7Baggers
Quarterly
Annual
    Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31 2012-12-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31 2008-12-31 2008-09-30 2008-06-30 2008-03-31 2007-12-31 2007-09-30 2007-06-30 2007-03-31 2006-12-31 2006-09-30 2006-06-30 2006-03-31 2005-12-31 2005-09-30 2005-06-30 2005-03-31 2004-12-31 2004-09-30 2003-12-31 
      
    		                                                         
      revenue
    		2,176,000,000 2,188,000,000 2,103,000,000    1,001,750,000 1,341,000,000 1,417,000,000 1,249,000,000 1,190,750,000 1,384,000,000 1,496,000,000 1,883,000,000 1,549,500,000 2,126,000,000 2,132,000,000 1,940,000,000 1,513,750,000 2,154,000,000       2,599,750,000 3,740,000,000 3,513,000,000 3,146,000,000 2,246,000,000 3,011,000,000 2,941,000,000 3,032,000,000 2,394,500,000 3,087,000,000 3,010,000,000 3,481,000,000 2,405,300,000 3,611,600,000 3,324,200,000 2,685,400,000 1,782,525,000 2,579,500,000 2,384,900,000 2,165,700,000 1,236,775,000 1,777,900,000 1,657,400,000 1,511,800,000 816,775,000 1,236,500,000 1,215,700,000 814,900,000    
      yoy
    		  109.93%    -15.87% -3.11% -5.28% -33.67% -23.15% -34.90% -29.83% -2.94% 2.36% -1.30%           15.75% 24.21% 19.45% 3.76% -6.20% -2.46% -2.29% -12.90% -0.45% -14.53% -9.45% 29.63% 34.94% 40.01% 39.39% 24.00% 44.13% 45.09% 43.89% 43.25% 51.42% 43.78% 36.33% 85.52%        
      qoq
    		-0.55% 4.04%     -25.30% -5.36% 13.45% 4.89% -13.96% -7.49% -20.55% 21.52% -27.12% -0.28% 9.90% 28.16% -29.72%        -30.49% 6.46% 11.67% 40.07% -25.41% 2.38% -3.00% 26.62% -22.43% 2.56% -13.53% 44.72% -33.40% 8.65% 23.79% 50.65% -30.90% 8.16% 10.12% 75.11% -30.44% 7.27% 9.63% 85.09% -33.94% 1.71% 49.18%     
      cost of revenue
    		1,764,000,000 1,742,000,000 1,656,000,000    858,750,000 1,156,000,000 1,186,000,000 1,093,000,000 1,065,750,000 1,245,000,000 1,359,000,000 1,659,000,000 1,432,250,000 1,975,000,000 2,070,000,000 1,684,000,000 1,255,000,000 1,761,000,000       1,794,250,000 2,576,000,000 2,430,000,000 2,171,000,000 1,537,250,000 2,066,000,000 2,013,000,000 2,070,000,000 1,693,250,000 2,196,000,000 2,135,000,000 2,442,000,000 1,685,775,000 2,511,600,000 2,342,700,000 1,888,800,000 1,272,750,000 1,839,200,000 1,701,100,000 1,550,700,000 938,475,000 1,335,200,000 1,256,700,000 1,162,000,000 647,850,000 977,800,000 960,500,000 653,100,000    
      gross profit
    		412,000,000 446,000,000 447,000,000    202,000,000 185,000,000 231,000,000 156,000,000 -66,000,000 139,000,000 137,000,000 224,000,000 376,000,000 151,000,000 62,000,000 256,000,000 409,000,000 393,000,000       1,275,000,000 1,164,000,000 1,083,000,000 975,000,000 997,000,000 945,000,000 928,000,000 962,000,000 979,000,000 891,000,000 875,000,000 1,039,000,000 1,193,400,000 1,100,000,000 981,500,000 796,600,000 791,100,000 740,300,000 683,800,000 615,000,000 567,400,000 442,700,000 400,700,000 349,800,000 311,500,000 258,700,000 255,200,000 161,800,000 143,299,000 131,963,000  
      yoy
    		  121.29%    -406.06% 33.09% 68.61% -30.36% -117.55% -7.95% 120.97% -12.50% -8.07% -61.58%           27.88% 23.17% 16.70% 1.35% 1.84% 6.06% 6.06% -7.41% -17.97% -19.00% -10.85% 30.43% 50.85% 48.59% 43.54% 29.53% 39.43% 67.22% 70.65% 75.81% 82.15% 71.12% 57.01% 116.19% 117.38% 96.04%      
      qoq
    		-7.62% -0.22%     9.19% -19.91% 48.08% -336.36% -147.48% 1.46% -38.84% -40.43% 149.01% 143.55% -75.78% -37.41% 4.07%        9.54% 7.48% 11.08% -2.21% 5.50% 1.83% -3.53% -1.74% 9.88% 1.83% -15.78% -12.94% 8.49% 12.07% 23.21% 0.70% 6.86% 8.26% 11.19% 8.39% 28.17% 10.48% 14.55% 12.30% 20.41% 1.37% 57.73% 12.91% 8.59%   
      gross margin %
    		18.93% 20.38% 21.26%    20.16% 13.80% 16.30% 12.49% -5.54% 10.04% 9.16% 11.90% 24.27% 7.10% 2.91% 13.20% 27.02% 18.25%       49.04% 31.12% 30.83% 30.99% 44.39% 31.38% 31.55% 31.73% 40.89% 28.86% 29.07% 29.85% 49.62% 30.46% 29.53% 29.66% 44.38% 28.70% 28.67% 28.40% 45.88% 24.90% 24.18% 23.14% 38.14% 20.92% 20.99% 19.86%    
      selling, general and administrative
    		305,000,000 303,000,000 295,000,000    217,000,000 228,000,000 219,000,000 244,000,000 235,000,000 213,000,000 237,000,000 283,000,000 289,000,000 293,000,000 417,000,000 304,000,000 322,000,000 320,000,000       427,000,000 392,000,000 375,000,000 366,000,000 373,000,000 349,000,000 338,000,000 325,000,000 390,000,000 279,000,000 334,000,000 319,000,000 342,800,000 309,700,000                  
      operating profit
    		107,000,000 143,000,000 152,000,000      12,000,000      -349,000,000 -154,000,000 -5,728,000,000  87,000,000 73,000,000       848,000,000 772,000,000 708,000,000 609,000,000 624,000,000 596,000,000 590,000,000 637,000,000 608,000,000 601,000,000 386,000,000 720,000,000   691,700,000 568,500,000 574,700,000 545,400,000 497,200,000 427,100,000 381,200,000 285,500,000 246,600,000 197,800,000 78,250,000 145,000,000 102,100,000 65,900,000    
      interest and financial costs
    		-22,000,000 -22,000,000 -22,000,000    -19,000,000 -19,000,000 -19,000,000 -20,000,000 -19,000,000 -21,000,000 -22,000,000 -22,000,000 -25,000,000 -25,000,000 -25,000,000 -25,000,000 -22,000,000 -24,000,000       -9,000,000 -8,000,000 -9,000,000 -14,000,000 -12,000,000 -12,000,000 -13,000,000 -13,000,000 -13,000,000 -14,000,000 -13,000,000 -13,000,000 -14,500,000 -18,600,000 -24,200,000 -10,000,000 -13,400,000 -11,500,000 -13,100,000 -12,300,000 -12,100,000 -10,000,000 -13,000,000 -13,600,000 -13,500,000 -14,600,000 -14,100,000 -10,700,000 -9,702,000 -9,829,000  
      interest income
    		11,000,000 10,000,000 11,000,000    2,000,000 3,000,000 2,000,000 2,000,000 2,000,000  2,000,000 3,000,000 4,000,000 4,000,000 6,000,000 6,000,000 7,000,000 6,000,000       5,000,000 5,000,000 4,000,000 4,000,000 4,000,000 4,000,000 3,000,000 2,000,000 1,000,000 4,000,000 2,000,000 2,000,000 8,000,000 10,400,000 10,500,000 15,700,000 20,900,000 12,600,000 10,000,000 9,100,000 8,400,000 4,700,000 3,300,000 1,700,000 1,400,000 1,000,000 1,500,000 1,000,000 1,055,000 1,113,000  
      equity income in unconsolidated affiliates
    		-11,000,000 1,000,000               -2,000,000                                         
      other income
    		-12,000,000 -17,000,000 -20,000,000    2,000,000 1,000,000 -16,000,000 -10,000,000 2,000,000 -8,000,000 -8,000,000 -3,000,000 -54,000,000 -10,000,000 -8,000,000 -18,000,000 -29,000,000 -20,000,000       -13,000,000  -7,000,000 -19,000,000 -7,000,000 -23,000,000 -3,000,000 -16,000,000 -23,000,000 -13,000,000 -38,000,000 -36,000,000 10,800,000 14,400,000 -14,600,000 13,500,000 -15,900,000 1,800,000 -800,000 -2,900,000 -8,200,000 -9,100,000 -11,000,000 -3,000,000 -300,000 1,100,000 1,100,000 -700,000 -699,000 -1,219,000  
      net income before income taxes
    		73,000,000 115,000,000 121,000,000                                                       
      benefit from income taxes
    		29,000,000 1,000,000 47,000,000                        270,000,000 252,000,000 226,000,000 189,000,000 186,000,000 169,000,000 186,000,000 197,000,000 184,000,000 192,000,000 131,000,000 228,000,000 286,100,000 263,700,000 254,900,000 188,100,000 185,300,000 177,800,000 172,000,000 140,700,000 127,300,000 90,800,000 76,300,000 61,300,000 48,700,000 42,400,000 28,300,000 19,500,000 -4,871,000 10,668,000  
      net income
    		44,000,000 114,000,000 74,000,000    -43,000,000 -65,000,000 -23,000,000 -114,000,000 -348,000,000 -53,000,000 -87,000,000 -2,049,000,000 -385,000,000 -249,000,000 -5,384,000,000 -75,000,000 15,000,000 4,000,000       573,000,000 528,000,000 480,000,000 404,000,000 437,000,000 404,000,000 399,000,000 419,000,000 391,000,000 387,000,000 222,000,000 473,000,000 585,000,000 547,700,000 421,700,000 397,600,000 376,700,000 366,000,000 318,500,000 275,900,000 239,200,000 176,600,000 147,900,000 120,300,000 101,600,000 88,500,000 61,200,000 35,600,000 50,020,000 27,829,000  
      yoy
    		  -272.09%    -87.64% 22.64% -73.56% -94.44% -9.61% -78.71% -98.38% 2632.00% -2666.67% -6325.00%           31.12% 30.69% 20.30% -3.58% 11.76% 4.39% 79.73% -11.42% -33.16% -29.34% -47.36% 18.96% 55.30% 49.64% 32.40% 44.11% 57.48% 107.25% 115.35% 129.34% 135.43% 99.55% 141.67% 237.92% 103.12% 218.01%      
      qoq
    		-61.40% 54.05%     -33.85% 182.61% -79.82% -67.24% 556.60% -39.08% -95.75% 432.21% 54.62% -95.38% 7078.67% -600.00% 275.00%        8.52% 10.00% 18.81% -7.55% 8.17% 1.25% -4.77% 7.16% 1.03% 74.32% -53.07% -19.15% 6.81% 29.88% 6.06% 5.55% 2.92% 14.91% 15.44% 15.34% 35.45% 19.41% 22.94% 18.41% 14.80% 44.61% 71.91% -28.83% 79.74%   
      net income margin %
    		2.02% 5.21% 3.52%    -4.29% -4.85% -1.62% -9.13% -29.23% -3.83% -5.82% -108.82% -24.85% -11.71% -252.53% -3.87% 0.99% 0.19%       22.04% 14.12% 13.66% 12.84% 19.46% 13.42% 13.57% 13.82% 16.33% 12.54% 7.38% 13.59% 24.32% 15.17% 12.69% 14.81% 21.13% 14.19% 13.35% 12.74% 19.34% 9.93% 8.92% 7.96% 12.44% 7.16% 5.03% 4.37%    
      net income attributable to noncontrolling interests
    		2,000,000 6,000,000 1,000,000    -3,000,000 4,000,000 3,000,000 1,000,000 -1,000,000 2,000,000 6,000,000 -2,000,000  -5,000,000 5,000,000 2,000,000 3,000,000 3,000,000       -1,000,000 -4,000,000 -1,000,000 -3,000,000 -3,000,000  -2,000,000 -3,000,000 -3,000,000 2,000,000 2,000,000 3,000,000                    
      net income attributable to company
    		42,000,000 108,000,000 73,000,000    -40,000,000 -69,000,000 -26,000,000 -115,000,000 -347,000,000 -55,000,000 -93,000,000 -2,047,000,000 -385,000,000 -244,000,000 -5,389,000,000 -77,000,000 12,000,000 1,000,000       574,000,000 532,000,000 481,000,000 407,000,000 440,000,000 404,000,000 401,000,000 422,000,000 394,000,000 385,000,000 220,000,000 470,000,000                    
      net income attributable to company per share:
    		                                                         
      basic
    		0.11 0.29 0.19    -0.11 -0.18 -0.07 -0.3 -0.9 -0.14 -0.24 -5.34 -1.01 -0.64 -14.11 -0.2 0.03 0       1.36 1.26 1.14 0.97 1.05 0.97 0.96 1.01 0.95 0.93 0.53 1.13                    
      diluted
    		0.11 0.29 0.19    -0.11 -0.18 -0.07 -0.3 -0.9 -0.14 -0.24 -5.34 -1.01 -0.64 -14.11 -0.2 0.03 0       1.35 1.25 1.13 0.96 1.05 0.96 0.96 1.01 0.94 0.92 0.53 1.13                    
      cash dividends per share
    		0.075 0.285 0.075           0.05 0.05 0.05 0.05 0.05 0.05 0.05       0.12 0.11 0.11 0.11 0.11 0.1 0.1                         
      weighted-average shares outstanding:
    		                                                         
      basic
    		370 375 381    386 387 386 385 384 385 385 383 382 382 382 380 378 379       422 422 422 420 417 417 417 417 416 416 416 416 397.3 415.7 401.7 356.1 354.4 355.5 177.2 175.9 175.2 175.4 175.2 174.6 156.4 173.7 172.3 105.3 85.8 85,885  
      diluted
    		371 376 383    386 387 386 385 384 385 385 383 382 382 382 380 378 383       424 425 425 423 419 419 419 419 417 418 418 418 398.7 418.3 404 358.6 355.4 357.9 178.2 177.6 176.8 176.9 176.6 176.6 158.3 175.9 174.2 106.6 86.5 86,712  
      goodwill and indefinite-lived intangible asset impairment
    		             1,378,000,000 426,000,000  3,186,000,000                                         
      long-lived asset impairment
    		             513,000,000 10,000,000 12,000,000 2,187,000,000                                         
      operating income
    		      -15,000,000 -43,000,000  -88,000,000 -531,000,000 -74,000,000 -100,000,000 -1,950,000,000    -48,000,000                     512,625,000 790,300,000               55,437,000 49,128,000  
      yoy
    		      -97.18% -41.89%  -95.49%    3962.50%                                            
      qoq
    		      -65.12%   -83.43% 617.57% -26.00% -94.87%                          -35.14%                12.84%   
      operating margin %
    		0% 0% 0%    -1.50% -3.21% 0% -7.05% -44.59% -5.35% -6.68% -103.56% 0% 0% 0% -2.47% 0% 0%       0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 21.31% 21.88% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%    
      equity loss in unconsolidated affiliates
    		      1,000,000 -2,000,000  -4,000,000 -10,000,000 -11,000,000 -6,000,000 -233,000,000 -7,000,000 -4,000,000   -2,000,000 -2,000,000                                      
      income before income taxes
    		      -29,000,000 -60,000,000 -21,000,000 -120,000,000 -326,000,000 -114,000,000 -134,000,000 -2,205,000,000 -431,000,000 -189,000,000 -5,757,000,000 -85,000,000  33,000,000       843,000,000 780,000,000 706,000,000 593,000,000 623,000,000 573,000,000 585,000,000 616,000,000 575,000,000 579,000,000 353,000,000 701,000,000                    
      benefit for income taxes
    		      14,000,000 5,000,000 2,000,000 -6,000,000 22,000,000 -61,000,000 -47,000,000 -156,000,000 -46,000,000 60,000,000 -373,000,000 -10,000,000 26,000,000 29,000,000                                      
      equity income in unconsolidated affiliate
    		                          8,500,000 11,000,000 10,000,000 13,000,000 14,000,000 8,000,000 8,000,000 6,000,000 2,000,000 1,000,000 16,000,000 28,000,000 5,200,000 20,100,000 17,100,000                 
      intangible asset impairment
    		                                    147,000,000                     
      transaction and restructuring costs
    		                                  4,750,000 11,000,000                      
      transaction costs
    		                                    8,000,000  4,100,000  16,400,000          5,775,000 2,800,000 15,300,000 10,900,000    
      income before income taxes and minority interests
    		                                      521,200,000 816,600,000                  
      income before minority interest
    		                                      590,400,000 552,900,000 425,600,000 399,600,000 381,000,000 370,500,000 321,300,000 280,300,000 242,000,000 180,300,000 149,600,000 121,600,000 102,700,000 90,100,000 62,300,000 36,000,000 50,962,000 28,525,000  
      minority interest in income of consolidated subsidiaries
    		                                      5,400,000 5,200,000 3,900,000 2,000,000 4,300,000 4,500,000 2,800,000 4,400,000 2,800,000 3,700,000 1,700,000 1,300,000 1,100,000 1,600,000 1,100,000 400,000 -942,000 -696,000  
      net income per share
    		                                                         
      basic
    		                                      1.42 1.32 1.05 1.12 1.06 1.03 1.8 1.57 1.36 1.01 0.84 0.69 0.6 0.51 0.35 0.34 0.58 0.32  
      diluted
    		                                      1.42 1.31 1.04 1.11 1.05 1.02 1.79 1.55 1.35 1 0.84 0.68 0.59 0.5 0.35 0.33 0.57 0.32  
      selling, general, and administrative
    		                                        273,400,000 228,100,000 216,400,000 194,900,000 186,600,000 187,900,000 186,200,000 157,200,000 154,100,000 144,100,000 134,200,000 106,100,000 137,800,000 85,000,000 87,862,000 82,835,000  
      income before income taxes and minority interest
    		                                        680,500,000 587,700,000 566,300,000 548,300,000 493,300,000 421,000,000 369,300,000 271,100,000 225,900,000 182,900,000 151,400,000 132,500,000 90,600,000 55,500,000 46,091,000 39,193,000  
      integration costs
    		                                                 7,900,000        
      weighted-average shares outstanding :
    		                                                         
      basic
    		370 375 381    386 387 386 385 384 385 385 383 382 382 382 380 378 379       422 422 422 420 417 417 417 417 416 416 416 416 397.3 415.7 401.7 356.1 354.4 355.5 177.2 175.9 175.2 175.4 175.2 174.6 156.4 173.7 172.3 105.3 85.8 85,885  
      diluted
    		371 376 383    386 387 386 385 384 385 385 383 382 382 382 380 378 383       424 425 425 423 419 419 419 419 417 418 418 418 398.7 418.3 404 358.6 355.4 357.9 178.2 177.6 176.8 176.9 176.6 176.6 158.3 175.9 174.2 106.6 86.5 86,712  
      (*) — stock-based compensation expense included in selling, general, and administrative expense
    		                                                 6.8        
      stock-based compensation
    		                                                  4,900,000 4,800,000      
      revenues
    		                                                      669,448,000 618,892,000  
      cost of revenues
    		                                                      323,887,750 486,929,000  
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.