Owens Corning Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Owens Corning Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net cash flow provided by operating activities | 327,000,000 | -49,000,000 | 676,000,000 | 699,000,000 | 493,000,000 | 24,000,000 | 698,000,000 | 691,000,000 | 494,000,000 | -164,000,000 | 675,000,000 | 461,000,000 | 466,000,000 | 158,000,000 | 335,000,000 | 466,000,000 | 498,000,000 | 204,000,000 | 418,000,000 | 488,000,000 | 441,000,000 | 309,000,000 | 297,000,000 | 200,000,000 | 396,000,000 | -90,000,000 | 322,000,000 | 302,000,000 | 385,000,000 | 7,000,000 | 264,000,000 | 353,000,000 | 263,000,000 | 63,000,000 | 358,000,000 | 304,000,000 | 379,000,000 | 255,000,000 | 237,000,000 | 230,000,000 | 193,000,000 | 207,000,000 | 147,000,000 | |||||||||||||||||
net earnings | 362,000,000 | -93,000,000 | -258,000,000 | 321,000,000 | 286,000,000 | 298,000,000 | 130,000,000 | 337,000,000 | 344,000,000 | 382,000,000 | 122,000,000 | 469,000,000 | 343,000,000 | 307,000,000 | 228,000,000 | 259,000,000 | 298,000,000 | 210,000,000 | 230,000,000 | 206,000,000 | 95,000,000 | -916,000,000 | 72,000,000 | 151,000,000 | 138,000,000 | 44,000,000 | 171,000,000 | 162,000,000 | 122,000,000 | 92,000,000 | -3,000,000 | 96,000,000 | 96,000,000 | 101,000,000 | 88,000,000 | 113,000,000 | 139,000,000 | 59,000,000 | 110,000,000 | 113,000,000 | 93,000,000 | 18,000,000 | 34,000,000 | 52,000,000 | 22,000,000 | 120,000,000 | 82,000,000 | 51,000,000 | 50,000,000 | 22,000,000 | -55,000,000 | 44,000,000 | 40,000,000 | -45,000,000 | 51,000,000 | 126,000,000 | 79,000,000 | 25,000,000 | -109,000,000 | 61,000,000 |
adjustments to reconcile net earnings to cash provided from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on discontinued operations | 19,000,000 | 362,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 172,000,000 | 159,000,000 | 194,000,000 | 185,000,000 | 167,000,000 | 131,000,000 | 163,000,000 | 160,000,000 | 159,000,000 | 127,000,000 | 131,000,000 | 130,000,000 | 138,000,000 | 132,000,000 | 132,000,000 | 129,000,000 | 122,000,000 | 119,000,000 | 141,000,000 | 120,000,000 | 116,000,000 | 116,000,000 | 120,000,000 | 112,000,000 | 112,000,000 | 113,000,000 | 110,000,000 | 107,000,000 | 107,000,000 | 109,000,000 | 102,000,000 | 101,000,000 | 84,000,000 | 84,000,000 | 101,000,000 | 84,000,000 | 82,000,000 | 76,000,000 | 76,000,000 | 73,000,000 | 76,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 78,000,000 | 76,000,000 | 97,000,000 | 78,000,000 | 79,000,000 | 78,000,000 | 80,000,000 | 89,000,000 | 91,000,000 | 89,000,000 | 75,000,000 | 78,000,000 | 85,000,000 | 80,000,000 | 78,000,000 | 83,000,000 |
loss on sale of business | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | -12,000,000 | 16,000,000 | -37,000,000 | -29,000,000 | -18,000,000 | -8,000,000 | -14,000,000 | -3,000,000 | 23,000,000 | 20,000,000 | -11,000,000 | 32,000,000 | 13,000,000 | 3,000,000 | -10,000,000 | 19,000,000 | 22,000,000 | 13,000,000 | -9,000,000 | 47,000,000 | 27,000,000 | 21,000,000 | 0 | 53,000,000 | 36,000,000 | 29,000,000 | 64,000,000 | 44,000,000 | 32,000,000 | 1,000,000 | 95,000,000 | 15,000,000 | 46,000,000 | 27,000,000 | 9,000,000 | 44,000,000 | 55,000,000 | 28,000,000 | -11,000,000 | 38,000,000 | 33,000,000 | 4,000,000 | -11,000,000 | 25,000,000 | 16,000,000 | -45,000,000 | -3,000,000 | 20,000,000 | -34,000,000 | -33,000,000 | 2,000,000 | 6,000,000 | 26,000,000 | 9,000,000 | 24,000,000 | -4,000,000 | 7,000,000 | |||
stock-based compensation expense | 18,000,000 | 21,000,000 | 19,000,000 | 21,000,000 | 39,000,000 | 14,000,000 | 13,000,000 | 11,000,000 | 14,000,000 | 13,000,000 | 13,000,000 | 13,000,000 | 13,000,000 | 12,000,000 | 14,000,000 | 12,000,000 | 12,000,000 | 12,000,000 | 10,000,000 | 11,000,000 | 9,000,000 | 11,000,000 | 8,000,000 | 10,000,000 | 10,000,000 | 11,000,000 | 13,000,000 | 12,000,000 | 13,000,000 | 9,000,000 | 14,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 16,000,000 | 8,000,000 | 9,000,000 | 8,000,000 | 8,000,000 | 8,000,000 | 6,000,000 | 8,000,000 | 8,000,000 | 7,000,000 | 6,000,000 | 8,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 6,000,000 | 5,000,000 | 6,000,000 | 7,000,000 | 5,000,000 | 6,000,000 | 5,000,000 | 5,000,000 | 7,000,000 | 5,000,000 |
other adjustments to reconcile net earnings to cash from operating activities | -21,000,000 | -21,000,000 | -7,000,000 | 0 | -7,000,000 | -1,000,000 | -64,000,000 | 19,000,000 | 5,000,000 | -4,000,000 | 3,000,000 | -23,000,000 | -4,000,000 | 26,000,000 | 36,000,000 | 5,000,000 | -26,000,000 | -6,000,000 | 1,000,000 | -21,000,000 | ||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities | -226,000,000 | -481,000,000 | 229,000,000 | 26,000,000 | -402,000,000 | 175,000,000 | -53,000,000 | -506,000,000 | -3,000,000 | -29,000,000 | -301,000,000 | 36,000,000 | 74,000,000 | -136,000,000 | 138,000,000 | 74,000,000 | -265,000,000 | -20,000,000 | 155,000,000 | -346,000,000 | -106,000,000 | 125,000,000 | -284,000,000 | 57,000,000 | 130,000,000 | -204,000,000 | 144,000,000 | |||||||||||||||||||||||||||||||||
pension fund contribution | -2,000,000 | -1,000,000 | -3,000,000 | -1,000,000 | -2,000,000 | -1,000,000 | -1,000,000 | -2,000,000 | -1,000,000 | -3,000,000 | -1,000,000 | -1,000,000 | -2,000,000 | -2,000,000 | -1,000,000 | -8,000,000 | -1,000,000 | -11,000,000 | -25,000,000 | -1,000,000 | -8,000,000 | -6,000,000 | -3,000,000 | -51,000,000 | -2,000,000 | -7,000,000 | -1,000,000 | -34,000,000 | -11,000,000 | -14,000,000 | -1,000,000 | -27,000,000 | -10,000,000 | -14,000,000 | -9,000,000 | -10,000,000 | -8,000,000 | -12,000,000 | -8,000,000 | -12,000,000 | -12,000,000 | -18,000,000 | -13,000,000 | -14,000,000 | -12,000,000 | -78,000,000 | -3,000,000 | |||||||||||||
payments for other employee benefits liabilities | -2,000,000 | -3,000,000 | -2,000,000 | -2,000,000 | -2,000,000 | -4,000,000 | -3,000,000 | -2,000,000 | -3,000,000 | -3,000,000 | -6,000,000 | 0 | -2,000,000 | -3,000,000 | -4,000,000 | -3,000,000 | -2,000,000 | -4,000,000 | -3,000,000 | -3,000,000 | -3,000,000 | -4,000,000 | -2,000,000 | -4,000,000 | -3,000,000 | -6,000,000 | -4,000,000 | -5,000,000 | -4,000,000 | -6,000,000 | -5,000,000 | -4,000,000 | -1,000,000 | -8,000,000 | -4,000,000 | -5,000,000 | -4,000,000 | -5,000,000 | -4,000,000 | -6,000,000 | -5,000,000 | -5,000,000 | -6,000,000 | -4,000,000 | -6,000,000 | -6,000,000 | -6,000,000 | -5,000,000 | -6,000,000 | -5,000,000 | -5,000,000 | -5,000,000 | -6,000,000 | -6,000,000 | -7,000,000 | -5,000,000 | -5,000,000 | -7,000,000 | -7,000,000 | |
other | -7,000,000 | -8,000,000 | 2,000,000 | -6,000,000 | 4,000,000 | -3,000,000 | -6,000,000 | -5,000,000 | 5,000,000 | -2,000,000 | -20,000,000 | -18,000,000 | 2,000,000 | -14,000,000 | 0 | 0 | 0 | -3,000,000 | 4,000,000 | -1,000,000 | -2,000,000 | -4,000,000 | 2,000,000 | -3,000,000 | 1,000,000 | -3,000,000 | 1,000,000 | -4,000,000 | 11,000,000 | -2,000,000 | -3,000,000 | -5,000,000 | -13,000,000 | 14,000,000 | 24,000,000 | -17,000,000 | 5,000,000 | 9,000,000 | 4,000,000 | -16,000,000 | -1,000,000 | 7,000,000 | -8,000,000 | -11,000,000 | -2,000,000 | 9,000,000 | -1,000,000 | -3,000,000 | 5,000,000 | 19,000,000 | 11,000,000 | -7,000,000 | 10,000,000 | -26,000,000 | -3,000,000 | |||||
net cash flow used for investing activities | -188,000,000 | -159,000,000 | -39,000,000 | -117,000,000 | -50,000,000 | -233,000,000 | -252,000,000 | -88,000,000 | -135,000,000 | -29,000,000 | -92,000,000 | -121,000,000 | -101,000,000 | -50,000,000 | 7,000,000 | -61,000,000 | -109,000,000 | -83,000,000 | -107,000,000 | -95,000,000 | -38,000,000 | -121,000,000 | -223,000,000 | -1,207,000,000 | -91,000,000 | -85,000,000 | -658,000,000 | -67,000,000 | -86,000,000 | -94,000,000 | -537,000,000 | -98,000,000 | -132,000,000 | -88,000,000 | -93,000,000 | -56,000,000 | -124,000,000 | -97,000,000 | -11,000,000 | -54,000,000 | -90,000,000 | -55,000,000 | -117,000,000 | -45,000,000 | -30,000,000 | -67,000,000 | -88,000,000 | -68,000,000 | -139,000,000 | -171,000,000 | -56,000,000 | -79,000,000 | -66,000,000 | |||||||
cash paid for property, plant, and equipment | -198,000,000 | -203,000,000 | -141,000,000 | -157,000,000 | -152,000,000 | -110,000,000 | -122,000,000 | -158,000,000 | -94,000,000 | -105,000,000 | -107,000,000 | -66,000,000 | -93,000,000 | -84,000,000 | -63,000,000 | -48,000,000 | -92,000,000 | -101,000,000 | -115,000,000 | -98,000,000 | ||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of assets or affiliates | 10,000,000 | 52,000,000 | 1,000,000 | 102,000,000 | 6,000,000 | 6,000,000 | 5,000,000 | 0 | 0 | 189,000,000 | 109,000,000 | 76,000,000 | 17,000,000 | 10,000,000 | 19,000,000 | 69,000,000 | 2,000,000 | 12,000,000 | 23,000,000 | 15,000,000 | 21,000,000 | -2,000,000 | 16,000,000 | -3,000,000 | 0 | 14,000,000 | 0 | 0 | 17,000,000 | 1,000,000 | 0 | 47,000,000 | 5,000,000 | 3,000,000 | 4,000,000 | 0 | 6,000,000 | 63,000,000 | 12,000,000 | 49,000,000 | 2,000,000 | |||||||||||||||||||
investment in subsidiaries and affiliates, net of cash acquired | 0 | 0 | 0 | 0 | -244,000,000 | 0 | 0 | 0 | -22,000,000 | -1,121,000,000 | -4,000,000 | -5,000,000 | -2,000,000 | 0 | 0 | 0 | -10,000,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||
net cash flow provided by financing activities | -376,000,000 | 264,000,000 | -420,000,000 | -126,000,000 | -194,000,000 | 52,000,000 | 213,000,000 | -203,000,000 | -288,000,000 | -323,000,000 | 241,000,000 | -306,000,000 | -98,000,000 | -150,000,000 | 1,201,000,000 | -151,000,000 | -258,000,000 | 369,000,000 | 43,000,000 | -216,000,000 | 287,000,000 | -8,000,000 | -230,000,000 | -131,000,000 | 214,000,000 | -111,000,000 | -129,000,000 | 335,000,000 | -159,000,000 | -142,000,000 | -38,000,000 | 232,000,000 | -204,000,000 | -71,000,000 | -67,000,000 | 266,000,000 | -91,000,000 | 0 | -35,000,000 | 300,000,000 | ||||||||||||||||||||
proceeds from long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 389,000,000 | 0 | 0 | 0 | 158,000,000 | 0 | 4,000,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
payments on long-term debt | 0 | -29,000,000 | -400,000,000 | 0 | 0 | 0 | 0 | -3,000,000 | 0 | 0 | -401,000,000 | 0 | -1,000,000 | 0 | -428,000,000 | -7,000,000 | -4,000,000 | -2,000,000 | 0 | -1,000,000 | -8,000,000 | -1,000,000 | -3,000,000 | |||||||||||||||||||||||||||||||||||||
net proceeds from commercial paper notes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from senior revolving credit and receivables securitization facilities | 0 | 329,000,000 | 160,000,000 | 90,000,000 | 0 | 140,000,000 | 0 | 736,000,000 | 471,000,000 | 755,000,000 | 398,000,000 | 548,000,000 | 420,000,000 | 576,000,000 | 393,000,000 | 565,000,000 | 264,000,000 | 532,000,000 | 143,000,000 | 194,000,000 | 95,000,000 | 140,000,000 | 284,000,000 | 150,000,000 | 467,000,000 | 260,000,000 | 290,000,000 | 529,000,000 | 208,000,000 | 299,000,000 | 285,000,000 | 484,000,000 | 0 | 264,000,000 | 241,000,000 | 558,000,000 | 672,000,000 | 272,000,000 | 307,000,000 | 626,000,000 | ||||||||||||||||||||
payments on senior revolving credit and receivables securitization facilities | 0 | -329,000,000 | -160,000,000 | -245,000,000 | 0 | -330,000,000 | -210,000,000 | -336,000,000 | -565,000,000 | -875,000,000 | -626,000,000 | -182,000,000 | -652,000,000 | -527,000,000 | -503,000,000 | -197,000,000 | -397,000,000 | -399,000,000 | -300,000,000 | -37,000,000 | -155,000,000 | -188,000,000 | -255,000,000 | -71,000,000 | -570,000,000 | -448,000,000 | -387,000,000 | -247,000,000 | -425,000,000 | -397,000,000 | -373,000,000 | -149,000,000 | -146,000,000 | -336,000,000 | -290,000,000 | -331,000,000 | -1,028,000,000 | -281,000,000 | -296,000,000 | -352,000,000 | ||||||||||||||||||||
proceeds from term loan borrowing | 0 | 0 | 0 | 0 | 0 | 600,000,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on term loan borrowing | 0 | 0 | 0 | -150,000,000 | 0 | -50,000,000 | -100,000,000 | -100,000,000 | -70,000,000 | -15,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid | -59,000,000 | -59,000,000 | -52,000,000 | -52,000,000 | -52,000,000 | -52,000,000 | -46,000,000 | -47,000,000 | -47,000,000 | -48,000,000 | -33,000,000 | -33,000,000 | -35,000,000 | -35,000,000 | -27,000,000 | -26,000,000 | 0 | -55,000,000 | -26,000,000 | -26,000,000 | -26,000,000 | -26,000,000 | -23,000,000 | -24,000,000 | 0 | -48,000,000 | -22,000,000 | -24,000,000 | 0 | -46,000,000 | -22,000,000 | -22,000,000 | 0 | -45,000,000 | ||||||||||||||||||||||||||
purchases of treasury stock | -227,000,000 | -136,000,000 | -103,000,000 | -203,000,000 | -24,000,000 | -161,000,000 | -238,000,000 | -144,000,000 | -115,000,000 | -160,000,000 | -259,000,000 | -206,000,000 | -101,000,000 | -229,000,000 | -135,000,000 | -172,000,000 | -121,000,000 | -142,000,000 | -222,000,000 | 0 | 0 | -96,000,000 | 0 | 0 | 0 | -61,000,000 | 0 | -100,000,000 | -25,000,000 | -111,000,000 | 0 | -25,000,000 | -62,000,000 | -72,000,000 | -71,000,000 | -89,000,000 | -44,000,000 | -43,000,000 | -52,000,000 | -39,000,000 | -28,000,000 | -19,000,000 | 0 | 0 | -15,000,000 | -29,000,000 | 0 | -54,000,000 | -1,000,000 | -8,000,000 | 0 | -31,000,000 | -77,000,000 | -5,000,000 | 0 | -85,000,000 | -43,000,000 | -10,000,000 | -18,000,000 | |
finance lease payments | -11,000,000 | -11,000,000 | -12,000,000 | -10,000,000 | -9,000,000 | -10,000,000 | -9,000,000 | -8,000,000 | -8,000,000 | -8,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash | 62,000,000 | 23,000,000 | -59,000,000 | 5,000,000 | -28,000,000 | -5,000,000 | 22,000,000 | -19,000,000 | 13,000,000 | 14,000,000 | 23,000,000 | -41,000,000 | -8,000,000 | 4,000,000 | 4,000,000 | -9,000,000 | 3,000,000 | -1,000,000 | 5,000,000 | -2,000,000 | 8,000,000 | -38,000,000 | 8,000,000 | 4,000,000 | 2,000,000 | 10,000,000 | -12,000,000 | 7,000,000 | -14,000,000 | -10,000,000 | -2,000,000 | 10,000,000 | 3,000,000 | 6,000,000 | -19,000,000 | 0 | 0 | 1,000,000 | -6,000,000 | -4,000,000 | -2,000,000 | 1,000,000 | -2,000,000 | -1,000,000 | 0 | 1,000,000 | -2,000,000 | -1,000,000 | 1,000,000 | 2,000,000 | -2,000,000 | 1,000,000 | 2,000,000 | -23,000,000 | 2,000,000 | 1,000,000 | 4,000,000 | |||
net decrease in cash, cash equivalents and restricted cash | -988,000,000 | -361,000,000 | -106,000,000 | -11,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at beginning of period | 0 | 369,000,000 | 0 | 0 | 0 | 1,623,000,000 | 0 | 0 | 0 | 1,107,000,000 | 0 | 0 | 0 | 966,000,000 | 0 | 0 | 0 | 724,000,000 | 0 | 0 | 0 | 179,000,000 | 0 | 0 | 0 | 85,000,000 | 0 | 0 | 0 | 253,000,000 | 0 | 0 | 0 | 118,000,000 | ||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at end of period | -175,000,000 | 448,000,000 | -150,000,000 | 245,000,000 | -988,000,000 | 1,262,000,000 | 291,000,000 | 355,000,000 | 212,000,000 | 765,000,000 | 349,000,000 | -59,000,000 | 62,000,000 | 755,000,000 | 39,000,000 | 32,000,000 | 283,000,000 | 612,000,000 | 70,000,000 | 65,000,000 | 348,000,000 | 241,000,000 | 137,000,000 | -58,000,000 | 10,000,000 | 90,000,000 | -59,000,000 | -12,000,000 | 9,000,000 | 147,000,000 | 78,000,000 | -31,000,000 | 99,000,000 | 107,000,000 | ||||||||||||||||||||||||||
cash, cash equivalents and restricted cash from continuing operations | -170,000,000 | 408,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents from discontinued operations | -5,000,000 | 40,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net earnings to cash (used for) provided from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from commercial paper notes | 501,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash, cash equivalents and restricted cash | 79,000,000 | 291,000,000 | -59,000,000 | -12,000,000 | 78,000,000 | -31,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net earnings to cash from operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment due to strategic review | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension annuity settlement charge | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets impairment charge | 0 | 0 | 0 | 43,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on sale certain precious metals | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on equity method investment | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of site | 0 | 0 | 0 | -189,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income on sale of assets or affiliates | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in operating assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in receivables | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in inventories | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in accounts payable and accrued liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in other operating assets and liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash flow used by investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for property, plant and equipment | -112,000,000 | -121,000,000 | -203,000,000 | -101,000,000 | -88,000,000 | -79,000,000 | -103,000,000 | -67,000,000 | -92,000,000 | -94,000,000 | -89,000,000 | -98,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
derivative settlements | -8,000,000 | 32,000,000 | 9,000,000 | 11,000,000 | 19,000,000 | 9,000,000 | 3,000,000 | -35,000,000 | 1,000,000 | 1,000,000 | 32,000,000 | 16,000,000 | 3,000,000 | 20,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
net cash flow provided (used) by financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of noncontrolling interest | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net earnings to cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on sale of certain precious metals | 0 | 0 | 0 | -2,000,000 | 0 | -7,000,000 | -7,000,000 | -4,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash, cash equivalents, and restricted cash | -59,000,000 | 32,000,000 | 283,000,000 | -112,000,000 | 65,000,000 | 348,000,000 | 62,000,000 | 10,000,000 | 5,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
net cash flow provided by investing activities | -146,000,000 | 24,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash flow used for financing activities | -234,000,000 | -200,000,000 | -169,000,000 | -216,000,000 | -299,000,000 | -246,000,000 | -144,000,000 | -285,000,000 | -165,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
loss on extinguishment of debt | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension fund contributions | -6,000,000 | -27,000,000 | -1,000,000 | -6,000,000 | -4,000,000 | -52,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash flow used by financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
disclosure of cash flow information | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid during the year for income taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid during the year for interest | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from pension and other employee benefits liabilities | 0 | 2,000,000 | 1,000,000 | 0 | 1,000,000 | 0 | 1,000,000 | 0 | -1,000,000 | -1,000,000 | 0 | -1,000,000 | 40,000,000 | -5,000,000 | 37,000,000 | 2,000,000 | 5,000,000 | 3,000,000 | -1,000,000 | 4,000,000 | 5,000,000 | 3,000,000 | 2,000,000 | 5,000,000 | 4,000,000 | 5,000,000 | 4,000,000 | 5,000,000 | -4,000,000 | 9,000,000 | 12,000,000 | 6,000,000 | 3,000,000 | 10,000,000 | 12,000,000 | 11,000,000 | 10,000,000 | 9,000,000 | 9,000,000 | 8,000,000 | 3,000,000 | 9,000,000 | ||||||||||||||||||
purchases of noncontrolling interest | 0 | 0 | -9,000,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in short-term debt | 0 | 0 | -5,000,000 | -3,000,000 | -6,000,000 | -11,000,000 | -3,000,000 | 3,000,000 | -13,000,000 | 1,000,000 | -3,000,000 | -3,000,000 | -2,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash, cash equivalents, and restricted cash | -342,000,000 | -211,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill impairment charge | 0 | 0 | 0 | 944,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in short-term debt | 3,000,000 | -1,000,000 | -12,000,000 | 9,000,000 | -2,000,000 | -17,000,000 | 9,000,000 | 5,000,000 | -8,000,000 | 24,000,000 | -7,000,000 | -12,000,000 | 10,000,000 | 5,000,000 | -14,000,000 | -6,000,000 | -193,000,000 | 0 | 215,000,000 | 4,000,000 | ||||||||||||||||||||||||||||||||||||||||
net cash flow used for operating activities | -52,000,000 | -151,000,000 | -149,000,000 | 155,000,000 | -272,000,000 | 167,000,000 | -179,000,000 | 153,000,000 | -193,000,000 | -213,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
other non-cash | 14,000,000 | 3,000,000 | -10,000,000 | 15,000,000 | 16,000,000 | -2,000,000 | -1,000,000 | 1,000,000 | 15,000,000 | -4,000,000 | 6,000,000 | 11,000,000 | -2,000,000 | -4,000,000 | -1,000,000 | -5,000,000 | 5,000,000 | -2,000,000 | -15,000,000 | -12,000,000 | -1,000,000 | -5,000,000 | -1,000,000 | -10,000,000 | -2,000,000 | -5,000,000 | -2,000,000 | -3,000,000 | -4,000,000 | -4,000,000 | -1,000,000 | -10,000,000 | -7,000,000 | -13,000,000 | ||||||||||||||||||||||||||
gain on sale of fixed assets | 0 | -3,000,000 | -2,000,000 | -45,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on extinguishment of debt | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in other current and non-current assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of assets or affiliates | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income on sale of european stone business | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of alloy | 0 | -1,000,000 | -3,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of alloy | 0 | 1,000,000 | 22,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from term loan | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on term loan | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss/(gain) on extinguishment of debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash dividends paid | -21,000,000 | 0 | -40,000,000 | -19,000,000 | 0 | -39,000,000 | -18,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | 43,000,000 | 13,000,000 | -42,000,000 | 3,000,000 | 10,000,000 | 16,000,000 | 8,000,000 | 10,000,000 | 7,000,000 | -4,000,000 | 6,000,000 | 9,000,000 | 17,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 0 | 96,000,000 | 0 | 0 | 0 | 67,000,000 | 0 | 0 | 0 | 57,000,000 | 0 | 0 | 0 | 55,000,000 | 0 | 0 | 0 | 52,000,000 | 0 | 0 | 0 | 52,000,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of period | 43,000,000 | 13,000,000 | 54,000,000 | 34,000,000 | -18,000,000 | 3,000,000 | 77,000,000 | 16,000,000 | -30,000,000 | 16,000,000 | 65,000,000 | 6,000,000 | -21,000,000 | 10,000,000 | 62,000,000 | 4,000,000 | -3,000,000 | -4,000,000 | 58,000,000 | 2,000,000 | -1,000,000 | -10,000,000 | 61,000,000 | 17,000,000 | 5,000,000 | |||||||||||||||||||||||||||||||||||
change in working capital | -82,000,000 | 99,000,000 | 43,000,000 | -244,000,000 | 79,000,000 | 41,000,000 | -377,000,000 | 40,000,000 | 17,000,000 | -271,000,000 | 180,000,000 | 38,000,000 | 23,000,000 | -232,000,000 | 68,000,000 | -23,000,000 | -68,000,000 | -239,000,000 | 147,000,000 | |||||||||||||||||||||||||||||||||||||||||
proceeds from hurricane sandy insurance claims | -84,000,000 | 11,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in working capital accounts: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in other current assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deposit related to sale of hangzhou, china plant | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to plant and equipment | -89,000,000 | -95,000,000 | -56,000,000 | -147,000,000 | -74,000,000 | -91,000,000 | -51,000,000 | -154,000,000 | -74,000,000 | -80,000,000 | -45,000,000 | -97,000,000 | -72,000,000 | -91,000,000 | -72,000,000 | -139,000,000 | -93,000,000 | -119,000,000 | -91,000,000 | -115,000,000 | ||||||||||||||||||||||||||||||||||||||||
derivative settlement | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment loss on european stone business | 1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of assets (including alloy) or affiliates | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of european stone business | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash flow provided by used for financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
closing costs related to sale of hangzhou, china facility | -3,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of affiliates | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of businesses and fixed assets | 0 | -2,000,000 | -1,000,000 | -3,000,000 | -21,000,000 | -6,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale of businesses and fixed assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
asset impairments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from senior revolving credit facility | 742,000,000 | 373,000,000 | 0 | 432,000,000 | 225,000,000 | 156,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on senior revolving credit facility | -794,000,000 | -287,000,000 | -209,000,000 | -133,000,000 | -304,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of long-lived assets |
We provide you with 20 years of cash flow statements for Owens Corning stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Owens Corning stock. Explore the full financial landscape of Owens Corning stock with our expertly curated income statements.
The information provided in this report about Owens Corning stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.