PACCAR Inc(NASDAQ:PCAR)
PACCAR Inc designs, manufactures, and distributes light, medium, and heavy-duty commercial trucks in the United States, Europe, and internationally. It operates through three segments: Truck, Parts, and Financial Services. The Truck segment designs, manufactures, and distributes trucks for the over-...
Website: http://www.paccar.com
Founded: 1905
Full Time Employees: 27,000
Sector: Industrials
Industry: Farm & Heavy Construction Machinery
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
truck, parts and other: | |||||||||||||||||||||||||||||||||||||||||||||||||||
net sales and revenues | 6,234,300,000 | 6,252,100,000 | 6,106,500,000 | 6,962,800,000 | 6,913,700,000 | 7,363,200,000 | 7,703,800,000 | 8,262,300,000 | 8,235,000,000 | 8,591,800,000 | 8,232,300,000 | 8,441,300,000 | 8,050,100,000 | 7,734,700,000 | 6,687,000,000 | 6,786,200,000 | 6,106,400,000 | 6,295,700,000 | 4,737,700,000 | 5,387,600,000 | 5,413,500,000 | 5,136,000,000 | 4,538,400,000 | 2,701,900,000 | 4,778,000,000 | 5,710,900,000 | 6,004,200,000 | 6,266,500,000 | 6,138,100,000 | 5,932,700,000 | 5,416,900,000 | 5,467,200,000 | 5,321,800,000 | 5,122,400,000 | 4,731,500,000 | 4,397,900,000 | 3,935,700,000 | 3,767,000,000 | 3,953,200,000 | 4,115,800,000 | 4,010,600,000 | 4,062,500,000 | 4,546,200,000 | 4,786,100,000 | 4,548,000,000 | 4,817,100,000 | 4,622,500,000 | 4,267,000,000 | 4,086,200,000 | 4,299,400,000 | 4,006,600,000 |
cost of sales and revenues | 5,416,500,000 | 5,504,900,000 | 5,345,400,000 | 5,995,400,000 | 5,891,000,000 | 6,195,800,000 | 6,427,700,000 | 6,772,300,000 | 6,673,800,000 | 6,922,700,000 | 6,626,700,000 | 6,851,700,000 | 6,493,100,000 | 6,505,200,000 | 5,689,300,000 | 5,811,000,000 | 5,285,500,000 | 5,576,600,000 | 4,180,100,000 | 4,662,700,000 | 4,690,700,000 | 4,487,000,000 | 3,958,300,000 | 2,441,500,000 | 4,189,600,000 | 4,890,000,000 | 5,106,800,000 | 5,341,700,000 | 5,217,100,000 | 5,088,600,000 | 4,653,600,000 | 4,647,300,000 | 4,535,500,000 | 4,409,500,000 | 4,046,800,000 | 3,755,200,000 | 3,382,200,000 | 3,243,200,000 | 3,371,500,000 | 3,489,400,000 | 3,413,600,000 | 3,469,400,000 | 3,851,300,000 | 4,061,200,000 | 3,910,200,000 | 4,160,400,000 | 4,006,300,000 | 3,719,400,000 | 3,595,500,000 | 3,725,700,000 | 3,491,100,000 |
research and development | 109,100,000 | 106,200,000 | 111,000,000 | 112,900,000 | 115,400,000 | 115,300,000 | 115,000,000 | 117,100,000 | 105,500,000 | 108,900,000 | 103,500,000 | 101,300,000 | 97,200,000 | 99,900,000 | 82,900,000 | 80,400,000 | 78,000,000 | 87,100,000 | 72,500,000 | 84,400,000 | 80,100,000 | 71,700,000 | 64,700,000 | 66,500,000 | 71,000,000 | 83,600,000 | 82,200,000 | 82,500,000 | 78,300,000 | 80,500,000 | 72,900,000 | 76,700,000 | 76,000,000 | 70,600,000 | 67,000,000 | 66,100,000 | 61,000,000 | 67,600,000 | 59,200,000 | 60,800,000 | 59,600,000 | 66,700,000 | 57,600,000 | 59,300,000 | 56,200,000 | 62,500,000 | 50,500,000 | 49,900,000 | 52,700,000 | 60,900,000 | 56,600,000 |
selling, general and administrative | 149,600,000 | 153,800,000 | 140,300,000 | 139,200,000 | 143,300,000 | 150,400,000 | 144,300,000 | 142,700,000 | 147,600,000 | 156,000,000 | 143,600,000 | 144,900,000 | 159,800,000 | 161,800,000 | 137,700,000 | 144,900,000 | 148,000,000 | 150,600,000 | 134,700,000 | 132,200,000 | 129,900,000 | 133,500,000 | 100,400,000 | 93,900,000 | 131,400,000 | 148,000,000 | 136,800,000 | 139,800,000 | 136,900,000 | 136,600,000 | 124,200,000 | 127,000,000 | 137,100,000 | 117,500,000 | 112,900,000 | 107,800,000 | 111,300,000 | 114,800,000 | 105,500,000 | 110,200,000 | 110,300,000 | 121,200,000 | 107,000,000 | 108,200,000 | 109,500,000 | 116,600,000 | 112,400,000 | 114,800,000 | 121,400,000 | 124,200,000 | 111,100,000 |
interest and other expenses | -21,300,000 | 74,875,000 | -16,800,000 | -9,500,000 | -38,900,000 | -24,300,000 | -23,600,000 | -27,000,000 | |||||||||||||||||||||||||||||||||||||||||||
truck, parts and other income before income taxes | 580,400,000 | 502,400,000 | 526,600,000 | 724,800,000 | 438,200,000 | 940,600,000 | 1,041,100,000 | 1,253,800,000 | 1,335,100,000 | 1,428,600,000 | 1,374,800,000 | 1,361,100,000 | 721,200,000 | 987,500,000 | 812,100,000 | 772,300,000 | 626,900,000 | 512,400,000 | 361,600,000 | 525,500,000 | 526,000,000 | 452,300,000 | 428,000,000 | 119,500,000 | 399,100,000 | 599,600,000 | 690,000,000 | 712,300,000 | 716,100,000 | 645,300,000 | 573,600,000 | 632,600,000 | 591,900,000 | 522,300,000 | 501,600,000 | 467,300,000 | 382,800,000 | 334,000,000 | 415,400,000 | 562,500,000 | -515,600,000 | 403,600,000 | 525,400,000 | 556,100,000 | 467,600,000 | 476,100,000 | 449,800,000 | 383,800,000 | 315,200,000 | 387,700,000 | 344,500,000 |
financial services: | |||||||||||||||||||||||||||||||||||||||||||||||||||
interest and fees | 344,900,000 | 360,600,000 | 367,500,000 | 357,600,000 | 343,000,000 | 339,600,000 | 334,900,000 | 318,000,000 | 303,400,000 | 292,800,000 | 269,800,000 | 238,700,000 | 208,000,000 | 185,100,000 | 160,400,000 | 150,900,000 | 132,300,000 | 130,600,000 | 131,500,000 | 132,400,000 | 129,900,000 | 131,400,000 | 127,700,000 | 126,200,000 | 142,100,000 | 149,800,000 | 148,300,000 | 147,800,000 | 137,100,000 | 132,400,000 | 128,000,000 | 121,600,000 | 115,700,000 | 113,500,000 | 111,200,000 | 104,200,000 | 102,200,000 | 105,800,000 | 105,900,000 | 107,100,000 | 107,400,000 | 110,900,000 | 110,900,000 | 111,100,000 | 110,900,000 | 117,000,000 | 118,000,000 | 114,700,000 | 112,900,000 | 117,600,000 | 116,400,000 |
operating lease, rental and other revenues | 197,300,000 | 208,100,000 | 197,800,000 | 190,100,000 | 185,000,000 | 204,700,000 | 201,200,000 | 191,800,000 | 205,900,000 | 192,000,000 | 194,300,000 | 201,100,000 | 215,200,000 | 209,700,000 | 211,500,000 | 221,600,000 | 233,900,000 | 259,800,000 | 277,600,000 | 323,900,000 | 302,100,000 | 301,200,000 | 269,900,000 | 234,100,000 | 241,600,000 | 256,500,000 | 214,500,000 | 213,600,000 | 212,400,000 | 214,600,000 | 211,900,000 | 216,400,000 | 216,500,000 | 218,700,000 | 217,000,000 | 202,100,000 | 200,000,000 | 197,900,000 | 190,300,000 | 190,300,000 | 182,000,000 | 181,900,000 | 190,100,000 | 182,700,000 | 173,800,000 | 185,000,000 | 187,900,000 | 187,900,000 | 180,800,000 | ||
revenues | 542,200,000 | 568,700,000 | 565,300,000 | 547,700,000 | 528,000,000 | 544,300,000 | 536,100,000 | 509,800,000 | 509,300,000 | 484,800,000 | 464,100,000 | 439,800,000 | 423,200,000 | 394,800,000 | 371,900,000 | 372,500,000 | 366,200,000 | 390,400,000 | 409,100,000 | 456,300,000 | 432,000,000 | 432,600,000 | 397,600,000 | 360,300,000 | 383,700,000 | 406,300,000 | 362,800,000 | 361,400,000 | 349,500,000 | 347,000,000 | 339,900,000 | 338,000,000 | 332,200,000 | 332,200,000 | 328,200,000 | 306,300,000 | 302,200,000 | 303,700,000 | 296,200,000 | 297,400,000 | 289,400,000 | 292,800,000 | 301,000,000 | 293,800,000 | 284,700,000 | 302,000,000 | 305,900,000 | 302,600,000 | 293,700,000 | 299,500,000 | 293,500,000 |
interest and other borrowing expenses | 182,800,000 | 191,100,000 | 201,000,000 | 200,300,000 | 190,600,000 | 189,900,000 | 188,400,000 | 172,500,000 | 160,000,000 | 152,800,000 | 138,500,000 | 115,500,000 | 93,800,000 | 74,300,000 | 55,800,000 | 46,400,000 | 39,800,000 | 36,000,000 | 35,300,000 | 37,600,000 | 42,000,000 | 43,600,000 | 45,200,000 | 46,900,000 | 56,400,000 | 57,500,000 | 59,600,000 | 60,000,000 | 53,400,000 | 50,900,000 | 49,000,000 | 45,700,000 | 41,300,000 | 39,800,000 | 38,300,000 | 37,400,000 | 34,100,000 | 32,100,000 | 32,200,000 | 32,600,000 | 30,300,000 | 30,100,000 | 29,200,000 | 29,600,000 | 29,100,000 | 30,800,000 | 32,600,000 | 33,700,000 | 36,600,000 | 39,700,000 | 37,900,000 |
depreciation and other expenses | 160,100,000 | 181,300,000 | 161,700,000 | 154,900,000 | 159,700,000 | 188,000,000 | 176,600,000 | 173,600,000 | 180,300,000 | 163,700,000 | 146,900,000 | 137,800,000 | 142,300,000 | 106,575,000 | 137,400,000 | 145,400,000 | 143,500,000 | 194,750,000 | 219,800,000 | 280,500,000 | 278,700,000 | 179,000,000 | 262,500,000 | 224,100,000 | 229,400,000 | 241,900,000 | 195,300,000 | 183,600,000 | 177,400,000 | 137,600,000 | 178,500,000 | 185,500,000 | 186,400,000 | 134,675,000 | 186,200,000 | 172,800,000 | 179,700,000 | 117,475,000 | 162,600,000 | 156,400,000 | 150,900,000 | ||||||||||
provision for losses on receivables | 44,100,000 | 40,500,000 | 36,500,000 | 29,200,000 | 18,300,000 | 25,400,000 | 22,400,000 | 11,700,000 | 16,100,000 | 17,200,000 | 6,200,000 | 4,800,000 | 3,100,000 | 950,000 | -800,000 | 4,400,000 | 200,000 | 800,000 | -500,000 | 3,700,000 | 6,900,000 | 3,100,000 | 7,500,000 | 17,000,000 | 3,600,000 | 5,600,000 | 4,000,000 | 2,200,000 | 3,700,000 | 4,300,000 | 4,600,000 | 5,900,000 | 4,350,000 | 4,700,000 | 6,800,000 | 5,900,000 | 3,625,000 | 5,100,000 | 6,000,000 | 3,400,000 | 3,700,000 | 2,400,000 | 3,600,000 | 2,700,000 | 2,900,000 | 4,800,000 | 4,000,000 | 3,700,000 | -2,500,000 | 3,600,000 | |
financial services income before income taxes | 115,500,000 | 114,900,000 | 126,200,000 | 123,200,000 | 121,100,000 | 104,000,000 | 106,500,000 | 111,200,000 | 113,900,000 | 113,000,000 | 133,800,000 | 144,700,000 | 148,800,000 | 151,300,000 | 146,200,000 | 144,400,000 | 147,000,000 | 134,600,000 | 120,100,000 | 106,500,000 | 76,400,000 | 63,800,000 | 55,500,000 | 55,500,000 | 48,300,000 | 68,100,000 | 66,500,000 | 80,300,000 | 84,000,000 | 87,200,000 | 78,800,000 | 72,400,000 | 67,500,000 | 72,500,000 | 71,200,000 | 63,000,000 | 57,300,000 | 77,900,000 | 71,000,000 | 77,300,000 | 80,300,000 | 89,900,000 | 92,900,000 | 90,800,000 | 89,000,000 | 96,300,000 | 96,900,000 | 91,700,000 | 85,500,000 | 90,400,000 | 88,200,000 |
investment income | 80,400,000 | 87,600,000 | 90,800,000 | 83,900,000 | 83,800,000 | 104,700,000 | 108,700,000 | 95,800,000 | 85,500,000 | 99,700,000 | 80,800,000 | 62,700,000 | 49,000,000 | 36,700,000 | 21,400,000 | 5,400,000 | -2,500,000 | 4,000,000 | 1,600,000 | 5,000,000 | 4,900,000 | 5,700,000 | 6,400,000 | 9,000,000 | 14,800,000 | 20,100,000 | 21,100,000 | 21,800,000 | 19,300,000 | 19,900,000 | 16,400,000 | 14,600,000 | 10,000,000 | 9,500,000 | 9,000,000 | 8,700,000 | 8,100,000 | 7,000,000 | 8,500,000 | 6,400,000 | 5,700,000 | 5,200,000 | 6,200,000 | 5,300,000 | 5,100,000 | 5,300,000 | 5,700,000 | 5,500,000 | 5,800,000 | 6,800,000 | 7,300,000 |
total income before income taxes | 776,300,000 | 704,900,000 | 743,600,000 | 931,900,000 | 643,100,000 | 1,149,300,000 | 1,256,300,000 | 1,460,800,000 | 1,534,500,000 | 1,641,300,000 | 1,589,400,000 | 1,568,500,000 | 919,000,000 | 1,175,500,000 | 979,700,000 | 922,100,000 | 771,400,000 | 651,000,000 | 483,300,000 | 637,000,000 | 607,300,000 | 521,800,000 | 489,900,000 | 184,000,000 | 462,200,000 | 687,800,000 | 777,600,000 | 814,400,000 | 819,400,000 | 752,400,000 | 668,800,000 | 719,600,000 | 669,400,000 | 604,300,000 | 581,800,000 | 539,000,000 | 448,200,000 | 418,900,000 | 494,900,000 | 646,200,000 | -429,600,000 | 498,700,000 | 624,500,000 | 652,200,000 | 561,700,000 | 577,700,000 | 552,400,000 | 481,000,000 | 406,500,000 | 484,900,000 | 440,000,000 |
income taxes | 171,000,000 | 148,000,000 | 153,600,000 | 208,100,000 | 138,000,000 | 277,300,000 | 284,200,000 | 338,200,000 | 339,200,000 | 224,000,000 | 360,900,000 | 347,400,000 | 185,100,000 | 254,200,000 | 210,300,000 | 201,700,000 | 170,900,000 | 139,600,000 | 105,600,000 | 144,100,000 | 137,200,000 | 116,000,000 | 104,400,000 | 36,300,000 | 102,800,000 | 156,500,000 | 169,700,000 | 194,700,000 | 190,400,000 | 174,300,000 | 123,500,000 | 160,000,000 | 157,300,000 | 15,100,000 | 179,100,000 | 166,000,000 | 137,900,000 | 130,100,000 | 148,700,000 | 164,900,000 | 165,000,000 | 151,500,000 | 193,300,000 | 205,000,000 | 183,300,000 | 183,400,000 | 181,000,000 | 161,800,000 | 132,600,000 | 150,700,000 | 130,600,000 |
net income | 605,300,000 | 556,900,000 | 590,000,000 | 723,800,000 | 505,100,000 | 872,000,000 | 972,100,000 | 1,122,600,000 | 1,195,300,000 | 1,417,300,000 | 1,228,500,000 | 1,221,100,000 | 733,900,000 | 921,300,000 | 769,400,000 | 720,400,000 | 600,500,000 | 511,400,000 | 377,700,000 | 492,900,000 | 470,100,000 | 405,800,000 | 385,500,000 | 147,700,000 | 359,400,000 | 531,300,000 | 607,900,000 | 619,700,000 | 629,000,000 | 578,100,000 | 545,300,000 | 559,600,000 | 512,100,000 | 589,200,000 | 402,700,000 | 373,000,000 | 310,300,000 | 288,800,000 | 346,200,000 | 481,300,000 | -594,600,000 | 347,200,000 | 431,200,000 | 447,200,000 | 378,400,000 | 394,300,000 | 371,400,000 | 319,200,000 | 273,900,000 | 334,200,000 | 309,400,000 |
yoy | 19.84% | -36.14% | -39.31% | -35.52% | -57.74% | -38.47% | -20.87% | -8.07% | 62.87% | 53.84% | 59.67% | 69.50% | 22.21% | 80.15% | 103.71% | 46.16% | 27.74% | 26.02% | -2.02% | 233.72% | 30.80% | -23.62% | -36.58% | -76.17% | -42.86% | -8.10% | 11.48% | 10.74% | 22.83% | -1.88% | 35.41% | 50.03% | 65.03% | 104.02% | 16.32% | -22.50% | -152.19% | -16.82% | -19.71% | 7.63% | -257.14% | -11.95% | 16.10% | 40.10% | 38.15% | 17.98% | 20.04% | ||||
qoq | 8.69% | -5.61% | -18.49% | 43.30% | -42.08% | -10.30% | -13.41% | -6.08% | -15.66% | 15.37% | 0.61% | 66.39% | -20.34% | 19.74% | 6.80% | 19.97% | 17.42% | 35.40% | -23.37% | 4.85% | 15.85% | 5.27% | 161.00% | -58.90% | -32.35% | -12.60% | -1.90% | -1.48% | 8.80% | 6.02% | -2.56% | 9.28% | -13.09% | 46.31% | 7.96% | 20.21% | 7.44% | -16.58% | -28.07% | -180.95% | -271.26% | -19.48% | -3.58% | 18.18% | -4.03% | 6.17% | 16.35% | 16.54% | -18.04% | 8.02% | |
net income per share | |||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 1.15 | 1.06 | 1.12 | 1.38 | 0.96 | 1.66 | 1.85 | 2.14 | 2.28 | 2.7 | 2.35 | 2.33 | 1.4 | -0.24 | 2.21 | 2.07 | 1.72 | 1.47 | 1.09 | 1.42 | 1.35 | 1.17 | 1.11 | 0.43 | 1.04 | 1.53 | 1.75 | 1.79 | 1.81 | 1.65 | 1.55 | 1.59 | 1.45 | 1.67 | 1.14 | 1.06 | 0.88 | 0.83 | 0.99 | 1.37 | -1.69 | 0.98 | 1.21 | 1.26 | 1.07 | 1.11 | 1.05 | 0.9 | 0.77 | 0.95 | 0.87 |
diluted | 1.15 | 1.06 | 1.12 | 1.37 | 0.96 | 1.65 | 1.85 | 2.13 | 2.27 | 2.69 | 2.34 | 2.33 | 1.4 | -0.24 | 2.21 | 2.07 | 1.72 | 1.47 | 1.08 | 1.41 | 1.35 | 1.17 | 1.11 | 0.43 | 1.03 | 1.53 | 1.75 | 1.78 | 1.81 | 1.65 | 1.55 | 1.59 | 1.45 | 1.67 | 1.14 | 1.06 | 0.88 | 0.82 | 0.98 | 1.37 | -1.69 | 0.98 | 1.21 | 1.26 | 1.06 | 1.11 | 1.04 | 0.9 | 0.77 | 0.94 | 0.87 |
weighted-average number of common shares outstanding | |||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 526.7 | 525.9 | 525.9 | 525.9 | 525.9 | 525.3 | 525.4 | 525.3 | 524.9 | 523.9 | 524.1 | 523.8 | 523.5 | 522.6 | 348.4 | 348.4 | 348.3 | 347.8 | 347.8 | 347.8 | 347.6 | 346.8 | 346.8 | 346.4 | 346.9 | 346.9 | 346.6 | 347 | 347.2 | 351 | 350.7 | 351.7 | 352.5 | 351.9 | 351.9 | 351.8 | 351.6 | 351.1 | 351 | 350.9 | 351.3 | 354.6 | 355 | 355.3 | 355.1 | 355 | 355.2 | 355.1 | 354.9 | 354.2 | 354.4 |
diluted | 527.4 | 526.8 | 526.7 | 526.7 | 526.9 | 526.6 | 526.5 | 526.6 | 526.3 | 525 | 525.3 | 524.8 | 524.4 | 523.4 | 348.9 | 348.8 | 348.8 | 348.4 | 348.3 | 348.5 | 348.4 | 347.4 | 347.6 | 346.8 | 347.3 | 347.5 | 347.2 | 347.7 | 347.8 | 351.8 | 351.5 | 352.5 | 353.5 | 352.9 | 352.9 | 352.7 | 352.7 | 351.8 | 351.8 | 351.6 | 351.3 | 355.6 | 355.9 | 356.3 | 356.1 | 356.1 | 356.3 | 356.3 | 356 | 355.2 | 355.4 |
comprehensive income | 613.3 | 590.725 | 590.4 | 1,117.2 | 655.3 | 794.625 | 1,111.9 | 977.6 | 1,089 | 799.825 | 1,068.7 | 1,316.5 | 814.1 | 404.575 | 488 | 486.4 | 643.9 | 311.45 | 262.1 | 579.7 | 404 | 200.925 | 486.4 | 241.7 | 75.6 | 441.275 | 480.1 | 653 | 632 | 378.9 | 544 | 384.2 | 587.4 | 349.475 | 511.7 | 505.8 | 380.4 | 80.8 | 346.6 | 443.4 | -466.8 | 219.6 | 282.6 | 554.9 | 40.9 | 189.3 | 109.3 | 368.7 | 279.2 | 201.375 | 428.2 |
interest and other expenses (income) | 325,800,000 | 578,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
interest and other expense | 136,200,000 | -16,300,000 | -17,700,000 | 775,000 | 3,200,000 | 1,500,000 | -1,600,000 | 1,050,000 | 1,600,000 | 2,500,000 | 100,000 | 1,600,000 | 4,900,000 | 1,300,000 | 4,500,000 | 1,500,000 | 3,500,000 | -900,000 | 1,400,000 | 900,000 | 3,300,000 | ||||||||||||||||||||||||||||||
interest and other (income) | -19,700,000 | -35,000,000 | -22,400,000 | -32,000,000 | -31,000,000 | -11,200,000 | -17,200,000 | -13,200,000 | -8,500,000 | -13,000,000 | -19,500,000 | -13,100,000 | -10,300,000 | -11,600,000 | -9,800,000 | -10,300,000 | -18,300,000 | -7,400,000 | -16,400,000 | -18,700,000 | |||||||||||||||||||||||||||||||
dividends declared per share | 0.203 | 0.28 | 0.28 | 0.25 | 0.185 | 0.25 | 0.25 | 0.24 | 0.18 | 0.24 | 0.24 | 0.24 | 0.17 | 0.24 | 0.22 | 0.22 | 0.16 | 0.22 | 0.22 | 0.2 | 0.15 | 0.2 | |||||||||||||||||||||||||||||
european commission charge | -109,600,000 | 942,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and other expense | 109,700,000 | 152,500,000 | 145,900,000 | 140,400,000 | 148,500,000 | 147,300,000 | 148,400,000 | 144,300,000 | 148,500,000 | 140,200,000 | |||||||||||||||||||||||||||||||||||||||||
weighted-average number of common shares outstanding: | |||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 526.7 | 525.9 | 525.9 | 525.9 | 525.9 | 525.3 | 525.4 | 525.3 | 524.9 | 523.9 | 524.1 | 523.8 | 523.5 | 522.6 | 348.4 | 348.4 | 348.3 | 347.8 | 347.8 | 347.8 | 347.6 | 346.8 | 346.8 | 346.4 | 346.9 | 346.9 | 346.6 | 347 | 347.2 | 351 | 350.7 | 351.7 | 352.5 | 351.9 | 351.9 | 351.8 | 351.6 | 351.1 | 351 | 350.9 | 351.3 | 354.6 | 355 | 355.3 | 355.1 | 355 | 355.2 | 355.1 | 354.9 | 354.2 | 354.4 |
diluted | 527.4 | 526.8 | 526.7 | 526.7 | 526.9 | 526.6 | 526.5 | 526.6 | 526.3 | 525 | 525.3 | 524.8 | 524.4 | 523.4 | 348.9 | 348.8 | 348.8 | 348.4 | 348.3 | 348.5 | 348.4 | 347.4 | 347.6 | 346.8 | 347.3 | 347.5 | 347.2 | 347.7 | 347.8 | 351.8 | 351.5 | 352.5 | 353.5 | 352.9 | 352.9 | 352.7 | 352.7 | 351.8 | 351.8 | 351.6 | 351.3 | 355.6 | 355.9 | 356.3 | 356.1 | 356.1 | 356.3 | 356.3 | 356 | 355.2 | 355.4 |
operating lease, rental and other income | 132,550,000 | 177,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average common shares outstanding: | |||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 526.7 | 525.9 | 525.9 | 525.9 | 525.9 | 525.3 | 525.4 | 525.3 | 524.9 | 523.9 | 524.1 | 523.8 | 523.5 | 522.6 | 348.4 | 348.4 | 348.3 | 347.8 | 347.8 | 347.8 | 347.6 | 346.8 | 346.8 | 346.4 | 346.9 | 346.9 | 346.6 | 347 | 347.2 | 351 | 350.7 | 351.7 | 352.5 | 351.9 | 351.9 | 351.8 | 351.6 | 351.1 | 351 | 350.9 | 351.3 | 354.6 | 355 | 355.3 | 355.1 | 355 | 355.2 | 355.1 | 354.9 | 354.2 | 354.4 |
diluted | 527.4 | 526.8 | 526.7 | 526.7 | 526.9 | 526.6 | 526.5 | 526.6 | 526.3 | 525 | 525.3 | 524.8 | 524.4 | 523.4 | 348.9 | 348.8 | 348.8 | 348.4 | 348.3 | 348.5 | 348.4 | 347.4 | 347.6 | 346.8 | 347.3 | 347.5 | 347.2 | 347.7 | 347.8 | 351.8 | 351.5 | 352.5 | 353.5 | 352.9 | 352.9 | 352.7 | 352.7 | 351.8 | 351.8 | 351.6 | 351.3 | 355.6 | 355.9 | 356.3 | 356.1 | 356.1 | 356.3 | 356.3 | 356 | 355.2 | 355.4 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-09-30 | 2020-03-31 | 2020-01-01 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2018-01-01 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | ||||||||||||||||||||||||||||||||||||||||||||||||
truck, parts and other: | ||||||||||||||||||||||||||||||||||||||||||||||||
current assets | ||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 5,381,900,000 | 6,046,000,000 | 6,122,100,000 | 5,366,000,000 | 5,273,500,000 | 6,871,100,000 | 6,642,100,000 | 5,658,300,000 | 5,895,800,000 | 6,836,700,000 | 5,696,900,000 | 4,927,900,000 | 4,283,300,000 | 3,218,700,000 | 3,135,100,000 | 3,157,200,000 | 2,098,400,000 | 2,968,700,000 | 3,230,000,000 | 3,218,900,000 | 3,231,100,000 | 3,535,200,000 | 3,063,900,000 | 2,733,100,000 | 2,792,000,000 | 2,411,500,000 | 2,425,500,000 | 2,205,300,000 | 1,760,100,000 | 1,688,300,000 | 1,722,300,000 | 1,970,900,000 | 1,765,000,000 | 1,929,900,000 | 2,051,900,000 | 1,877,700,000 | 1,487,300,000 | 1,665,100,000 | 1,540,000,000 | 1,304,800,000 | 1,211,200,000 | 1,657,700,000 | 1,630,400,000 | |||||
trade and other receivables | 2,256,900,000 | 1,981,100,000 | 2,090,000,000 | 2,210,300,000 | 2,212,400,000 | 1,933,800,000 | 2,199,200,000 | 2,731,300,000 | 2,410,900,000 | 2,198,100,000 | 2,303,600,000 | 2,350,900,000 | 2,347,000,000 | 2,018,500,000 | 1,959,700,000 | 1,927,800,000 | 1,475,800,000 | 1,525,700,000 | 1,649,900,000 | 1,364,700,000 | 1,277,600,000 | 1,729,000,000 | 1,711,200,000 | 1,736,200,000 | 1,608,600,000 | 1,546,900,000 | 1,468,800,000 | 1,323,800,000 | 1,281,000,000 | 1,145,600,000 | 1,025,900,000 | 1,070,200,000 | 1,066,100,000 | 879,000,000 | 1,118,000,000 | 1,228,100,000 | 1,304,500,000 | 1,047,100,000 | 1,313,400,000 | 1,232,200,000 | 1,186,900,000 | 1,019,600,000 | 1,093,400,000 | |||||
marketable securities | 3,213,500,000 | 3,207,700,000 | 2,946,500,000 | 2,913,700,000 | 2,826,500,000 | 2,778,800,000 | 2,510,700,000 | 2,145,500,000 | 1,831,400,000 | 1,822,600,000 | 1,743,100,000 | 1,690,500,000 | 1,638,900,000 | 1,544,200,000 | 1,559,200,000 | 1,515,200,000 | 1,549,400,000 | 1,434,600,000 | ||||||||||||||||||||||||||||||
inventories | 2,223,400,000 | 2,187,500,000 | 2,296,900,000 | 2,456,700,000 | 2,375,600,000 | 2,367,100,000 | 2,644,800,000 | 2,783,000,000 | 2,742,600,000 | 2,576,700,000 | 2,622,400,000 | 2,712,900,000 | 2,609,200,000 | 2,382,100,000 | 2,232,200,000 | 2,222,100,000 | 2,516,700,000 | 2,054,600,000 | 1,465,400,000 | 1,124,500,000 | 1,270,100,000 | 1,292,600,000 | 1,336,600,000 | 1,272,600,000 | 1,292,000,000 | 1,258,500,000 | 1,068,300,000 | 983,000,000 | 885,300,000 | 772,200,000 | 824,100,000 | 824,900,000 | 829,100,000 | 796,500,000 | 893,100,000 | 888,200,000 | 865,700,000 | 925,700,000 | 988,100,000 | 969,100,000 | 958,000,000 | 813,600,000 | 893,100,000 | |||||
other current assets | 822,800,000 | 903,900,000 | 1,089,400,000 | 905,500,000 | 759,700,000 | 751,200,000 | 665,900,000 | 681,500,000 | 622,400,000 | 680,600,000 | 710,500,000 | 709,300,000 | 771,200,000 | 719,700,000 | 692,100,000 | 720,500,000 | 667,900,000 | 796,900,000 | 572,200,000 | 541,500,000 | 529,900,000 | 387,300,000 | 403,700,000 | 401,700,000 | 376,800,000 | 492,900,000 | 396,600,000 | 252,400,000 | 269,900,000 | 223,900,000 | 218,300,000 | 245,700,000 | 266,300,000 | 245,700,000 | 355,600,000 | 363,400,000 | 340,800,000 | 290,500,000 | 308,300,000 | 301,300,000 | 312,400,000 | 308,100,000 | 370,900,000 | |||||
total truck, parts and other current assets | 13,898,500,000 | 14,326,200,000 | 14,544,900,000 | 13,852,200,000 | 13,447,700,000 | 14,702,000,000 | 14,662,700,000 | 13,999,600,000 | 13,503,100,000 | 14,114,700,000 | 13,076,500,000 | 12,391,500,000 | 11,649,600,000 | 9,883,200,000 | 9,578,300,000 | 9,542,800,000 | 8,308,200,000 | 8,780,500,000 | 8,338,600,000 | 7,443,900,000 | 7,405,100,000 | 8,051,900,000 | 7,632,700,000 | 7,225,200,000 | 7,069,700,000 | 6,743,100,000 | 6,405,700,000 | 5,980,500,000 | 5,440,900,000 | 5,036,400,000 | 4,869,500,000 | 5,538,000,000 | 5,392,600,000 | 5,299,200,000 | 5,817,400,000 | 5,754,700,000 | 5,225,500,000 | 5,200,400,000 | 5,470,400,000 | 5,142,400,000 | 4,918,900,000 | 5,066,500,000 | 5,188,900,000 | |||||
property, plant and equipment | 4,518,800,000 | 4,505,300,000 | 4,442,400,000 | 4,397,200,000 | 4,127,200,000 | 3,985,600,000 | 4,040,900,000 | 3,895,900,000 | 3,796,900,000 | 3,780,100,000 | 3,613,700,000 | 3,601,800,000 | 3,511,600,000 | 3,299,400,000 | 3,368,000,000 | 3,420,000,000 | 3,336,700,000 | 3,318,500,000 | 3,242,500,000 | 3,137,800,000 | 2,925,300,000 | 2,690,800,000 | 2,624,400,000 | 2,521,500,000 | 2,443,600,000 | 2,397,400,000 | 2,454,700,000 | 2,389,100,000 | 2,325,600,000 | 2,270,400,000 | 2,251,300,000 | 2,210,500,000 | 2,207,700,000 | 2,176,400,000 | 2,140,700,000 | 2,162,400,000 | 2,157,000,000 | 2,313,300,000 | 2,383,600,000 | 2,499,800,000 | 2,508,600,000 | 2,513,300,000 | 2,460,900,000 | |||||
other noncurrent assets | 2,788,000,000 | 2,701,300,000 | 2,193,400,000 | 2,532,500,000 | 2,404,600,000 | 2,250,600,000 | 2,014,900,000 | 1,846,900,000 | 1,808,300,000 | 1,837,100,000 | 1,642,300,000 | 1,670,600,000 | 1,579,300,000 | 1,307,600,000 | 1,351,200,000 | 1,340,700,000 | 1,005,500,000 | 992,300,000 | 1,016,200,000 | 922,200,000 | 815,200,000 | 692,800,000 | 810,500,000 | 801,000,000 | 744,200,000 | 723,500,000 | 673,400,000 | 685,800,000 | 423,800,000 | 397,100,000 | 393,600,000 | 414,900,000 | 412,600,000 | 393,100,000 | 387,400,000 | 251,000,000 | 274,300,000 | 255,800,000 | 253,300,000 | 466,600,000 | 519,900,000 | 518,400,000 | 477,300,000 | 273,100,000 | ||||
total truck, parts and other assets | 21,205,300,000 | 21,532,800,000 | 21,180,700,000 | 20,781,900,000 | 19,979,500,000 | 21,007,400,000 | 20,801,400,000 | 19,843,800,000 | 19,221,000,000 | 19,859,500,000 | 18,479,200,000 | 17,827,100,000 | 16,916,600,000 | 14,698,800,000 | 14,547,800,000 | 14,589,000,000 | 12,972,200,000 | 13,446,400,000 | 12,969,400,000 | 11,956,200,000 | 11,650,400,000 | 12,153,200,000 | 11,758,300,000 | 11,248,300,000 | 11,015,400,000 | 10,524,900,000 | 10,191,400,000 | 10,042,200,000 | 9,365,200,000 | 8,773,300,000 | 8,595,400,000 | 9,200,100,000 | 9,034,700,000 | 8,855,200,000 | 9,161,900,000 | 9,115,900,000 | 8,488,800,000 | 8,701,500,000 | 9,258,400,000 | 9,154,200,000 | 8,941,100,000 | 9,095,400,000 | 8,939,000,000 | |||||
financial services: | ||||||||||||||||||||||||||||||||||||||||||||||||
finance and other receivables | 19,341,800,000 | 19,754,500,000 | 20,014,800,000 | 20,193,000,000 | 19,611,300,000 | 19,314,300,000 | 19,294,300,000 | 18,112,700,000 | 17,873,100,000 | 17,571,700,000 | 16,260,400,000 | 15,664,300,000 | 14,541,700,000 | 12,549,200,000 | 12,649,200,000 | 12,563,900,000 | 11,402,400,000 | 11,899,300,000 | 11,739,600,000 | 11,324,500,000 | 11,820,900,000 | 12,079,800,000 | 11,671,700,000 | 11,604,500,000 | 11,355,700,000 | 10,579,000,000 | 10,185,500,000 | 10,103,900,000 | 9,548,700,000 | 9,228,900,000 | 8,971,000,000 | 9,078,300,000 | 9,054,700,000 | 9,279,800,000 | 9,303,600,000 | 9,307,800,000 | 9,313,100,000 | 8,972,600,000 | 9,042,600,000 | 8,852,600,000 | 8,879,600,000 | 8,863,600,000 | 8,812,100,000 | 8,694,900,000 | ||||
equipment on operating leases | 1,832,400,000 | 1,868,600,000 | 1,871,700,000 | 1,928,100,000 | 1,868,800,000 | 69,200,000 | 82,900,000 | 101,400,000 | 112,700,000 | 127,600,000 | 146,700,000 | 163,200,000 | 176,100,000 | 208,600,000 | 250,300,000 | 285,500,000 | 321,800,000 | 355,100,000 | 372,100,000 | 452,300,000 | 504,800,000 | 600,000,000 | 700,200,000 | 757,400,000 | 778,600,000 | 711,000,000 | 645,200,000 | 1,248,800,000 | 1,201,600,000 | 1,072,900,000 | 1,059,700,000 | 1,039,000,000 | 1,041,300,000 | 992,200,000 | 952,800,000 | 924,500,000 | 850,500,000 | 934,500,000 | 937,800,000 | 992,100,000 | 995,200,000 | 1,038,300,000 | 1,016,100,000 | |||||
other assets | 911,100,000 | 918,400,000 | 952,200,000 | 1,007,900,000 | 1,020,900,000 | 1,016,100,000 | 990,900,000 | 993,700,000 | 938,100,000 | 871,800,000 | 901,100,000 | 807,100,000 | 714,200,000 | 724,900,000 | 590,600,000 | 464,200,000 | 473,300,000 | 501,400,000 | 644,400,000 | 844,900,000 | 849,500,000 | 715,100,000 | 552,900,000 | 867,500,000 | 720,300,000 | 619,400,000 | 620,500,000 | 568,700,000 | 533,200,000 | 569,200,000 | 551,100,000 | 572,900,000 | 620,700,000 | 574,900,000 | 501,400,000 | 483,700,000 | 579,100,000 | 531,900,000 | 520,800,000 | 496,200,000 | 488,500,000 | 448,200,000 | 461,200,000 | 435,500,000 | 405,900,000 | |||
total financial services assets | 22,348,200,000 | 22,803,400,000 | 23,020,500,000 | 23,312,900,000 | 22,745,200,000 | 22,411,500,000 | 22,480,400,000 | 21,332,800,000 | 21,152,600,000 | 20,963,900,000 | 19,560,300,000 | 19,040,600,000 | 17,909,800,000 | 15,924,800,000 | 16,040,900,000 | 15,997,100,000 | 14,937,700,000 | 15,565,800,000 | 15,534,000,000 | 15,277,500,000 | 15,644,300,000 | 15,614,500,000 | 15,409,900,000 | 14,908,700,000 | 14,088,000,000 | 13,630,900,000 | 13,590,300,000 | 13,061,700,000 | 12,688,100,000 | 12,266,400,000 | 12,373,500,000 | 12,227,100,000 | 12,322,200,000 | 12,254,600,000 | 12,357,900,000 | 12,299,400,000 | 11,838,000,000 | 11,917,300,000 | 11,767,700,000 | 11,753,200,000 | 11,656,500,000 | 11,630,100,000 | 11,372,600,000 | |||||
liabilities and stockholders' equity | ||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, accrued expenses and other | 5,101,200,000 | 4,876,300,000 | 5,139,800,000 | 5,174,200,000 | 5,103,200,000 | 4,805,100,000 | 5,235,900,000 | 5,270,600,000 | 5,522,300,000 | 5,076,300,000 | 5,237,900,000 | 5,333,500,000 | 5,438,500,000 | 4,381,800,000 | 4,537,000,000 | 4,609,600,000 | 3,836,700,000 | 4,059,900,000 | 3,961,900,000 | 3,399,300,000 | 3,220,800,000 | 3,040,300,000 | 3,539,800,000 | 3,467,600,000 | 3,507,400,000 | 3,234,100,000 | 3,096,000,000 | 3,016,800,000 | 2,760,100,000 | 2,554,900,000 | 2,388,600,000 | 2,295,900,000 | 2,338,300,000 | 2,366,600,000 | 2,071,700,000 | 2,520,500,000 | 2,647,200,000 | 2,501,000,000 | 2,297,200,000 | 2,598,100,000 | 2,340,500,000 | 2,411,400,000 | 2,155,000,000 | 2,518,700,000 | ||||
dividend payable | 735,800,000 | 1,573,800,000 | 1,675,000,000 | 492,600,000 | 354,400,000 | 318,800,000 | ||||||||||||||||||||||||||||||||||||||||||
total truck, parts and other current liabilities | 5,101,200,000 | 5,612,100,000 | 5,139,800,000 | 5,174,200,000 | 5,103,200,000 | 6,378,900,000 | 5,235,900,000 | 5,270,600,000 | 5,522,300,000 | 6,751,300,000 | 5,237,900,000 | 5,333,500,000 | 5,438,500,000 | 4,381,800,000 | 4,537,000,000 | 4,609,600,000 | 3,836,700,000 | 4,059,900,000 | 3,961,900,000 | 3,399,300,000 | 3,220,800,000 | 3,539,800,000 | 3,467,600,000 | 3,507,400,000 | 3,234,100,000 | 3,096,000,000 | 3,016,800,000 | 2,760,100,000 | 2,554,900,000 | 2,388,600,000 | 2,295,900,000 | 3,174,200,000 | 3,333,900,000 | 2,564,300,000 | 2,520,500,000 | 2,647,200,000 | 2,501,000,000 | 2,651,600,000 | 2,598,100,000 | 2,340,500,000 | 2,411,400,000 | 2,623,800,000 | 2,668,700,000 | |||||
other liabilities | 2,197,400,000 | 2,278,800,000 | 2,244,100,000 | 2,310,800,000 | 2,235,200,000 | 1,874,000,000 | 1,978,100,000 | 1,962,000,000 | 1,993,000,000 | 2,121,900,000 | 1,971,000,000 | 1,970,800,000 | 1,882,200,000 | 1,363,000,000 | 1,419,200,000 | 1,407,000,000 | 1,398,600,000 | 1,437,300,000 | 1,458,600,000 | 1,384,100,000 | 1,392,800,000 | 1,174,200,000 | 1,372,000,000 | 1,336,300,000 | 1,272,200,000 | 1,053,300,000 | 1,115,300,000 | 1,137,700,000 | 805,300,000 | 770,700,000 | 748,000,000 | 737,400,000 | 716,600,000 | 747,700,000 | 720,200,000 | 723,600,000 | 710,200,000 | 729,300,000 | 718,800,000 | 772,800,000 | 768,100,000 | 758,600,000 | 734,400,000 | 671,800,000 | ||||
total truck, parts and other liabilities | 7,298,600,000 | 7,890,900,000 | 7,383,900,000 | 7,485,000,000 | 7,338,400,000 | 8,333,200,000 | 7,309,700,000 | 7,348,200,000 | 7,642,500,000 | 9,015,800,000 | 7,371,300,000 | 7,484,200,000 | 7,514,200,000 | 5,971,800,000 | 6,227,900,000 | 6,325,900,000 | 5,583,700,000 | 5,881,400,000 | 5,823,400,000 | 5,271,300,000 | 5,156,500,000 | 5,557,800,000 | 5,556,900,000 | 5,592,800,000 | 5,119,800,000 | 4,969,500,000 | 4,841,300,000 | 4,884,700,000 | 4,598,100,000 | 4,273,100,000 | 4,153,900,000 | 4,990,400,000 | 5,183,300,000 | 4,331,900,000 | 4,250,400,000 | 4,318,800,000 | 4,112,400,000 | 4,341,300,000 | 4,353,700,000 | 4,150,700,000 | 4,217,600,000 | 4,452,000,000 | 4,410,900,000 | |||||
commercial paper and bank loans | 4,756,100,000 | 4,989,500,000 | 5,078,400,000 | 5,100,800,000 | 5,687,400,000 | 6,003,800,000 | 5,496,600,000 | 5,251,800,000 | 4,914,800,000 | 5,609,900,000 | 5,019,200,000 | 4,637,000,000 | 3,858,800,000 | 3,295,600,000 | 3,270,500,000 | 3,762,600,000 | 3,005,600,000 | 3,409,900,000 | 3,042,900,000 | 2,615,900,000 | 3,912,500,000 | 4,140,000,000 | 3,900,000,000 | 3,424,800,000 | 3,002,200,000 | 3,130,600,000 | 3,234,200,000 | 2,865,100,000 | 2,888,900,000 | 2,516,100,000 | 2,516,000,000 | 2,426,300,000 | 2,754,700,000 | 2,796,500,000 | 2,536,400,000 | 2,656,400,000 | 2,174,600,000 | 2,641,900,000 | 2,925,800,000 | 2,710,300,000 | 2,871,900,000 | 2,508,900,000 | 2,642,800,000 | |||||
term notes | 10,189,500,000 | 10,646,800,000 | 10,773,000,000 | 10,837,800,000 | 9,967,600,000 | 9,891,200,000 | 10,023,300,000 | 9,153,200,000 | 9,114,900,000 | 8,624,600,000 | 7,906,400,000 | 7,953,100,000 | 8,057,000,000 | 7,082,300,000 | 7,293,800,000 | 7,097,400,000 | 6,849,500,000 | 7,158,700,000 | 7,521,800,000 | 7,776,500,000 | 7,226,000,000 | 6,716,000,000 | 6,732,100,000 | 6,771,600,000 | 6,584,700,000 | 6,077,100,000 | 5,895,800,000 | 5,966,900,000 | 5,655,200,000 | 5,849,400,000 | 6,014,300,000 | 6,018,100,000 | 5,822,600,000 | 5,795,000,000 | 6,143,700,000 | 5,914,200,000 | 6,000,000,000 | 5,588,700,000 | 5,292,400,000 | 5,609,400,000 | 5,368,000,000 | 5,765,300,000 | 5,493,600,000 | |||||
deferred taxes and other liabilities | 650,800,000 | 637,300,000 | 663,900,000 | 654,300,000 | 583,200,000 | 577,400,000 | 627,100,000 | 611,000,000 | 646,900,000 | 702,000,000 | 645,400,000 | 686,100,000 | 645,500,000 | 587,700,000 | 581,500,000 | 620,200,000 | 549,500,000 | 754,600,000 | 775,700,000 | 791,300,000 | 780,100,000 | 788,700,000 | 709,200,000 | 753,700,000 | 737,600,000 | 692,000,000 | 695,600,000 | 682,100,000 | 730,000,000 | 977,800,000 | 949,300,000 | 933,100,000 | 931,600,000 | 906,800,000 | 907,100,000 | 889,100,000 | 912,600,000 | 911,600,000 | 922,200,000 | 909,200,000 | 911,500,000 | 932,400,000 | 928,000,000 | 973,300,000 | 937,000,000 | |||
total financial services liabilities | 16,498,300,000 | 17,181,300,000 | 17,448,700,000 | 17,667,200,000 | 17,364,200,000 | 17,578,800,000 | 17,308,500,000 | 16,125,500,000 | 15,859,200,000 | 15,928,800,000 | 14,645,100,000 | 14,304,200,000 | 13,430,200,000 | 11,758,300,000 | 11,842,800,000 | 12,116,900,000 | 10,995,800,000 | 11,947,000,000 | 11,962,300,000 | 11,778,000,000 | 12,500,800,000 | 12,247,200,000 | 11,975,900,000 | 11,458,700,000 | 10,812,600,000 | 10,406,900,000 | 10,373,100,000 | 10,283,600,000 | 9,954,700,000 | 9,687,300,000 | 9,836,800,000 | 9,727,100,000 | 9,830,400,000 | 9,837,500,000 | 9,925,600,000 | 9,877,900,000 | 9,482,800,000 | 9,524,300,000 | 9,509,700,000 | 9,597,400,000 | 9,516,500,000 | 9,639,200,000 | 9,419,800,000 | |||||
stockholders' equity: | ||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, no par value - authorized 1.0 million shares, none issued | ||||||||||||||||||||||||||||||||||||||||||||||||
common stock | 526,300,000 | 525,400,000 | 525,600,000 | 525,500,000 | 525,000,000 | 524,400,000 | 524,300,000 | 524,300,000 | 524,100,000 | 523,300,000 | 523,100,000 | 522,800,000 | 522,600,000 | 347,800,000 | 347,700,000 | 347,700,000 | 347,200,000 | 347,200,000 | 347,200,000 | 347,000,000 | 346,400,000 | 347,400,000 | 347,200,000 | 347,000,000 | 352,200,000 | 352,200,000 | 352,100,000 | 351,500,000 | 351,300,000 | 351,300,000 | 351,700,000 | 351,600,000 | 351,500,000 | 351,300,000 | 355,000,000 | 354,900,000 | 354,700,000 | 355,200,000 | 354,800,000 | 354,700,000 | 354,700,000 | 354,300,000 | 354,100,000 | |||||
additional paid-in capital | 436,300,000 | 379,200,000 | 398,200,000 | 389,000,000 | 382,000,000 | 344,800,000 | 336,000,000 | 329,200,000 | 318,300,000 | 269,100,000 | 258,300,000 | 241,800,000 | 230,300,000 | 180,000,000 | 174,000,000 | 167,300,000 | 131,800,000 | 128,900,000 | 124,300,000 | 114,400,000 | 74,200,000 | 116,800,000 | 105,100,000 | 94,300,000 | 148,600,000 | 143,800,000 | 140,100,000 | 109,600,000 | 98,500,000 | 95,100,000 | 92,800,000 | 86,700,000 | 79,500,000 | 69,300,000 | 146,600,000 | 140,200,000 | 130,200,000 | 156,700,000 | 138,200,000 | 131,900,000 | 126,700,000 | 106,200,000 | 96,400,000 | |||||
treasury stock | -4,800,000 | -35,200,000 | -35,000,000 | -4,300,000 | -4,500,000 | -4,000,000 | -4,000,000 | -3,100,000 | -3,000,000 | -3,000,000 | -2,000,000 | -1,900,000 | -1,900,000 | -1,500,000 | -1,400,000 | -1,400,000 | -41,600,000 | -41,500,000 | -110,200,000 | -56,500,000 | -33,400,000 | -153,200,000 | -94,200,000 | -16,700,000 | -56,300,000 | -56,300,000 | -56,300,000 | -78,600,000 | -42,700,000 | -34,100,000 | ||||||||||||||||||
retained earnings | 19,127,500,000 | 18,696,100,000 | 19,049,300,000 | 18,632,800,000 | 18,082,500,000 | 17,751,000,000 | 18,613,200,000 | 17,798,600,000 | 16,833,700,000 | 15,780,300,000 | 16,182,400,000 | 15,095,500,000 | 14,005,300,000 | 13,760,800,000 | 13,109,900,000 | 12,507,900,000 | 11,998,100,000 | 11,738,700,000 | 11,364,000,000 | 10,953,600,000 | 10,642,200,000 | 10,393,900,000 | 10,798,700,000 | 10,301,800,000 | 9,793,100,000 | 9,718,400,000 | 9,271,300,000 | 8,810,100,000 | 8,290,700,000 | 7,975,900,000 | 7,690,900,000 | 7,516,700,000 | 7,254,800,000 | 6,857,700,000 | 7,536,800,000 | 7,879,000,000 | 7,533,100,000 | 7,164,000,000 | 6,863,800,000 | 6,902,400,000 | 6,609,200,000 | 6,368,100,000 | 6,165,100,000 | 6,221,500,000 | ||||
accumulated other comprehensive loss | -328,700,000 | -336,700,000 | -569,300,000 | -569,700,000 | -963,100,000 | -1,113,300,000 | -805,400,000 | -945,200,000 | -800,200,000 | -693,900,000 | -937,600,000 | -777,800,000 | -873,200,000 | -1,393,100,000 | -1,111,700,000 | -877,700,000 | -1,145,200,000 | -1,029,600,000 | -1,116,400,000 | -1,189,000,000 | -1,383,900,000 | -1,190,000,000 | -1,062,200,000 | -1,095,500,000 | -895,000,000 | -893,700,000 | -718,300,000 | -925,200,000 | -1,058,000,000 | -926,700,000 | -927,100,000 | -889,200,000 | -1,017,000,000 | -958,200,000 | -809,600,000 | -917,300,000 | -191,100,000 | |||||||||||
total stockholders' equity | 19,756,600,000 | 19,264,000,000 | 19,368,600,000 | 18,942,600,000 | 18,022,100,000 | 17,506,900,000 | 18,663,600,000 | 17,702,900,000 | 16,871,900,000 | 16,023,100,000 | 15,079,300,000 | 13,882,000,000 | 12,893,500,000 | 12,518,000,000 | 12,143,300,000 | 11,330,400,000 | 11,183,800,000 | 10,717,700,000 | 10,184,400,000 | 9,637,400,000 | 9,962,700,000 | 9,635,400,000 | 9,105,500,000 | 9,171,000,000 | 8,779,400,000 | 8,567,300,000 | 7,935,600,000 | |||||||||||||||||||||
december 31, | 2,025,000,000 | 2,024,000,000 | 2,023,000,000 | 2,015,000,000 | 2,014,000,000 | 2,013,000,000 | ||||||||||||||||||||||||||||||||||||||||||
residual value guarantees and deferred revenues | 80,300,000 | 95,700,000 | 115,600,000 | 127,200,000 | 142,600,000 | 162,400,000 | 179,900,000 | 193,500,000 | 227,000,000 | 271,700,000 | 309,300,000 | 348,400,000 | 384,200,000 | 402,900,000 | 487,900,000 | 542,900,000 | 646,000,000 | 753,000,000 | 813,200,000 | 832,400,000 | 758,200,000 | 686,800,000 | 1,319,300,000 | 1,272,500,000 | 1,136,500,000 | 1,120,600,000 | 1,099,600,000 | 1,101,700,000 | 1,047,400,000 | 1,006,300,000 | 961,400,000 | 882,100,000 | 970,900,000 | 982,800,000 | 1,042,100,000 | 1,047,600,000 | 1,093,800,000 | 1,070,400,000 | ||||||||||
total stockholders’ equity | 15,878,800,000 | 7,500,500,000 | 7,079,300,000 | 6,978,200,000 | 6,709,700,000 | 6,343,200,000 | 6,940,400,000 | 7,343,800,000 | 7,218,600,000 | 6,731,600,000 | 6,753,200,000 | 7,162,700,000 | 7,159,300,000 | 6,863,500,000 | 6,634,300,000 | 6,480,900,000 | ||||||||||||||||||||||||||||||||
assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
financial services fixed rate loans | 6,377,162,050 | |||||||||||||||||||||||||||||||||||||||||||||||
liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||
financial services fixed rate debt | 7,263,170,360 | |||||||||||||||||||||||||||||||||||||||||||||||
cash paid for amounts included in the measurement of lease liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||
operating cash flows from operating leases | 16,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||
operating cash flows from finance leases | ||||||||||||||||||||||||||||||||||||||||||||||||
financing cash flows from finance leases | 600,000 | |||||||||||||||||||||||||||||||||||||||||||||||
right-of-use assets obtained in exchange for lease liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||
operating leases | 8,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||
finance leases | 400,000 | |||||||||||||||||||||||||||||||||||||||||||||||
l. | ||||||||||||||||||||||||||||||||||||||||||||||||
marketable debt securities | 1,421,100,000 | 1,194,300,000 | 1,097,000,000 | 1,107,800,000 | 1,117,300,000 | 1,081,600,000 | 1,000,300,000 | 1,033,300,000 | 1,046,500,000 | 1,216,000,000 | 1,244,600,000 | 1,206,400,000 | 1,078,900,000 | 1,426,300,000 | 1,466,100,000 | 1,448,100,000 | 1,398,800,000 | 1,397,300,000 | 1,227,200,000 | 1,272,000,000 | 1,320,600,000 | 1,335,000,000 | 1,250,400,000 | 1,267,500,000 | 1,201,100,000 | |||||||||||||||||||||||
less: allowance for credit losses | -600,000 | |||||||||||||||||||||||||||||||||||||||||||||||
consolidated balance sheets | ||||||||||||||||||||||||||||||||||||||||||||||||
liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||
stockholders' equity | ||||||||||||||||||||||||||||||||||||||||||||||||
standard | ||||||||||||||||||||||||||||||||||||||||||||||||
2018-13 | ||||||||||||||||||||||||||||||||||||||||||||||||
2018-15 | ||||||||||||||||||||||||||||||||||||||||||||||||
2019-12 | ||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and stockholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity: | ||||||||||||||||||||||||||||||||||||||||||||||||
european commission liability | 835,900,000 | 967,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||
current portion of long-term debt | 150,000,000 | 150,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income | -579,800,000 | -198,600,000 | 63,500,000 | 14,000,000 | 8,700,000 | |||||||||||||||||||||||||||||||||||||||||||
preferred stock, no par value: authorized 1.0 million shares, none issued | ||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||
net income | 605,300,000 | 556,900,000 | 590,000,000 | 723,800,000 | 505,100,000 | 872,000,000 | 972,100,000 | 1,122,600,000 | 1,195,300,000 | 1,417,300,000 | 1,228,500,000 | 1,221,100,000 | 733,900,000 | 921,300,000 | 769,400,000 | 720,400,000 | 600,500,000 | 511,400,000 | 377,700,000 | 492,900,000 | 470,100,000 | 405,800,000 | 359,400,000 | 531,300,000 | 607,900,000 | 619,700,000 | 629,000,000 | 578,100,000 | 545,300,000 | 559,600,000 | 512,100,000 | 589,200,000 | 402,700,000 | 373,000,000 | 310,300,000 | 346,200,000 | 481,300,000 | -594,600,000 | 347,200,000 | 431,200,000 | 447,200,000 | 378,400,000 | 394,300,000 | 371,400,000 | 319,200,000 | 273,900,000 | 334,200,000 |
adjustments to reconcile net income to cash from operations: | |||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization: | |||||||||||||||||||||||||||||||||||||||||||||||
property, plant and equipment | 100,500,000 | 100,900,000 | 97,800,000 | 99,800,000 | 99,700,000 | 98,200,000 | 95,900,000 | 100,100,000 | 104,200,000 | 106,800,000 | 103,000,000 | 102,200,000 | 103,000,000 | 92,500,000 | 84,400,000 | 81,300,000 | 74,000,000 | 72,500,000 | 63,700,000 | 66,900,000 | 66,900,000 | 63,600,000 | 70,000,000 | 79,100,000 | 80,500,000 | 81,200,000 | 81,400,000 | 82,000,000 | 75,800,000 | 86,200,000 | 93,600,000 | 86,000,000 | 83,900,000 | 77,600,000 | 73,900,000 | 75,100,000 | 79,700,000 | 75,800,000 | 70,800,000 | 75,200,000 | 75,900,000 | 70,300,000 | 83,500,000 | 68,700,000 | 67,800,000 | 65,200,000 | 60,300,000 |
other assets | 99,600,000 | 108,300,000 | 108,000,000 | 107,500,000 | 105,400,000 | ||||||||||||||||||||||||||||||||||||||||||
provision for losses on financial services receivables | 44,100,000 | 29,200,000 | 18,300,000 | 22,400,000 | 11,700,000 | 16,100,000 | 3,100,000 | -800,000 | 4,400,000 | 200,000 | 0 | -500,000 | 3,700,000 | 17,000,000 | 3,600,000 | 5,600,000 | 4,000,000 | 2,200,000 | 4,300,000 | 4,600,000 | 5,900,000 | 4,700,000 | 6,800,000 | 5,900,000 | 5,100,000 | 6,000,000 | 3,400,000 | 3,700,000 | 2,400,000 | 3,600,000 | 2,700,000 | 2,900,000 | 4,800,000 | 4,000,000 | 3,700,000 | -2,500,000 | |||||||||||
deferred taxes | -159,000,000 | 22,900,000 | |||||||||||||||||||||||||||||||||||||||||||||
other | 17,400,000 | 8,700,000 | 60,700,000 | -45,000,000 | 36,300,000 | 44,900,000 | -36,900,000 | 400,000 | 17,900,000 | 161,600,000 | -4,900,000 | -51,700,000 | -58,500,000 | 201,100,000 | -29,200,000 | -17,300,000 | -140,700,000 | 260,200,000 | -189,200,000 | -3,600,000 | -47,100,000 | -14,300,000 | -1,700,000 | -26,400,000 | 24,500,000 | 37,500,000 | -9,000,000 | 24,300,000 | 13,500,000 | 45,000,000 | -47,700,000 | 7,200,000 | -16,000,000 | 8,100,000 | 11,500,000 | -17,400,000 | 61,400,000 | 30,200,000 | 2,200,000 | -47,200,000 | 109,200,000 | -35,800,000 | -9,900,000 | -23,100,000 | -17,700,000 | ||
pension contributions | -4,000,000 | -5,200,000 | -7,800,000 | -5,000,000 | -6,500,000 | -6,100,000 | -2,500,000 | -6,200,000 | -26,000,000 | -10,200,000 | -5,600,000 | -5,700,000 | -5,800,000 | -4,800,000 | -21,100,000 | -6,500,000 | -6,700,000 | -5,900,000 | -6,300,000 | -6,700,000 | -6,200,000 | -58,300,000 | -23,300,000 | -19,200,000 | -5,300,000 | -5,400,000 | -5,800,000 | -3,200,000 | -5,000,000 | -5,100,000 | -75,600,000 | -5,800,000 | -3,700,000 | -3,500,000 | -14,200,000 | ||||||||||||
change in operating assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||
trade and other receivables | -279,100,000 | 127,200,000 | 139,900,000 | 65,800,000 | -230,900,000 | 193,600,000 | 536,300,000 | -332,400,000 | -240,600,000 | 87,400,000 | -38,200,000 | -31,300,000 | -448,600,000 | 119,800,000 | -121,400,000 | -59,100,000 | -381,000,000 | -103,900,000 | 25,800,000 | 133,400,000 | -468,200,000 | 189,000,000 | 19,400,000 | 431,100,000 | -66,800,000 | 5,900,000 | -442,500,000 | 328,200,000 | -51,500,000 | -163,300,000 | -355,400,000 | -144,800,000 | -280,400,000 | 20,300,000 | -300,000 | -215,400,000 | 246,200,000 | 75,100,000 | 69,700,000 | -285,700,000 | 224,000,000 | -88,800,000 | -45,600,000 | -160,900,000 | |||
wholesale receivables on new trucks | 198,700,000 | 292,200,000 | 410,300,000 | 275,800,000 | 28,800,000 | 358,700,000 | -489,200,000 | -164,800,000 | -183,400,000 | -259,600,000 | -191,700,000 | -363,900,000 | -451,200,000 | -357,600,000 | -7,400,000 | -243,000,000 | -327,400,000 | -496,900,000 | 424,300,000 | 136,600,000 | 26,800,000 | 85,500,000 | -6,800,000 | -47,400,000 | -151,800,000 | 81,700,000 | -402,700,000 | -137,300,000 | -140,500,000 | -1,500,000 | -233,000,000 | -95,200,000 | -80,800,000 | -14,200,000 | 152,300,000 | 73,700,000 | 93,900,000 | -13,900,000 | -137,900,000 | -215,500,000 | -142,000,000 | -155,600,000 | 122,900,000 | -58,100,000 | 124,800,000 | ||
inventories | -29,700,000 | 106,700,000 | 160,800,000 | -4,100,000 | 33,000,000 | 128,800,000 | 176,900,000 | -59,400,000 | -203,800,000 | 99,300,000 | 44,300,000 | -92,600,000 | -401,700,000 | 250,800,000 | -215,600,000 | -77,000,000 | -230,900,000 | 730,700,000 | -502,000,000 | -569,100,000 | -269,900,000 | -60,100,000 | -169,000,000 | 159,800,000 | 13,500,000 | -55,900,000 | -92,800,000 | 94,500,000 | -38,700,000 | -253,000,000 | -135,500,000 | -92,000,000 | -34,800,000 | 4,900,000 | -1,900,000 | -10,400,000 | 89,400,000 | -26,600,000 | -8,500,000 | 10,000,000 | 30,100,000 | -67,600,000 | -8,800,000 | -143,200,000 | 77,700,000 | ||
accounts payable and accrued expenses | 234,400,000 | -274,700,000 | -115,900,000 | -197,900,000 | 155,900,000 | -219,600,000 | -43,400,000 | -42,500,000 | 584,900,000 | -506,300,000 | 102,600,000 | 116,400,000 | 663,100,000 | -96,700,000 | 126,700,000 | 260,000,000 | 550,300,000 | 186,600,000 | -224,200,000 | 75,200,000 | 655,800,000 | -196,600,000 | -44,300,000 | -495,900,000 | 70,700,000 | -7,700,000 | 405,300,000 | -234,000,000 | 101,500,000 | 220,100,000 | 441,300,000 | -262,200,000 | 173,600,000 | 234,600,000 | 187,600,000 | -72,700,000 | 14,800,000 | 210,500,000 | -448,600,000 | -195,300,000 | 167,800,000 | 313,500,000 | -215,300,000 | 345,200,000 | -57,200,000 | 179,600,000 | -270,200,000 |
income taxes, warranty and other | 143,600,000 | -262,700,000 | -216,500,000 | 165,200,000 | -76,300,000 | -321,300,000 | 73,600,000 | -32,100,000 | -45,000,000 | 429,400,000 | -22,900,000 | -140,600,000 | 209,300,000 | 166,500,000 | -158,100,000 | -79,800,000 | 3,200,000 | -43,300,000 | -114,500,000 | 20,200,000 | 38,200,000 | -8,300,000 | 108,000,000 | 36,600,000 | -19,900,000 | 200,100,000 | 112,100,000 | 69,300,000 | 111,700,000 | 145,600,000 | -2,700,000 | 63,600,000 | 188,300,000 | 30,600,000 | -27,500,000 | ||||||||||||
net cash from operating activities | 971,800,000 | 1,144,300,000 | 1,527,800,000 | 833,400,000 | 910,300,000 | 1,445,700,000 | 1,286,200,000 | 440,000,000 | 1,469,000,000 | 1,186,700,000 | 1,343,000,000 | 975,500,000 | 684,800,000 | 1,248,800,000 | 680,700,000 | 638,200,000 | 459,300,000 | 1,036,500,000 | 282,500,000 | 330,800,000 | 536,900,000 | 794,700,000 | 425,900,000 | 943,700,000 | 727,100,000 | 826,500,000 | 363,000,000 | 1,065,100,000 | 728,700,000 | 673,200,000 | 525,300,000 | 893,300,000 | 637,300,000 | 574,700,000 | 610,500,000 | -158,900,000 | 853,600,000 | 795,800,000 | 704,800,000 | 664,100,000 | 710,900,000 | 476,200,000 | 522,000,000 | 760,800,000 | 555,100,000 | 285,700,000 | 675,400,000 |
capital expenditures | -147,200,000 | -189,900,000 | -165,900,000 | -222,100,000 | -165,100,000 | -233,400,000 | -193,700,000 | -220,300,000 | -191,300,000 | -197,800,000 | -190,100,000 | -168,400,000 | -138,700,000 | -131,300,000 | -126,800,000 | -128,500,000 | -138,400,000 | -177,800,000 | -138,900,000 | -127,800,000 | -114,600,000 | -124,200,000 | -176,400,000 | -186,800,000 | -137,300,000 | -147,100,000 | -102,800,000 | -123,100,000 | -112,900,000 | -123,200,000 | -98,400,000 | 0 | 0 | -95,600,000 | -92,700,000 | -90,000,000 | -74,700,000 | -77,300,000 | -99,200,000 | -88,100,000 | -44,600,000 | -54,800,000 | -69,800,000 | -70,400,000 | -77,700,000 | -80,300,000 | -132,800,000 |
free cash flows | 824,600,000 | 954,400,000 | 1,361,900,000 | 611,300,000 | 745,200,000 | 1,212,300,000 | 1,092,500,000 | 219,700,000 | 1,277,700,000 | 988,900,000 | 1,152,900,000 | 807,100,000 | 546,100,000 | 1,117,500,000 | 553,900,000 | 509,700,000 | 320,900,000 | 858,700,000 | 143,600,000 | 203,000,000 | 422,300,000 | 670,500,000 | 249,500,000 | 756,900,000 | 589,800,000 | 679,400,000 | 260,200,000 | 942,000,000 | 615,800,000 | 550,000,000 | 426,900,000 | 893,300,000 | 637,300,000 | 479,100,000 | 517,800,000 | -248,900,000 | 778,900,000 | 718,500,000 | 605,600,000 | 576,000,000 | 666,300,000 | 421,400,000 | 452,200,000 | 690,400,000 | 477,400,000 | 205,400,000 | 542,600,000 |
investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||
originations of retail loans and finance leases | -1,162,800,000 | -1,630,600,000 | -1,505,900,000 | -1,646,400,000 | -1,332,000,000 | -1,770,800,000 | -1,778,400,000 | -1,679,000,000 | -1,438,500,000 | -1,820,800,000 | -1,647,000,000 | -1,711,100,000 | -1,199,300,000 | -1,499,200,000 | -1,152,500,000 | -1,186,000,000 | -1,221,000,000 | -1,191,300,000 | -1,087,600,000 | -1,255,500,000 | -1,036,200,000 | -1,305,900,000 | -824,300,000 | -1,108,200,000 | -998,000,000 | -1,087,500,000 | -888,100,000 | ||||||||||||||||||||
collections on retail loans and finance leases | 1,276,000,000 | 1,350,200,000 | 1,340,800,000 | 1,299,900,000 | 1,110,000,000 | 1,193,500,000 | 1,133,300,000 | 1,316,500,000 | 1,196,800,000 | 1,119,800,000 | 1,030,300,000 | 1,150,000,000 | 1,030,300,000 | 955,700,000 | 931,700,000 | 1,026,500,000 | 974,100,000 | 1,122,300,000 | 1,036,400,000 | 1,017,100,000 | 937,500,000 | 975,500,000 | 759,200,000 | 904,300,000 | 921,300,000 | 798,400,000 | 764,800,000 | ||||||||||||||||||||
net decrease in wholesale receivables on equipment | 50,600,000 | 23,700,000 | |||||||||||||||||||||||||||||||||||||||||||||
purchases of marketable debt securities | -586,200,000 | -527,300,000 | -435,000,000 | -417,900,000 | -405,100,000 | -712,000,000 | -524,600,000 | -512,200,000 | -319,900,000 | -170,500,000 | -236,500,000 | -342,700,000 | -217,500,000 | -164,600,000 | -207,900,000 | -308,200,000 | -207,700,000 | -209,300,000 | -292,000,000 | -243,800,000 | -158,000,000 | -342,800,000 | -184,800,000 | -172,600,000 | -283,800,000 | -191,600,000 | -202,600,000 | -138,600,000 | -225,000,000 | -123,800,000 | -128,500,000 | -188,700,000 | -246,600,000 | -252,400,000 | -239,700,000 | -304,100,000 | |||||||||||
proceeds from sales and maturities of marketable debt securities | 549,400,000 | 274,500,000 | 403,100,000 | 385,900,000 | 384,500,000 | 388,400,000 | 220,000,000 | 200,700,000 | 294,100,000 | 143,400,000 | 169,100,000 | 284,500,000 | 206,600,000 | 126,600,000 | 165,200,000 | 222,400,000 | 203,900,000 | 184,300,000 | 156,900,000 | 232,600,000 | 153,200,000 | 123,700,000 | 225,300,000 | 128,100,000 | 281,000,000 | 159,800,000 | 146,600,000 | 111,000,000 | 251,300,000 | 120,600,000 | 448,600,000 | 200,700,000 | 219,800,000 | 172,700,000 | 186,300,000 | 594,600,000 | 254,200,000 | 318,100,000 | |||||||||
payments for property, plant and equipment | -147,200,000 | -189,900,000 | -165,900,000 | -222,100,000 | -165,100,000 | -233,400,000 | -193,700,000 | -220,300,000 | -191,300,000 | -197,800,000 | -190,100,000 | -168,400,000 | -138,700,000 | -131,300,000 | -126,800,000 | -128,500,000 | -138,400,000 | -177,800,000 | -138,900,000 | -127,800,000 | -114,600,000 | -124,200,000 | -176,400,000 | -186,800,000 | -137,300,000 | -147,100,000 | -102,800,000 | -123,100,000 | -112,900,000 | -123,200,000 | -98,400,000 | -95,600,000 | -92,700,000 | -90,000,000 | -74,700,000 | -77,300,000 | -99,200,000 | -88,100,000 | -44,600,000 | -54,800,000 | -69,800,000 | -70,400,000 | -77,700,000 | -80,300,000 | -132,800,000 | ||
acquisitions of equipment for operating leases | -170,700,000 | -176,400,000 | -139,700,000 | -166,800,000 | -160,700,000 | -269,500,000 | -184,400,000 | -292,500,000 | -160,500,000 | -165,600,000 | -145,600,000 | -103,200,000 | -153,100,000 | -177,400,000 | -215,700,000 | -242,200,000 | -230,200,000 | -283,200,000 | -239,600,000 | -307,800,000 | -243,100,000 | -381,300,000 | -280,100,000 | -358,400,000 | -378,000,000 | -373,000,000 | -287,400,000 | -416,300,000 | -381,400,000 | -420,300,000 | -276,700,000 | -391,400,000 | -336,600,000 | -435,100,000 | -427,100,000 | -340,100,000 | -345,300,000 | -359,900,000 | -392,400,000 | -340,900,000 | -358,900,000 | -346,300,000 | -351,000,000 | -182,900,000 | |||
proceeds from asset disposals | 178,500,000 | 180,500,000 | 147,500,000 | 152,600,000 | 200,200,000 | 174,500,000 | 168,700,000 | 183,800,000 | 169,100,000 | 165,500,000 | 132,100,000 | 145,500,000 | 171,400,000 | 176,400,000 | 163,000,000 | 160,200,000 | 188,100,000 | 218,000,000 | 212,700,000 | 232,500,000 | 240,900,000 | 182,600,000 | 113,100,000 | 160,500,000 | 178,400,000 | 134,700,000 | 164,500,000 | 163,000,000 | 182,400,000 | 178,300,000 | 130,000,000 | 113,700,000 | 112,800,000 | 123,400,000 | 120,800,000 | 102,700,000 | 102,100,000 | 116,100,000 | 108,700,000 | 99,000,000 | 118,100,000 | 123,000,000 | 105,500,000 | 102,200,000 | 104,400,000 | 83,400,000 | 101,400,000 |
contributions to joint venture | -157,100,000 | 0 | 0 | -44,700,000 | |||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -75,000,000 | -753,800,000 | -503,300,000 | -617,500,000 | -392,600,000 | -1,732,000,000 | -1,185,500,000 | -1,043,700,000 | -526,100,000 | -939,900,000 | -886,400,000 | -752,000,000 | -292,700,000 | -714,500,000 | -439,500,000 | -472,900,000 | -406,100,000 | -337,300,000 | -358,700,000 | -451,000,000 | -215,700,000 | -841,500,000 | -379,800,000 | -650,900,000 | -431,100,000 | -724,700,000 | -400,700,000 | -654,200,000 | -531,300,000 | -689,100,000 | -56,100,000 | -433,300,000 | -337,000,000 | -135,300,000 | -493,900,000 | -292,200,000 | -573,200,000 | -487,000,000 | -582,500,000 | -332,200,000 | -449,600,000 | -429,100,000 | -477,600,000 | -175,600,000 | -686,900,000 | ||
financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||
payments of cash dividends | -909,400,000 | -173,400,000 | -173,400,000 | -173,300,000 | -1,747,000,000 | -157,400,000 | -157,300,000 | -157,300,000 | -1,816,500,000 | -141,300,000 | -141,300,000 | -130,700,000 | -1,105,300,000 | -128,800,000 | -118,300,000 | -118,200,000 | -639,400,000 | -118,100,000 | -118,100,000 | -118,100,000 | -353,700,000 | -110,900,000 | -907,400,000 | -110,800,000 | -110,800,000 | -110,900,000 | -806,100,000 | -97,700,000 | -98,100,000 | -98,400,000 | -510,100,000 | -87,800,000 | -294,700,000 | -84,200,000 | -84,100,000 | -576,900,000 | -84,800,000 | -85,200,000 | -78,100,000 | -432,400,000 | -78,000,000 | -78,000,000 | -78,100,000 | -389,700,000 | |||
purchases of treasury stock | -4,800,000 | -900,000 | -200,000 | -30,700,000 | -4,300,000 | 0 | -500,000 | 0 | -4,000,000 | -400,000 | -100,000 | 0 | -3,000,000 | -100,000 | -100,000 | 0 | -1,900,000 | 0 | -100,000 | 0 | -1,400,000 | -500,000 | -41,500,000 | 0 | -53,700,000 | -23,600,000 | -32,900,000 | -201,200,000 | -59,000,000 | -80,700,000 | -13,500,000 | 0 | 0 | -56,300,000 | -130,900,000 | -17,200,000 | |||||||||||
proceeds from stock compensation transactions | 42,400,000 | 12,300,000 | 6,300,000 | 2,300,000 | 22,500,000 | 6,600,000 | 3,000,000 | 6,900,000 | 35,400,000 | 8,400,000 | 14,300,000 | 8,300,000 | 20,500,000 | 14,000,000 | 3,300,000 | 1,700,000 | 16,700,000 | 7,400,000 | 0 | 1,300,000 | 28,800,000 | 12,400,000 | 6,300,000 | 27,000,000 | 9,900,000 | 8,000,000 | 15,900,000 | 6,100,000 | 2,300,000 | 1,400,000 | 9,500,000 | 11,100,000 | 9,400,000 | 1,000,000 | 17,800,000 | 3,900,000 | 4,800,000 | 2,600,000 | 5,600,000 | 3,500,000 | 6,400,000 | 6,300,000 | 12,700,000 | 3,100,000 | 1,700,000 | 11,600,000 | |
net decrease in commercial paper, short-term bank loans and other | -225,400,000 | -736,900,000 | -347,000,000 | -383,500,000 | |||||||||||||||||||||||||||||||||||||||||||
proceeds from term debt | 453,400,000 | 768,800,000 | 518,800,000 | 1,161,000,000 | 697,500,000 | 484,600,000 | 1,573,900,000 | 817,700,000 | 1,015,000,000 | 686,800,000 | 816,700,000 | 755,400,000 | 826,100,000 | 869,000,000 | 654,400,000 | 1,016,600,000 | 631,700,000 | 299,000,000 | 372,400,000 | 537,200,000 | 892,500,000 | 118,800,000 | 710,000,000 | 448,100,000 | 602,300,000 | 817,200,000 | 636,700,000 | 254,600,000 | 757,600,000 | 929,000,000 | 398,700,000 | 299,200,000 | 411,200,000 | 547,800,000 | 412,000,000 | 497,900,000 | 840,900,000 | 525,600,000 | |||||||||
payments on term debt | -907,900,000 | -941,200,000 | -624,800,000 | -513,500,000 | -756,400,000 | -376,100,000 | -805,800,000 | -742,900,000 | -548,300,000 | -14,900,000 | -757,800,000 | -821,800,000 | -638,700,000 | -173,100,000 | -723,000,000 | -724,600,000 | -645,100,000 | -9,500,000 | -661,700,000 | -974,500,000 | -691,000,000 | -479,400,000 | -467,600,000 | -112,800,000 | -560,300,000 | -866,900,000 | -250,000,000 | -353,000,000 | -257,700,000 | -636,400,000 | -508,200,000 | -841,200,000 | -599,600,000 | -513,400,000 | -609,200,000 | -500,000,000 | |||||||||||
net cash from financing activities | -1,551,700,000 | -394,600,000 | -262,000,000 | -291,100,000 | -2,134,700,000 | 643,300,000 | 812,900,000 | 300,700,000 | -1,880,000,000 | 942,700,000 | 358,100,000 | 492,200,000 | -690,800,000 | 723,800,000 | -72,900,000 | -189,600,000 | -156,400,000 | 507,000,000 | -738,400,000 | -143,200,000 | -508,300,000 | 179,500,000 | -833,700,000 | 172,100,000 | 193,300,000 | 268,300,000 | -550,300,000 | 134,800,000 | 214,900,000 | 60,700,000 | -339,300,000 | -62,100,000 | -445,700,000 | 9,800,000 | -118,900,000 | -722,900,000 | -221,400,000 | 19,600,000 | 245,200,000 | -239,900,000 | 55,300,000 | -10,100,000 | 2,400,000 | -568,100,000 | 53,900,000 | ||
effect of exchange rate changes on cash and cash equivalents | -8,200,000 | 8,100,000 | -8,500,000 | 107,400,000 | 73,900,000 | -145,400,000 | 64,100,000 | -20,000,000 | -50,100,000 | -54,300,000 | 20,100,000 | 17,900,000 | -76,100,000 | -59,300,000 | -10,200,000 | -27,400,000 | 13,200,000 | -32,500,000 | |||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -663,100,000 | 754,000,000 | 32,200,000 | -1,543,100,000 | -987,200,000 | -280,800,000 | 92,200,000 | -83,600,000 | -113,400,000 | -842,000,000 | -250,200,000 | -219,600,000 | -852,000,000 | -151,300,000 | -169,100,000 | -172,900,000 | -460,200,000 | ||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 6,307,900,000 | 0 | 0 | 0 | 7,060,800,000 | 0 | 0 | 0 | 7,181,700,000 | 0 | 0 | 4,690,900,000 | 0 | 0 | 3,428,300,000 | 0 | 0 | 3,539,600,000 | 4,175,100,000 | 0 | 0 | 3,435,900,000 | 0 | 0 | 2,364,700,000 | 0 | 0 | 1,915,700,000 | 0 | 0 | 2,016,400,000 | 0 | 0 | 1,737,600,000 | 0 | 0 | 1,750,100,000 | ||||||||||
cash and cash equivalents at end of period | 5,644,800,000 | 4,000,000 | 754,000,000 | 32,200,000 | 5,517,700,000 | 211,600,000 | 977,700,000 | -323,000,000 | 6,194,500,000 | 760,400,000 | 735,800,000 | 4,410,100,000 | 92,200,000 | -83,600,000 | 3,314,900,000 | -842,000,000 | -250,200,000 | 3,320,000,000 | 3,323,100,000 | 450,100,000 | 376,800,000 | 2,842,600,000 | 407,200,000 | 2,700,000 | 2,504,100,000 | 433,500,000 | 115,400,000 | 1,764,400,000 | -277,000,000 | 217,600,000 | 1,847,300,000 | 163,000,000 | 398,400,000 | 1,564,700,000 | 268,100,000 | 90,400,000 | 1,289,900,000 | ||||||||||
decrease in assets other than cash and cash equivalents: | |||||||||||||||||||||||||||||||||||||||||||||||
receivables: | |||||||||||||||||||||||||||||||||||||||||||||||
increase in liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||
residual value guarantees and deferred revenues | |||||||||||||||||||||||||||||||||||||||||||||||
other liabilities | |||||||||||||||||||||||||||||||||||||||||||||||
net increase in wholesale receivables on equipment | 122,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||
net increase in commercial paper, short-term bank loans and other | -60,200,000 | 685,600,000 | 199,600,000 | 376,300,000 | -561,600,000 | 404,100,000 | 426,300,000 | 681,000,000 | 209,600,000 | 142,800,000 | 110,800,000 | -365,100,000 | 481,600,000 | -113,900,000 | |||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | 211,600,000 | 977,700,000 | 1,275,400,000 | 760,400,000 | 195,300,000 | 505,600,000 | 450,100,000 | 376,800,000 | -593,300,000 | 521,900,000 | 407,200,000 | 2,700,000 | 139,400,000 | 51,400,000 | 433,500,000 | -277,000,000 | -109,700,000 | 163,000,000 | 89,200,000 | 268,100,000 | 39,700,000 | ||||||||||||||||||||||||||
benefit from losses on financial services receivables | |||||||||||||||||||||||||||||||||||||||||||||||
net decrease in wholesale receivables on used equipment | 3,500,000 | -17,100,000 | -1,600,000 | -6,600,000 | 1,700,000 | 17,400,000 | -29,100,000 | -18,400,000 | 4,300,000 | -20,600,000 | -6,500,000 | 21,800,000 | 400,000 | 1,200,000 | -8,800,000 | 7,700,000 | 6,500,000 | -5,300,000 | -7,600,000 | -6,500,000 | 3,000,000 | 11,400,000 | -6,800,000 | ||||||||||||||||||||||||
equipment on operating leases and other | 125,000,000 | 130,900,000 | 131,800,000 | 130,800,000 | 138,700,000 | 130,900,000 | 121,200,000 | 118,100,000 | 112,100,000 | 118,600,000 | 115,600,000 | 111,700,000 | 138,500,000 | 146,200,000 | 163,800,000 | 184,800,000 | 205,900,000 | 202,000,000 | 205,800,000 | 191,600,000 | 180,000,000 | 177,700,000 | 177,700,000 | 176,800,000 | 182,100,000 | 179,900,000 | 207,200,000 | 202,200,000 | 191,400,000 | 185,300,000 | 175,100,000 | 173,200,000 | 166,700,000 | 157,000,000 | 155,700,000 | 151,400,000 | 150,800,000 | 156,600,000 | 161,400,000 | 159,900,000 | 154,600,000 | 161,700,000 | |||||
decrease (increase) in assets other than cash and cash equivalents: | |||||||||||||||||||||||||||||||||||||||||||||||
net increase in wholesale receivables on used equipment | 47,700,000 | 11,100,000 | -75,700,000 | -13,900,000 | 1,300,000 | -6,600,000 | -9,900,000 | -1,600,000 | |||||||||||||||||||||||||||||||||||||||
increase in assets other than cash and cash equivalents: | |||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash | 62,600,000 | -64,400,000 | 40,700,000 | -39,200,000 | 6,700,000 | -5,300,000 | -23,800,000 | -5,100,000 | -42,100,000 | 9,500,000 | 7,700,000 | 26,900,000 | 36,100,000 | 20,900,000 | 7,400,000 | -23,200,000 | 50,200,000 | -19,900,000 | -33,700,000 | 24,800,000 | -77,000,000 | -38,500,000 | -53,500,000 | 10,500,000 | -2,200,000 | -2,700,000 | |||||||||||||||||||||
cash and cash equivalents at beginning of year | |||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | |||||||||||||||||||||||||||||||||||||||||||||||
net decrease (increase) in wholesale receivables on used equipment | |||||||||||||||||||||||||||||||||||||||||||||||
net increase in commercial paper and short-term bank loans and other | -79,400,000 | 305,900,000 | |||||||||||||||||||||||||||||||||||||||||||||
net decrease in commercial paper and short-term bank loans and other | -133,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||
sales-type finance leases and dealer direct loans on new trucks | -74,500,000 | 9,000,000 | 6,800,000 | 31,700,000 | -26,200,000 | -7,700,000 | 46,400,000 | 59,400,000 | 19,900,000 | 36,600,000 | 49,200,000 | -27,800,000 | -12,000,000 | -2,100,000 | 35,300,000 | -95,600,000 | -31,200,000 | -27,800,000 | 21,500,000 | -82,900,000 | |||||||||||||||||||||||||||
originations of retail loans and direct financing leases | -969,700,000 | -959,100,000 | -1,080,700,000 | -849,400,000 | -762,500,000 | -585,000,000 | -659,800,000 | -762,900,000 | -603,700,000 | -822,000,000 | -786,600,000 | -818,400,000 | -637,500,000 | -872,100,000 | -770,700,000 | -808,700,000 | -662,700,000 | ||||||||||||||||||||||||||||||
collections on retail loans and direct financing leases | 715,100,000 | 734,000,000 | 768,400,000 | 696,500,000 | 716,000,000 | 673,700,000 | 708,400,000 | 615,600,000 | 614,000,000 | 646,500,000 | 592,300,000 | 668,200,000 | 674,700,000 | 713,600,000 | 625,400,000 | 748,900,000 | 711,200,000 | 726,600,000 | 660,900,000 | 577,200,000 | |||||||||||||||||||||||||||
net increase in commercial paper and short-term bank loans | 526,000,000 | -130,200,000 | -54,200,000 | 284,300,000 | 90,200,000 | -75,000,000 | 318,100,000 | 18,800,000 | 105,600,000 | 243,300,000 | -98,900,000 | 454,200,000 | -347,900,000 | -246,200,000 | 351,600,000 | -105,000,000 | 348,700,000 | ||||||||||||||||||||||||||||||
european commission charge | -109,600,000 | 942,600,000 | |||||||||||||||||||||||||||||||||||||||||||||
net decrease in commercial paper and short-term bank loans | -117,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||
purchases of marketable securities | -284,000,000 | -388,300,000 | -322,700,000 | -222,600,000 | -280,800,000 | -310,200,000 | -308,900,000 | ||||||||||||||||||||||||||||||||||||||||
proceeds from sales and maturities of marketable securities | 262,300,000 | 239,700,000 | 276,900,000 | 225,900,000 | 222,700,000 | 227,600,000 | 321,700,000 | ||||||||||||||||||||||||||||||||||||||||
proceeds from long-term debt | 630,200,000 | 752,000,000 | 554,300,000 | 384,000,000 | 315,300,000 | 940,200,000 | 11,300,000 | 250,000,000 | |||||||||||||||||||||||||||||||||||||||
payments of long-term debt | -359,300,000 | -889,300,000 | -20,200,000 | -576,600,000 | -756,400,000 | -550,000,000 | |||||||||||||||||||||||||||||||||||||||||
payments on long-term debt | |||||||||||||||||||||||||||||||||||||||||||||||
trade and other | |||||||||||||||||||||||||||||||||||||||||||||||
residual value guarantees, deferred revenues and other | |||||||||||||||||||||||||||||||||||||||||||||||
retail loans and direct financing leases originated | |||||||||||||||||||||||||||||||||||||||||||||||
marketable securities purchases | |||||||||||||||||||||||||||||||||||||||||||||||
marketable securities sales and maturities | |||||||||||||||||||||||||||||||||||||||||||||||
acquisition of equipment for operating leases | |||||||||||||||||||||||||||||||||||||||||||||||
cash dividends paid | |||||||||||||||||||||||||||||||||||||||||||||||
purchase of treasury stock | |||||||||||||||||||||||||||||||||||||||||||||||
stock compensation transactions |
