | -1,376,000 | -1,052,000 | -1,032,000 | -1,621,000 | |||||||||||||||||||||||||||||||||||||||||||
issuance of common stock for share-based compensation plans | 68,000 | 496,000 | 29,000 | 320,000 | 44,000 | 414,000 | 135,000 | 441,000 | 146,000 | 372,000 | 291,000 | 316,000 | 22,000 | 1,240,000 | 169,000 | 530,000 | 271,000 | 375,000 | 46,000 | 414,000 | 293,000 | 458,000 | 457,000 | 1,351,000 | 356,000 | 568,000 | 630,000 | 398,000 | 1,033,000 | 2,491,000 | 551,000 | ||||||||||||||||||||||||||||||||||||||
common stock repurchases for tax withholdings for net settlement of equity awards and under share repurchase programs | -13,764,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from exercise or vesting of equity awards | -890,000 | -872,000 | -1,398,000 | -614,000 | -2,381,000 | -1,458,000 | -822,000 | 367,000 | -1,228,000 | -1,555,000 | -971,000 | -3,765,000 | -952,000 | -993,000 | -725,000 | -2,870,000 | -936,000 | -603,000 | -1,622,000 | -30,000 | -2,617,000 | -2,934,000 | -1,077,000 | 1,737,000 | 73,000 | -1,623,000 | -3,906,000 | ||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | 21,354,000 | -26,880,000 | -15,380,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-cash items | 579,000 | 389,000 | 161,000 | 444,000 | 273,000 | 222,000 | 486,000 | 1,009,000 | 1,241,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of marketable securities | -3,000,000 | 3,001,000 | -16,000 | 1,870,000 | 160,372,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for acquisitions | -1,136,000 | 0 | -535,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of marketable securities | -6,685,000 | -17,917,000 | -11,630,000 | -23,955,000 | -16,911,000 | -15,779,000 | -1,576,000 | -1,281,000 | -10,479,000 | -24,328,000 | -16,335,000 | -9,026,000 | -49,005,000 | -12,593,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
matured and called marketable securities | 6,160,000 | 4,975,000 | 11,021,000 | 12,589,000 | 4,790,000 | 3,750,000 | 4,258,000 | 7,427,000 | 6,780,000 | 7,000,000 | 3,000,000 | 4,738,000 | 1,000,000 | 1,000,000 | 25,280,000 | 31,402,000 | 17,390,000 | 10,560,000 | 7,975,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
foreign currency transaction (gain) loss | -322,000 | 311,000 | 66,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for prior year acquisition | -793,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment for 2013 acquisition, net of cash acquired | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
municipal bonds | 35,961,000 | -4,447,000 | 35,071,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
corporate bonds | 19,804,000 | -72,000 | 15,358,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
certificates of deposit | 1,253,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for 2010 acquisition, net of cash acquired | 0 | -237,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contingent consideration paid for a 2008 acquisition | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
marketable securities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
government sponsored enterprise bonds | -2,000,000 | 4,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
marketable securities | -6,519,000 | 54,429,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes receivable | -8,303,000 | -3,129,000 | -574,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contingent consideration paid for an acquisition in 2008 | -250,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
commercial paper | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized gain on sale of investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposal of equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
license installments | 348,000 | 1,203,000 | 380,000 | 393,000 | 467,000 | 1,398,000 | 2,865,000 | 323,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales, maturities and called marketable securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for 2008 acquisition | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of stock under employee stock purchase plan | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchases of common stock unsettled | 102,000 | 594,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contingent consideration payable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation, amortization and other non-cash items | 3,286,000 | 2,842,000 | 885,000 | 762,000 | 650,000 | 609,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of investments and realized gain on sale of investments | 5,000 | 8,000 | 658,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock for share-based compensation plans | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of common stock | -2,768,000 | -7,796,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale of investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for acquisition | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments under capital lease obligation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest paid | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenue recognition | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from stock options | -24,477,000 | 12,256,000 | -2,188,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash financing activity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes | 2,110,000 | 1,494,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustment to reconcile net income to provided by operating activities: |
