Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities: | |||||||||||||||||||||||||||
net income | -29,890,000 | -2,500,000 | 87,916,000 | -27,167,000 | -2,787,000 | 63,823,000 | 44,640,000 | -23,687,000 | 1,244,000 | 71,671,000 | 47,936,000 | -19,587,000 | 1,715,000 | 56,239,000 | 40,528,000 | -20,655,000 | -724,000 | 59,517,000 | 52,047,000 | -17,912,000 | -4,852,000 | 47,498,000 | 36,740,000 | -19,301,000 | 1,095,000 | 43,201,000 | 35,824,000 |
adjustments to reconcile net income to cash from operations: | |||||||||||||||||||||||||||
depreciation | 40,510,000 | 41,535,000 | 40,500,000 | 34,552,000 | 33,762,000 | 33,098,000 | 32,762,000 | 30,061,000 | 31,293,000 | 31,465,000 | 31,142,000 | 29,026,000 | 28,110,000 | 28,429,000 | |||||||||||||
amortization | 6,234,000 | 6,553,000 | 5,583,000 | ||||||||||||||||||||||||
deferred income taxes | -11,062,000 | 4,057,000 | 23,997,000 | -2,905,000 | 803,000 | 8,041,000 | 2,288,000 | -1,932,000 | 3,382,000 | 5,228,000 | 9,651,000 | -2,900,000 | 1,879,000 | 8,780,000 | 11,869,000 | 1,700,000 | -2,097,000 | 3,145,000 | 19,057,000 | 1,614,000 | 1,418,000 | -3,422,000 | 3,846,000 | -3,446,000 | -389,000 | 6,306,000 | 10,402,000 |
qualified defined benefit pension plan expense | 2,331,000 | 2,718,000 | 2,719,000 | 883,000 | 1,082,000 | 1,082,000 | 1,338,000 | 1,131,000 | 1,441,000 | 1,441,000 | 4,481,000 | 4,201,000 | 3,937,000 | 3,937,000 | 4,570,000 | 4,908,000 | 4,446,000 | 4,446,000 | 6,033,000 | 3,476,000 | 3,489,000 | 3,499,000 | 3,658,000 | ||||
contributions to qualified defined benefit pension plans | -2,900,000 | -2,900,000 | -2,610,000 | -14,460,000 | 0 | 0 | -5,050,000 | -4,540,000 | -5,310,000 | -15,200,000 | -5,310,000 | -3,160,000 | -3,160,000 | -3,160,000 | -3,160,000 | -1,490,000 | -3,850,000 | ||||||||||
deferred environmental expenditures | -6,158,000 | -4,729,000 | -6,991,000 | -4,647,000 | -7,864,000 | -6,264,000 | -11,165,000 | -5,155,000 | -5,619,000 | -4,113,000 | -3,723,000 | -4,829,000 | -5,263,000 | -4,345,000 | -3,235,000 | -5,327,000 | -5,355,000 | -4,270,000 | -11,402,000 | -6,572,000 | -5,916,000 | -3,981,000 | -5,234,000 | -3,844,000 | -3,463,000 | -3,685,000 | -3,981,000 |
environmental remediation expense | 1,247,000 | 2,296,000 | 6,253,000 | 1,151,000 | 2,329,000 | 5,746,000 | 4,352,000 | 1,032,000 | 2,140,000 | 5,375,000 | 4,439,000 | 980,000 | 2,267,000 | 4,703,000 | |||||||||||||
asset optimization revenue sharing bill credits | 0 | 0 | -15,549,000 | 0 | -8,590,000 | -20,608,000 | 0 | 0 | 0 | -10,471,000 | 0 | 0 | 0 | -41,102,000 | |||||||||||||
other | 191,000 | 4,778,000 | 3,016,000 | -7,398,000 | 6,793,000 | 8,905,000 | 4,893,000 | 4,011,000 | 5,559,000 | 8,509,000 | 4,918,000 | 6,679,000 | 3,636,000 | 6,325,000 | 5,754,000 | 4,205,000 | 4,529,000 | -2,919,000 | -2,459,000 | 1,448,000 | -12,430,000 | 6,499,000 | 4,849,000 | 2,776,000 | 3,111,000 | 3,171,000 | 55,000 |
changes in assets and liabilities: | |||||||||||||||||||||||||||
receivables | 7,783,000 | 106,042,000 | 15,509,000 | 12,114,000 | 100,723,000 | 17,839,000 | -131,320,000 | 18,332,000 | 125,238,000 | 38,727,000 | -191,209,000 | 18,302,000 | 57,789,000 | 38,664,000 | -127,954,000 | 10,693,000 | 72,089,000 | 1,044,000 | -94,035,000 | 3,282,000 | 69,109,000 | 4,845,000 | -74,361,000 | 11,169,000 | 73,927,000 | -4,891,000 | -83,013,000 |
inventories | -5,181,000 | -22,661,000 | 18,279,000 | -1,319,000 | -7,659,000 | 13,070,000 | -17,621,000 | -26,568,000 | -26,045,000 | 46,129,000 | 12,194,000 | -32,742,000 | -32,606,000 | 23,885,000 | 2,736,000 | -20,973,000 | -12,788,000 | 16,454,000 | 2,388,000 | -1,074,000 | -9,623,000 | 9,571,000 | -2,676,000 | -18,222,000 | -6,179,000 | 21,108,000 | 8,341,000 |
income and other taxes | 7,186,000 | -9,579,000 | 18,084,000 | -5,031,000 | -6,959,000 | 21,796,000 | -10,016,000 | -6,064,000 | -10,733,000 | 25,567,000 | -12,539,000 | 2,206,000 | 2,805,000 | 14,436,000 | -16,328,000 | -1,847,000 | -1,508,000 | 22,975,000 | -22,748,000 | -8,928,000 | -945,000 | 21,911,000 | -16,982,000 | 5,210,000 | 8,894,000 | 7,406,000 | |
accounts payable | -16,227,000 | 7,395,000 | 4,187,000 | -535,000 | 19,964,000 | -30,930,000 | -263,000 | 9,240,000 | -1,162,000 | -47,773,000 | 54,518,000 | -16,282,000 | 2,759,000 | -16,487,000 | 30,175,000 | -818,000 | -14,910,000 | -2,329,000 | 4,401,000 | -1,392,000 | 4,511,000 | -23,430,000 | 15,282,000 | -3,924,000 | -12,960,000 | -14,883,000 | 39,721,000 |
deferred gas costs | -7,994,000 | -28,288,000 | -16,959,000 | 6,715,000 | -5,610,000 | -8,808,000 | 61,049,000 | 7,692,000 | -5,070,000 | -11,300,000 | 14,119,000 | -4,392,000 | -9,121,000 | 11,728,000 | -7,162,000 | -6,417,000 | 1,950,000 | -28,912,000 | 20,062,000 | -2,587,000 | -8,124,000 | 8,239,000 | 23,614,000 | -2,235,000 | -25,668,000 | -19,182,000 | -16,767,000 |
asset optimization revenue sharing | 9,413,000 | 5,740,000 | 4,357,000 | 6,459,000 | 4,392,000 | -108,000 | 3,970,000 | 6,611,000 | 4,287,000 | 7,769,000 | 11,308,000 | 13,700,000 | 4,575,000 | -646,000 | 3,051,000 | 4,535,000 | 2,239,000 | 34,633,000 | |||||||||
decoupling mechanism | -6,291,000 | -13,371,000 | -1,422,000 | -2,096,000 | -2,342,000 | 6,427,000 | 913,000 | -2,774,000 | -8,251,000 | -1,303,000 | 3,798,000 | -2,545,000 | 5,235,000 | 4,434,000 | 3,966,000 | -2,312,000 | -7,516,000 | 656,000 | -1,291,000 | -106,000 | -1,856,000 | 6,137,000 | 7,566,000 | 2,460,000 | 732,000 | 7,903,000 | |
cloud-based software | -4,143,000 | -1,624,000 | -2,195,000 | -3,883,000 | -9,939,000 | -6,485,000 | -3,991,000 | -5,087,000 | -3,556,000 | -3,673,000 | -6,576,000 | ||||||||||||||||
regulatory accounts | 5,190,000 | -543,000 | 2,155,000 | 2,446,000 | 1,531,000 | 13,335,000 | |||||||||||||||||||||
rng facility prepayment | |||||||||||||||||||||||||||
cash from operating activities | -15,918,000 | 102,160,000 | 179,610,000 | -26,379,000 | 121,037,000 | 125,039,000 | -21,554,000 | 3,649,000 | 120,993,000 | 176,861,000 | -18,289,000 | -30,603,000 | 55,527,000 | 141,037,000 | -21,371,000 | -12,557,000 | 57,216,000 | 137,065,000 | -5,520,000 | -11,006,000 | 56,683,000 | 102,863,000 | 30,007,000 | 182,000 | 50,315,000 | 104,794,000 | 10,242,000 |
investing activities: | |||||||||||||||||||||||||||
capital expenditures | -109,988,000 | -120,480,000 | -102,184,000 | -95,332,000 | -116,712,000 | -82,217,000 | -84,600,000 | -97,884,000 | -73,598,000 | -71,265,000 | -86,760,000 | -84,146,000 | -99,182,000 | -68,514,000 | -81,516,000 | -82,268,000 | -64,406,000 | -65,702,000 | -79,680,000 | -71,054,000 | -64,836,000 | -57,446,000 | -70,478,000 | -61,846,000 | -42,383,000 | -48,764,000 | -55,841,000 |
free cash flows | -125,906,000 | -18,320,000 | 77,426,000 | -121,711,000 | 4,325,000 | 42,822,000 | -106,154,000 | -94,235,000 | 47,395,000 | 105,596,000 | -105,049,000 | -114,749,000 | -43,655,000 | 72,523,000 | -102,887,000 | -94,825,000 | -7,190,000 | 71,363,000 | -85,200,000 | -82,060,000 | -8,153,000 | 45,417,000 | -40,471,000 | -61,664,000 | 7,932,000 | 56,030,000 | -45,599,000 |
acquisitions, net of cash acquired | 1,000 | -60,837,000 | -270,492,000 | -4,285,000 | 1,000 | -2,781,000 | -468,000 | -91,927,000 | -914,000 | -320,000 | -13,000 | -42,000 | -185,000 | -138,000 | -57,000 | -37,883,000 | -597,000 | -378,000 | |||||||||
purchase of equity method investment | 0 | 0 | -1,000,000 | 0 | 0 | -1,000,000 | |||||||||||||||||||||
cash from investing activities | -111,593,000 | -180,912,000 | -374,975,000 | -125,854,000 | -117,953,000 | -82,488,000 | -84,977,000 | -98,980,000 | -78,522,000 | -73,018,000 | -178,456,000 | -87,317,000 | -99,937,000 | -69,750,000 | -96,602,000 | -75,638,000 | -64,008,000 | -63,875,000 | -67,512,000 | -66,346,000 | -58,990,000 | -101,429,000 | -78,491,000 | -71,893,000 | -102,341,000 | -51,056,000 | -56,378,000 |
financing activities: | |||||||||||||||||||||||||||
proceeds from common stock issued | 23,185,000 | 23,423,000 | 961,000 | 55,577,000 | 22,768,000 | 12,218,000 | 25,540,000 | 18,883,000 | 5,403,000 | 16,669,000 | 17,632,000 | 16,876,000 | 164,115,000 | 9,938,000 | 15,394,000 | -226,000 | 0 | ||||||||||
long-term debt issued | 185,000,000 | 0 | 375,000,000 | 0 | 0 | 150,000,000 | 0 | 130,000,000 | 0 | 200,000,000 | 0 | 289,308,000 | 130,000,000 | 0 | 0 | 0 | 0 | 150,000,000 | 0 | 0 | 0 | ||||||
long-term debt retired | -169,937,000 | -1,511,000 | -1,511,000 | 0 | 0 | -150,000,000 | -40,000,000 | 0 | -60,000,000 | 0 | 0 | 0 | -75,000,000 | -20,000,000 | -75,000,000 | ||||||||||||
changes in other short-term debt | 38,072,000 | 76,318,000 | -94,010,000 | 80,814,000 | -15,700,000 | 4,920,000 | 18,660,000 | 30,000,000 | -31,500,000 | -185,700,000 | 117,200,000 | -81,700,000 | -109,800,000 | -57,000,000 | |||||||||||||
cash dividend payments on common stock | -19,406,000 | -19,076,000 | -19,104,000 | -18,181,000 | -17,854,000 | -17,746,000 | -17,226,000 | -16,821,000 | -16,761,000 | -16,532,000 | -16,337,000 | -16,123,000 | -15,859,000 | -14,452,000 | -14,092,000 | -13,985,000 | -13,984,000 | -13,858,000 | -13,912,000 | -13,829,000 | -13,845,000 | -13,834,000 | -13,734,000 | -13,689,000 | -12,981,000 | -12,935,000 | -12,924,000 |
payment of financing fees | -1,690,000 | -78,000 | -4,307,000 | -153,000 | 0 | -748,000 | |||||||||||||||||||||
shares withheld for tax purposes | -54,000 | -1,000 | -1,536,000 | -5,000 | 0 | -1,314,000 | |||||||||||||||||||||
cash from financing activities | 118,002,000 | -11,303,000 | -2,917,000 | -15,325,000 | 111,728,000 | -43,382,000 | 11,187,000 | 117,439,000 | 208,155,000 | 38,802,000 | -62,764,000 | 117,421,000 | 87,557,000 | 9,590,000 | -83,132,000 | 67,274,000 | -23,779,000 | -331,715,000 | 459,997,000 | 47,610,000 | 21,348,000 | 100,094,000 | -53,554,000 | 28,804,000 | |||
decrease in cash, cash equivalents and restricted cash | |||||||||||||||||||||||||||
cash, cash equivalents and restricted cash, beginning of period | 0 | 0 | 47,982,000 | 0 | 0 | 49,624,000 | 0 | 0 | 0 | 40,964,000 | 0 | 0 | 0 | 27,120,000 | 0 | 0 | 0 | 35,454,000 | |||||||||
cash, cash equivalents and restricted cash, end of period | -70,834,000 | -321,000 | 106,985,000 | -34,231,000 | -8,219,000 | 89,258,000 | -121,856,000 | 16,397,000 | -911,000 | 155,994,000 | -79,306,000 | 90,235,000 | -5,608,000 | 35,643,000 | -552,000 | -638,000 | 2,798,000 | 25,512,000 | |||||||||
supplemental disclosure of cash flow information: | |||||||||||||||||||||||||||
interest paid, net of capitalization | 37,943,000 | 22,448,000 | 30,109,000 | 23,035,000 | 16,758,000 | 18,044,000 | 28,227,000 | 15,594,000 | 21,472,000 | 14,904,000 | 19,049,000 | 8,907,000 | 14,890,000 | 7,977,000 | 12,809,000 | 8,939,000 | 12,995,000 | 8,976,000 | 12,822,000 | 6,673,000 | 14,788,000 | 8,368,000 | 13,495,000 | 8,011,000 | 11,749,000 | 7,976,000 | 12,503,000 |
income taxes paid, net of refunds | 1,030,000 | 7,329,000 | 750,000 | 5,580,000 | 9,251,000 | 1,000,000 | 5,300,000 | 6,800,000 | 10,863,000 | 1,300,000 | 673,000 | 1,020,000 | 313,000 | 773,000 | -425,000 | ||||||||||||
cash provided (used) by financing activities | 78,431,000 | 254,368,000 | |||||||||||||||||||||||||
increase in cash, cash equivalents and restricted cash | -321,000 | 59,003,000 | -34,231,000 | -8,219,000 | 39,634,000 | -121,856,000 | 16,397,000 | -911,000 | 115,030,000 | -79,306,000 | 90,235,000 | -5,608,000 | 8,523,000 | -552,000 | -638,000 | 2,798,000 | -9,942,000 | ||||||||||
regulatory amortization of gas reserves | 539,000 | 546,000 | 685,000 | 854,000 | 845,000 | 833,000 | 1,062,000 | 1,543,000 | 1,503,000 | 1,481,000 | 2,291,000 | 4,009,000 | 3,963,000 | 3,634,000 | 4,068,000 | 5,144,000 | 4,480,000 | 4,087,000 | 4,698,000 | 5,007,000 | 4,687,000 | 4,780,000 | 4,628,000 | ||||
qualified defined benefit pension plan (benefit) expense | -607,000 | -694,000 | -338,000 | -791,000 | |||||||||||||||||||||||
proceeds from sale of equity method investment | 0 | 0 | |||||||||||||||||||||||||
proceeds from term loan due within one year | 0 | 0 | 0 | 0 | 0 | 150,000,000 | |||||||||||||||||||||
repayment of term loan | |||||||||||||||||||||||||||
repayments of commercial paper, maturities greater than three months | 0 | ||||||||||||||||||||||||||
non-cash activities: | |||||||||||||||||||||||||||
shares issued in connection with business combinations | |||||||||||||||||||||||||||
debt assumed in connection with business combinations | |||||||||||||||||||||||||||
gain on sale of discontinued operations, net of tax | |||||||||||||||||||||||||||
discontinued operations | 1,188,000 | 1,253,000 | -171,000 | -376,000 | 967,000 | -893,000 | 1,377,000 | -739,000 | -1,861,000 | ||||||||||||||||||
leasehold improvement expenditures | -794,000 | -407,000 | -109,000 | -54,000 | -51,000 | -308,000 | -1,194,000 | -6,325,000 | |||||||||||||||||||
proceeds from the sale of assets | 331,000 | 194,000 | 150,000 | 195,000 | 1,214,000 | 478,000 | 274,000 | 1,960,000 | 146,000 | 98,000 | |||||||||||||||||
proceeds from sale of discontinued operations | |||||||||||||||||||||||||||
proceeds from commercial paper, maturities greater than three months | |||||||||||||||||||||||||||
repayment of commercial paper, maturities greater than three months | |||||||||||||||||||||||||||
depreciation and amortization | 28,855,000 | 28,438,000 | 28,144,000 | 28,097,000 | 27,238,000 | 25,934,000 | 25,836,000 | 24,675,000 | 24,162,000 | 23,375,000 | 22,387,000 | 21,572,000 | 21,649,000 | ||||||||||||||
regulatory disallowance of pension costs | 0 | 0 | 0 | 10,500,000 | |||||||||||||||||||||||
income taxes paid | |||||||||||||||||||||||||||
amortization of environmental remediation | 806,000 | 1,509,000 | 3,777,000 | 867,000 | 1,622,000 | 4,005,000 | 967,000 | -2,656,000 | 8,947,000 | 3,599,000 | |||||||||||||||||
change in other short-term debt | 159,500,000 | -1,200,000 | 31,700,000 | ||||||||||||||||||||||||
repayments of commercial paper, maturities greater than 90 days | -95,025,000 | -100,000,000 | |||||||||||||||||||||||||
income taxes paid (refunded) | 800,000 | 8,800,000 | 800,000 | -256,000 | -1,000 | -6,005,000 | -90,000 | ||||||||||||||||||||
regulatory revenue deferral from the tcja | 946,000 | ||||||||||||||||||||||||||
proceeds from stock options exercised | 0 | 68,000 | 292,000 | 0 | 177,000 | 1,546,000 | 178,000 | ||||||||||||||||||||
proceeds from issuances of commercial paper, maturities greater than 90 days | |||||||||||||||||||||||||||
stock purchases related to acquisitions | 0 | ||||||||||||||||||||||||||
increase in cash and cash equivalents | -5,758,000 | -101,131,000 | -334,022,000 | 461,431,000 | -874,000 | -50,363,000 | 48,068,000 | 184,000 | -17,332,000 | ||||||||||||||||||
cash and cash equivalents, beginning of period | 0 | 0 | 0 | 9,648,000 | 0 | 0 | 0 | 12,633,000 | 0 | ||||||||||||||||||
cash and cash equivalents, end of period | -5,758,000 | -101,131,000 | -334,022,000 | 471,079,000 | -874,000 | -50,363,000 | 48,068,000 | 12,817,000 | -17,332,000 | ||||||||||||||||||
regulatory revenue recovery deferral from the tcja | 103,000 | 189,000 | 450,000 | ||||||||||||||||||||||||
interest accrued | 2,411,000 | -2,162,000 | 1,945,000 | -2,955,000 | 2,580,000 | -1,407,000 | 1,927,000 | -2,154,000 | |||||||||||||||||||
change in short-term debt | -10,000,000 | -317,000,000 | 250,900,000 | 83,520,000 | 45,500,000 | -156,311,000 | -41,229,000 | 116,974,000 | |||||||||||||||||||
northwest natural holding companyconsolidated statements of cash flows | |||||||||||||||||||||||||||
repurchases related to stock-based compensation | |||||||||||||||||||||||||||
regulatory disallowance of prior environmental cost deferrals | |||||||||||||||||||||||||||
income taxes |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
