Pegasystems Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Pegasystems Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 30,077,000 | 85,422,000 | -32,296,000 | -28,717,000 | 16,413,000 | -7,587,000 | -10,409,000 | 12,200,000 | -3,681,000 | -1,812,000 | 11,406,000 | 27,021,000 | 11,916,000 | 2,418,000 | 3,647,000 | 9,005,000 | 20,958,000 | 6,325,000 | 3,104,000 | 5,935,000 | 20,104,000 | 1,882,000 | 1,504,000 | 9,765,000 | 15,561,000 | 8,710,000 | 4,703,000 | 9,069,000 | 20,409,000 | -331,000 | -2,267,000 | 4,057,000 | -1,855,000 | 4,959,000 | 2,273,000 | 4,731,000 | -4,693,000 | 3,139,000 | -8,188,000 | 3,851,000 | 6,328,000 | 6,001,000 | 11,241,000 | 8,642,000 | ||||||||||||||||||||||
adjustments to reconcile net income to cash from operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation | 36,730,000 | 41,425,000 | 34,500,000 | 37,213,000 | 36,224,000 | 34,781,000 | 33,269,000 | 31,299,000 | 36,227,000 | 42,557,000 | 28,909,000 | 33,774,000 | 31,300,000 | 28,227,000 | 26,464,000 | 28,695,000 | 30,688,000 | 30,100,000 | 26,313,000 | 27,924,000 | 25,656,000 | 23,175,000 | 21,845,000 | 20,047,000 | 18,350,000 | |||||||||||||||||||||||||||||||||||||||||
amortization of deferred commissions | 15,074,000 | 18,504,000 | 15,126,000 | 14,867,000 | 14,994,000 | 17,282,000 | 15,487,000 | 14,947,000 | 14,750,000 | 14,277,000 | 13,719,000 | 11,597,000 | 10,934,000 | 17,221,000 | 9,999,000 | 10,186,000 | 9,706,000 | 11,496,000 | 8,380,000 | 8,861,000 | ||||||||||||||||||||||||||||||||||||||||||||||
amortization of intangible assets and depreciation | 3,182,000 | 3,137,000 | 4,296,000 | 4,477,000 | 4,558,000 | 4,254,000 | 4,565,000 | 4,628,000 | 4,829,000 | 4,724,000 | 6,399,000 | 4,206,000 | 4,004,000 | 4,171,000 | 4,563,000 | 8,526,000 | 8,498,000 | 7,006,000 | 5,671,000 | 5,543,000 | 5,215,000 | 4,919,000 | 6,603,000 | |||||||||||||||||||||||||||||||||||||||||||
amortization of right-of-use lease assets | 2,977,000 | 2,826,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign currency transaction loss | 14,008,000 | 5,325,000 | 4,405,000 | 403,000 | 5,098,000 | -4,256,000 | 5,947,000 | 3,712,000 | -174,000 | 2,108,000 | 219,000 | 101,000 | 325,000 | 65,000 | 395,000 | 353,000 | 978,000 | -236,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
gain on capped call transactions | 0 | 223,000 | 16,090,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | 103,000 | 179,000 | -1,477,000 | -299,000 | 878,000 | -646,000 | 551,000 | -52,000 | -10,000 | -126,000 | -599,000 | 384,000 | 178,400,000 | -9,295,000 | -21,698,000 | -25,406,000 | -13,164,000 | -15,068,000 | -16,301,000 | -25,077,000 | -9,168,000 | -9,231,000 | -8,786,000 | 16,402,000 | -2,142,000 | -1,192,000 | 727,000 | -2,969,000 | -1,651,000 | -1,840,000 | 650,000 | 790,000 | -1,364,000 | -1,522,000 | -3,000 | -12,051,000 | -946,000 | -943,000 | 44,000 | -6,471,000 | -264,000 | -329,000 | 56,000 | -5,653,000 | -206,000 | -519,000 | 214,000 | -16,361,000 | 1,175,000 | -225,000 | 142,000 | 514,000 | -1,767,000 | -444,000 | 123,000 | 2,314,000 | -625,000 | |||||||||
(accretion) of investments | -584,000 | -1,526,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) on investments | -18,729,000 | -751,000 | 759,000 | 0 | 0 | -1,628,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-cash | 0 | 1,067,000 | 12,292,000 | -3,508,000 | -3,170,000 | -1,886,000 | 18,742,000 | -6,324,000 | -4,434,000 | -5,729,000 | 1,774,000 | -2,379,000 | -1,100,000 | -3,552,000 | -4,313,000 | -556,000 | 495,000 | 0 | 0 | -1,374,000 | -158,000 | -133,000 | -1,701,000 | 1,471,000 | 401,000 | -1,923,000 | -2,766,000 | 2,610,000 | -1,294,000 | 319,000 | -29,000 | -379,000 | -1,535,000 | -4,423,000 | 1,864,000 | 2,712,000 | ||||||||||||||||||||||||||||||
change in operating assets and liabilities | 3,430,000 | 48,397,000 | -18,904,000 | -27,212,000 | 136,678,000 | -17,183,000 | 32,844,000 | 29,115,000 | 26,690,000 | 22,707,000 | -55,332,000 | -2,534,000 | -46,684,000 | -30,618,000 | 11,381,000 | 3,991,000 | -49,047,000 | 9,171,000 | -13,942,000 | 9,113,000 | -21,460,000 | 10,567,000 | 19,591,000 | |||||||||||||||||||||||||||||||||||||||||||
cash from operating activities | 86,268,000 | 204,228,000 | 95,229,000 | 30,454,000 | 40,097,000 | 180,146,000 | 79,865,000 | 24,168,000 | 45,645,000 | 68,107,000 | -20,185,000 | 15,116,000 | -2,240,000 | 21,650,000 | -2,876,000 | -18,323,000 | -28,703,000 | -21,182,000 | -14,983,000 | 22,703,000 | 37,268,000 | -8,344,000 | 19,777,000 | 55,655,000 | 44,309,000 | 28,157,000 | 53,325,000 | 32,444,000 | 22,478,000 | 8,097,000 | 657,000 | 8,642,000 | 7,600,000 | 15,529,000 | 11,878,000 | 27,521,000 | 1,622,000 | 24,332,000 | 1,077,000 | 72,858,000 | -2,732,000 | 19,155,000 | -1,766,000 | 66,046,000 | 14,495,000 | 16,557,000 | 30,301,000 | -17,774,000 | 20,168,000 | 2,427,000 | 25,335,000 | -8,115,000 | 27,920,000 | -3,188,000 | -11,142,000 | 4,824,000 | 10,742,000 | 9,407,000 | 15,581,000 | 13,851,000 | ||||||
investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of investments | -89,385,000 | -69,318,000 | -142,055,000 | -125,500,000 | -130,372,000 | -161,438,000 | -96,821,000 | -120,804,000 | -30,261,000 | -39,401,000 | -1,959,000 | -567,000 | -4,799,000 | -33,690,000 | -11,951,000 | -15,569,000 | -30,550,000 | -21,051,000 | -136,230,000 | -188,550,000 | -279,000 | -1,490,000 | -242,000 | -685,000 | -3,273,000 | -7,224,000 | -1,317,000 | -16,782,000 | -16,191,000 | -35,204,000 | ||||||||||||||||||||||||||||||||||||
proceeds from maturities and called investments | 20,570,000 | 324,596,000 | 158,269,000 | 122,265,000 | 54,324,000 | 29,643,000 | 72,757,000 | 80,987,000 | 52,374,000 | 36,475,000 | 12,631,000 | 19,040,000 | 13,997,000 | 20,915,000 | 9,118,000 | 28,061,000 | 27,931,000 | 40,867,000 | 568,000 | -479,000 | 4,997,000 | 8,548,000 | 7,535,000 | 14,910,000 | 5,551,000 | 5,995,000 | ||||||||||||||||||||||||||||||||||||||||
sales of investments | 22,050,000 | 8,497,000 | 0 | 0 | 5,393,000 | 3,576,000 | 1,489,000 | 13,350,000 | 35,973,000 | 22,673,000 | 0 | 2,450,000 | 0 | 0 | 0 | 1,424,000 | 20,469,000 | 38,972,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
investment in property and equipment | -2,135,000 | -1,880,000 | -2,791,000 | -3,064,000 | -1,253,000 | -604,000 | -2,510,000 | -338,000 | -2,446,000 | -11,487,000 | -13,094,000 | -10,422,000 | -5,206,000 | -6,657,000 | -3,367,000 | -2,928,000 | -2,377,000 | -1,784,000 | -3,563,000 | -2,747,000 | -6,563,000 | -12,496,000 | -4,169,000 | -1,557,000 | -4,635,000 | -4,069,000 | -2,622,000 | -2,415,000 | -3,835,000 | -3,756,000 | -7,246,000 | -4,251,000 | -1,070,000 | -2,657,000 | -4,018,000 | -3,275,000 | -5,654,000 | -2,945,000 | -1,636,000 | -1,228,000 | -1,440,000 | -2,186,000 | -777,000 | -1,195,000 | -1,735,000 | -6,926,000 | -10,682,000 | -4,267,000 | -4,727,000 | -1,545,000 | -2,473,000 | -1,090,000 | -1,673,000 | -578,000 | -1,571,000 | -1,926,000 | -2,319,000 | -1,160,000 | ||||||||
cash from investing activities | -48,900,000 | 261,895,000 | -26,574,000 | -40,155,000 | 2,971,000 | 11,627,000 | 4,559,000 | -6,082,000 | 29,773,000 | 32,237,000 | -4,996,000 | 15,489,000 | -110,982,000 | -191,297,000 | 16,626,000 | 36,238,000 | 18,676,000 | -1,466,000 | 1,399,000 | -3,226,000 | -15,091,000 | -31,278,000 | -2,793,000 | -10,807,000 | 2,568,000 | -3,727,000 | -4,313,000 | 5,071,000 | -17,300,000 | 9,370,000 | -1,716,000 | -24,524,000 | -12,831,000 | -5,381,000 | -15,172,000 | -4,477,000 | -15,378,000 | -2,630,000 | -24,323,000 | -13,552,000 | -12,898,000 | -13,224,000 | -2,492,000 | -4,244,000 | -4,536,000 | -7,966,000 | -9,377,000 | -15,872,000 | -14,761,000 | -5,378,000 | -1,884,000 | -5,903,000 | -119,843,000 | 134,471,000 | -513,000 | -5,778,000 | ||||||||||
financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchases of convertible senior notes | 0 | -467,864,000 | 0 | 0 | -59,088,000 | -29,901,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividend payments to stockholders | -2,567,000 | -2,583,000 | -2,573,000 | -2,561,000 | -2,550,000 | -2,515,000 | -2,506,000 | -2,496,000 | -2,488,000 | -2,474,000 | -2,466,000 | -2,460,000 | -2,454,000 | -2,454,000 | -2,451,000 | -2,445,000 | -2,438,000 | -2,427,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from employee stock plans | 71,018,000 | 13,969,000 | 18,883,000 | 7,509,000 | 22,419,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock repurchases for tax withholdings for net settlement of equity awards | -4,296,000 | -2,304,000 | -2,448,000 | -627,000 | -355,000 | -2,005,000 | -6,504,000 | -6,852,000 | -5,392,000 | -2,578,000 | -2,531,000 | -5,682,000 | -2,627,000 | -2,717,000 | -1,848,000 | -2,584,000 | -1,189,000 | -1,537,000 | -1,597,000 | -1,805,000 | -3,222,000 | -1,343,000 | -1,169,000 | -1,611,000 | -741,000 | -799,000 | -779,000 | -2,072,000 | -774,000 | -1,919,000 | -2,052,000 | -1,517,000 | -2,491,000 | -281,000 | -802,000 | -3,410,000 | ||||||||||||||||||||||||||||||
common stock repurchases under stock repurchase program | -134,485,000 | -117,204,000 | -56,808,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash from financing activities | -70,330,000 | -575,986,000 | 4,446,000 | 4,604,000 | 17,899,000 | -30,412,000 | -30,714,000 | -25,923,000 | -34,794,000 | -26,182,000 | -35,663,000 | -16,881,000 | 502,174,000 | -25,587,000 | -29,796,000 | -25,839,000 | -22,773,000 | -23,052,000 | -10,189,000 | -9,180,000 | -18,866,000 | -15,994,000 | -11,845,000 | -10,475,000 | -10,972,000 | -18,424,000 | -9,722,000 | -12,428,000 | -6,897,000 | -6,337,000 | -6,629,000 | -6,116,000 | -4,700,000 | -6,587,000 | -2,625,000 | -3,264,000 | -4,551,000 | -4,127,000 | -1,041,000 | -2,333,000 | -2,614,000 | -2,103,000 | -2,791,000 | -1,348,000 | 61,000 | -2,234,000 | -6,332,000 | -3,888,000 | -1,431,000 | -1,600,000 | -2,978,000 | -6,137,000 | ||||||||||||||
effect of exchange rate changes on cash, cash equivalents, and restricted cash | 3,837,000 | 3,570,000 | -9,025,000 | 7,433,000 | -39,000 | -2,803,000 | 4,322,000 | -2,631,000 | 228,000 | 782,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash, cash equivalents, and restricted cash | -29,125,000 | -106,293,000 | 36,034,000 | -32,639,000 | 62,843,000 | -16,661,000 | 18,649,000 | 25,104,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash, beginning of period | 0 | 341,529,000 | 0 | 0 | 0 | 232,827,000 | 0 | 0 | 0 | 145,054,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash, end of period | -29,125,000 | 235,236,000 | 42,464,000 | 36,034,000 | -32,639,000 | 295,670,000 | 60,681,000 | -16,661,000 | 18,649,000 | 170,158,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | -29,564,000 | 231,129,000 | 49,454,000 | 29,392,000 | -33,648,000 | 291,905,000 | -17,851,000 | 18,556,000 | 168,318,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash included in other current assets | 49,000 | -86,000 | -584,000 | -7,000 | 775,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash included in other long-term assets | 488,000 | 4,058,000 | -6,904,000 | 7,226,000 | 1,016,000 | 2,990,000 | 1,190,000 | 93,000 | 1,840,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total cash, cash equivalents, and restricted cash | -29,125,000 | 235,236,000 | 36,034,000 | -32,639,000 | 295,670,000 | -16,661,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
government debt | 5,183,000 | 12,317,000 | -1,283,000 | -2,915,000 | 15,857,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
corporate debt | 63,965,000 | 128,184,000 | 8,906,000 | 82,788,000 | 311,733,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign currency transaction gain | 1,271,000 | -1,994,000 | 3,290,000 | 2,675,000 | 1,476,000 | -1,242,000 | 1,970,000 | 917,000 | -676,000 | 968,000 | 2,962,000 | -73,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on capped call transactions | -4,000 | 899,000 | 30,560,000 | 19,117,000 | 18,592,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of investments | 805,000 | 928,000 | 969,000 | 1,019,000 | 821,000 | 87,000 | 947,000 | 1,045,000 | 975,000 | 943,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) on repurchases of convertible senior notes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in operating assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable, unbilled receivables, and contract assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other current assets | 1,853,000 | 5,075,000 | 175,000 | -1,002,000 | 196,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other current liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred revenue | 34,002,000 | -13,749,000 | -21,302,000 | 9,412,000 | 38,969,000 | -6,476,000 | -12,351,000 | 1,129,000 | 24,593,000 | -9,303,000 | -31,541,000 | 33,919,000 | 6,886,000 | 4,501,000 | -18,551,000 | 18,337,000 | 30,198,000 | -9,002,000 | -1,645,000 | 6,811,000 | 22,040,000 | 710,000 | -2,659,000 | 4,696,000 | 6,345,000 | -10,145,000 | 1,172,000 | 17,223,000 | 24,208,000 | -6,306,000 | -3,234,000 | 9,259,000 | 5,052,000 | -8,296,000 | -8,146,000 | 12,029,000 | ||||||||||||||||||||||||||||||
deferred commissions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other long-term assets and liabilities | -805,000 | 0 | 195,000 | -65,000 | -1,328,000 | 166,000 | 965,000 | 450,000 | -825,000 | -1,048,000 | 51,000 | -201,000 | 4,596,000 | -538,000 | -459,000 | -691,000 | 6,984,000 | -110,000 | 159,000 | 211,000 | 4,570,000 | 337,000 | 4,081,000 | 813,000 | 11,928,000 | -3,430,000 | -89,000 | -411,000 | 777,000 | 5,773,000 | -5,847,000 | 46,000 | -549,000 | -595,000 | 40,000 | 110,000 | ||||||||||||||||||||||||||||||
payments for acquisitions, net of cash acquired | 0 | 0 | 0 | 0 | 0 | -4,993,000 | 0 | -13,000 | 0 | -7,000 | 0 | -290,000 | 0 | 0 | -48,858,000 | -255,000 | -1,318,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from employee stock purchase plan | 1,617,000 | 2,003,000 | 1,981,000 | 2,143,000 | 2,006,000 | 2,363,000 | 2,357,000 | 2,446,000 | 2,768,000 | 2,640,000 | 2,858,000 | 2,288,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from stock option exercises | 4,219,000 | 2,682,000 | 2,141,000 | 1,779,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | 0 | -2,790,000 | -1,354,000 | -4,451,000 | -2,069,000 | 371,000 | 382,000 | -470,000 | 114,000 | 14,000 | 400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash (used in) financing activities | 3,068,000 | 1,957,000 | -57,616,000 | -29,372,000 | -2,293,000 | -5,273,000 | -35,918,000 | -12,317,000 | -17,574,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash, cash equivalents and restricted cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total cash, cash equivalents and restricted cash | 170,158,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosures | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest paid on convertible notes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes paid | 1,013,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash investing and financing activity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in property and equipment included in accounts payable and accrued liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends payable | 4,000 | 11,000 | 15,000 | 1,075,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net | -14,390,000 | 6,613,000 | -12,124,000 | -7,279,000 | -46,804,000 | -20,774,000 | 34,613,000 | -379,000 | -37,246,000 | -6,617,000 | -19,267,000 | -20,740,000 | -25,372,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net (loss) to cash from operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
lease expense | 5,904,000 | 4,372,000 | 3,472,000 | 3,894,000 | 3,832,000 | 3,592,000 | 4,594,000 | 4,440,000 | 3,668,000 | 3,913,000 | 3,919,000 | 4,251,000 | 4,178,000 | 3,967,000 | 3,852,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
cash (used in) investing activities | -132,399,000 | -14,413,000 | -12,562,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) on capped call transactions | 3,277,000 | -3,299,000 | -18,989,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign currency transaction | 3,262,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
performance obligation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
perpetual license | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
term license | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
maintenance | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pega cloud | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
consulting - time and materials | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
consulting - fixed price | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock repurchases | -232,000 | -315,000 | -1,107,000 | -2,196,000 | -5,176,000 | -35,910,000 | -30,909,000 | -26,343,000 | -34,655,000 | -33,250,000 | -14,476,000 | -29,011,000 | -15,199,000 | -16,413,000 | -23,224,000 | -23,474,000 | -20,415,000 | -20,708,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on capped call transactions | 1,361,000 | -3,206,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from settlement of capped calls transactions | 153,000 | 188,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign currency transaction (gain) loss | 3,855,000 | -3,826,000 | -1,713,000 | -2,876,000 | -1,159,000 | 517,000 | -1,082,000 | -306,000 | -1,376,000 | 4,000 | -322,000 | 311,000 | 66,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of convertible senior notes | 0 | 0 | 0 | 600,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of capped calls related to convertible senior notes | 0 | 0 | 0 | -51,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of debt issuance costs | 0 | 0 | 0 | -14,527,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash and cash equivalents | 2,180,000 | -2,606,000 | -2,597,000 | -310,000 | -246,000 | -259,000 | 329,000 | -1,536,000 | 2,151,000 | 1,125,000 | 568,000 | -1,510,000 | 653,000 | -878,000 | 220,000 | 295,000 | -587,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | -27,194,000 | 43,554,000 | -23,467,000 | -32,830,000 | 809,000 | -109,319,000 | -230,893,000 | -26,031,000 | 469,779,000 | -4,055,000 | 8,227,000 | 3,511,000 | 37,788,000 | 13,244,000 | -27,919,000 | -846,000 | -4,252,000 | -23,586,000 | -6,616,000 | 12,895,000 | -21,960,000 | 9,434,000 | -17,219,000 | 64,099,000 | -28,596,000 | 4,982,000 | -19,886,000 | 46,206,000 | 11,288,000 | -14,775,000 | 18,350,000 | -10,256,000 | -138,032,000 | 137,208,000 | 7,438,000 | 6,623,000 | 11,997,000 | 1,712,000 | ||||||||||||||||||||||||||||
cash and cash equivalents, beginning of period | 0 | 0 | 0 | 159,965,000 | 0 | 0 | 0 | 171,899,000 | 0 | 0 | 0 | 68,363,000 | 0 | 0 | 0 | 114,422,000 | 0 | 0 | 0 | 162,279,000 | 0 | 0 | 0 | 70,594,000 | 0 | 0 | 93,026,000 | 0 | 0 | 114,585,000 | 0 | 0 | 80,231,000 | 0 | 0 | 77,525,000 | 0 | 0 | 60,353,000 | 0 | 0 | 71,127,000 | 0 | 0 | 63,857,000 | 0 | 0 | 36,087,000 | ||||||||||||||||||
cash and cash equivalents, end of period | 37,428,000 | -1,649,000 | -23,496,000 | 132,771,000 | 43,554,000 | -23,467,000 | -32,830,000 | 172,708,000 | -109,319,000 | -230,893,000 | -26,031,000 | 538,142,000 | -23,741,000 | -3,396,000 | -14,867,000 | 110,367,000 | 8,227,000 | -38,096,000 | -21,499,000 | 165,790,000 | 31,711,000 | 8,942,000 | 37,788,000 | 83,838,000 | 2,122,000 | -27,919,000 | 92,180,000 | -23,586,000 | -6,616,000 | 127,480,000 | 9,434,000 | -17,219,000 | 144,330,000 | 4,982,000 | -19,886,000 | 123,731,000 | 11,410,000 | 21,354,000 | 33,473,000 | -15,380,000 | 10,631,000 | 56,352,000 | -10,256,000 | -138,032,000 | 201,065,000 | 6,623,000 | 11,997,000 | 37,799,000 | ||||||||||||||||||
adjustments to reconcile net (loss) to cash (used in) operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash (used in) operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (decrease) in cash and cash equivalents | -1,649,000 | -3,396,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of debt discount and issuance costs | 952,000 | 677,000 | 675,000 | 673,000 | 4,408,000 | 4,372,000 | 4,314,000 | 1,719,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from revolving credit facility | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on revolving credit facility | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes (refunded) paid | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, accrued compensation, and accrued expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividend payments to shareholders | -2,413,000 | -2,405,000 | -2,388,000 | -2,381,000 | -2,375,000 | -2,367,000 | -2,363,000 | -2,365,000 | -2,365,000 | -2,358,000 | -2,344,000 | -2,336,000 | -2,328,000 | -2,315,000 | -2,298,000 | -2,291,000 | -2,291,000 | -2,295,000 | -2,297,000 | -2,298,000 | -2,302,000 | -2,300,000 | -2,294,000 | -2,293,000 | -2,291,000 | -1,145,000 | -1,145,000 | -1,140,000 | -1,139,000 | -2,276,000 | -1,132,000 | -1,140,000 | -1,132,000 | -1,130,000 | -1,127,000 | -1,120,000 | -1,118,000 | -1,111,000 | -1,105,000 | -1,101,000 | -1,080,000 | |||||||||||||||||||||||||
amortization of deferred contract costs | 8,497,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation expense | 16,289,000 | 16,408,000 | 16,056,000 | 15,109,000 | 13,384,000 | 13,489,000 | 13,932,000 | 12,508,000 | 10,187,000 | 10,818,000 | 10,881,000 | 8,935,000 | 7,049,000 | 8,091,000 | 8,645,000 | 6,269,000 | 5,484,000 | 5,268,000 | 5,158,000 | 3,295,000 | 3,156,000 | 3,000,000 | 3,281,000 | 3,432,000 | 2,884,000 | 2,784,000 | 2,986,000 | 2,852,000 | 2,306,000 | 2,322,000 | 1,865,000 | 2,535,000 | 1,532,000 | 1,581,000 | 2,186,000 | 1,446,000 | 1,150,000 | 965,000 | 860,000 | 1,698,000 | ||||||||||||||||||||||||||
accounts receivable, unbilled revenue, and contract assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes receivable and other current assets | 12,550,000 | -11,649,000 | -9,912,000 | -4,382,000 | -2,081,000 | 7,328,000 | -15,864,000 | -201,000 | 11,893,000 | -3,817,000 | -450,000 | -4,403,000 | 6,615,000 | -3,000 | -5,465,000 | 1,629,000 | 4,477,000 | 3,630,000 | -2,635,000 | 1,604,000 | 8,055,000 | -529,000 | -786,000 | -156,000 | 805,000 | -2,417,000 | -3,743,000 | |||||||||||||||||||||||||||||||||||||||
deferred contract costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
• | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization and depreciation | 16,834,000 | 15,014,000 | 18,774,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustment to reconcile net income to cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate on cash and cash equivalents | -1,781,000 | -4,305,000 | 1,782,000 | 458,000 | 1,084,000 | 2,643,000 | -671,000 | -2,489,000 | 326,000 | 1,430,000 | -1,797,000 | 963,000 | 952,000 | -1,354,000 | 2,723,000 | -5,616,000 | -487,000 | 187,000 | 295,000 | 1,143,000 | -224,000 | |||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosures: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rates on cash and cash equivalents | -687,000 | -3,412,000 | 2,186,000 | 384,000 | 772,000 | 761,000 | 521,000 | -571,000 | -304,000 | -434,000 | -2,163,000 | 1,234,000 | -2,908,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization of intangible assets | 6,329,000 | 6,145,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (decrease)/increase in cash and cash equivalents | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 6,010,000 | 6,347,000 | 6,268,000 | 6,088,000 | 6,241,000 | 6,221,000 | 6,209,000 | 5,466,000 | 5,523,000 | 6,312,000 | 5,634,000 | 5,624,000 | 6,185,000 | 5,755,000 | 5,566,000 | 5,846,000 | 5,862,000 | 4,754,000 | 4,692,000 | 4,727,000 | 4,580,000 | 5,351,000 | 4,110,000 | 4,525,000 | 4,425,000 | 4,420,000 | 4,217,000 | 4,011,000 | ||||||||||||||||||||||||||||||||||||||
trade accounts receivable | -56,766,000 | 27,614,000 | 49,583,000 | 3,383,000 | -60,670,000 | -6,913,000 | 4,156,000 | 6,697,000 | -84,204,000 | 5,324,000 | 16,944,000 | -299,000 | -52,840,000 | 7,894,000 | -6,136,000 | 57,291,000 | -70,927,000 | 5,275,000 | -25,864,000 | 63,200,000 | -53,174,000 | 11,974,000 | 13,925,000 | -8,130,000 | -20,768,000 | 18,054,000 | 12,622,000 | -28,412,000 | -1,883,000 | -9,523,000 | -9,592,000 | -2,937,000 | -11,688,000 | 4,669,000 | 13,619,000 | -3,195,000 | ||||||||||||||||||||||||||||||
accounts payable and accrued expenses | 23,019,000 | 9,188,000 | 3,459,000 | -21,193,000 | 18,209,000 | 2,581,000 | 4,168,000 | -23,427,000 | 20,680,000 | 6,399,000 | 11,114,000 | -21,621,000 | 14,804,000 | -1,542,000 | 21,681,000 | -21,587,000 | 11,556,000 | 4,289,000 | 13,748,000 | -23,799,000 | 13,381,000 | -6,773,000 | 11,597,000 | -25,800,000 | 18,024,000 | -6,222,000 | 4,250,000 | -7,011,000 | -456,000 | 2,001,000 | 6,962,000 | -3,992,000 | 10,573,000 | -4,691,000 | ||||||||||||||||||||||||||||||||
common stock repurchases under share repurchase program | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase/(decrease) in cash and cash equivalents | 31,711,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes (refunded)/paid | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign currency transaction loss/ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of marketable securities | -9,031,000 | -13,334,000 | -3,322,000 | -1,355,000 | -1,672,000 | -12,749,000 | -8,193,000 | -8,756,000 | -35,442,000 | -13,384,000 | -18,120,000 | -6,391,000 | -6,072,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities and called marketable securities | 2,300,000 | 18,524,000 | 2,300,000 | 950,000 | 699,000 | 5,249,000 | 15,890,000 | 8,110,000 | 12,796,000 | 4,571,000 | 16,549,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of marketable securities | -73,000 | 9,800,000 | 46,304,000 | 6,179,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock repurchases under share repurchase programs | 0 | -1,498,000 | -6,525,000 | -7,338,000 | -11,887,000 | -5,825,000 | -9,925,000 | -4,648,000 | -2,427,000 | -3,152,000 | -3,807,000 | -3,829,000 | -4,630,000 | -3,268,000 | -1,903,000 | -3,763,000 | -3,512,000 | -1,269,000 | -1,384,000 | -1,712,000 | -814,000 | -1,375,000 | -1,376,000 | -1,052,000 | -1,032,000 | -1,621,000 | ||||||||||||||||||||||||||||||||||||||||
issuance of common stock for share-based compensation plans | 68,000 | 496,000 | 29,000 | 320,000 | 44,000 | 414,000 | 135,000 | 441,000 | 146,000 | 372,000 | 291,000 | 316,000 | 22,000 | 1,240,000 | 169,000 | 530,000 | 271,000 | 375,000 | 46,000 | 414,000 | 293,000 | 458,000 | 457,000 | 1,351,000 | 356,000 | 568,000 | 630,000 | 398,000 | 1,033,000 | 2,491,000 | 551,000 | |||||||||||||||||||||||||||||||||||
common stock repurchases for tax withholdings for net settlement of equity awards and under share repurchase programs | -13,764,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from exercise or vesting of equity awards | -890,000 | -872,000 | -1,398,000 | -614,000 | -2,381,000 | -1,458,000 | -822,000 | 367,000 | -1,228,000 | -1,555,000 | -971,000 | -3,765,000 | -952,000 | -993,000 | -725,000 | -2,870,000 | -936,000 | -603,000 | -1,622,000 | -30,000 | -2,617,000 | -2,934,000 | -1,077,000 | 1,737,000 | 73,000 | -1,623,000 | -3,906,000 | |||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | 21,354,000 | -26,880,000 | -15,380,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
municipal bonds | 1,197,000 | -2,188,000 | 36,586,000 | 9,103,000 | 2,261,000 | 35,961,000 | -4,447,000 | 35,071,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
corporate bonds | 1,858,000 | 14,406,000 | 37,219,000 | -506,000 | 10,478,000 | 19,804,000 | -72,000 | 15,358,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
certificates of deposit | -4,000 | 246,000 | 2,697,000 | 938,000 | 251,000 | 1,253,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-cash items | 579,000 | 389,000 | 161,000 | 444,000 | 273,000 | 222,000 | 486,000 | 1,009,000 | 1,241,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of marketable securities | -3,000,000 | 3,001,000 | -16,000 | 1,870,000 | 160,372,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for acquisitions | -1,136,000 | 0 | -535,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of marketable securities | -6,685,000 | -17,917,000 | -11,630,000 | -23,955,000 | -16,911,000 | -15,779,000 | -1,576,000 | -1,281,000 | -10,479,000 | -24,328,000 | -16,335,000 | -9,026,000 | -49,005,000 | -12,593,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
matured and called marketable securities | 6,160,000 | 4,975,000 | 11,021,000 | 12,589,000 | 4,790,000 | 3,750,000 | 4,258,000 | 7,427,000 | 6,780,000 | 7,000,000 | 3,000,000 | 4,738,000 | 1,000,000 | 1,000,000 | 25,280,000 | 31,402,000 | 17,390,000 | 10,560,000 | 7,975,000 | |||||||||||||||||||||||||||||||||||||||||||||||
payments for prior year acquisition | -793,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment for 2013 acquisition, net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for 2010 acquisition, net of cash acquired | 0 | -237,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contingent consideration paid for a 2008 acquisition | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
marketable securities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
government sponsored enterprise bonds | -2,000,000 | 4,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
marketable securities | -6,519,000 | 54,429,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes receivable | -8,303,000 | -3,129,000 | -574,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contingent consideration paid for an acquisition in 2008 | -250,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
commercial paper | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized gain on sale of investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposal of equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
license installments | 348,000 | 1,203,000 | 380,000 | 393,000 | 467,000 | 1,398,000 | 2,865,000 | 323,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales, maturities and called marketable securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for 2008 acquisition | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of stock under employee stock purchase plan | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchases of common stock unsettled | 102,000 | 594,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contingent consideration payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation, amortization and other non-cash items | 3,286,000 | 2,842,000 | 885,000 | 762,000 | 650,000 | 609,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of investments and realized gain on sale of investments | 5,000 | 8,000 | 658,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock for share-based compensation plans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of common stock | -2,768,000 | -7,796,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale of investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for acquisition | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments under capital lease obligation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest paid | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenue recognition | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from stock options | -24,477,000 | 12,256,000 | -2,188,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash financing activity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes | 2,110,000 | 1,494,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustment to reconcile net income to provided by operating activities: |
We provide you with 20 years of cash flow statements for Pegasystems stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Pegasystems stock. Explore the full financial landscape of Pegasystems stock with our expertly curated income statements.
The information provided in this report about Pegasystems stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.