7Baggers

Owens Corning
(NYSE:OC) 

OC stock logo

Owens Corning manufactures and markets a range of insulation, roofing, and fiberglass composite materials in the United States, Canada, Europe, the Asia Pacific, and internationally. It operates in three segments: Composites, Insulation, and Roofing. The Composites segment manufactures, fabricates, ...

Founded: 1938
Full Time Employees: 18,000
Sector: Industrials
Industry: Building Products & Equipment
Materials
Share this website to your friends
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
    Unit: USD2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 
                                                                    
      net sales
    		2,265,000,000 2,142,000,000 2,684,000,000 2,747,000,000 2,530,000,000 2,840,000,000 3,046,000,000 2,789,000,000 2,300,000,000 2,304,000,000 2,479,000,000 2,563,000,000 2,331,000,000 2,285,000,000 2,529,000,000 2,601,000,000 2,346,000,000 2,131,000,000 2,213,000,000 2,239,000,000 1,915,000,000 1,925,000,000 1,904,000,000 1,625,000,000 1,601,000,000 1,692,000,000 1,883,000,000 1,918,000,000 1,667,000,000 1,724,000,000 1,818,000,000 1,824,000,000 1,691,000,000 1,606,000,000 1,703,000,000 1,597,000,000 1,478,000,000 1,383,000,000 1,518,000,000 1,545,000,000 1,231,000,000 1,268,000,000 1,461,000,000 1,414,000,000 1,207,000,000 1,261,000,000 1,382,000,000 1,355,000,000 1,278,000,000 1,278,000,000 1,320,000,000 1,347,000,000 1,350,000,000 1,159,000,000 1,276,000,000 1,391,000,000 1,346,000,000 1,196,000,000 1,450,000,000 1,451,000,000 1,238,000,000 1,168,000,000 1,186,000,000 1,378,000,000 
      yoy
    		-10.47% -24.58% -11.88% -1.51% 10.00% 23.26% 22.87% 8.82% -1.33% 0.83% -1.98% -1.46% -0.64% 7.23% 14.28% 16.17% 22.51% 10.70% 16.23% 37.78% 19.61% 13.77% 1.12% -15.28% -3.96% -1.86% 3.58% 5.15% -1.42% 7.35% 6.75% 14.21% 14.41% 16.12% 12.19% 3.37% 20.06% 9.07% 3.90% 9.26% 1.99% 0.56% 5.72% 4.35% -5.56% -1.33% 4.70% 0.59% -5.33% 10.27% 3.45% -3.16% 0.30% -3.09% -12.00% -4.14% 8.72% 2.40% 22.26% 5.30%     
      qoq
    		5.74% -20.19% -2.29% 8.58% -10.92% -6.76% 9.21% 21.26% -0.17% -7.06% -3.28% 9.95% 2.01% -9.65% -2.77% 10.87% 10.09% -3.71% -1.16% 16.92% -0.52% 1.10% 17.17% 1.50% -5.38% -10.14% -1.82% 15.06% -3.31% -5.17% -0.33% 7.87% 5.29% -5.70% 6.64% 8.05% 6.87% -8.89% -1.75% 25.51% -2.92% -13.21% 3.32% 17.15% -4.28% -8.76% 1.99% 6.03% 0.00% -3.18% -2.00% -0.22% 16.48% -9.17% -8.27% 3.34% 12.54% -17.52% -0.07% 17.21% 5.99% -1.52% -13.93%  
      cost of sales
    		1,755,000,000 1,644,000,000 1,927,000,000 1,889,000,000 1,805,000,000 2,041,000,000 2,138,000,000 1,922,000,000 1,620,000,000 1,689,000,000 1,752,000,000 1,811,000,000 1,742,000,000 1,715,000,000 1,836,000,000 1,867,000,000 1,727,000,000 1,572,000,000 1,617,000,000 1,621,000,000 1,471,000,000 1,441,000,000 1,427,000,000 1,282,000,000 1,295,000,000 1,309,000,000 1,422,000,000 1,478,000,000 1,342,000,000 1,313,000,000 1,370,000,000 1,406,000,000 1,336,000,000 1,210,000,000 1,279,000,000 1,188,000,000 1,135,000,000 1,064,000,000 1,144,000,000 1,129,000,000 959,000,000 972,000,000 1,121,000,000 1,106,000,000 998,000,000 1,018,000,000 1,131,000,000 1,107,000,000 1,044,000,000 1,045,000,000 1,067,000,000 1,080,000,000 1,137,000,000 989,000,000 1,074,000,000 1,152,000,000 1,160,000,000 966,000,000 1,133,000,000 1,172,000,000 1,036,000,000 968,000,000 950,000,000 1,094,000,000 
      gross margin
    		510,000,000 498,000,000 757,000,000 858,000,000 725,000,000 799,000,000 908,000,000 867,000,000 680,000,000 615,000,000 727,000,000 752,000,000 589,000,000 570,000,000 693,000,000 734,000,000 619,000,000 559,000,000 596,000,000 618,000,000 444,000,000 484,000,000 477,000,000 343,000,000 306,000,000 383,000,000 461,000,000 440,000,000 325,000,000 411,000,000 448,000,000 418,000,000 355,000,000 396,000,000 424,000,000 409,000,000 343,000,000 319,000,000 374,000,000 416,000,000 272,000,000 296,000,000 340,000,000 308,000,000 209,000,000 243,000,000 251,000,000 248,000,000 234,000,000 233,000,000 253,000,000 267,000,000 213,000,000 170,000,000 202,000,000 239,000,000 186,000,000 230,000,000 317,000,000 279,000,000 202,000,000 200,000,000 236,000,000 284,000,000 
      yoy
    		-29.66% -37.67% -16.63% -1.04% 6.62% 29.92% 24.90% 15.29% 15.45% 7.89% 4.91% 2.45% -4.85% 1.97% 16.28% 18.77% 39.41% 15.50% 24.95% 80.17% 45.10% 26.37% 3.47% -22.05% -5.85% -6.81% 2.90% 5.26% -8.45% 3.79% 5.66% 2.20% 3.50% 24.14% 13.37% -1.68% 26.10% 7.77% 10.00% 35.06% 30.14% 21.81% 35.46% 24.19% -10.68% 4.29% -0.79% -7.12% 9.86% 37.06% 25.25% 11.72% 14.52% -26.09% -36.28% -14.34% -7.92% 15.00% 34.32% -1.76%     
      qoq
    		2.41% -34.21% -11.77% 18.34% -9.26% -12.00% 4.73% 27.50% 10.57% -15.41% -3.32% 27.67% 3.33% -17.75% -5.59% 18.58% 10.73% -6.21% -3.56% 39.19% -8.26% 1.47% 39.07% 12.09% -20.10% -16.92% 4.77% 35.38% -20.92% -8.26% 7.18% 17.75% -10.35% -6.60% 3.67% 19.24% 7.52% -14.71% -10.10% 52.94% -8.11% -12.94% 10.39% 47.37% -13.99% -3.19% 1.21% 5.98% 0.43% -7.91% -5.24% 25.35% 25.29% -15.84% -15.48% 28.49% -19.13% -27.44% 13.62% 38.12% 1.00% -15.25% -16.90%  
      gross margin %
    		22.52% 23.25% 28.20% 31.23% 28.66% 28.13% 29.81% 31.09% 29.57% 26.69% 29.33% 29.34% 25.27% 24.95% 27.40% 28.22% 26.39% 26.23% 26.93% 27.60% 23.19% 25.14% 25.05% 21.11% 19.11% 22.64% 24.48% 22.94% 19.50% 23.84% 24.64% 22.92% 20.99% 24.66% 24.90% 25.61% 23.21% 23.07% 24.64% 26.93% 22.10% 23.34% 23.27% 21.78% 17.32% 19.27% 18.16% 18.30% 18.31% 18.23% 19.17% 19.82% 15.78% 14.67% 15.83% 17.18% 13.82% 19.23% 21.86% 19.23% 16.32% 17.12% 19.90% 20.61% 
      operating expenses
    		                                                                
      marketing and administrative expenses
    		258,000,000 250,000,000 240,000,000 263,000,000 261,000,000 304,000,000 279,000,000 249,000,000 212,000,000 219,000,000 201,000,000 207,000,000 204,000,000 217,000,000 201,000,000 201,000,000 184,000,000 209,000,000 186,000,000 188,000,000 174,000,000 171,000,000 163,000,000 151,000,000 179,000,000 171,000,000 164,000,000 181,000,000 182,000,000 169,000,000 159,000,000 187,000,000 185,000,000 163,000,000 160,000,000 155,000,000 142,000,000 158,000,000 141,000,000 151,000,000 134,000,000 136,000,000 130,000,000 130,000,000 129,000,000 115,000,000 110,000,000 130,000,000 132,000,000 135,000,000 128,000,000 134,000,000 133,000,000 129,000,000 115,000,000 128,000,000 137,000,000 130,000,000 119,000,000 141,000,000 135,000,000 131,000,000 123,000,000 138,000,000 
      science and technology expenses
    		37,000,000 39,000,000 39,000,000 37,000,000 35,000,000 43,000,000 36,000,000 34,000,000 31,000,000 38,000,000 29,000,000 28,000,000 28,000,000 33,000,000 26,000,000 24,000,000 23,000,000 28,000,000 21,000,000 22,000,000 20,000,000 23,000,000 20,000,000 18,000,000 21,000,000 22,000,000 21,000,000 22,000,000 22,000,000 23,000,000 21,000,000 22,000,000 23,000,000 21,000,000 22,000,000 21,000,000 21,000,000 22,000,000 20,000,000 21,000,000 19,000,000 20,000,000 18,000,000 18,000,000 17,000,000 19,000,000 18,000,000 20,000,000 19,000,000 20,000,000 19,000,000 20,000,000 18,000,000 19,000,000 20,000,000 21,000,000 19,000,000 19,000,000 20,000,000 19,000,000 19,000,000 21,000,000 19,000,000 18,000,000 
      other expense
    		95,000,000 38,000,000 23,000,000 29,000,000 22,000,000 120,000,000 84,000,000 127,000,000 34,000,000 29,000,000 35,000,000  12,000,000   22,000,000                                                 
      total operating expenses
    		390,000,000 723,000,000 1,084,000,000 353,000,000 318,000,000 1,041,000,000 399,000,000 410,000,000 277,000,000 286,000,000 265,000,000 265,000,000 55,000,000 391,000,000 85,000,000 247,000,000 179,000,000 236,000,000 204,000,000 193,000,000 146,000,000 212,000,000 185,000,000 175,000,000 1,176,000,000 214,000,000 186,000,000 213,000,000 209,000,000 189,000,000 193,000,000 215,000,000 228,000,000 246,000,000 197,000,000 219,000,000 173,000,000 183,000,000 167,000,000 176,000,000 156,000,000 158,000,000 144,000,000 152,000,000 151,000,000 139,000,000 144,000,000 175,000,000 126,000,000 129,000,000 147,000,000 149,000,000 156,000,000 154,000,000 143,000,000 154,000,000 198,000,000 142,000,000 140,000,000 144,000,000 141,000,000 271,000,000 167,000,000 159,000,000 
      operating income
    		120,000,000 -225,000,000 -327,000,000 505,000,000 407,000,000 -242,000,000 509,000,000 457,000,000 403,000,000 329,000,000 462,000,000 487,000,000 534,000,000 179,000,000 608,000,000 487,000,000 440,000,000 323,000,000 392,000,000 425,000,000 298,000,000 272,000,000 292,000,000 168,000,000 -870,000,000 169,000,000 275,000,000 227,000,000 116,000,000 222,000,000 255,000,000 203,000,000 127,000,000                                
      yoy
    		-70.52% -7.02% -164.24% 10.50% 0.99% -173.56% 10.17% -6.16% -24.53% 83.80% -24.01% 0.00% 21.36% -44.58% 55.10% 14.59% 47.65% 18.75% 34.25% 152.98% -134.25% 60.95% 6.18% -25.99% -850.00% -23.87% 7.84% 11.82% -8.66%                                    
      qoq
    		-153.33% -31.19% -164.75% 24.08% -268.18% -147.54% 11.38% 13.40% 22.49% -28.79% -5.13% -8.80% 198.32% -70.56% 24.85% 10.68% 36.22% -17.60% -7.76% 42.62% 9.56% -6.85% 73.81% -119.31% -614.79% -38.55% 21.15% 95.69% -47.75% -12.94% 25.62% 59.84%                                 
      operating margin %
    		5.30% -10.50% -12.18% 18.38% 16.09% -8.52% 16.71% 16.39% 17.52% 14.28% 18.64% 19.00% 22.91% 7.83% 24.04% 18.72% 18.76% 15.16% 17.71% 18.98% 15.56% 14.13% 15.34% 10.34% -54.34% 9.99% 14.60% 11.84% 6.96% 12.88% 14.03% 11.13% 7.51% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 
      non-operating expense
    		 250,000 1,000,000                           -3,000,000 -4,000,000 -3,000,000                                 
      earnings from continuing operations before interest and taxes
    		120,000,000 -224,000,000 -328,000,000 505,000,000 407,000,000                                                            
      interest expense
    		66,000,000 64,000,000 65,000,000 63,000,000 64,000,000 61,000,000 70,000,000 64,000,000 17,000,000 14,000,000 17,000,000 23,000,000 22,000,000 27,000,000 28,000,000 26,000,000 28,000,000 29,000,000 31,000,000 33,000,000 33,000,000 34,000,000 35,000,000 36,000,000 27,000,000 30,000,000 33,000,000 32,000,000 36,000,000 25,000,000 31,000,000 33,000,000 28,000,000 26,000,000 28,000,000 27,000,000 26,000,000 28,000,000 28,000,000 29,000,000 23,000,000 20,000,000 28,000,000 26,000,000 26,000,000 28,000,000 28,000,000 31,000,000 27,000,000 25,000,000 29,000,000 29,000,000 29,000,000 29,000,000 29,000,000 28,000,000 28,000,000 27,000,000 28,000,000 28,000,000 25,000,000 25,000,000 28,000,000 31,000,000 
      earnings from continuing operations before taxes
    		54,000,000 -288,000,000 -393,000,000 442,000,000 343,000,000                                                            
      income tax expense
    		15,000,000 -7,000,000 102,000,000 110,000,000 88,000,000 -43,000,000 120,000,000 110,000,000 88,000,000 40,000,000 110,000,000 121,000,000 130,000,000 33,000,000 114,000,000 119,000,000 107,000,000 69,000,000 94,000,000 97,000,000 59,000,000 10,000,000 56,000,000 39,000,000 24,000,000 27,000,000 61,000,000 59,000,000 39,000,000 29,000,000 67,000,000 49,000,000 11,000,000 127,000,000 32,000,000 67,000,000 43,000,000 43,000,000 65,000,000 73,000,000 34,000,000                        
      net earnings from continuing operations
    		39,000,000 -281,000,000 -495,000,000 333,000,000 255,000,000                                                            
      net loss from discontinued operations attributable to owens corning, net of tax
    		-143,000,000                                                                
      net income
    		-104,000,000                                                                
      yoy
    		                                                                
      qoq
    		                                                                
      net income margin %
    		-4.59% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 
      net earnings attributable to non-redeemable and redeemable noncontrolling interests
    		1,000,000   -1,000,000    1,000,000  -500,000  -1,000,000 -1,000,000 500,000 -1,000,000                                                  
      net earnings from continuing operations attributable to owens corning
    		38,000,000 -282,000,000 -495,000,000 334,000,000 255,000,000                                                            
      net loss attributable to owens corning
    		-105,000,000                                                                
      earnings per common share attributable to owens corning common stockholders
    		                                                                
      basic - continuing operations
    		470,000 -3,350,000 -5,930,000 3,930,000 2,970,000                                                            
      basic - discontinued operations
    		-1,770,000 -230,000 10,000 340,000 -4,050,000                                                            
      basic
    		-1,300,000 -3,580,000 -5,920,000 4,270,000 -1,080,000                                                            
      diluted - continuing operations
    		470,000 -3,340,000 -5,930,000 3,910,000 2,950,000                                                            
      diluted - discontinued operations
    		-1,760,000 -250,000 10,000 340,000 -4,030,000                                                            
      diluted
    		-1,290,000 -3,590,000 -5,920,000 4,250,000 -1,080,000                                                            
      goodwill impairment charge
    		 355,000,000 780,000,000                      944,000,000                                        
      loss on sale of business
    		 2,000,000 2,000,000 24,000,000                                                             
      equity in net earnings of affiliates
    		   1,000,000  2,000,000 2,000,000 2,000,000  1,000,000 1,000,000 1,000,000   1,000,000 -1,000,000   -1,000,000  1,000,000 250,000 1,000,000  1,000,000    1,000,000 -250,000 1,000,000       -4,000,000  1,000,000    1,000,000    1,000,000          1,000,000  1,000,000  1,000,000 1,000,000 1,000,000 
      net earnings from discontinued operations attributable to owens corning, net of tax
    		 -16,000,000 1,000,000 29,000,000 -348,000,000                                                            
      net earnings
    		 -297,000,000 -494,000,000 362,000,000 -93,000,000 -258,000,000 321,000,000 286,000,000 298,000,000 130,000,000 337,000,000 344,000,000 382,000,000 122,000,000 469,000,000 343,000,000 307,000,000 228,000,000 259,000,000 298,000,000 210,000,000 230,000,000 206,000,000 95,000,000 -916,000,000 72,000,000 151,000,000 138,000,000 44,000,000 171,000,000 162,000,000 122,000,000 92,000,000 -3,000,000 96,000,000 96,000,000 101,000,000 88,000,000 113,000,000 139,000,000 59,000,000 110,000,000 113,000,000 92,000,000 19,000,000 34,000,000 52,000,000 22,000,000 120,000,000 82,000,000 51,000,000 50,000,000 22,000,000 -55,000,000 44,000,000 40,000,000 -45,000,000 51,000,000 126,000,000 79,000,000 25,000,000 -109,000,000 61,000,000 939,000,000 
      net loss attributable to non-redeemable and redeemable noncontrolling interests
    		 -250,000       -1,000,000                                                        
      net earnings attributable to owens corning
    		 -298,000,000 -494,000,000 363,000,000 -93,000,000 -258,000,000 321,000,000 285,000,000 299,000,000 131,000,000 337,000,000 345,000,000 383,000,000 124,000,000 470,000,000 343,000,000 304,000,000 227,000,000 260,000,000 298,000,000 210,000,000 232,000,000 206,000,000 96,000,000 -917,000,000 73,000,000 150,000,000 138,000,000 44,000,000 171,000,000 161,000,000 121,000,000 92,000,000 -4,000,000 96,000,000 96,000,000 101,000,000 86,000,000 112,000,000 138,000,000 57,000,000 109,000,000 112,000,000 91,000,000 18,000,000 33,000,000 52,000,000 21,000,000 120,000,000 82,000,000 51,000,000 49,000,000 22,000,000 -56,000,000 44,000,000 39,000,000 -46,000,000 50,000,000 124,000,000 78,000,000 24,000,000 -110,000,000 58,000,000 937,000,000 
      non-operating income
    		     -250,000  -1,000,000  -250,000 -1,000,000   -3,000,000 -2,000,000 -2,000,000 -2,000,000 -2,000,000 -2,000,000 -3,000,000 -3,000,000 -2,750,000 -4,000,000 -3,000,000 -4,000,000 -1,750,000 -2,000,000 -3,000,000 -2,000,000    -4,000,000                                
      gain on sale of site
    		            -189,000,000                                                    
      earnings before interest and taxes
    		     -242,000,000 509,000,000 458,000,000 403,000,000 183,000,000 463,000,000 487,000,000 534,000,000 182,000,000 610,000,000 489,000,000 442,000,000 325,000,000 394,000,000 428,000,000 301,000,000 275,000,000 296,000,000 171,000,000 -866,000,000 128,000,000 277,000,000 230,000,000 118,000,000 225,000,000 259,000,000 206,000,000 131,000,000 150,000,000 227,000,000 190,000,000 170,000,000 136,000,000 207,000,000 240,000,000 116,000,000 138,000,000 196,000,000 156,000,000 58,000,000 104,000,000 107,000,000 73,000,000 108,000,000 104,000,000 106,000,000 118,000,000 57,000,000 16,000,000 59,000,000 85,000,000 -12,000,000 88,000,000 177,000,000 135,000,000 61,000,000 -71,000,000 69,000,000 125,000,000 
      earnings before taxes
    		     -303,000,000 439,000,000 394,000,000 386,000,000 169,000,000 446,000,000 464,000,000 512,000,000 155,000,000 582,000,000 463,000,000 414,000,000 296,000,000 354,000,000 395,000,000 268,000,000 241,000,000 261,000,000 135,000,000 -893,000,000 98,000,000 212,000,000 198,000,000 82,000,000 200,000,000 228,000,000 173,000,000 103,000,000 124,000,000 128,000,000 163,000,000 144,000,000 108,000,000 178,000,000 211,000,000 93,000,000 118,000,000 168,000,000 135,000,000 32,000,000 30,000,000 79,000,000 42,000,000 81,000,000 79,000,000 77,000,000 89,000,000 28,000,000 -87,000,000 30,000,000 57,000,000 -40,000,000 61,000,000 149,000,000 107,000,000 36,000,000 -96,000,000 41,000,000 94,000,000 
      earnings per common share attributable to owens corning common stockholders
    		                                                                
      basic
    		     -2,930,000 3,690,000 3,270,000 3,420,000 1,520,000 3,740,000 3,810,000 4,190,000 1,430,000 4,880,000 3,510,000 3,060,000 2,250,000 2,520,000 2,850,000 1,990,000 2,130,000 1,890,000 880,000 -8,430,000 670,000 1,370,000 1,270,000 400,000 1,560,000 1,460,000 1,090,000 830,000 -40,000 860,000 860,000 900,000 770,000 980,000 1,200,000 490,000 940,000 960,000 770,000 150,000 280,000 440,000 180,000  700,000 430,000 410,000 190,000 -470,000 370,000 320,000 -380,000 420,000 1,020,000 630,000 190,000 -840,000 460,000 7,390,000 
      diluted
    		     -2,910,000 3,650,000 3,240,000 3,400,000 1,500,000 3,710,000 3,780,000 4,170,000 1,380,000 4,840,000 3,490,000 3,030,000 2,240,000 2,500,000 2,820,000 1,980,000 2,130,000 1,880,000 880,000 -8,430,000 660,000 1,360,000 1,260,000 400,000 1,540,000 1,450,000 1,080,000 820,000 -40,000 850,000 850,000 890,000 760,000 970,000 1,190,000 490,000 920,000 950,000 770,000 150,000 280,000 440,000 180,000  690,000 430,000 410,000 180,000 -470,000 370,000 320,000 -380,000 410,000 1,010,000 620,000 190,000 -820,000 460,000 7,330,000 
      weighted-average common shares
    		                                                                
      basic
    		      87,000,000 87,200,000 87,300,000 90,100,000 90,000,000 90,500,000 91,300,000 96,600,000 96,300,000 97,600,000 99,500,000 103,500,000 103,100,000 104,600,000 105,400,000 108,600,000 108,800,000 108,600,000 108,800,000 109,200,000 109,200,000 109,000,000 109,500,000 110,400,000 110,000,000 110,900,000 111,500,000 111,500,000 111,000,000 111,600,000 112,300,000 114,400,000 114,100,000 115,100,000 115,500,000 117,200,000 117,200,000 117,500,000 117,800,000 117,500,000 117,400,000 117,400,000 117,800,000 118,200,000 118,000,000 119,100,000 118,500,000 119,400,000 117,900,000 120,800,000 121,100,000 122,500,000 121,700,000 124,000,000 123,800,000 125,600,000 125,100,000 126,800,000 
      diluted
    		      87,900,000 88,000,000 87,900,000 91,000,000 90,900,000 91,300,000 91,900,000 97,700,000 97,100,000 98,400,000 100,200,000 104,300,000 103,900,000 105,500,000 106,000,000 108,600,000 109,500,000 108,900,000 108,800,000 110,100,000 110,000,000 109,500,000 110,100,000 111,400,000 110,900,000 111,900,000 112,800,000 113,200,000 112,700,000 113,100,000 113,500,000 115,400,000 115,400,000 116,400,000 116,500,000 118,200,000 118,300,000 118,300,000 118,500,000 118,300,000 118,100,000 118,300,000 118,700,000 119,100,000 118,800,000 120,400,000 119,600,000 119,400,000 118,800,000 121,500,000 121,100,000 123,500,000 122,600,000 125,400,000 125,300,000 126,600,000 126,600,000 127,900,000 
      gain on equity method investment
    		              -130,000,000                                                  
      other income
    		           30,000,000  -4,500,000 -12,000,000  -28,000,000                                                
      loss on extinguishment of debt
    		                  9,000,000        32,000,000        71,000,000    1,000,000                          
      net earnings attributable to noncontrolling interests
    		                3,000,000        1,000,000 250,000 1,000,000    1,000,000 1,000,000      1,000,000 1,000,000 1,000,000 2,000,000                        
      other expenses
    		                 -1,000,000 -3,000,000 -17,000,000 -48,000,000 18,000,000 2,000,000 6,000,000 32,000,000 21,000,000 1,000,000 10,000,000 5,000,000 -3,000,000 13,000,000 6,000,000 20,000,000 62,000,000 15,000,000 43,000,000 10,000,000   4,000,000 3,000,000     -3,750,000 -3,000,000 25,000,000 -37,000,000 -2,000,000 -6,000,000 -6,000,000 4,000,000 4,750,000 8,000,000 3,000,000 8,000,000 -7,000,000 1,000,000 -16,000,000 -13,000,000 3,750,000 10,000,000  
      net loss attributable to noncontrolling interests
    		                 -250,000 -1,000,000     -1,000,000                                         
      equity in net loss of affiliates
    		                       -1,000,000    -1,000,000    -2,000,000                                 
      dividend
    		                             220,000 210,000 210,000 210,000 210,000 200,000 200,000 200,000 200,000 180,000 180,000 180,000 170,000 170,000 170,000 170,000 160,000 160,000 160,000 160,000                
      other expenses (income)
    		                                     3,250,000 6,000,000   3,000,000 1,000,000 4,000,000 5,000,000                    
      gain on extinguishment of debt
    		                                         -1,250,000  -5,000,000                     
      charges related to cost reduction actions
    		                                         -1,000,000 -5,000,000   6,000,000 19,000,000  12,000,000  6,000,000 1,000,000 1,000,000 15,000,000  2,000,000 34,000,000     5,000,000 15,000,000 3,000,000 
      less: income tax expense
    		                                         8,000,000 55,000,000 44,000,000 13,000,000 2,250,000 27,000,000 21,000,000 -39,000,000 17,750,000 26,000,000 39,000,000 6,000,000 -36,000,000 -14,000,000 17,000,000 5,000,000 11,000,000 23,000,000 29,000,000 11,000,000 14,000,000 -19,000,000 -844,000,000 
      less: net earnings attributable to noncontrolling interests
    		                                         1,000,000 1,000,000 1,000,000 1,000,000 1,000,000  1,000,000    1,000,000  1,000,000  1,000,000 1,000,000 1,000,000 2,000,000 1,000,000 1,000,000 1,000,000 3,000,000 2,000,000 
      earnings and dividend per common share attributable to owens corning common stockholders
    		                                                                
      basic
    		                                                1,020,000                
      diluted
    		                                                1,010,000                
      employee emergence equity program expense
    		                                                                
    Balance Sheets:
    Quarterly
    Annual
      Unit: USD2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 
                                                                      
        current assets
      		                                                                
        cash and cash equivalents
      		272,000,000 345,000,000 286,000,000 230,000,000 400,000,000 361,000,000 499,000,000 254,000,000 1,254,000,000 1,615,000,000 1,323,000,000 968,000,000 757,000,000 1,099,000,000 751,000,000 810,000,000 748,000,000 959,000,000 920,000,000 888,000,000 605,000,000 717,000,000 647,000,000 582,000,000 234,000,000 172,000,000 35,000,000 92,000,000 82,000,000 78,000,000 136,000,000 149,000,000 140,000,000 246,000,000 168,000,000 199,000,000 101,000,000 112,000,000 110,000,000 67,000,000 54,000,000 96,000,000 62,000,000 80,000,000 77,000,000 67,000,000 51,000,000 81,000,000 65,000,000 57,000,000 51,000,000 72,000,000 62,000,000 55,000,000 51,000,000 54,000,000 58,000,000 52,000,000 50,000,000 51,000,000 61,000,000 52,000,000 35,000,000 30,000,000 
        receivables, less allowance of 4 at march 31, 2026 and 4 at december 31, 2025
      		1,353,000,000                                                                
        inventories
      		1,492,000,000 1,472,000,000 1,423,000,000 1,459,000,000 1,407,000,000 1,587,000,000 1,596,000,000 1,576,000,000 1,205,000,000 1,198,000,000 1,232,000,000 1,288,000,000 1,340,000,000 1,334,000,000 1,322,000,000 1,254,000,000 1,147,000,000 1,078,000,000 949,000,000 887,000,000 854,000,000 855,000,000 886,000,000 951,000,000 1,062,000,000 1,033,000,000 1,031,000,000 1,058,000,000 1,109,000,000 1,072,000,000 1,032,000,000 984,000,000 943,000,000 841,000,000 793,000,000 792,000,000 726,000,000 710,000,000 729,000,000 753,000,000 708,000,000 644,000,000 701,000,000 786,000,000 825,000,000 817,000,000 823,000,000 886,000,000 910,000,000 810,000,000 834,000,000 820,000,000 776,000,000 786,000,000 793,000,000 815,000,000 800,000,000 795,000,000 746,000,000 688,000,000 665,000,000 620,000,000 687,000,000 623,000,000 
        other current assets
      		175,000,000 165,000,000 154,000,000 160,000,000 145,000,000 186,000,000 191,000,000 209,000,000 112,000,000 117,000,000 94,000,000 122,000,000 108,000,000 117,000,000 190,000,000 186,000,000 141,000,000 121,000,000 133,000,000 123,000,000 112,000,000 115,000,000 84,000,000 85,000,000 105,000,000 86,000,000 87,000,000 100,000,000 99,000,000 73,000,000 113,000,000 114,000,000 81,000,000 80,000,000 74,000,000 72,000,000 76,000,000 74,000,000 54,000,000 63,000,000 50,000,000 77,000,000 237,000,000 248,000,000 235,000,000 233,000,000 223,000,000 231,000,000 298,000,000 269,000,000 270,000,000 245,000,000 195,000,000 171,000,000 155,000,000 173,000,000 188,000,000 179,000,000 214,000,000 203,000,000 195,000,000 174,000,000 172,000,000 175,000,000 
        current assets of discontinued operations
      		431,000,000 426,000,000 424,000,000 423,000,000 415,000,000                                                            
        total current assets
      		3,723,000,000 3,345,000,000 3,727,000,000 3,916,000,000 3,924,000,000 3,378,000,000 3,863,000,000 3,719,000,000 3,981,000,000 3,917,000,000 3,949,000,000 3,791,000,000 3,593,000,000 3,556,000,000 3,567,000,000 3,689,000,000 3,431,000,000 3,097,000,000 3,143,000,000 3,124,000,000 2,738,000,000 2,606,000,000 2,633,000,000 2,604,000,000 2,332,000,000 2,061,000,000 2,130,000,000 2,239,000,000 2,333,000,000 2,020,000,000 2,241,000,000 2,200,000,000 2,228,000,000 1,985,000,000 1,963,000,000 1,988,000,000 1,833,000,000 1,586,000,000 1,702,000,000 1,775,000,000 1,610,000,000 1,538,000,000 1,875,000,000 1,980,000,000 1,995,000,000 1,807,000,000 2,017,000,000 2,060,000,000 2,223,000,000 1,848,000,000 1,913,000,000 1,926,000,000 1,917,000,000 1,612,000,000 1,769,000,000 1,846,000,000 1,935,000,000 1,636,000,000 1,793,000,000 1,767,000,000 1,689,000,000 1,408,000,000 1,537,000,000 1,568,000,000 
        property, plant and equipment
      		4,121,000,000 4,170,000,000 3,994,000,000 3,952,000,000 3,859,000,000 4,164,000,000 4,593,000,000 4,640,000,000 3,796,000,000 3,841,000,000 3,688,000,000 3,723,000,000 3,745,000,000 3,729,000,000 3,660,000,000 3,684,000,000 3,825,000,000 3,873,000,000 3,767,000,000 3,791,000,000 3,758,000,000 3,809,000,000 3,717,000,000 3,716,000,000 3,747,000,000 3,855,000,000 3,759,000,000 3,802,000,000 3,776,000,000 3,811,000,000 3,741,000,000 3,722,000,000 3,755,000,000 3,425,000,000 3,314,000,000 3,336,000,000 3,117,000,000 3,112,000,000 3,090,000,000 3,059,000,000 2,988,000,000 2,956,000,000 2,885,000,000 2,891,000,000 2,851,000,000 2,899,000,000 2,892,000,000 2,913,000,000 2,898,000,000 2,932,000,000 2,905,000,000 2,881,000,000 2,865,000,000 2,903,000,000 2,912,000,000 2,904,000,000 2,922,000,000 2,904,000,000 2,839,000,000 2,867,000,000 2,807,000,000 2,754,000,000 2,751,000,000 2,711,000,000 
        operating lease right-of-use assets
      		485,000,000 507,000,000 429,000,000 417,000,000 405,000,000 414,000,000 473,000,000 456,000,000 221,000,000 222,000,000 216,000,000 224,000,000 212,000,000 204,000,000 182,000,000 189,000,000 182,000,000 158,000,000 145,000,000 145,000,000 145,000,000 154,000,000 160,000,000 168,000,000 190,000,000 203,000,000 207,000,000 221,000,000 235,000,000                                    
        goodwill
      		1,664,000,000 1,679,000,000 2,029,000,000 2,814,000,000 2,762,000,000 2,843,000,000 2,867,000,000 2,683,000,000 1,385,000,000 1,392,000,000 1,378,000,000 1,387,000,000 1,387,000,000 1,383,000,000 1,367,000,000 1,079,000,000 983,000,000 990,000,000 995,000,000 985,000,000 980,000,000 989,000,000 976,000,000 966,000,000 959,000,000 1,932,000,000 1,909,000,000 1,940,000,000 1,935,000,000 1,949,000,000 1,960,000,000 1,968,000,000 1,962,000,000 1,507,000,000 1,513,000,000 1,484,000,000 1,337,000,000 1,336,000,000 1,338,000,000 1,344,000,000 1,167,000,000 1,167,000,000 1,167,000,000 1,168,000,000 1,168,000,000 1,168,000,000 1,168,000,000 1,166,000,000 1,166,000,000 1,166,000,000 1,166,000,000 1,167,000,000 1,143,000,000 1,143,000,000 1,144,000,000 1,143,000,000 1,144,000,000 1,144,000,000 1,145,000,000 1,088,000,000 1,088,000,000 1,088,000,000 1,124,000,000 1,123,000,000 
        intangible assets
      		2,498,000,000 2,535,000,000 2,609,000,000 2,664,000,000 2,660,000,000 2,688,000,000 2,771,000,000 3,006,000,000 1,510,000,000 1,528,000,000 1,526,000,000 1,565,000,000 1,610,000,000 1,602,000,000 1,677,000,000 1,614,000,000 1,606,000,000 1,617,000,000 1,629,000,000 1,634,000,000 1,647,000,000 1,667,000,000 1,655,000,000 1,650,000,000 1,655,000,000 1,721,000,000 1,716,000,000 1,753,000,000 1,758,000,000 1,779,000,000 1,799,000,000 1,811,000,000 1,872,000,000 1,360,000,000 1,367,000,000 1,361,000,000 1,133,000,000 1,138,000,000 1,146,000,000 1,152,000,000 996,000,000 999,000,000 1,004,000,000 1,010,000,000 1,013,000,000 1,017,000,000 1,025,000,000 1,026,000,000 1,039,000,000 1,040,000,000 1,046,000,000 1,051,000,000 1,038,000,000 1,045,000,000 1,050,000,000 1,055,000,000 1,066,000,000 1,073,000,000 1,079,000,000 1,083,000,000 1,091,000,000 1,090,000,000 1,158,000,000 1,159,000,000 
        deferred income taxes
      		13,000,000 10,000,000 8,000,000 8,000,000 11,000,000 54,000,000 32,000,000 39,000,000 30,000,000 24,000,000 19,000,000 20,000,000 18,000,000 16,000,000 17,000,000 21,000,000 30,000,000 31,000,000 39,000,000 33,000,000 28,000,000 28,000,000 33,000,000 32,000,000 31,000,000 46,000,000 36,000,000 40,000,000 44,000,000 43,000,000 71,000,000 115,000,000 155,000,000 144,000,000 297,000,000 321,000,000 349,000,000 375,000,000 369,000,000 411,000,000 475,000,000 492,000,000 352,000,000 403,000,000 434,000,000 444,000,000 372,000,000 406,000,000 420,000,000 436,000,000 482,000,000 561,000,000 603,000,000 604,000,000 564,000,000 525,000,000 529,000,000 538,000,000 517,000,000 497,000,000 524,000,000 529,000,000 514,000,000 499,000,000 
        other non-current assets
      		475,000,000 480,000,000 478,000,000 461,000,000 429,000,000 534,000,000 455,000,000 448,000,000 346,000,000 313,000,000 293,000,000 291,000,000 275,000,000 262,000,000 251,000,000 267,000,000 259,000,000 249,000,000 263,000,000 265,000,000 264,000,000 228,000,000 224,000,000 234,000,000 237,000,000 188,000,000 198,000,000 188,000,000 184,000,000 169,000,000 234,000,000 234,000,000 241,000,000 211,000,000 202,000,000 200,000,000 197,000,000 194,000,000 231,000,000 236,000,000 219,000,000 228,000,000 228,000,000 227,000,000 235,000,000 220,000,000 221,000,000 225,000,000 220,000,000 225,000,000 215,000,000 199,000,000 251,000,000 261,000,000 253,000,000 242,000,000 237,000,000 232,000,000 293,000,000 271,000,000 259,000,000 263,000,000 255,000,000 222,000,000 
        non-current assets of discontinued operations
      		112,000,000 254,000,000 243,000,000 251,000,000 216,000,000                                                            
        total assets
      		13,091,000,000 12,980,000,000 13,517,000,000 14,483,000,000 14,266,000,000 14,075,000,000 15,054,000,000 14,991,000,000 11,269,000,000 11,237,000,000 11,069,000,000 11,001,000,000 10,840,000,000 10,752,000,000 10,721,000,000 10,543,000,000 10,316,000,000 10,015,000,000 9,981,000,000 9,977,000,000 9,560,000,000 9,481,000,000 9,398,000,000 9,370,000,000 9,151,000,000 10,006,000,000 9,955,000,000 10,183,000,000 10,265,000,000 9,771,000,000 10,046,000,000 10,050,000,000 10,213,000,000 8,632,000,000 8,656,000,000 8,690,000,000 7,966,000,000 7,741,000,000 7,876,000,000 7,977,000,000 7,455,000,000 7,380,000,000 7,511,000,000 7,679,000,000 7,696,000,000 7,555,000,000 7,695,000,000 7,796,000,000 7,966,000,000 7,647,000,000 7,727,000,000 7,785,000,000 7,817,000,000 7,568,000,000 7,692,000,000 7,715,000,000 7,833,000,000 7,527,000,000 7,666,000,000 7,573,000,000 7,484,000,000 7,158,000,000 7,365,000,000 7,282,000,000 
        liabilities and equity
      		                                                                
        current liabilities
      		                      1,351,000,000 1,393,000,000 1,430,000,000  1,261,000,000 1,325,000,000 1,275,000,000                                    
        accounts payable
      		1,274,000,000 1,257,000,000 1,316,000,000 1,253,000,000 1,292,000,000 1,430,000,000 1,401,000,000 1,403,000,000 1,177,000,000 1,216,000,000 1,161,000,000 1,201,000,000 1,243,000,000 1,345,000,000 1,320,000,000 1,327,000,000 1,328,000,000 1,095,000,000                                               
        current operating lease liabilities
      		84,000,000 83,000,000 82,000,000 82,000,000 83,000,000 87,000,000 88,000,000 87,000,000 59,000,000 62,000,000 60,000,000 59,000,000 55,000,000 52,000,000 51,000,000 54,000,000 52,000,000 49,000,000 52,000,000 53,000,000 52,000,000                                            
        short-term debt
      		383,000,000 50,000,000 40,000,000 420,000,000 499,000,000   155,000,000                       1,000,000 1,000,000 1,000,000 1,000,000 2,000,000    1,000,000  3,000,000 6,000,000 18,000,000 9,000,000 14,000,000 31,000,000 22,000,000 17,000,000 25,000,000 1,000,000 8,000,000 21,000,000 10,000,000 5,000,000 19,000,000 24,000,000 22,000,000 28,000,000 221,000,000 221,000,000 5,000,000 1,000,000 3,000,000 4,000,000 
        long-term debt - current portion
      		438,000,000 435,000,000 436,000,000 36,000,000 35,000,000  437,000,000 435,000,000 433,000,000                                                        
        other current liabilities
      		644,000,000 613,000,000 615,000,000 601,000,000 619,000,000 742,000,000 756,000,000 642,000,000 599,000,000 615,000,000 605,000,000 572,000,000 635,000,000 707,000,000 643,000,000 593,000,000 619,000,000 553,000,000 1,634,000,000 1,584,000,000 1,415,000,000                                            
        current liabilities of discontinued operations
      		189,000,000 222,000,000 180,000,000 182,000,000 192,000,000                                                            
        total current liabilities
      		3,012,000,000 2,660,000,000 2,669,000,000 2,574,000,000 2,720,000,000 2,297,000,000 2,682,000,000 2,722,000,000 2,268,000,000 2,324,000,000 1,826,000,000 1,832,000,000 1,933,000,000 2,104,000,000 2,014,000,000 1,974,000,000 1,999,000,000 1,697,000,000 1,686,000,000 1,637,000,000 1,467,000,000 1,440,000,000    1,329,000,000    1,278,000,000 1,386,000,000 1,381,000,000 1,384,000,000 1,282,000,000 1,185,000,000 1,116,000,000 975,000,000 963,000,000 1,003,000,000 1,156,000,000 1,059,000,000 1,117,000,000 984,000,000 937,000,000 912,000,000 983,000,000 959,000,000 905,000,000 986,000,000 992,000,000 949,000,000 942,000,000 934,000,000 906,000,000 892,000,000 932,000,000 963,000,000 908,000,000 1,184,000,000 1,179,000,000 998,000,000 955,000,000 947,000,000 953,000,000 
        long-term debt
      		4,686,000,000 4,687,000,000 4,678,000,000 5,080,000,000 5,045,000,000 5,116,000,000 5,028,000,000 5,020,000,000 2,645,000,000 2,615,000,000 3,002,000,000 3,004,000,000 2,999,000,000 2,992,000,000 2,988,000,000 2,989,000,000 2,959,000,000 2,960,000,000 2,958,000,000 3,144,000,000 3,145,000,000 3,126,000,000 3,126,000,000 3,314,000,000 3,213,000,000 2,986,000,000 3,180,000,000 3,404,000,000 3,711,000,000 3,362,000,000 3,669,000,000 3,636,000,000 3,762,000,000 2,405,000,000 2,539,000,000 2,686,000,000 2,256,000,000 2,099,000,000 2,160,000,000 2,099,000,000 1,785,000,000 1,702,000,000 1,979,000,000 2,165,000,000 2,274,000,000 1,991,000,000 2,171,000,000 2,271,000,000 2,358,000,000 2,024,000,000 2,175,000,000 2,250,000,000 2,301,000,000 2,076,000,000 2,191,000,000 2,205,000,000 2,202,000,000 1,930,000,000 1,832,000,000 1,725,000,000 1,919,000,000 1,629,000,000 1,721,000,000 1,667,000,000 
        pension plan liability
      		38,000,000 38,000,000 44,000,000 45,000,000 43,000,000 49,000,000 69,000,000 66,000,000 68,000,000 69,000,000 73,000,000 76,000,000 78,000,000 78,000,000 56,000,000 62,000,000 72,000,000 77,000,000 109,000,000 153,000,000 153,000,000 159,000,000 200,000,000 208,000,000 210,000,000 231,000,000 222,000,000 253,000,000 258,000,000 268,000,000 218,000,000 249,000,000 260,000,000 256,000,000 316,000,000 372,000,000 360,000,000 367,000,000 321,000,000 375,000,000 384,000,000 397,000,000 375,000,000 414,000,000 424,000,000 447,000,000 285,000,000 316,000,000 324,000,000 336,000,000 452,000,000 455,000,000 462,000,000 480,000,000 420,000,000 421,000,000 430,000,000 435,000,000 311,000,000 328,000,000 308,000,000 378,000,000 321,000,000 330,000,000 
        other employee benefits liability
      		93,000,000 96,000,000 99,000,000 99,000,000 99,000,000 102,000,000 109,000,000 110,000,000 110,000,000 112,000,000 116,000,000 116,000,000 117,000,000 118,000,000 152,000,000 154,000,000 156,000,000 157,000,000 167,000,000 169,000,000 169,000,000 171,000,000 173,000,000 173,000,000 174,000,000 179,000,000 185,000,000 186,000,000 187,000,000 190,000,000 216,000,000 219,000,000 222,000,000 225,000,000 239,000,000 240,000,000 222,000,000 221,000,000 237,000,000 238,000,000 237,000,000 240,000,000 243,000,000 247,000,000 249,000,000 252,000,000 230,000,000 234,000,000 238,000,000 242,000,000 265,000,000 267,000,000 271,000,000 274,000,000 259,000,000 261,000,000 264,000,000 267,000,000 295,000,000 297,000,000 297,000,000 298,000,000 295,000,000 293,000,000 
        non-current operating lease liabilities
      		432,000,000 450,000,000 372,000,000 359,000,000 342,000,000 375,000,000 404,000,000 386,000,000 164,000,000 165,000,000 156,000,000 165,000,000 157,000,000 152,000,000 132,000,000 135,000,000 131,000,000 109,000,000 93,000,000 92,000,000 92,000,000 99,000,000 106,000,000 111,000,000 129,000,000 138,000,000 143,000,000 155,000,000 168,000,000                                    
        other liabilities
      		309,000,000 323,000,000 322,000,000 318,000,000 296,000,000 297,000,000 356,000,000 351,000,000 319,000,000 315,000,000 316,000,000 311,000,000 308,000,000 299,000,000 295,000,000 266,000,000 258,000,000 304,000,000 322,000,000 256,000,000 226,000,000 213,000,000 208,000,000 204,000,000 195,000,000 200,000,000 195,000,000 213,000,000 195,000,000 208,000,000 227,000,000 271,000,000 301,000,000 223,000,000 198,000,000 186,000,000 171,000,000 164,000,000 182,000,000 172,000,000 153,000,000 137,000,000 138,000,000 141,000,000 132,000,000 130,000,000 133,000,000 131,000,000 134,000,000 200,000,000 200,000,000 207,000,000 219,000,000 219,000,000 207,000,000 197,000,000 198,000,000 195,000,000 203,000,000 151,000,000 133,000,000 137,000,000 134,000,000 136,000,000 
        non-current liabilities of discontinued operations
      		96,000,000 96,000,000 106,000,000 109,000,000 110,000,000                                                            
        total liabilities
      		9,408,000,000 9,087,000,000 9,079,000,000 9,279,000,000 9,342,000,000 8,955,000,000 9,381,000,000 9,466,000,000 5,997,000,000 6,027,000,000 5,919,000,000 5,942,000,000 6,003,000,000 6,131,000,000 6,035,000,000 5,956,000,000                                                 
        owens corning stockholders’ equity
      		                                                                
        preferred stock, par value 0.01 per share...
      		                                                                
        common stock, par value 0.01 per share...
      		1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 
        additional paid-in capital
      		4,237,000,000 4,256,000,000 4,240,000,000 4,225,000,000 4,209,000,000                                                            
        accumulated earnings
      		4,293,000,000 4,463,000,000 4,824,000,000 5,376,000,000 5,072,000,000 5,224,000,000 5,541,000,000 5,273,000,000 5,041,000,000 4,794,000,000 4,718,000,000 4,427,000,000 4,129,000,000 3,794,000,000 3,719,000,000 3,282,000,000 2,974,000,000 2,706,000,000 2,515,000,000 2,282,000,000 2,011,000,000 1,829,000,000 1,625,000,000 1,445,000,000 1,376,000,000 2,319,000,000 2,272,000,000 2,146,000,000 2,033,000,000 2,013,000,000 1,867,000,000 1,729,000,000 1,631,000,000 1,575,000,000 1,603,000,000 1,529,000,000 1,455,000,000 1,377,000,000 1,299,000,000 1,208,000,000 1,091,000,000 1,055,000,000 966,000,000 874,000,000 803,000,000 805,000,000 791,000,000 758,000,000 756,000,000 655,000,000 573,000,000 522,000,000 473,000,000 451,000,000 507,000,000 463,000,000 424,000,000 470,000,000 420,000,000 296,000,000 218,000,000 194,000,000 304,000,000 246,000,000 
        accumulated other comprehensive deficit
      		-472,000,000 -437,000,000 -455,000,000 -450,000,000 -618,000,000 -691,000,000 -531,000,000 -597,000,000 -539,000,000 -503,000,000 -703,000,000 -637,000,000 -652,000,000 -681,000,000 -776,000,000 -628,000,000 -581,000,000 -581,000,000 -583,000,000 -593,000,000 -620,000,000 -588,000,000 -638,000,000 -675,000,000 -726,000,000 -610,000,000 -693,000,000 -635,000,000 -647,000,000 -656,000,000 -610,000,000 -600,000,000 -530,000,000 -514,000,000 -605,000,000 -634,000,000 -676,000,000 -710,000,000 -632,000,000 -635,000,000 -625,000,000 -670,000,000 -617,000,000 -584,000,000 -591,000,000 -550,000,000 -356,000,000 -301,000,000 -310,000,000 -297,000,000 -382,000,000 -399,000,000 -375,000,000 -364,000,000 -305,000,000 -334,000,000 -294,000,000 -315,000,000 -217,000,000 -132,000,000 -153,000,000 -194,000,000 -163,000,000 -237,000,000 
        cost of common stock in treasury
      		-4,415,000,000 -4,430,000,000 -4,211,000,000 -3,989,000,000 -3,782,000,000 -3,685,000,000 -3,592,000,000 -3,391,000,000 -3,433,000,000 -3,292,000,000 -3,063,000,000 -2,920,000,000 -2,816,000,000 -2,678,000,000 -2,428,000,000 -2,222,000,000 -2,144,000,000 -1,922,000,000 -1,799,000,000 -1,637,000,000 -1,520,000,000 -1,400,000,000 -1,200,000,000 -1,201,000,000 -1,210,000,000 -1,130,000,000 -1,140,000,000 -1,141,000,000 -1,150,000,000 -1,103,000,000 -1,110,000,000 -1,013,000,000 -1,003,000,000 -911,000,000 -920,000,000 -908,000,000 -854,000,000 -803,000,000 -748,000,000 -675,000,000 -636,000,000 -612,000,000 -574,000,000 -533,000,000 -515,000,000 -518,000,000 -524,000,000 -524,000,000 -521,000,000 -504,000,000 -538,000,000 -484,000,000 -483,000,000 -475,000,000 -475,000,000 -444,000,000 -367,000,000 -362,000,000 -362,000,000 -277,000,000 -234,000,000 -229,000,000 -207,000,000 -106,000,000 
        total owens corning stockholders’ equity
      		3,644,000,000 3,853,000,000 4,399,000,000 5,163,000,000 4,882,000,000 5,077,000,000 5,623,000,000 5,472,000,000 5,229,000,000 5,166,000,000 5,105,000,000 5,014,000,000 4,791,000,000 4,575,000,000 4,640,000,000 4,540,000,000 4,341,000,000 4,296,000,000 4,210,000,000 4,117,000,000 3,928,000,000 3,901,000,000 3,852,000,000 3,624,000,000 3,487,000,000 4,631,000,000 4,483,000,000 4,405,000,000 4,262,000,000 4,283,000,000 4,165,000,000 4,126,000,000 4,098,000,000 4,162,000,000 4,074,000,000 3,976,000,000 3,905,000,000 3,849,000,000 3,893,000,000 3,864,000,000 3,787,000,000 3,739,000,000 3,735,000,000 3,708,000,000 3,644,000,000 3,692,000,000 3,859,000,000 3,873,000,000 3,862,000,000 3,793,000,000 3,615,000,000 3,593,000,000 3,557,000,000 3,538,000,000 3,645,000,000 3,610,000,000 3,681,000,000 3,701,000,000 3,742,000,000 3,783,000,000 3,719,000,000 3,648,000,000 3,803,000,000 3,765,000,000 
        noncontrolling interests
      		39,000,000 40,000,000 39,000,000 41,000,000 42,000,000 43,000,000 50,000,000 53,000,000 18,000,000 19,000,000 20,000,000 20,000,000 21,000,000 21,000,000 21,000,000 22,000,000 24,000,000 39,000,000 39,000,000 39,000,000 39,000,000 40,000,000 40,000,000 39,000,000 39,000,000 40,000,000 39,000,000 40,000,000 40,000,000 41,000,000 41,000,000 41,000,000 43,000,000 42,000,000 40,000,000 39,000,000 41,000,000 40,000,000 42,000,000 41,000,000 41,000,000 40,000,000 39,000,000 40,000,000 39,000,000 38,000,000 38,000,000 38,000,000 37,000,000 37,000,000 36,000,000 36,000,000 37,000,000 37,000,000 35,000,000 41,000,000 42,000,000 40,000,000 39,000,000 40,000,000 38,000,000 38,000,000 38,000,000 35,000,000 
        total equity
      		3,683,000,000 3,893,000,000 4,438,000,000 5,204,000,000 4,924,000,000 5,120,000,000 5,673,000,000 5,525,000,000 5,247,000,000 5,185,000,000 5,125,000,000 5,034,000,000 4,812,000,000 4,596,000,000 4,661,000,000 4,562,000,000 4,365,000,000 4,335,000,000 4,249,000,000 4,156,000,000 3,967,000,000 3,941,000,000 3,892,000,000 3,663,000,000 3,526,000,000 4,671,000,000 4,522,000,000 4,445,000,000 4,302,000,000 4,324,000,000 4,206,000,000 4,167,000,000 4,141,000,000 4,204,000,000 4,114,000,000 4,015,000,000 3,946,000,000 3,889,000,000 3,935,000,000 3,905,000,000 3,828,000,000 3,779,000,000 3,774,000,000 3,748,000,000 3,683,000,000 3,730,000,000 3,897,000,000 3,911,000,000 3,899,000,000 3,830,000,000 3,651,000,000 3,629,000,000 3,594,000,000 3,575,000,000 3,680,000,000 3,651,000,000 3,723,000,000 3,741,000,000 3,781,000,000 3,823,000,000 3,757,000,000 3,686,000,000 3,841,000,000 3,800,000,000 
        total liabilities and equity
      		13,091,000,000 12,980,000,000 13,517,000,000 14,483,000,000 14,266,000,000 14,075,000,000 15,054,000,000 14,991,000,000 11,269,000,000 11,237,000,000 11,069,000,000 11,001,000,000 10,840,000,000 10,752,000,000 10,721,000,000 10,543,000,000 10,316,000,000 10,015,000,000 9,981,000,000 9,977,000,000 9,560,000,000 9,481,000,000 9,398,000,000 9,370,000,000 9,151,000,000 10,006,000,000 9,955,000,000 10,183,000,000 10,265,000,000 9,771,000,000 10,046,000,000 10,050,000,000 10,213,000,000 8,632,000,000 8,656,000,000 8,690,000,000 7,966,000,000 7,741,000,000 7,876,000,000 7,977,000,000 7,455,000,000 7,380,000,000 7,511,000,000 7,679,000,000 7,696,000,000 7,555,000,000 7,695,000,000 7,796,000,000 7,966,000,000 7,647,000,000 7,727,000,000 7,785,000,000 7,817,000,000 7,568,000,000 7,692,000,000 7,715,000,000 7,833,000,000 7,527,000,000 7,666,000,000 7,573,000,000 7,484,000,000 7,158,000,000 7,365,000,000 7,282,000,000 
        receivables, less allowance of 4 at december 31, 2025 and 4 at december 31, 2024
      		 937,000,000                                                               
        receivables, less allowance of 3 at september 30, 2025 and 4 at december 31, 2024
      		  1,440,000,000                                                              
        receivables, less allowance of 3 at june 30, 2025 and 4 at december 31, 2024
      		   1,644,000,000                                                             
        receivables, less allowance of 3 at march 31, 2025 and 4 at december 31, 2024
      		    1,557,000,000                                                            
        receivables, less allowance of 4 at december 31, 2024 and 11 at december 31, 2023
      		     1,244,000,000                                                           
        long-term debt – current portion
      		     38,000,000    431,000,000                     4,000,000 4,000,000 4,000,000 4,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 177,000,000 163,000,000 163,000,000 3,000,000 3,000,000 3,000,000 3,000,000 4,000,000 4,000,000 4,000,000 3,000,000 3,000,000 3,000,000 4,000,000 4,000,000 6,000,000 8,000,000 4,000,000 4,000,000 3,000,000 4,000,000 5,000,000 5,000,000 4,000,000 6,000,000 
        redeemable noncontrolling interest
      		        25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000 25,000,000                                                 
        additional paid in capital
      		     4,228,000,000 4,204,000,000 4,186,000,000 4,159,000,000 4,166,000,000 4,152,000,000 4,143,000,000 4,129,000,000 4,139,000,000 4,124,000,000 4,107,000,000 4,091,000,000 4,092,000,000 4,076,000,000 4,064,000,000 4,056,000,000 4,059,000,000 4,064,000,000 4,054,000,000 4,046,000,000 4,051,000,000 4,043,000,000 4,034,000,000 4,025,000,000 4,028,000,000 4,017,000,000 4,009,000,000 3,999,000,000 4,011,000,000 3,995,000,000 3,988,000,000 3,979,000,000 3,984,000,000 3,973,000,000 3,965,000,000 3,956,000,000 3,965,000,000 3,959,000,000 3,950,000,000 3,946,000,000 3,954,000,000 3,947,000,000 3,939,000,000 3,936,000,000 3,938,000,000 3,961,000,000 3,953,000,000 3,941,000,000 3,925,000,000 3,917,000,000 3,924,000,000 3,917,000,000 3,907,000,000 3,900,000,000 3,895,000,000 3,887,000,000 3,876,000,000 3,868,000,000 3,861,000,000 
        receivables, less allowance of 4 at september 30, 2024 and 11 at december 31, 2023
      		      1,577,000,000                                                          
        receivables, less allowance of 4 at june 30, 2024 and 11 at december 31, 2023
      		       1,680,000,000                                                         
        receivables, less allowance of 3 at march 31, 2024 and 11 at december 31, 2023
      		        1,410,000,000                                                        
        receivables, less allowances of 11 at december 31, 2023 and 2022
      		         987,000,000                                                       
        assets held for sale
      		             45,000,000  81,000,000            3,000,000 3,000,000 3,000,000 5,000,000 5,000,000 3,000,000 12,000,000 12,000,000 10,000,000 12,000,000  13,000,000 13,000,000 13,000,000  14,000,000 13,000,000 14,000,000                    
        receivables, less allowance of 12 at september 30, 2023 and 11 at december 31, 2022
      		          1,300,000,000                                                      
        receivables, less allowance of 13 at june 30, 2023 and 11 at december 31, 2022
      		           1,413,000,000                                                     
        receivables, less allowance of 12 at march 31, 2023 and 11 at december 31, 2022
      		            1,388,000,000                                                    
        receivables, less allowances of 11 at december 31, 2022 and 9 at december 31, 2021
      		             961,000,000                                                   
        receivables, less allowance of 10 at september 30, 2022 and 9 at december 31, 2021
      		              1,304,000,000                                                  
        receivables, less allowance of 10 at june 30, 2022 and 9 at december 31, 2021, respectively
      		               1,358,000,000                                                 
        receivables, less allowance of 11 and 9 at march 31, 2022 and december 31, 2021, respectively
      		                1,395,000,000                                                
        assets
      		                                                                
        receivables, less allowances of 9 at december 31, 2021 and 10 at december 31, 2020
      		                 939,000,000                                               
        receivables, less allowance of 9 and 10 at september 30, 2021 and december 31, 2020, respectively
      		                  1,141,000,000                                              
        receivables, less allowance of 10 at both june 30, 2021 and december 31, 2020
      		                   1,226,000,000                                             
        receivables, less allowances of 10 at march 31, 2021 and 10 at december 31, 2020
      		                    1,167,000,000                                            
        receivables, less allowances of 10 at december 31, 2020 and 11 at december 31, 2019
      		                     919,000,000                                           
        receivables, less allowances of 10 at september 30, 2020 and 11 at december 31, 2019
      		                      1,016,000,000                                          
        receivables, less allowances of 10 at june 30, 2020 and 11 at december 31, 2019
      		                       986,000,000                                         
        receivables, less allowances of 9 at march 31, 2020 and 11 at december 31, 2019
      		                        931,000,000                                        
        receivables, less allowances of 11 at december 31, 2019 and 16 at december 31, 2018
      		                         770,000,000                                       
        receivables, less allowances of 10 at september 30, 2019 and 16 at december 31, 2018
      		                          977,000,000                                      
        receivables, less allowances of 11 at june 30, 2019 and 16 at december 31, 2018
      		                           986,000,000                                     
        receivables, less allowances of 12 at march 31, 2019 and 16 at december 31, 2018
      		                            1,040,000,000                                    
        receivables, less allowances of 16 at december 31, 2018 and 19 at december 31, 2017
      		                             794,000,000                                   
        receivables, less allowances of 18 at september 30, 2018 and 19 at december 31, 2017
      		                              955,000,000                                  
        accounts payable and accrued liabilities
      		                              1,381,000,000 1,376,000,000 1,379,000,000 1,277,000,000 1,180,000,000 1,113,000,000 972,000,000 960,000,000 999,000,000 979,000,000 893,000,000 948,000,000 963,000,000 925,000,000 895,000,000 949,000,000 933,000,000 880,000,000 957,000,000 988,000,000 938,000,000 918,000,000 920,000,000 897,000,000 867,000,000 900,000,000 937,000,000 876,000,000 960,000,000 954,000,000 981,000,000 942,000,000 931,000,000 943,000,000 
        receivables, less allowances of 19 at june 30, 2018 and 19 at december 31, 2017
      		                               948,000,000                                 
        receivables, less allowances of 21 at march 31, 2018 and 19 at december 31, 2017
      		                                1,061,000,000                                
        receivables, less allowances of 19 at december 31, 2017 and 9 at december 31, 2016
      		                                 806,000,000                               
        redeemable equity
      		                                     2,000,000 2,000,000                          
        receivables, less allowances of 22 at september 30, 2017 and 9 at december 31, 2016
      		                                  916,000,000                              
        receivables, less allowances of 12 at june 30, 2017 and 9 at december 31, 2016
      		                                   915,000,000                             
        receivables, less allowances of 12 at march 31, 2017 and 9 at december 31, 2016
      		                                    918,000,000                            
        receivables, less allowances of 9 at december 31, 2016 and 8 at december 31, 2015
      		                                     678,000,000                           
        assets held for sale – current
      		                                     12,000,000    12,000,000    16,000,000 16,000,000 14,000,000 8,000,000 29,000,000           18,000,000 16,000,000 18,000,000  
        receivables, less allowances of 10 at september 30, 2016 and 8 at december 31, 2015
      		                                      796,000,000                          
        receivables, less allowances of 10 at june 30, 2016 and 8 at december 31, 2015
      		                                       879,000,000                         
        receivables, less allowances of 9 at march 31, 2016 and 8 at december 31, 2015
      		                                        785,000,000                        
        receivables, less allowances of 8 at december 31, 2015 and 10 at december 31, 2014
      		                                         709,000,000                       
        receivables, less allowances of 9 at september 30, 2015 and 10 at december 31, 2014
      		                                          861,000,000                      
        receivables, less allowances of 10 at june 30, 2015 and december 31, 2014
      		                                           853,000,000                     
        receivables, less allowances of 9 at march 31, 2015, and 10 at december 31, 2014
      		                                            844,000,000                    
        receivables, less allowances of 10 at december 31, 2014 and 14 at december 31, 2013
      		                                             674,000,000                   
        receivables, less allowances of 13 at sep. 30, 2014, and 14 at dec. 31, 2013
      		                                              904,000,000                  
        receivables, less allowances of 13 at june 30, 2014, and 14 at dec. 31, 2013
      		                                               848,000,000                 
        liabilities held for sale – current
      		                                               4,000,000             7,000,000 7,000,000 9,000,000  
        receivables, less allowances of 14 at mar. 31, 2014, and 14 at dec. 31, 2013
      		                                                942,000,000                
        receivables, less allowances of 14 at dec. 31, 2013 and 17 at dec. 31, 2012
      		                                                 683,000,000               
        receivables, less allowances of 13 at sep. 30, 2013, and 17 at dec. 31, 2012
      		                                                  758,000,000              
        receivables, less allowances of 15 at june 30, 2013, and 17 at dec. 31, 2012
      		                                                   789,000,000             
        receivables, less allowances of 16 at mar. 31, 2013 and 17 at dec. 31, 2012
      		                                                    884,000,000            
        receivables, less allowances of 17 at dec. 31, 2012 and 15 at dec. 31, 2011
      		                                                     600,000,000           
        receivables, less allowances of 19 at sep. 30, 2012, and 15 at dec. 31, 2011
      		                                                      770,000,000          
        commitments and contingencies
      		                                                                
        receivables, less allowances of 18 at june 30, 2012, and 15 at dec. 31, 2011
      		                                                       804,000,000         
        receivables, less allowances of 18 at mar. 31, 2012 and 15 at dec. 31, 2011
      		                                                        889,000,000        
        receivables, less allowances of 15 at dec. 31, 2011 and 19 at dec. 31, 2010
      		                                                         610,000,000       
        assets held for sale – non-current
      		                                                            26,000,000 26,000,000 26,000,000  
        receivables, less allowances of 15 at sept. 30, 2011 and 19 at dec. 31, 2010
      		                                                          783,000,000      
        receivables, less allowances of 18 at june 30, 2011 and 19 at dec. 31, 2010
      		                                                           825,000,000     
        receivables, less allowances of 19 at march 31, 2011 and dec. 31, 2010
      		                                                            750,000,000    
        receivables, less allowances of 19 at dec. 31, 2010 and 23 at dec. 31, 2009
      		                                                             546,000,000   
        mandatorily redeemable noncontrolling interest
      		                                                              30,000,000 30,000,000 
        receivables, less allowances of 21 at sept. 30, 2010 and 23 at dec. 31, 2009
      		                                                              625,000,000  
        liabilities held for sale – non-current
      		                                                              1,000,000  
        receivables, less allowances of 20 at june 30, 2010 and 23 at dec. 31, 2009
      		                                                               740,000,000 
      Cashflow Statements:
      Quarterly
      Annual
        Unit: USD2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 
                                                                       
          net cash flow used for operating activities
        		-154,000,000                        -52,000,000    -151,000,000                -149,000,000   155,000,000 -272,000,000   167,000,000 -179,000,000   153,000,000 -193,000,000    -213,000,000   
          net earnings
        		-104,000,000 -297,000,000 -494,000,000 362,000,000 -93,000,000 -258,000,000 321,000,000 286,000,000 298,000,000 130,000,000 337,000,000 344,000,000 382,000,000 122,000,000 469,000,000 343,000,000 307,000,000 228,000,000 259,000,000 298,000,000 210,000,000 230,000,000 206,000,000 95,000,000 -916,000,000 72,000,000 151,000,000 138,000,000 44,000,000 171,000,000 162,000,000 122,000,000 92,000,000 -3,000,000 96,000,000 96,000,000 101,000,000 88,000,000 113,000,000 139,000,000 59,000,000 110,000,000 113,000,000 93,000,000 18,000,000 34,000,000 52,000,000 22,000,000 120,000,000 82,000,000 51,000,000 50,000,000 22,000,000 -55,000,000 44,000,000 40,000,000 -45,000,000 51,000,000 126,000,000 79,000,000 25,000,000 -109,000,000 61,000,000 
          adjustments to reconcile net losses to cash from operating activities:
        		                                                               
          gain on discontinued operations
        		182,000,000                                                               
          depreciation and amortization
        		174,000,000 181,000,000 182,000,000 172,000,000 159,000,000 194,000,000 185,000,000 167,000,000 131,000,000 163,000,000 160,000,000 159,000,000 127,000,000 131,000,000 130,000,000 138,000,000 132,000,000 132,000,000 129,000,000 122,000,000 119,000,000 141,000,000 120,000,000 116,000,000 116,000,000 120,000,000 112,000,000 112,000,000 113,000,000 110,000,000 107,000,000 107,000,000 109,000,000 102,000,000 101,000,000 84,000,000 84,000,000 101,000,000 84,000,000 82,000,000 76,000,000 76,000,000 73,000,000 76,000,000 75,000,000 75,000,000 75,000,000 78,000,000 76,000,000 97,000,000 78,000,000 79,000,000 78,000,000 80,000,000 89,000,000 91,000,000 89,000,000 75,000,000 78,000,000 85,000,000 80,000,000 78,000,000 83,000,000 
          deferred income taxes
        		6,000,000 -57,000,000 96,000,000 -12,000,000 16,000,000 -37,000,000 -29,000,000 -18,000,000 -8,000,000 -14,000,000 -3,000,000 23,000,000 20,000,000 -11,000,000 32,000,000 13,000,000 3,000,000 -10,000,000 19,000,000 22,000,000 13,000,000 -9,000,000 47,000,000 27,000,000 21,000,000 0 53,000,000 36,000,000 29,000,000 64,000,000 44,000,000 32,000,000 1,000,000 95,000,000 15,000,000 46,000,000 27,000,000 9,000,000 44,000,000 55,000,000 28,000,000 -11,000,000 38,000,000 33,000,000 4,000,000 -11,000,000 25,000,000 16,000,000 -45,000,000 -3,000,000 20,000,000   -34,000,000 -33,000,000 2,000,000 6,000,000 26,000,000 9,000,000 24,000,000 -4,000,000 7,000,000  
          stock-based compensation expense
        		18,000,000 17,000,000 15,000,000 18,000,000 21,000,000 19,000,000 21,000,000 39,000,000 14,000,000 13,000,000 11,000,000 14,000,000 13,000,000 13,000,000 13,000,000 13,000,000 12,000,000 14,000,000 12,000,000 12,000,000 12,000,000 10,000,000 11,000,000 9,000,000 11,000,000 8,000,000 10,000,000 10,000,000 11,000,000 13,000,000 12,000,000 13,000,000 9,000,000 14,000,000 10,000,000 10,000,000 10,000,000 16,000,000 8,000,000 9,000,000 8,000,000 8,000,000 8,000,000 6,000,000 8,000,000 8,000,000 7,000,000 6,000,000 8,000,000 7,000,000 7,000,000 7,000,000 7,000,000 6,000,000 5,000,000 6,000,000 7,000,000 5,000,000 6,000,000 5,000,000 5,000,000 7,000,000 5,000,000 
          gains on sale of certain precious metals
        		-12,000,000 -10,000,000        0 0 0 -2,000,000 0 -7,000,000 -7,000,000 -4,000,000                                               
          other adjustments to reconcile net earnings to cash from operating activities
        		 -2,000,000 18,000,000 -21,000,000 -21,000,000 -7,000,000 0 -7,000,000 -1,000,000 -64,000,000 19,000,000 5,000,000 -4,000,000 3,000,000 -23,000,000 -4,000,000 26,000,000 36,000,000 5,000,000 -26,000,000 -6,000,000 1,000,000 -21,000,000                                         
          change in operating assets and liabilities
        		-404,000,000                                                               
          pension fund contribution
        		-2,000,000 -11,000,000 -2,000,000 -2,000,000 -1,000,000 -3,000,000 -1,000,000 -2,000,000 -1,000,000  -1,000,000 -2,000,000 -1,000,000  -3,000,000 -1,000,000 -1,000,000  -2,000,000 -2,000,000 -1,000,000  -8,000,000 -1,000,000 -11,000,000  -25,000,000 -1,000,000 -8,000,000        -6,000,000 -3,000,000 -51,000,000 -2,000,000 -7,000,000 -1,000,000 -34,000,000 -11,000,000 -14,000,000 -1,000,000 -27,000,000 -10,000,000 -14,000,000 -9,000,000 -10,000,000 -8,000,000 -12,000,000 -8,000,000 -12,000,000 -12,000,000 -18,000,000 -13,000,000 -14,000,000 -12,000,000 -78,000,000 -3,000,000  
          payments for other employee benefits liabilities
        		-4,000,000 -2,000,000 -2,000,000 -2,000,000 -3,000,000 -2,000,000 -2,000,000 -2,000,000 -4,000,000 -3,000,000 -2,000,000 -3,000,000 -3,000,000 -6,000,000 0 -2,000,000 -3,000,000 -4,000,000 -3,000,000 -2,000,000 -4,000,000 -3,000,000 -3,000,000 -3,000,000 -4,000,000 -2,000,000 -4,000,000 -3,000,000 -6,000,000 -4,000,000 -5,000,000 -4,000,000 -6,000,000 -5,000,000 -4,000,000 -1,000,000 -8,000,000 -4,000,000 -5,000,000 -4,000,000 -5,000,000 -4,000,000 -6,000,000 -5,000,000 -5,000,000 -6,000,000 -4,000,000 -6,000,000 -6,000,000 -6,000,000 -5,000,000 -6,000,000 -5,000,000 -5,000,000 -5,000,000 -6,000,000 -6,000,000 -7,000,000 -5,000,000 -5,000,000 -7,000,000 -7,000,000  
          other
        		-8,000,000 -16,000,000 -5,000,000 -7,000,000 -8,000,000 2,000,000 -6,000,000 4,000,000 -3,000,000 -6,000,000 -5,000,000 5,000,000 -2,000,000 -20,000,000 -18,000,000 2,000,000 -14,000,000 0 0 0 -3,000,000 4,000,000 -1,000,000 -2,000,000 -4,000,000 2,000,000 -3,000,000 1,000,000 -3,000,000 1,000,000   -4,000,000 11,000,000 -2,000,000 -3,000,000 -5,000,000 -13,000,000 14,000,000 24,000,000 -17,000,000  5,000,000 9,000,000 4,000,000  -16,000,000 -1,000,000 7,000,000  -8,000,000 -11,000,000 -2,000,000 9,000,000 -1,000,000 -3,000,000 5,000,000 19,000,000 11,000,000 -7,000,000 10,000,000 -26,000,000 -3,000,000 
          net cash flow used for investing activities
        		-190,000,000 -252,000,000 -166,000,000 -188,000,000 -159,000,000  -39,000,000    -117,000,000   -50,000,000 -233,000,000 -252,000,000 -88,000,000 -135,000,000 -29,000,000 -92,000,000 -121,000,000 -101,000,000 -50,000,000 7,000,000 -61,000,000 -109,000,000 -83,000,000 -107,000,000 -95,000,000 -38,000,000 -121,000,000 -223,000,000 -1,207,000,000 -91,000,000 -85,000,000 -658,000,000 -67,000,000 -86,000,000 -94,000,000 -537,000,000 -98,000,000 -132,000,000 -88,000,000 -93,000,000 -56,000,000 -124,000,000 -97,000,000 -11,000,000 -54,000,000 -90,000,000 -55,000,000 -117,000,000 -45,000,000 -30,000,000 -67,000,000 -88,000,000 -68,000,000 -139,000,000 -171,000,000 -56,000,000 -79,000,000 -66,000,000  
          cash paid for property, plant and equipment
        		-233,000,000                             -112,000,000 -121,000,000 -203,000,000 -101,000,000 -88,000,000 -79,000,000 -103,000,000 -67,000,000 -92,000,000 -94,000,000 -89,000,000 -98,000,000                       
          proceeds from sale of assets or affiliates
        		43,000,000                                                               
          net cash flow from financing activities
        		235,000,000 -289,000,000 -671,000,000 -376,000,000 264,000,000  -420,000,000             -126,000,000 -194,000,000   52,000,000 213,000,000 -203,000,000 -288,000,000 -323,000,000 241,000,000 -306,000,000 -98,000,000 -150,000,000 1,201,000,000 -151,000,000 -258,000,000 369,000,000 43,000,000  -216,000,000 287,000,000 -8,000,000  -230,000,000 -131,000,000 214,000,000  -111,000,000 -129,000,000 335,000,000  -142,000,000 -38,000,000 232,000,000 -204,000,000 -71,000,000 -67,000,000 266,000,000 -91,000,000 0 -35,000,000 300,000,000   
          proceeds from senior revolving credit and receivables securitization facilities
        		 0 0 0 329,000,000 160,000,000 90,000,000               0 140,000,000 0 736,000,000 471,000,000 755,000,000 398,000,000 548,000,000 420,000,000 576,000,000 393,000,000 565,000,000 264,000,000 532,000,000 143,000,000 194,000,000 95,000,000 140,000,000 284,000,000 150,000,000 467,000,000 260,000,000 290,000,000 529,000,000 208,000,000 299,000,000 285,000,000 484,000,000 0 264,000,000 241,000,000 558,000,000 672,000,000 272,000,000 307,000,000 626,000,000       
          payments on senior revolving credit and receivables securitization facilities
        		 0 0 0 -329,000,000 -160,000,000 -245,000,000               0 -330,000,000 -210,000,000 -336,000,000 -565,000,000 -875,000,000 -626,000,000 -182,000,000 -652,000,000 -527,000,000 -503,000,000 -197,000,000 -397,000,000 -399,000,000 -300,000,000 -37,000,000 -155,000,000 -188,000,000 -255,000,000 -71,000,000 -570,000,000 -448,000,000 -387,000,000 -247,000,000 -425,000,000 -397,000,000 -373,000,000 -149,000,000 -146,000,000 -336,000,000 -290,000,000 -331,000,000 -1,028,000,000 -281,000,000 -296,000,000 -352,000,000       
          net proceeds from commercial paper
        		330,000,000                                                               
          payments on long-term debt
        		 0 0 0 -29,000,000 -400,000,000 0           0        0        0    -3,000,000    0 0   -401,000,000 0   -1,000,000 0   -428,000,000 -7,000,000 -4,000,000 -2,000,000 0 -1,000,000 -8,000,000 -1,000,000 -3,000,000  
          dividends paid
        		-63,000,000 -56,000,000 -58,000,000 -59,000,000 -59,000,000 -52,000,000 -52,000,000 -52,000,000 -52,000,000 -46,000,000 -47,000,000 -47,000,000 -48,000,000 -33,000,000 -33,000,000 -35,000,000 -35,000,000 -27,000,000 -26,000,000 0 -55,000,000 -26,000,000 -26,000,000 -26,000,000 -26,000,000 -23,000,000 -24,000,000 0 -48,000,000 -22,000,000 -24,000,000 0 -46,000,000 -22,000,000 -22,000,000 0 -45,000,000                           
          purchases of treasury stock
        		-22,000,000 -232,000,000 -220,000,000 -227,000,000 -136,000,000 -103,000,000 -203,000,000 -24,000,000 -161,000,000 -238,000,000 -144,000,000 -115,000,000 -160,000,000 -259,000,000 -206,000,000 -101,000,000 -229,000,000 -135,000,000 -172,000,000 -121,000,000 -142,000,000 -222,000,000 0 0 -96,000,000 0 0 0 -61,000,000 0 -100,000,000 -25,000,000 -111,000,000 0 -25,000,000 -62,000,000 -72,000,000 -71,000,000 -89,000,000 -44,000,000 -43,000,000 -52,000,000 -39,000,000 -28,000,000 -19,000,000 0 0 -15,000,000 -29,000,000 0 -54,000,000 -1,000,000 -8,000,000 0 -31,000,000 -77,000,000 -5,000,000 0 -85,000,000 -43,000,000 -10,000,000 -18,000,000  
          finance lease payments
        		-13,000,000 -11,000,000 -12,000,000 -11,000,000 -11,000,000 -12,000,000 -10,000,000 -9,000,000 -10,000,000 -9,000,000 -8,000,000 -8,000,000 -8,000,000                                                   
          effect of exchange rate changes on cash
        		-5,000,000 7,000,000 -3,000,000 62,000,000 23,000,000 -59,000,000 5,000,000 -28,000,000 -5,000,000 22,000,000 -19,000,000 13,000,000 14,000,000 23,000,000 -41,000,000 -8,000,000 4,000,000 4,000,000 -9,000,000 3,000,000 -1,000,000 5,000,000 -2,000,000 8,000,000 -38,000,000 8,000,000 4,000,000 2,000,000 10,000,000 -12,000,000 7,000,000 -14,000,000 -10,000,000 -2,000,000 10,000,000 3,000,000 6,000,000 -19,000,000 0 0 1,000,000 -6,000,000 -4,000,000 -2,000,000 1,000,000 -2,000,000   -1,000,000 0 1,000,000 -2,000,000 -1,000,000 1,000,000 2,000,000 -2,000,000 1,000,000 2,000,000 -23,000,000 2,000,000 1,000,000 4,000,000  
          net increase in cash, cash equivalents and restricted cash
        		-114,000,000    79,000,000     291,000,000                    -59,000,000 -12,000,000   78,000,000 -31,000,000                             
          cash, cash equivalents and restricted cash, beginning of period
        		407,000,000                                                               
          cash, cash equivalents and restricted cash at end of period
        		293,000,000 56,000,000 78,000,000 -175,000,000 448,000,000 -150,000,000 245,000,000 -988,000,000 1,262,000,000 291,000,000 355,000,000 212,000,000 765,000,000 349,000,000 -59,000,000 62,000,000 755,000,000 39,000,000 32,000,000 283,000,000 612,000,000 70,000,000 65,000,000 348,000,000 241,000,000 137,000,000 -58,000,000 10,000,000 90,000,000 -59,000,000 -12,000,000 9,000,000 147,000,000 78,000,000 -31,000,000 99,000,000 107,000,000                           
          net cash flow from operating activities
        		 590,000,000 918,000,000 327,000,000 -49,000,000 676,000,000 699,000,000 493,000,000 24,000,000 698,000,000   -164,000,000 675,000,000 461,000,000 466,000,000 158,000,000 335,000,000 466,000,000 498,000,000 204,000,000 418,000,000 488,000,000   441,000,000 309,000,000   297,000,000 200,000,000 396,000,000 -90,000,000 322,000,000 302,000,000 385,000,000 7,000,000 264,000,000 353,000,000 263,000,000 63,000,000 358,000,000 304,000,000           237,000,000    230,000,000 193,000,000   207,000,000 147,000,000 
          adjustments to reconcile net earnings to cash from operating activities:
        		                                                               
          loss on sale of business
        		 2,000,000 2,000,000                                                             
          impairment due to strategic review
        		                                                               
          pension annuity settlement charge
        		                                                               
          goodwill impairment
        		                                                               
          intangible assets impairment charge
        		                     0 0 0 43,000,000                                       
          gain on sale of site
        		         0 0 0 -189,000,000                                                   
          change in operating assets and liabilities:
        		                                                               
          changes in receivables
        		                                                               
          change in inventories
        		                                                               
          change in accounts payable and accrued liabilities
        		                                                               
          changes in other operating assets and liabilities
        		                                                               
          investment in subsidiaries and affiliates, net of cash acquired
        		     0 0   0    0 -244,000,000   0            0 0 -22,000,000 -1,121,000,000 -4,000,000 -5,000,000   -2,000,000 0       0    0 -10,000,000       0      
          proceeds from term loan borrowing
        		     0 0                       0 0 0 600,000,000      0                         
          payments on term loan borrowing
        		     0 0               0 -150,000,000 0 -50,000,000 -100,000,000 -100,000,000   -70,000,000 -15,000,000                                 
          proceeds from long-term debt
        		     0 0               0 0   0    0 0 0 389,000,000 0 0   0                    158,000,000 0   4,000,000 0 
          loss on discontinued operations
        		  28,000,000 19,000,000 362,000,000                                                           
          goodwill impairment charge
        		                     0 0 0 944,000,000                                       
          changes in operating assets and liabilities
        		  335,000,000 -226,000,000 -481,000,000  229,000,000 26,000,000 -402,000,000  175,000,000 -53,000,000 -506,000,000  -3,000,000 -29,000,000 -301,000,000  36,000,000 74,000,000 -136,000,000  138,000,000 74,000,000 -265,000,000  -20,000,000 155,000,000 -346,000,000  -106,000,000 125,000,000 -284,000,000  57,000,000 130,000,000 -204,000,000  144,000,000                         
          cash paid for property, plant, and equipment
        		  -166,000,000 -198,000,000 -203,000,000  -141,000,000 -157,000,000 -152,000,000  -110,000,000 -122,000,000 -158,000,000  -94,000,000 -105,000,000 -107,000,000  -66,000,000 -93,000,000 -84,000,000  -63,000,000 -48,000,000 -92,000,000  -101,000,000 -115,000,000 -98,000,000                                   
          proceeds from the sale of assets or affiliates
        		  1,000,000 10,000,000 52,000,000 1,000,000 102,000,000 6,000,000 6,000,000 5,000,000 0 0 189,000,000 109,000,000 76,000,000 17,000,000 10,000,000 19,000,000 69,000,000   2,000,000 12,000,000 23,000,000 15,000,000 21,000,000 -2,000,000   16,000,000 -3,000,000 0 14,000,000 0 0       17,000,000 1,000,000   0        47,000,000 5,000,000 3,000,000 4,000,000 0 6,000,000 63,000,000 12,000,000 49,000,000 2,000,000 
          net proceeds from commercial paper notes
        		  -380,000,000                                                             
          net decrease in cash, cash equivalents and restricted cash
        		  78,000,000     -988,000,000 -361,000,000                        -106,000,000    -11,000,000                           
          cash, cash equivalents and restricted cash at beginning of period
        		  0 0 369,000,000 0 0 0 1,623,000,000 0 0 0 1,107,000,000 0 0 0 966,000,000 0 0 0 724,000,000 0 0 0 179,000,000 0 0 0 85,000,000 0 0 0 253,000,000 0 0 0 118,000,000                           
          cash, cash equivalents and restricted cash from continuing operations
        		  56,000,000 -170,000,000 408,000,000                                                           
          cash and cash equivalents from discontinued operations
        		  22,000,000 -5,000,000 40,000,000                                                           
          adjustments to reconcile net earnings to cash (used for) provided from operating activities:
        		                                                               
          proceeds from commercial paper notes
        		    501,000,000                                                           
          adjustments to reconcile net earnings to cash from operating activities
        		                                                               
          gains on sale certain precious metals
        		                                                               
          gain on equity method investment
        		             0                                                  
          net loss on sale of assets or affiliates
        		                                                               
          changes in inventories
        		                                                               
          changes in accounts payable and accrued liabilities
        		                                                               
          net cash flow used by investing activities
        		                                                               
          derivative settlements
        		             -8,000,000 32,000,000 9,000,000 11,000,000 19,000,000 9,000,000 3,000,000 -35,000,000 1,000,000 1,000,000 32,000,000 16,000,000 3,000,000 20,000,000                                     
          net cash flow provided (used) by financing activities
        		                                                               
          purchase of noncontrolling interest
        		                                                               
          net increase in cash, cash equivalents, and restricted cash
        		              -59,000,000    32,000,000 283,000,000 -112,000,000  65,000,000 348,000,000 62,000,000   10,000,000 5,000,000                                   
          net cash flow from investing activities
        		        -146,000,000    24,000,000                                                   
          net cash flow used for financing activities
        		        -234,000,000  -200,000,000 -169,000,000 -216,000,000 -299,000,000 -246,000,000 -144,000,000 -285,000,000 -165,000,000                                              
          loss on extinguishment of debt
        		                 0        0        0    0                          
          pension fund contributions
        		                             -6,000,000 -27,000,000 -1,000,000 -6,000,000 -4,000,000 -52,000,000                             
          net cash flow used by financing activities
        		                                                               
          disclosure of cash flow information
        		                                                               
          cash paid during the year for income taxes
        		                                                               
          cash paid during the year for interest
        		                                                               
          provision for pension and other employee benefits liabilities
        		            1,000,000 0 1,000,000 0 1,000,000 0    -1,000,000 -1,000,000 0 -1,000,000         40,000,000 -5,000,000 37,000,000 2,000,000 5,000,000 3,000,000 -1,000,000 4,000,000 5,000,000 3,000,000 2,000,000 5,000,000  5,000,000 4,000,000 5,000,000  9,000,000 12,000,000 6,000,000 3,000,000 10,000,000 12,000,000 11,000,000 10,000,000 9,000,000 9,000,000 8,000,000 3,000,000 9,000,000 
          purchases of noncontrolling interest
        		              0 0 -9,000,000                                     0          
          net decrease in short-term debt
        		              0 0 -5,000,000      -3,000,000 -6,000,000 -11,000,000  -3,000,000 3,000,000 -13,000,000          1,000,000 -3,000,000 -3,000,000                     -2,000,000  
          net cash flow provided by operating activities
        		                                                               
          benefit from pension and other employee benefits liabilities
        		                                                               
          net decrease in cash, cash equivalents, and restricted cash
        		            -342,000,000    -211,000,000                                               
          net increase in short-term debt
        		                 3,000,000                -1,000,000        -12,000,000 9,000,000 -2,000,000 -17,000,000 9,000,000 5,000,000 -8,000,000 24,000,000 -7,000,000 -12,000,000 10,000,000 5,000,000 -14,000,000   -6,000,000 -193,000,000 0 215,000,000 4,000,000   
          other non-cash
        		                        14,000,000  3,000,000 -10,000,000 15,000,000  16,000,000 -2,000,000 -1,000,000 1,000,000 15,000,000 -4,000,000 6,000,000 11,000,000 -2,000,000 -4,000,000 -1,000,000 -5,000,000 5,000,000   -2,000,000 -15,000,000 -12,000,000 -1,000,000 -5,000,000 -1,000,000 -10,000,000 -2,000,000 -5,000,000 -2,000,000 -3,000,000 -4,000,000 -4,000,000 -1,000,000 -10,000,000 -7,000,000 -13,000,000  
          gain on sale of fixed assets
        		                                          0    -3,000,000 -2,000,000 -45,000,000               
          changes in other current and non-current assets
        		                                                               
          gain on sale of assets or affiliates
        		                                                               
          net loss on sale of european stone business
        		                                                               
          purchases of alloy
        		                                         0 -1,000,000   -3,000,000                  
          proceeds from sale of alloy
        		                                         0 1,000,000   22,000,000                  
          proceeds from term loan
        		                                                               
          payments on term loan
        		                                                               
          cash dividends paid
        		                                      -21,000,000 0 -40,000,000  -19,000,000 0 -39,000,000  -18,000,000                 
          net increase in cash and cash equivalents
        		                                      43,000,000 13,000,000 -42,000,000   3,000,000 10,000,000   16,000,000 8,000,000   10,000,000 7,000,000   -4,000,000 6,000,000    9,000,000 17,000,000  
          cash and cash equivalents at beginning of period
        		                                      0 0 96,000,000 0 0 0 67,000,000 0 0 0 57,000,000 0 0 0 55,000,000 0 0 0 52,000,000 0 0 0 52,000,000 0 0 
          cash and cash equivalents at end of period
        		                                      43,000,000 13,000,000 54,000,000 34,000,000 -18,000,000 3,000,000 77,000,000 16,000,000 -30,000,000 16,000,000 65,000,000 6,000,000 -21,000,000 10,000,000 62,000,000 4,000,000 -3,000,000 -4,000,000 58,000,000 2,000,000 -1,000,000 -10,000,000 61,000,000 17,000,000 5,000,000 
          gain on extinguishment of debt
        		                                          0                     
          change in working capital
        		                                        -82,000,000  99,000,000 43,000,000 -244,000,000  79,000,000 41,000,000 -377,000,000  40,000,000 17,000,000 -271,000,000 180,000,000 38,000,000 23,000,000 -232,000,000 68,000,000 -23,000,000 -68,000,000 -239,000,000 147,000,000  
          proceeds from hurricane sandy insurance claims
        		                                                 -84,000,000 11,000,000             
          change in working capital accounts:
        		                                                               
          changes in other current assets
        		                                                               
          deposit related to sale of hangzhou, china plant
        		                                                               
          additions to plant and equipment
        		                                          -89,000,000 -95,000,000 -56,000,000 -147,000,000 -74,000,000 -91,000,000 -51,000,000 -154,000,000 -74,000,000 -80,000,000 -45,000,000 -97,000,000 -72,000,000 -91,000,000 -72,000,000 -139,000,000 -93,000,000 -119,000,000 -91,000,000 -115,000,000  
          derivative settlement
        		                                                               
          net decrease in cash and cash equivalents
        		                                                          -1,000,000     
          impairment loss on european stone business
        		                                              1,000,000                 
          proceeds from the sale of assets (including alloy) or affiliates
        		                                                               
          impairment of european stone business
        		                                                               
          net cash flow provided by used for financing activities
        		                                                               
          closing costs related to sale of hangzhou, china facility
        		                                                -3,000,000               
          net cash flow provided by financing activities
        		                                                               
          proceeds from sale of affiliates
        		                                                               
          gain on sale of businesses and fixed assets
        		                                                      0 -2,000,000 -1,000,000  -3,000,000 -21,000,000 -6,000,000   
          loss on sale of businesses and fixed assets
        		                                                               
          asset impairments
        		                                                               
          restricted cash
        		                                                               
          proceeds from senior revolving credit facility
        		                                                         742,000,000 373,000,000 0 432,000,000 225,000,000 156,000,000 
          payments on senior revolving credit facility
        		                                                         -794,000,000 -287,000,000 -209,000,000 -133,000,000 -304,000,000  
          impairment of long-lived assets